{ "ticker": { "uuid": "61a8800c-5e0d-4f50-9a0d-6abc8878acda", "symbol": "WBD", "name": "Warner Bros Discovery Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/61a8800c-5e0d-4f50-9a0d-6abc8878acda/", "api_url": "https://sharemaestro.com/factors/api/tickers/61a8800c-5e0d-4f50-9a0d-6abc8878acda/" }, "ticker_metadata": { "id": 8906, "uuid": "61a8800c-5e0d-4f50-9a0d-6abc8878acda", "symbol": "WBD", "name": "Warner Bros Discovery Inc", "asset_type": "equity", "market_cap": 67705225000, "stock_exchange_id": 2, "industry": "Entertainment", "sector": "Communication Services", "description": "Warner Bros. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "61a8800c-5e0d-4f50-9a0d-6abc8878acda", "symbol": "WBD", "name": "Warner Bros Discovery Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/61a8800c-5e0d-4f50-9a0d-6abc8878acda/", "api_url": "https://sharemaestro.com/factors/api/tickers/61a8800c-5e0d-4f50-9a0d-6abc8878acda/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.26, "quality": 0.23, "momentum": 0.96, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 26.24, "market_cap": 65390080000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1338, "shareholder_yield": 0, "roe": -0.0533, "piotroski_f_score": 6, "momentum_12_1": 1.7607, "volatility_252d": 0.6705 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:28.088479+00:00", "batch_id": "" }, "size": { "price_close": 26.24, "market_cap": 65390080000, "market_cap_usd": 65390080000, "enterprise_value": 94592080000, "shares_outstanding": 2492000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.0072, "ptbv_ratio": null, "ps_ratio": 1.7573, "pcf_ratio": 18.3783, "pfcf_ratio": 13.6059, "ev_ebitda": 7.4729, "ev_ebit": 82.04, "ev_sales": 2.5421, "ev_fcf": 19.6821, "earnings_yield": null, "fcf_yield": 0.0508, "price_to_sales": 1.7573, "price_to_book": 2.0072, "price_to_cashflow": 18.3783, "ebitda_to_ev": 0.1338, "sales_yield": 0.3934 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4148, "operating_margin": 0.031, "net_margin": -0.0467, "ebitda_margin": 0.3402, "fcf_margin": 0.1292, "roe": -0.0533, "roa": -0.0177, "roic": 0.014, "roc_greenblatt": null, "asset_turnover": 0.3803, "cash_conversion": -2.7684, "accruals_ratio": -0.0541, "sbc_to_revenue": 0.0248, "piotroski_f_score": 6, "altman_z_score": 0.7709, "earnings_stability_5y": 2.3093, "revenue_stability_5y": 0.5429, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1578, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9685, "net_debt_to_ebitda": 2.307, "debt_to_assets": 0.3318, "interest_coverage": 0.5241, "current_ratio": 0.7286, "quick_ratio": 0.7286, "net_debt": 29202000000, "local_beta": -0.0001, "volatility_252d": 0.6705, "volatility_60d": 0.7658, "max_drawdown_12m": -0.1913, "risk_adjusted_momentum": 2.626 }, "growth": { "revenue_growth_1y": -0.0295, "revenue_growth_3y_cagr": 0.0332, "revenue_growth_5y_cagr": 0.2844, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0982, "fcf_growth_1y": -0.2428, "book_value_growth_1y": 0.0219, "revenue_growth": -0.0295, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0321, "price_return_3m": -0.0612, "price_return_6m": 0.0061, "price_return_9m": 1.1668, "price_return_12m": 1.6721, "price_return_12m_ex1m": 1.7607, "momentum_6m": 0.0061, "momentum_12m": 1.6721, "momentum_12_1": 1.7607, "distance_from_52w_high": -0.1247, "distance_from_52w_low": 1.6162, "relative_strength": 1.5142 }, "raw_ttm": { "revenue_ttm": 37210000000, "gross_profit_ttm": 15434000000, "ebit_ttm": 1153000000, "ebitda_ttm": 12658000000, "net_income_ttm": -1736000000, "eps_diluted_ttm": -0.6966, "operating_cash_flow_ttm": 3558000000, "capital_expenditure_ttm": 1248000000, "fcf_ttm": 4806000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2200000000, "cash_and_equivalents": 3264000000, "total_current_assets": 11741000000, "total_current_liabilities": 16115000000, "net_ppe": null, "total_assets": 97837000000, "total_debt": 32466000000, "total_equity": 32578000000, "net_working_capital": -6145000000, "book_value_per_share": 13.073, "retained_earnings": -14428000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -20099000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 49, "rank_ptbv": 50, "rank_ps": 43, "rank_pcf": 74, "rank_ev_ebitda": 23, "rank_ev_ebit": 96, "rank_earnings_yield": 50, "rank_fcf_yield": 67, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 59, "rank_roe": 77, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 55, "rank_fcf_margin": 64, "rank_piotroski": 24, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6 }, "composites": { "value_composite": 74, "quality_composite": 77, "momentum_composite": 4, "growth_composite": 95, "yield_composite": 72, "svqf_composite": 74, "vc1_composite": 32, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.2445, "os_score": 0.37, "value_percentile": 0.26, "quality_percentile": 0.23, "momentum_percentile": 0.96, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3228, "ticker_id": 8906, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:28.088479+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.24, "market_cap": 65390080000, "market_cap_usd": 65390080000, "enterprise_value": 94592080000, "shares_outstanding": 2492000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.00718522, "ptbv_ratio": null, "ps_ratio": 1.75732545, "pcf_ratio": 18.3783249, "pfcf_ratio": 13.60592593, "ev_ebitda": 7.47290883, "ev_ebit": 82.03996531, "ev_sales": 2.54211449, "ev_fcf": 19.68208073, "earnings_yield": null, "fcf_yield": 0.05080764, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41478097, "operating_margin": 0.03098629, "net_margin": -0.04665413, "ebitda_margin": 0.34017737, "fcf_margin": 0.12915883, "roe": -0.05328749, "roa": -0.0177438, "roic": 0.01399725, "roc_greenblatt": null, "asset_turnover": 0.38032646, "cash_conversion": -2.76843318, "accruals_ratio": -0.05411041, "sbc_to_revenue": 0.02475141, "debt_to_equity": 1.96850635, "net_debt_to_ebitda": 2.30699953, "debt_to_assets": 0.33183765, "interest_coverage": 0.52409091, "current_ratio": 0.72857586, "quick_ratio": 0.72857586, "net_debt": 29202000000, "revenue_growth_1y": -0.02952376, "revenue_growth_3y_cagr": 0.03317937, "revenue_growth_5y_cagr": 0.28437377, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.09820849, "fcf_growth_1y": -0.24279187, "book_value_growth_1y": 0.02192383, "piotroski_f_score": 6, "altman_z_score": 0.77089986, "earnings_stability_5y": 2.309307, "revenue_stability_5y": 0.542867, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03209148, "price_return_3m": -0.06118068, "price_return_6m": 0.00613497, "price_return_9m": 1.16680429, "price_return_12m": 1.67209776, "price_return_12m_ex1m": 1.76069246, "distance_from_52w_high": -0.12474983, "distance_from_52w_low": 1.61615155, "relative_strength": 1.51415671, "local_beta": -0.0001, "volatility_252d": 0.67048, "volatility_60d": 0.765839, "max_drawdown_12m": -0.19125278, "revenue_ttm": 37210000000, "gross_profit_ttm": 15434000000, "ebit_ttm": 1153000000, "ebitda_ttm": 