{ "ticker": { "uuid": "61990da5-1aae-421c-ab27-e10cb36d0c8a", "symbol": "CAR", "name": "Avis Budget Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/61990da5-1aae-421c-ab27-e10cb36d0c8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/61990da5-1aae-421c-ab27-e10cb36d0c8a/" }, "latest_snapshot": { "ticker": { "uuid": "61990da5-1aae-421c-ab27-e10cb36d0c8a", "symbol": "CAR", "name": "Avis Budget Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/61990da5-1aae-421c-ab27-e10cb36d0c8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/61990da5-1aae-421c-ab27-e10cb36d0c8a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.73, "value": 0.78, "quality": 0.71, "momentum": 0.14, "coverage": 0.879, "confidence": 0.842, "delta": 2 }, "headline_factors": { "price": 159.48, "market_cap": 5633628767.28, "pe_ratio": null, "earnings_yield": 0.0256, "ebitda_to_ev": 0.1464, "shareholder_yield": 0.002, "roe": 0.1953, "piotroski_f_score": 4, "momentum_12_1": -0.1949, "volatility_252d": 1.2781 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 6.8293, "earnings_yield": 0.0256, "fcf_yield": 0.6478, "shareholder_yield": 0.002 }, "quality": { "roe": 0.1953, "roic": 0.0267, "gross_margin": 0.2559, "fcf_margin": 1.8142, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0072, "eps_growth_1y": null, "fcf_growth_1y": 0.6036 }, "momentum": { "price_return_12m": -0.2288, "momentum_12_1": -0.1949, "relative_strength": -0.445 }, "scores": { "value_percentile": 0.78, "quality_percentile": 0.71, "momentum_percentile": 0.14, "growth_composite": 75, "yield_composite": 95, "overall_composite": 27, "os_score": 0.73, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 176.79, "os": 0.89, "value": 0.77, "quality": 0.69, "momentum": 0.76, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0252, "shareholder_yield": 0.0018, "roe": 0.1953, "momentum_12_1": 0.185 }, { "week_end_date": "2026-06-14", "price": 187.12, "os": 0.88, "value": 0.78, "quality": 0.69, "momentum": 0.72, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0249, "shareholder_yield": 0.0017, "roe": 0.1953, "momentum_12_1": 0.2314 }, { "week_end_date": "2026-06-21", "price": 188.43, "os": 0.89, "value": 0.77, "quality": 0.7, "momentum": 0.75, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0249, "shareholder_yield": 0.0017, "roe": 0.1953, "momentum_12_1": 0.2426 }, { "week_end_date": "2026-06-28", "price": 166.49, "os": 0.74, "value": 0.78, "quality": 0.7, "momentum": 0.17, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0255, "shareholder_yield": 0.0019, "roe": 0.1953, "momentum_12_1": 0.0093 }, { "week_end_date": "2026-07-05", "price": 163.44, "os": 0.75, "value": 0.78, "quality": 0.68, "momentum": 0.21, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0255, "shareholder_yield": 0.0019, "roe": 0.1953, "momentum_12_1": -0.0249 }, { "week_end_date": "2026-07-12", "price": 156.19, "os": 0.78, "value": 0.78, "quality": 0.69, "momentum": 0.27, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0257, "shareholder_yield": 0.002, "roe": 0.1953, "momentum_12_1": -0.0223 }, { "week_end_date": "2026-07-19", "price": 160.57, "os": 0.75, "value": 0.78, "quality": 0.71, "momentum": 0.18, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0256, "shareholder_yield": 0.0019, "roe": 0.1953, "momentum_12_1": -0.021 }, { "week_end_date": "2026-07-26", "price": 159.48, "os": 0.73, "value": 0.78, "quality": 0.71, "momentum": 0.14, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0256, "shareholder_yield": 0.002, "roe": 0.1953, "momentum_12_1": -0.1949 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11652000000, "cost_of_revenue": 8807000000, "gross_profit": 2845000000, "ebit": 472000000, "ebitda": 4441000000, "pretax_income": -929000000, "tax_provision": 66000000, "net_income": -889000000, "net_income_to_common": -889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519000000, "total_current_assets": 2093000000, "total_assets": 32194000000, "short_term_debt": 704000000, "long_term_debt": 25237000000, "total_debt": 31169000000, "total_liabilities": 