12658000000, "net_income_ttm": -1736000000, "eps_diluted_ttm": -0.69662921, "operating_cash_flow_ttm": 3558000000, "capital_expenditure_ttm": 1248000000, "fcf_ttm": 4806000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2200000000, "cash_and_equivalents": 3264000000, "total_current_assets": 11741000000, "total_current_liabilities": 16115000000, "net_ppe": null, "total_assets": 97837000000, "total_debt": 32466000000, "total_equity": 32578000000, "net_working_capital": -6145000000, "book_value_per_share": 13.07303371, "retained_earnings": -14428000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -20099000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 49, "rank_ptbv": 50, "rank_ps": 43, "rank_pcf": 74, "rank_ev_ebitda": 23, "rank_ev_ebit": 96, "rank_earnings_yield": 50, "rank_fcf_yield": 67, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 59, "rank_roe": 77, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 55, "rank_fcf_margin": 64, "rank_piotroski": 24, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 74, "quality_composite": 77, "momentum_composite": 4, "growth_composite": 95, "yield_composite": 72, "svqf_composite": 74, "vc1_composite": 32, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.24, "os": 0.37, "value": 0.26, "quality": 0.23, "momentum": 0.96, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0533, "momentum_12_1": 1.7607, "complete_fields": { "id": 3228, "ticker_id": 8906, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:28.088479+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.24, "market_cap": 65390080000, "market_cap_usd": 65390080000, "enterprise_value": 94592080000, "shares_outstanding": 2492000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.00718522, "ptbv_ratio": null, "ps_ratio": 1.75732545, "pcf_ratio": 18.3783249, "pfcf_ratio": 13.60592593, "ev_ebitda": 7.47290883, "ev_ebit": 82.03996531, "ev_sales": 2.54211449, "ev_fcf": 19.68208073, "earnings_yield": null, "fcf_yield": 0.05080764, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41478097, "operating_margin": 0.03098629, "net_margin": -0.04665413, "ebitda_margin": 0.34017737, "fcf_margin": 0.12915883, "roe": -0.05328749, "roa": -0.0177438, "roic": 0.01399725, "roc_greenblatt": null, "asset_turnover": 0.38032646, "cash_conversion": -2.76843318, "accruals_ratio": -0.05411041, "sbc_to_revenue": 0.02475141, "debt_to_equity": 1.96850635, "net_debt_to_ebitda": 2.30699953, "debt_to_assets": 0.33183765, "interest_coverage": 0.52409091, "current_ratio": 0.72857586, "quick_ratio": 0.72857586, "net_debt": 29202000000, "revenue_growth_1y": -0.02952376, "revenue_growth_3y_cagr": 0.03317937, "revenue_growth_5y_cagr": 0.28437377, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.09820849, "fcf_growth_1y": -0.24279187, "book_value_growth_1y": 0.02192383, "piotroski_f_score": 6, "altman_z_score": 0.77089986, "earnings_stability_5y": 2.309307, "revenue_stability_5y": 0.542867, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03209148, "price_return_3m": -0.06118068, "price_return_6m": 0.00613497, "price_return_9m": 1.16680429, "price_return_12m": 1.67209776, "price_return_12m_ex1m": 1.76069246, "distance_from_52w_high": -0.12474983, "distance_from_52w_low": 1.61615155, "relative_strength": 1.51415671, "local_beta": -0.0001, "volatility_252d": 0.67048, "volatility_60d": 0.765839, "max_drawdown_12m": -0.19125278, "revenue_ttm": 37210000000, "gross_profit_ttm": 15434000000, "ebit_ttm": 1153000000, "ebitda_ttm": 12658000000, "net_income_ttm": -1736000000, "eps_diluted_ttm": -0.69662921, "operating_cash_flow_ttm": 3558000000, "capital_expenditure_ttm": 1248000000, "fcf_ttm": 4806000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2200000000, "cash_and_equivalents": 3264000000, "total_current_assets": 11741000000, "total_current_liabilities": 16115000000, "net_ppe": null, "total_assets": 97837000000, "total_debt": 32466000000, "total_equity": 32578000000, "net_working_capital": -6145000000, "book_value_per_share": 13.07303371, "retained_earnings": -14428000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -20099000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 49, "rank_ptbv": 50, "rank_ps": 43, "rank_pcf": 74, "rank_ev_ebitda": 23, "rank_ev_ebit": 96, "rank_earnings_yield": 50, "rank_fcf_yield": 67, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 59, "rank_roe": 77, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 55, "rank_fcf_margin": 64, "rank_piotroski": 24, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 74, "quality_composite": 77, "momentum_composite": 4, "growth_composite": 95, "yield_composite": 72, "svqf_composite": 74, "vc1_composite": 32, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "income_statement": { "revenue": 37296000000, "cost_of_revenue": 26785000000, "gross_profit": 10511000000, "ebit": 3732000000, "ebitda": 9416000000, "pretax_income": 1639000000, "tax_provision": 890000000, "net_income": 727000000, "net_income_to_common": 727000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4566000000, "total_current_assets": 13206000000, "total_assets": 100085000000, "short_term_debt": 139000000, "long_term_debt": 32428000000, "total_debt": 32567000000, "total_liabilities": 62919000000, "total_equity": 35919000000, "shares_outstanding": 2530000000, "goodwill_and_intangibles": 53697000000 }, "cash_flow": { "operating_cash_flow": 4319000000, "capital_expenditure": 1231000000, "free_cash_flow": 5550000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199728, "ticker_id": 8906, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3732000000", "ebitda": "9416000000", "netIncome": "727000000", "grossProfit": "10511000000", "depreciation": "None", "totalRevenue": "37296000000", "costOfRevenue": "26785000000", "interestIncome": "206000000", "incomeBeforeTax": "1639000000", "interestExpense": "2093000000", "operatingIncome": "1309000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "890000000", "reportedCurrency": "USD", "netInterestIncome": "-1879000000", "nonInterestIncome": "None", "operatingExpenses": "9202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26785000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5684000000", "sellingGeneralAndAdministrative": "9418000000", "netIncomeFromContinuingOperations": "749000000" }, "balance": { "goodwill": "25933000000", "inventory": "None", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "100085000000", "longTermDebt": "32428000000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27764000000", "reportedCurrency": "USD", "retainedEarnings": "-11512000000", "totalLiabilities": "62919000000", "otherCurrentAssets": "3346000000", "totalCurrentAssets": "13206000000", "currentLongTermDebt": "139000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86879000000", "currentAccountsPayable": "1093000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9434000000", "shortLongTermDebtTotal": "32567000000", "totalShareholderEquity": "35919000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9626000000", "totalCurrentLiabilities": "12500000000", "otherNonCurrentLiabilities": "11608000000", "totalNonCurrentLiabilities": "50419000000", "cashAndShortTermInvestments": "4566000000", "commonStockSharesOutstanding": "2530000000", "intangibleAssetsExcludingGoodwill": "27764000000", "cashAndCashEquivalentsAtCarryingValue": "4566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "727000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4319000000", "capitalExpenditures": "1231000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4873000000", "cashflowFromInvestment": "-546000000", "stockBasedCompensation": "769000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5684000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37296000000, "cost_of_revenue": 26785000000, "gross_profit": 10511000000, "research_and_development": null, "selling_general_admin": 9418000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3732000000, "depreciation_amortisation": 5684000000, "ebitda": 9416000000, "interest_expense": 2093000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1639000000, "tax_provision": 890000000, "effective_tax_rate": null, "net_income": 727000000, "net_income_continuing_ops": 749000000, "net_income_to_common": 727000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4566000000, "short_term_investments": null, "net_receivables": 5294000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13206000000, "net_ppe": null, "goodwill": 25933000000, "intangible_assets": 27764000000, "goodwill_and_intangibles": 53697000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86879000000, "total_assets": 100085000000, "short_term_debt": 139000000, "accounts_payable": 1093000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12500000000, "long_term_debt": 32428000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50419000000, "total_liabilities": 62919000000, "total_debt": 32567000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11512000000, "total_equity": 35919000000, "shares_outstanding": 2530000000, "operating_cash_flow": 4319000000, "stock_based_compensation": 769000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1231000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -546000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4873000000, "free_cash_flow": 5550000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3732000000", "ebitda": "9416000000", "netIncome": "727000000", "grossProfit": "10511000000", "depreciation": "None", "totalRevenue": "37296000000", "costOfRevenue": "26785000000", "interestIncome": "206000000", "incomeBeforeTax": "1639000000", "interestExpense": "2093000000", "operatingIncome": "1309000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "890000000", "reportedCurrency": "USD", "netInterestIncome": "-1879000000", "nonInterestIncome": "None", "operatingExpenses": "9202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26785000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5684000000", "sellingGeneralAndAdministrative": "9418000000", "netIncomeFromContinuingOperations": "749000000" }, "balance": { "goodwill": "25933000000", "inventory": "None", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "100085000000", "longTermDebt": "32428000000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27764000000", "reportedCurrency": "USD", "retainedEarnings": "-11512000000", "totalLiabilities": "62919000000", "otherCurrentAssets": "3346000000", "totalCurrentAssets": "13206000000", "currentLongTermDebt": "139000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86879000000", "currentAccountsPayable": "1093000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9434000000", "shortLongTermDebtTotal": "32567000000", "totalShareholderEquity": "35919000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9626000000", "totalCurrentLiabilities": "12500000000", "otherNonCurrentLiabilities": "11608000000", "totalNonCurrentLiabilities": "50419000000", "cashAndShortTermInvestments": "4566000000", "commonStockSharesOutstanding": "2530000000", "intangibleAssetsExcludingGoodwill": "27764000000", "cashAndCashEquivalentsAtCarryingValue": "4566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "727000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4319000000", "capitalExpenditures": "1231000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4873000000", "cashflowFromInvestment": "-546000000", "stockBasedCompensation": "769000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5684000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "income_statement": { "revenue": 39321000000, "cost_of_revenue": 22970000000, "gross_profit": 16351000000, "ebit": -9371000000, "ebitda": 11612000000, "pretax_income": -11388000000, "tax_provision": 94000000, "net_income": -11311000000, "net_income_to_common": -11311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5312000000, "total_current_assets": 14078000000, "total_assets": 104560000000, "short_term_debt": 2748000000, "long_term_debt": 36757000000, "total_debt": 39505000000, "total_liabilities": 69622000000, "total_equity": 34037000000, "shares_outstanding": 2450000000, "goodwill_and_intangibles": 77068000000 }, "cash_flow": { "operating_cash_flow": 5375000000, "capital_expenditure": 948000000, "free_cash_flow": 6323000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199733, "ticker_id": 8906, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9371000000", "ebitda": "11612000000", "netIncome": "-11311000000", "grossProfit": "16351000000", "depreciation": "None", "totalRevenue": "39321000000", "costOfRevenue": "22970000000", "interestIncome": "210000000", "incomeBeforeTax": "-11388000000", "interestExpense": "2017000000", "operatingIncome": "-10032000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-1807000000", "nonInterestIncome": "None", "operatingExpenses": "26383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20983000000", "sellingGeneralAndAdministrative": "6921000000", "netIncomeFromContinuingOperations": "-11482000000" }, "balance": { "goodwill": "25667000000", "inventory": "None", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "104560000000", "longTermDebt": "36757000000", "shortTermDebt": "2748000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51401000000", "reportedCurrency": "USD", "retainedEarnings": "-12239000000", "totalLiabilities": "69622000000", "otherCurrentAssets": "2840000000", "totalCurrentAssets": "14078000000", "currentLongTermDebt": "2748000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5926000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90482000000", "currentAccountsPayable": "1055000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8460000000", "shortLongTermDebtTotal": "39505000000", "totalShareholderEquity": "34037000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10438000000", "totalCurrentLiabilities": "15810000000", "otherNonCurrentLiabilities": "10070000000", "totalNonCurrentLiabilities": "53812000000", "cashAndShortTermInvestments": "5312000000", "commonStockSharesOutstanding": "2450000000", "intangibleAssetsExcludingGoodwill": "51401000000", "cashAndCashEquivalentsAtCarryingValue": "5312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11482000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5375000000", "capitalExpenditures": "948000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3749000000", "cashflowFromInvestment": "-349000000", "stockBasedCompensation": "557000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20983000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39321000000, "cost_of_revenue": 