35236000000, "total_equity": -3129000000, "shares_outstanding": 35200000, "goodwill_and_intangibles": 1718000000 }, "cash_flow": { "operating_cash_flow": 3296000000, "capital_expenditure": 15274000000, "free_cash_flow": 18570000000, "dividends_paid": 0, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": 1728000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11652000000, "cost_of_revenue": 8807000000, "gross_profit": 2845000000, "ebit": 472000000, "ebitda": 4441000000, "pretax_income": -929000000, "tax_provision": 66000000, "net_income": -889000000, "net_income_to_common": -889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519000000, "total_current_assets": 2093000000, "total_assets": 32194000000, "short_term_debt": 704000000, "long_term_debt": 25237000000, "total_debt": 31169000000, "total_liabilities": 35236000000, "total_equity": -3129000000, "shares_outstanding": 35200000, "goodwill_and_intangibles": 1718000000 }, "cash_flow": { "operating_cash_flow": 3296000000, "capital_expenditure": 15274000000, "free_cash_flow": 18570000000, "dividends_paid": 0, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": 1728000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11652000000, "cost_of_revenue": 8807000000, "gross_profit": 2845000000, "ebit": 472000000, "ebitda": 4441000000, "pretax_income": -929000000, "tax_provision": 66000000, "net_income": -889000000, "net_income_to_common": -889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519000000, "total_current_assets": 2093000000, "total_assets": 32194000000, "short_term_debt": 704000000, "long_term_debt": 25237000000, "total_debt": 31169000000, "total_liabilities": 35236000000, "total_equity": -3129000000, "shares_outstanding": 35200000, "goodwill_and_intangibles": 1718000000 }, "cash_flow": { "operating_cash_flow": 3296000000, "capital_expenditure": 15274000000, "free_cash_flow": 18570000000, "dividends_paid": 0, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": 1728000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11652000000, "cost_of_revenue": 8807000000, "gross_profit": 2845000000, "ebit": 472000000, "ebitda": 4441000000, "pretax_income": -929000000, "tax_provision": 66000000, "net_income": -889000000, "net_income_to_common": -889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519000000, "total_current_assets": 2093000000, "total_assets": 32194000000, "short_term_debt": 704000000, "long_term_debt": 25237000000, "total_debt": 31169000000, "total_liabilities": 35236000000, "total_equity": -3129000000, "shares_outstanding": 35200000, "goodwill_and_intangibles": 1718000000 }, "cash_flow": { "operating_cash_flow": 3296000000, "capital_expenditure": 15274000000, "free_cash_flow": 18570000000, "dividends_paid": 0, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": 1728000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11652000000, "cost_of_revenue": 8807000000, "gross_profit": 2845000000, "ebit": 472000000, "ebitda": 4441000000, "pretax_income": -929000000, "tax_provision": 66000000, "net_income": -889000000, "net_income_to_common": -889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519000000, "total_current_assets": 2093000000, "total_assets": 32194000000, "short_term_debt": 704000000, "long_term_debt": 25237000000, "total_debt": 31169000000, "total_liabilities": 35236000000, "total_equity": -3129000000, "shares_outstanding": 35200000, "goodwill_and_intangibles": 1718000000 }, "cash_flow": { "operating_cash_flow": 3296000000, "capital_expenditure": 15274000000, "free_cash_flow": 18570000000, "dividends_paid": 0, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": 1728000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11652000000, "cost_of_revenue": 8807000000, "gross_profit": 2845000000, "ebit": 472000000, "ebitda": 4441000000, "pretax_income": -929000000, "tax_provision": 66000000, "net_income": -889000000, "net_income_to_common": -889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519000000, "total_current_assets": 2093000000, "total_assets": 32194000000, "short_term_debt": 