22970000000, "gross_profit": 16351000000, "research_and_development": null, "selling_general_admin": 6921000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9371000000, "depreciation_amortisation": 20983000000, "ebitda": 11612000000, "interest_expense": 2017000000, "interest_income": null, "other_non_operating": null, "pretax_income": -11388000000, "tax_provision": 94000000, "effective_tax_rate": null, "net_income": -11311000000, "net_income_continuing_ops": -11482000000, "net_income_to_common": -11311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5312000000, "short_term_investments": null, "net_receivables": 5926000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14078000000, "net_ppe": null, "goodwill": 25667000000, "intangible_assets": 51401000000, "goodwill_and_intangibles": 77068000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90482000000, "total_assets": 104560000000, "short_term_debt": 2748000000, "accounts_payable": 1055000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15810000000, "long_term_debt": 36757000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53812000000, "total_liabilities": 69622000000, "total_debt": 39505000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12239000000, "total_equity": 34037000000, "shares_outstanding": 2450000000, "operating_cash_flow": 5375000000, "stock_based_compensation": 557000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 948000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -349000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3749000000, "free_cash_flow": 6323000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9371000000", "ebitda": "11612000000", "netIncome": "-11311000000", "grossProfit": "16351000000", "depreciation": "None", "totalRevenue": "39321000000", "costOfRevenue": "22970000000", "interestIncome": "210000000", "incomeBeforeTax": "-11388000000", "interestExpense": "2017000000", "operatingIncome": "-10032000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-1807000000", "nonInterestIncome": "None", "operatingExpenses": "26383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20983000000", "sellingGeneralAndAdministrative": "6921000000", "netIncomeFromContinuingOperations": "-11482000000" }, "balance": { "goodwill": "25667000000", "inventory": "None", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "104560000000", "longTermDebt": "36757000000", "shortTermDebt": "2748000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51401000000", "reportedCurrency": "USD", "retainedEarnings": "-12239000000", "totalLiabilities": "69622000000", "otherCurrentAssets": "2840000000", "totalCurrentAssets": "14078000000", "currentLongTermDebt": "2748000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5926000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90482000000", "currentAccountsPayable": "1055000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8460000000", "shortLongTermDebtTotal": "39505000000", "totalShareholderEquity": "34037000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10438000000", "totalCurrentLiabilities": "15810000000", "otherNonCurrentLiabilities": "10070000000", "totalNonCurrentLiabilities": "53812000000", "cashAndShortTermInvestments": "5312000000", "commonStockSharesOutstanding": "2450000000", "intangibleAssetsExcludingGoodwill": "51401000000", "cashAndCashEquivalentsAtCarryingValue": "5312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11482000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5375000000", "capitalExpenditures": "948000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3749000000", "cashflowFromInvestment": "-349000000", "stockBasedCompensation": "557000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20983000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "income_statement": { "revenue": 41321000000, "cost_of_revenue": 24526000000, "gross_profit": 16795000000, "ebit": -1642000000, "ebitda": 22367000000, "pretax_income": -3863000000, "tax_provision": -784000000, "net_income": -3126000000, "net_income_to_common": -3126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3780000000, "total_current_assets": 14218000000, "total_assets": 122757000000, "short_term_debt": 1780000000, "long_term_debt": 41889000000, "total_debt": 43669000000, "total_liabilities": 76285000000, "total_equity": 45226000000, "shares_outstanding": 2436000000, "goodwill_and_intangibles": 94483000000 }, "cash_flow": { "operating_cash_flow": 7477000000, "capital_expenditure": 1316000000, "free_cash_flow": 8793000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199738, "ticker_id": 8906, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1642000000", "ebitda": "22367000000", "netIncome": "-3126000000", "grossProfit": "16795000000", "depreciation": "None", "totalRevenue": "41321000000", "costOfRevenue": "24526000000", "interestIncome": "179000000", "incomeBeforeTax": "-3863000000", "interestExpense": "2221000000", "operatingIncome": "-1548000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-784000000", "reportedCurrency": "USD", "netInterestIncome": "-2042000000", "nonInterestIncome": "None", "operatingExpenses": "18343000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24526000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24009000000", "sellingGeneralAndAdministrative": "996000000", "netIncomeFromContinuingOperations": "-3079000000" }, "balance": { "goodwill": "34969000000", "inventory": "599000000", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "122757000000", "longTermDebt": "41889000000", "shortTermDebt": "1780000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59514000000", "reportedCurrency": "USD", "retainedEarnings": "-928000000", "totalLiabilities": "76285000000", "otherCurrentAssets": "3126000000", "totalCurrentAssets": "14218000000", "currentLongTermDebt": "1780000000", "longTermInvestments": "None", "shortTermInvestments": "60000000", "currentNetReceivables": "7312000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108539000000", "currentAccountsPayable": "1260000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9031000000", "shortLongTermDebtTotal": "43669000000", "totalShareholderEquity": "45226000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10368000000", "totalCurrentLiabilities": "15332000000", "otherNonCurrentLiabilities": "10328000000", "totalNonCurrentLiabilities": "60953000000", "cashAndShortTermInvestments": "3780000000", "commonStockSharesOutstanding": "2436000000", "intangibleAssetsExcludingGoodwill": "59514000000", "cashAndCashEquivalentsAtCarryingValue": "3780000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3079000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7477000000", "capitalExpenditures": "1316000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5837000000", "cashflowFromInvestment": "-1259000000", "stockBasedCompensation": "500000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24009000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41321000000, "cost_of_revenue": 24526000000, "gross_profit": 16795000000, "research_and_development": null, "selling_general_admin": 996000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1642000000, "depreciation_amortisation": 24009000000, "ebitda": 22367000000, "interest_expense": 2221000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3863000000, "tax_provision": -784000000, "effective_tax_rate": null, "net_income": -3126000000, "net_income_continuing_ops": -3079000000, "net_income_to_common": -3126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3780000000, "short_term_investments": 60000000, "net_receivables": 7312000000, "inventory": 599000000, "other_current_assets": null, "total_current_assets": 14218000000, "net_ppe": null, "goodwill": 34969000000, "intangible_assets": 59514000000, "goodwill_and_intangibles": 94483000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108539000000, "total_assets": 122757000000, "short_term_debt": 1780000000, "accounts_payable": 1260000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15332000000, "long_term_debt": 41889000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60953000000, "total_liabilities": 76285000000, "total_debt": 43669000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -928000000, "total_equity": 45226000000, "shares_outstanding": 2436000000, "operating_cash_flow": 7477000000, "stock_based_compensation": 500000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1316000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1259000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5837000000, "free_cash_flow": 8793000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1642000000", "ebitda": "22367000000", "netIncome": "-3126000000", "grossProfit": "16795000000", "depreciation": "None", "totalRevenue": "41321000000", "costOfRevenue": "24526000000", "interestIncome": "179000000", "incomeBeforeTax": "-3863000000", "interestExpense": "2221000000", "operatingIncome": "-1548000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-784000000", "reportedCurrency": "USD", "netInterestIncome": "-2042000000", "nonInterestIncome": "None", "operatingExpenses": "18343000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24526000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24009000000", "sellingGeneralAndAdministrative": "996000000", "netIncomeFromContinuingOperations": "-3079000000" }, "balance": { "goodwill": "34969000000", "inventory": "599000000", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "122757000000", "longTermDebt": "41889000000", "shortTermDebt": "1780000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59514000000", "reportedCurrency": "USD", "retainedEarnings": "-928000000", "totalLiabilities": "76285000000", "otherCurrentAssets": "3126000000", "totalCurrentAssets": "14218000000", "currentLongTermDebt": "1780000000", "longTermInvestments": "None", "shortTermInvestments": "60000000", "currentNetReceivables": "7312000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108539000000", "currentAccountsPayable": "1260000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9031000000", "shortLongTermDebtTotal": "43669000000", "totalShareholderEquity": "45226000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10368000000", "totalCurrentLiabilities": "15332000000", "otherNonCurrentLiabilities": "10328000000", "totalNonCurrentLiabilities": "60953000000", "cashAndShortTermInvestments": "3780000000", "commonStockSharesOutstanding": "2436000000", "intangibleAssetsExcludingGoodwill": "59514000000", "cashAndCashEquivalentsAtCarryingValue": "3780000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3079000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7477000000", "capitalExpenditures": "1316000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5837000000", "cashflowFromInvestment": "-1259000000", "stockBasedCompensation": "500000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24009000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "income_statement": { "revenue": 33817000000, "cost_of_revenue": 20442000000, "gross_profit": 13375000000, "ebit": -7183000000, "ebitda": 14171000000, "pretax_income": -8960000000, "tax_provision": -1663000000, "net_income": -7371000000, "net_income_to_common": -7371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3731000000, "total_current_assets": 13999000000, "total_assets": 134001000000, "short_term_debt": 365000000, "long_term_debt": 48634000000, "total_debt": 48999000000, "total_liabilities": 85334000000, "total_equity": 47095000000, "shares_outstanding": 1940000000, "goodwill_and_intangibles": 106072000000 }, "cash_flow": { "operating_cash_flow": 4304000000, "capital_expenditure": 987000000, "free_cash_flow": 5291000000, "dividends_paid": 300000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199743, "ticker_id": 8906, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7183000000", "ebitda": "14171000000", "netIncome": "-7371000000", "grossProfit": "13375000000", "depreciation": "None", "totalRevenue": "33817000000", "costOfRevenue": "20442000000", "interestIncome": "1664000000", "incomeBeforeTax": "-8960000000", "interestExpense": "1777000000", "operatingIncome": "-7370000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1663000000", "reportedCurrency": "USD", "netInterestIncome": "-1777000000", "nonInterestIncome": "None", "operatingExpenses": "20745000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "187000000", "costofGoodsAndServicesSold": "20442000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21354000000", "sellingGeneralAndAdministrative": "1154000000", "netIncomeFromContinuingOperations": "-7297000000" }, "balance": { "goodwill": "34438000000", "inventory": "None", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "134001000000", "longTermDebt": "48634000000", "shortTermDebt": "365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "71634000000", "reportedCurrency": "USD", "retainedEarnings": "2205000000", "totalLiabilities": "85334000000", "otherCurrentAssets": "2657000000", "totalCurrentAssets": "13999000000", "currentLongTermDebt": "365000000", "longTermInvestments": "None", "shortTermInvestments": "25000000", "currentNetReceivables": "7611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120002000000", "currentAccountsPayable": "1454000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8490000000", "shortLongTermDebtTotal": "48999000