704000000, "long_term_debt": 25237000000, "total_debt": 31169000000, "total_liabilities": 35236000000, "total_equity": -3129000000, "shares_outstanding": 35200000, "goodwill_and_intangibles": 1718000000 }, "cash_flow": { "operating_cash_flow": 3296000000, "capital_expenditure": 15274000000, "free_cash_flow": 18570000000, "dividends_paid": 0, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": 1728000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11652000000, "cost_of_revenue": 8807000000, "gross_profit": 2845000000, "ebit": 1281000000, "ebitda": 5250000000, "pretax_income": -929000000, "tax_provision": 66000000, "net_income": -889000000, "net_income_to_common": -889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519000000, "total_current_assets": 2093000000, "total_assets": 32194000000, "short_term_debt": 704000000, "long_term_debt": 25237000000, "total_debt": 31169000000, "total_liabilities": 35236000000, "total_equity": -3129000000, "shares_outstanding": 35200000, "goodwill_and_intangibles": 1718000000 }, "cash_flow": { "operating_cash_flow": 3296000000, "capital_expenditure": 15274000000, "free_cash_flow": 18570000000, "dividends_paid": 0, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": 1728000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11789000000, "cost_of_revenue": 8791000000, "gross_profit": 2998000000, "ebit": -1335000000, "ebitda": 2674000000, "pretax_income": -2627000000, "tax_provision": -810000000, "net_income": -1821000000, "net_income_to_common": -1821000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537000000, "total_current_assets": 2034000000, "total_assets": 29953000000, "short_term_debt": 648000000, "long_term_debt": 22909000000, "total_debt": 26041000000, "total_liabilities": 32270000000, "total_equity": -2327000000, "shares_outstanding": 35500000, "goodwill_and_intangibles": 1672000000 }, "cash_flow": { "operating_cash_flow": 3518000000, "capital_expenditure": 10062000000, "free_cash_flow": 13580000000, "dividends_paid": 0, "share_repurchases": -70000000, "shares_issued": null, "net_debt_issued": -639000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2530000000, "cost_of_revenue": 2118000000, "gross_profit": 412000000, "ebit": 7000000, "ebitda": 1024000000, "pretax_income": -340000000, "tax_provision": -106000000, "net_income": -283000000, "net_income_to_common": -283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528000000, "total_current_assets": 2179000000, "total_assets": 30603000000, "short_term_debt": 666000000, "long_term_debt": 24412000000, "total_debt": 27672000000, "total_liabilities": 33885000000, "total_equity": -3415000000, "shares_outstanding": 35300000, "goodwill_and_intangibles": 1744000000 }, "cash_flow": { "operating_cash_flow": 434000000, "capital_expenditure": 3523000000, "free_cash_flow": 3957000000, "dividends_paid": null, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": -799000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2530000000, "cost_of_revenue": 2118000000, "gross_profit": 412000000, "ebit": 7000000, "ebitda": 1024000000, "pretax_income": -340000000, "tax_provision": -106000000, "net_income": -283000000, "net_income_to_common": -283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528000000, "total_current_assets": 2179000000, "total_assets": 30603000000, "short_term_debt": 666000000, "long_term_debt": 24412000000, "total_debt": 27672000000, "total_liabilities": 33885000000, "total_equity": -3415000000, "shares_outstanding": 35300000, "goodwill_and_intangibles": 1744000000 }, "cash_flow": { "operating_cash_flow": 434000000, "capital_expenditure": 3523000000, "free_cash_flow": 3957000000, "dividends_paid": null, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": -799000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2530000000, "cost_of_revenue": 2118000000, "gross_profit": 412000000, "ebit": 7000000, "ebitda": 1024000000, "pretax_income": -340000000, "tax_provision": -106000000, "net_income": -283000000, "net_income_to_common": -283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528000000, "total_current_assets": 