000", "totalShareholderEquity": "47095000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11504000000", "totalCurrentLiabilities": "15017000000", "otherNonCurrentLiabilities": "10669000000", "totalNonCurrentLiabilities": "70317000000", "cashAndShortTermInvestments": "3731000000", "commonStockSharesOutstanding": "1940000000", "intangibleAssetsExcludingGoodwill": "71634000000", "cashAndCashEquivalentsAtCarryingValue": "3731000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7297000000", "profitLoss": "None", "dividendPayout": "300000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-181000000", "operatingCashflow": "4304000000", "capitalExpenditures": "987000000", "changeInReceivables": "181000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7742000000", "cashflowFromInvestment": "3524000000", "stockBasedCompensation": "412000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "86000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21354000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33817000000, "cost_of_revenue": 20442000000, "gross_profit": 13375000000, "research_and_development": null, "selling_general_admin": 1154000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7183000000, "depreciation_amortisation": 21354000000, "ebitda": 14171000000, "interest_expense": 1777000000, "interest_income": null, "other_non_operating": null, "pretax_income": -8960000000, "tax_provision": -1663000000, "effective_tax_rate": null, "net_income": -7371000000, "net_income_continuing_ops": -7297000000, "net_income_to_common": -7371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3731000000, "short_term_investments": 25000000, "net_receivables": 7611000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13999000000, "net_ppe": null, "goodwill": 34438000000, "intangible_assets": 71634000000, "goodwill_and_intangibles": 106072000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120002000000, "total_assets": 134001000000, "short_term_debt": 365000000, "accounts_payable": 1454000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15017000000, "long_term_debt": 48634000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70317000000, "total_liabilities": 85334000000, "total_debt": 48999000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2205000000, "total_equity": 47095000000, "shares_outstanding": 1940000000, "operating_cash_flow": 4304000000, "stock_based_compensation": 412000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 987000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3524000000, "dividends_paid": 300000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7742000000, "free_cash_flow": 5291000000, "net_change_in_cash": 86000000 }, "raw_data": { "income": { "ebit": "-7183000000", "ebitda": "14171000000", "netIncome": "-7371000000", "grossProfit": "13375000000", "depreciation": "None", "totalRevenue": "33817000000", "costOfRevenue": "20442000000", "interestIncome": "1664000000", "incomeBeforeTax": "-8960000000", "interestExpense": "1777000000", "operatingIncome": "-7370000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1663000000", "reportedCurrency": "USD", "netInterestIncome": "-1777000000", "nonInterestIncome": "None", "operatingExpenses": "20745000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "187000000", "costofGoodsAndServicesSold": "20442000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21354000000", "sellingGeneralAndAdministrative": "1154000000", "netIncomeFromContinuingOperations": "-7297000000" }, "balance": { "goodwill": "34438000000", "inventory": "None", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "134001000000", "longTermDebt": "48634000000", "shortTermDebt": "365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "71634000000", "reportedCurrency": "USD", "retainedEarnings": "2205000000", "totalLiabilities": "85334000000", "otherCurrentAssets": "2657000000", "totalCurrentAssets": "13999000000", "currentLongTermDebt": "365000000", "longTermInvestments": "None", "shortTermInvestments": "25000000", "currentNetReceivables": "7611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120002000000", "currentAccountsPayable": "1454000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8490000000", "shortLongTermDebtTotal": "48999000000", "totalShareholderEquity": "47095000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11504000000", "totalCurrentLiabilities": "15017000000", "otherNonCurrentLiabilities": "10669000000", "totalNonCurrentLiabilities": "70317000000", "cashAndShortTermInvestments": "3731000000", "commonStockSharesOutstanding": "1940000000", "intangibleAssetsExcludingGoodwill": "71634000000", "cashAndCashEquivalentsAtCarryingValue": "3731000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7297000000", "profitLoss": "None", "dividendPayout": "300000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-181000000", "operatingCashflow": "4304000000", "capitalExpenditures": "987000000", "changeInReceivables": "181000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7742000000", "cashflowFromInvestment": "3524000000", "stockBasedCompensation": "412000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "86000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21354000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "income_statement": { "revenue": 12191000000, "cost_of_revenue": 4620000000, "gross_profit": 7571000000, "ebit": 2066000000, "ebitda": 7149000000, "pretax_income": 1433000000, "tax_provision": 236000000, "net_income": 1006000000, "net_income_to_common": 1006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3905000000, "total_current_assets": 7264000000, "total_assets": 34427000000, "short_term_debt": 339000000, "long_term_debt": 14420000000, "total_debt": 14759000000, "total_liabilities": 21031000000, "total_equity": 13396000000, "shares_outstanding": 668000000, "goodwill_and_intangibles": 23061000000 }, "cash_flow": { "operating_cash_flow": 2798000000, "capital_expenditure": 373000000, "free_cash_flow": 3171000000, "dividends_paid": 251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199748, "ticker_id": 8906, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2066000000", "ebitda": "7149000000", "netIncome": "1006000000", "grossProfit": "7571000000", "depreciation": "None", "totalRevenue": "12191000000", "costOfRevenue": "4620000000", "interestIncome": "18000000", "incomeBeforeTax": "1433000000", "interestExpense": "633000000", "operatingIncome": "2012000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "236000000", "reportedCurrency": "USD", "netInterestIncome": "-615000000", "nonInterestIncome": "None", "operatingExpenses": "5559000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "54000000", "costofGoodsAndServicesSold": "4620000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5083000000", "sellingGeneralAndAdministrative": "2199000000", "netIncomeFromContinuingOperations": "1197000000" }, "balance": { "goodwill": "12912000000", "inventory": "668000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "34427000000", "longTermDebt": "14420000000", "shortTermDebt": "339000000", "treasuryStock": "-8244000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10149000000", "reportedCurrency": "USD", "retainedEarnings": "9580000000", "totalLiabilities": "21031000000", "otherCurrentAssets": "245000000", "totalCurrentAssets": "7264000000", "currentLongTermDebt": "339000000", "longTermInvestments": "543000000", "shortTermInvestments": "53000000", "currentNetReceivables": "2446000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27163000000", "currentAccountsPayable": "412000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1500000000", "shortLongTermDebtTotal": "14956000000", "totalShareholderEquity": "13396000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2230000000", "totalCurrentLiabilities": "3459000000", "otherNonCurrentLiabilities": "1927000000", "totalNonCurrentLiabilities": "17572000000", "cashAndShortTermInvestments": "3905000000", "commonStockSharesOutstanding": "668000000", "intangibleAssetsExcludingGoodwill": "10149000000", "cashAndCashEquivalentsAtCarryingValue": "3905000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1197000000", "profitLoss": "None", "dividendPayout": "251000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-47000000", "operatingCashflow": "2798000000", "capitalExpenditures": "373000000", "changeInReceivables": "47000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-853000000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "178000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1889000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5083000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12191000000, "cost_of_revenue": 4620000000, "gross_profit": 7571000000, "research_and_development": null, "selling_general_admin": 2199000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2066000000, "depreciation_amortisation": 5083000000, "ebitda": 7149000000, "interest_expense": 633000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1433000000, "tax_provision": 236000000, "effective_tax_rate": null, "net_income": 1006000000, "net_income_continuing_ops": 1197000000, "net_income_to_common": 1006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3905000000, "short_term_investments": 53000000, "net_receivables": 2446000000, "inventory": 668000000, "other_current_assets": null, "total_current_assets": 7264000000, "net_ppe": null, "goodwill": 12912000000, "intangible_assets": 10149000000, "goodwill_and_intangibles": 23061000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27163000000, "total_assets": 34427000000, "short_term_debt": 339000000, "accounts_payable": 412000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3459000000, "long_term_debt": 14420000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17572000000, "total_liabilities": 21031000000, "total_debt": 14759000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9580000000, "total_equity": 13396000000, "shares_outstanding": 668000000, "operating_cash_flow": 2798000000, "stock_based_compensation": 178000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 373000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000000, "dividends_paid": 251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -853000000, "free_cash_flow": 3171000000, "net_change_in_cash": 1889000000 }, "raw_data": { "income": { "ebit": "2066000000", "ebitda": "7149000000", "netIncome": "1006000000", "grossProfit": "7571000000", "depreciation": "None", "totalRevenue": "12191000000", "costOfRevenue": "4620000000", "interestIncome": "18000000", "incomeBeforeTax": "1433000000", "interestExpense": "633000000", "operatingIncome": "2012000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "236000000", "reportedCurrency": "USD", "netInterestIncome": "-615000000", "nonInterestIncome": "None", "operatingExpenses": "5559000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "54000000", "costofGoodsAndServicesSold": "4620000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5083000000", "sellingGeneralAndAdministrative": "2199000000", "netIncomeFromContinuingOperations": "1197000000" }, "balance": { "goodwill": "12912000000", "inventory": "668000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "34427000000", "longTermDebt": "14420000000", "shortTermDebt": "339000000", "treasuryStock": "-8244000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10149000000", "reportedCurrency": "USD", "retainedEarnings": "9580000000", "totalLiabilities": "21031000000", "otherCurrentAssets": "245000000", "totalCurrentAssets": "7264000000", "currentLongTermDebt": "339000000", "longTermInvestments": "543000000", "shortTermInvestments": "53000000", "currentNetReceivables": "2446000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27163000000", "currentAccountsPayable": "412000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1500000000", "shortLongTermDebtTotal": "14956000000", "totalShareholderEquity": "13396000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2230000000", "totalCurrentLiabilities": "3459000000", "otherNonCurrentLiabilities": "1927000000", "totalNonCurrentLiabilities": "17572000000", "cashAndShortTermInvestments": "3905000000", "commonStockSharesOutstanding": "668000000", "intangibleAssetsExcludingGoodwill": "10149000000", "cashAndCashEquivalentsAtCarryingValue": "3905000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1197000000", "profitLoss": "None", "dividendPayout": "251000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-47000000", "operatingCashflow": "2798000000", "capitalExpenditures": "373000000", "changeInReceivables": "47000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-853000000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "178000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1889000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5083000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "income_statement": { "revenue": 10671000000, "cost_of_revenue": 3860000000, "gross_profit": 6811000000, "ebit": 2376000000, "ebitda": 6691000000, "pretax_income": 1728000000, "tax_provision": 373000000, "net_income": 1219000000, "net_income_to_common": 1219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2091000000, "total_current_assets": 6130000000, "total_assets": 34087000000, "short_term_debt": 335000000, "long_term_debt": 15069000000, "total_debt": 15404000000, "total_liabilities": 21704000000, "total_equity": 12383000000, "shares_outstanding": 677000000, "goodwill_and_intangibles": 24149000000 }, "cash_flow": { "operating_cash_flow": 2739000000, "capital_expenditure": 402000000, "free_cash_flow": 3141000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199753, "ticker_id": 