2179000000, "total_assets": 30603000000, "short_term_debt": 666000000, "long_term_debt": 24412000000, "total_debt": 27672000000, "total_liabilities": 33885000000, "total_equity": -3415000000, "shares_outstanding": 35300000, "goodwill_and_intangibles": 1744000000 }, "cash_flow": { "operating_cash_flow": 434000000, "capital_expenditure": 3523000000, "free_cash_flow": 3957000000, "dividends_paid": null, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": -799000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2530000000, "cost_of_revenue": 2118000000, "gross_profit": 412000000, "ebit": 7000000, "ebitda": 1024000000, "pretax_income": -340000000, "tax_provision": -106000000, "net_income": -283000000, "net_income_to_common": -283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528000000, "total_current_assets": 2179000000, "total_assets": 30603000000, "short_term_debt": 666000000, "long_term_debt": 24412000000, "total_debt": 27672000000, "total_liabilities": 33885000000, "total_equity": -3415000000, "shares_outstanding": 35300000, "goodwill_and_intangibles": 1744000000 }, "cash_flow": { "operating_cash_flow": 434000000, "capital_expenditure": 3523000000, "free_cash_flow": 3957000000, "dividends_paid": null, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": -799000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2530000000, "cost_of_revenue": 2118000000, "gross_profit": 412000000, "ebit": 7000000, "ebitda": 1024000000, "pretax_income": -340000000, "tax_provision": -106000000, "net_income": -283000000, "net_income_to_common": -283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528000000, "total_current_assets": 2179000000, "total_assets": 30603000000, "short_term_debt": 666000000, "long_term_debt": 24412000000, "total_debt": 27672000000, "total_liabilities": 33885000000, "total_equity": -3415000000, "shares_outstanding": 35300000, "goodwill_and_intangibles": 1744000000 }, "cash_flow": { "operating_cash_flow": 434000000, "capital_expenditure": 3523000000, "free_cash_flow": 3957000000, "dividends_paid": null, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": -799000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2530000000, "cost_of_revenue": 2118000000, "gross_profit": 412000000, "ebit": 7000000, "ebitda": 1024000000, "pretax_income": -340000000, "tax_provision": -106000000, "net_income": -283000000, "net_income_to_common": -283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528000000, "total_current_assets": 2179000000, "total_assets": 30603000000, "short_term_debt": 666000000, "long_term_debt": 24412000000, "total_debt": 27672000000, "total_liabilities": 33885000000, "total_equity": -3415000000, "shares_outstanding": 35300000, "goodwill_and_intangibles": 1744000000 }, "cash_flow": { "operating_cash_flow": 434000000, "capital_expenditure": 3523000000, "free_cash_flow": 3957000000, "dividends_paid": null, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": -799000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2530000000, "cost_of_revenue": 2118000000, "gross_profit": 412000000, "ebit": 48000000, "ebitda": 1065000000, "pretax_income": -340000000, "tax_provision": -106000000, "net_income": -283000000, "net_income_to_common": -283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528000000, "total_current_assets": 2179000000, "total_assets": 30603000000, "short_term_debt": 666000000, "long_term_debt": 24412000000, "total_debt": 27672000000, "total_liabilities": 33885000000, "total_equity": -3415000000, "shares_outstanding": 35300000, "goodwill_and_intangibles": 1744000000 }, "cash_flow": { "operating_cash_flow": 434000000, "capital_expenditure": 3523000000, "free_cash_flow": 3957000000, "dividends_paid": null, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": -799000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2664000000, "cost_of_revenue": 2151000000, "gross_profit": 513000000, "ebit": -362000000, "ebitda": 598000000, "pretax_income": -740000000, "tax_provision": 