8906, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2376000000", "ebitda": "6691000000", "netIncome": "1219000000", "grossProfit": "6811000000", "depreciation": "None", "totalRevenue": "10671000000", "costOfRevenue": "3860000000", "interestIncome": "10000000", "incomeBeforeTax": "1728000000", "interestExpense": "692000000", "operatingIncome": "2515000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "373000000", "reportedCurrency": "USD", "netInterestIncome": "-638000000", "nonInterestIncome": "None", "operatingExpenses": "4296000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3860000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4315000000", "sellingGeneralAndAdministrative": "2861000000", "netIncomeFromContinuingOperations": "1355000000" }, "balance": { "goodwill": "13070000000", "inventory": "970000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "34087000000", "longTermDebt": "15069000000", "shortTermDebt": "335000000", "treasuryStock": "-8244000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11079000000", "reportedCurrency": "USD", "retainedEarnings": "8543000000", "totalLiabilities": "21704000000", "otherCurrentAssets": "532000000", "totalCurrentAssets": "6130000000", "currentLongTermDebt": "335000000", "longTermInvestments": "507000000", "shortTermInvestments": "268000000", "currentNetReceivables": "2537000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27957000000", "currentAccountsPayable": "397000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1533000000", "shortLongTermDebtTotal": "15588000000", "totalShareholderEquity": "12383000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1793000000", "totalCurrentLiabilities": "3082000000", "otherNonCurrentLiabilities": "2019000000", "totalNonCurrentLiabilities": "18622000000", "cashAndShortTermInvestments": "2091000000", "commonStockSharesOutstanding": "677000000", "intangibleAssetsExcludingGoodwill": "11079000000", "cashAndCashEquivalentsAtCarryingValue": "2091000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1355000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-105000000", "operatingCashflow": "2739000000", "capitalExpenditures": "402000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1549000000", "cashflowFromInvestment": "-703000000", "stockBasedCompensation": "110000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-969000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4315000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10671000000, "cost_of_revenue": 3860000000, "gross_profit": 6811000000, "research_and_development": null, "selling_general_admin": 2861000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2376000000, "depreciation_amortisation": 4315000000, "ebitda": 6691000000, "interest_expense": 692000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1728000000, "tax_provision": 373000000, "effective_tax_rate": null, "net_income": 1219000000, "net_income_continuing_ops": 1355000000, "net_income_to_common": 1219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2091000000, "short_term_investments": 268000000, "net_receivables": 2537000000, "inventory": 970000000, "other_current_assets": null, "total_current_assets": 6130000000, "net_ppe": null, "goodwill": 13070000000, "intangible_assets": 11079000000, "goodwill_and_intangibles": 24149000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27957000000, "total_assets": 34087000000, "short_term_debt": 335000000, "accounts_payable": 397000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3082000000, "long_term_debt": 15069000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18622000000, "total_liabilities": 21704000000, "total_debt": 15404000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8543000000, "total_equity": 12383000000, "shares_outstanding": 677000000, "operating_cash_flow": 2739000000, "stock_based_compensation": 110000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 402000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -703000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1549000000, "free_cash_flow": 3141000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2376000000", "ebitda": "6691000000", "netIncome": "1219000000", "grossProfit": "6811000000", "depreciation": "None", "totalRevenue": "10671000000", "costOfRevenue": "3860000000", "interestIncome": "10000000", "incomeBeforeTax": "1728000000", "interestExpense": "692000000", "operatingIncome": "2515000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "373000000", "reportedCurrency": "USD", "netInterestIncome": "-638000000", "nonInterestIncome": "None", "operatingExpenses": "4296000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3860000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4315000000", "sellingGeneralAndAdministrative": "2861000000", "netIncomeFromContinuingOperations": "1355000000" }, "balance": { "goodwill": "13070000000", "inventory": "970000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "34087000000", "longTermDebt": "15069000000", "shortTermDebt": "335000000", "treasuryStock": "-8244000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11079000000", "reportedCurrency": "USD", "retainedEarnings": "8543000000", "totalLiabilities": "21704000000", "otherCurrentAssets": "532000000", "totalCurrentAssets": "6130000000", "currentLongTermDebt": "335000000", "longTermInvestments": "507000000", "shortTermInvestments": "268000000", "currentNetReceivables": "2537000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27957000000", "currentAccountsPayable": "397000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1533000000", "shortLongTermDebtTotal": "15588000000", "totalShareholderEquity": "12383000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1793000000", "totalCurrentLiabilities": "3082000000", "otherNonCurrentLiabilities": "2019000000", "totalNonCurrentLiabilities": "18622000000", "cashAndShortTermInvestments": "2091000000", "commonStockSharesOutstanding": "677000000", "intangibleAssetsExcludingGoodwill": "11079000000", "cashAndCashEquivalentsAtCarryingValue": "2091000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1355000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-105000000", "operatingCashflow": "2739000000", "capitalExpenditures": "402000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1549000000", "cashflowFromInvestment": "-703000000", "stockBasedCompensation": "110000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-969000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4315000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "income_statement": { "revenue": 11144000000, "cost_of_revenue": 3819000000, "gross_profit": 7325000000, "ebit": 2971000000, "ebitda": 7171000000, "pretax_income": 2294000000, "tax_provision": 81000000, "net_income": 2069000000, "net_income_to_common": 2069000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552000000, "total_current_assets": 5217000000, "total_assets": 33735000000, "short_term_debt": 609000000, "long_term_debt": 14810000000, "total_debt": 15419000000, "total_liabilities": 21769000000, "total_equity": 11966000000, "shares_outstanding": 717000000, "goodwill_and_intangibles": 24846000000 }, "cash_flow": { "operating_cash_flow": 3399000000, "capital_