116000000, "net_income": -747000000, "net_income_to_common": -747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524000000, "total_current_assets": 2093000000, "total_assets": 32194000000, "short_term_debt": 704000000, "long_term_debt": 25237000000, "total_debt": 31169000000, "total_liabilities": 35236000000, "total_equity": -3129000000, "shares_outstanding": 35200000, "goodwill_and_intangibles": 1718000000 }, "cash_flow": { "operating_cash_flow": 437000000, "capital_expenditure": 6783000000, "free_cash_flow": 7220000000, "dividends_paid": null, "share_repurchases": -3000000, "shares_issued": null, "net_debt_issued": -110000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2664000000, "cost_of_revenue": 2151000000, "gross_profit": 513000000, "ebit": -362000000, "ebitda": 598000000, "pretax_income": -740000000, "tax_provision": 116000000, "net_income": -747000000, "net_income_to_common": -747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524000000, "total_current_assets": 2093000000, "total_assets": 32194000000, "short_term_debt": 704000000, "long_term_debt": 25237000000, "total_debt": 31169000000, "total_liabilities": 35236000000, "total_equity": -3129000000, "shares_outstanding": 35200000, "goodwill_and_intangibles": 1718000000 }, "cash_flow": { "operating_cash_flow": 437000000, "capital_expenditure": 6783000000, "free_cash_flow": 7220000000, "dividends_paid": null, "share_repurchases": -3000000, "shares_issued": null, "net_debt_issued": -110000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2664000000, "cost_of_revenue": 2151000000, "gross_profit": 513000000, "ebit": -362000000, "ebitda": 598000000, "pretax_income": -740000000, "tax_provision": 116000000, "net_income": -747000000, "net_income_to_common": -747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524000000, "total_current_assets": 2093000000, "total_assets": 32194000000, "short_term_debt": 704000000, "long_term_debt": 25237000000, "total_debt": 31169000000, "total_liabilities": 35236000000, "total_equity": -3129000000, "shares_outstanding": 35200000, "goodwill_and_intangibles": 1718000000 }, "cash_flow": { "operating_cash_flow": 437000000, "capital_expenditure": 6783000000, "free_cash_flow": 7220000000, "dividends_paid": null, "share_repurchases": -3000000, "shares_issued": null, "net_debt_issued": -110000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2664000000, "cost_of_revenue": 2151000000, "gross_profit": 513000000, "ebit": -362000000, "ebitda": 598000000, "pretax_income": -740000000, "tax_provision": 116000000, "net_income": -747000000, "net_income_to_common": -747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524000000, "total_current_assets": 2093000000, "total_assets": 32194000000, "short_term_debt": 704000000, "long_term_debt": 25237000000, "total_debt": 31169000000, "total_liabilities": 35236000000, "total_equity": -3129000000, "shares_outstanding": 35200000, "goodwill_and_intangibles": 1718000000 }, "cash_flow": { "operating_cash_flow": 437000000, "capital_expenditure": 6783000000, "free_cash_flow": 7220000000, "dividends_paid": null, "share_repurchases": -3000000, "shares_issued": null, "net_debt_issued": -110000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2664000000, "cost_of_revenue": 2151000000, "gross_profit": 513000000, "ebit": -362000000, "ebitda": 598000000, "pretax_income": -740000000, "tax_provision": 116000000, "net_income": -747000000, "net_income_to_common": -747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524000000, "total_current_assets": 2093000000, "total_assets": 32194000000, "short_term_debt": 704000000, "long_term_debt": 25237000000, "total_debt": 31169000000, "total_liabilities": 35236000000, "total_equity": -3129000000, "shares_outstanding": 35200000, "goodwill_and_intangibles": 1718000000 }, "cash_flow": { "operating_cash_flow": 437000000, "capital_expenditure": 6783000000, "free_cash_flow": 7220000000, "dividends_paid": null, "share_repurchases": -3000000, "shares_issued": null, "net_debt_issued": -110000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }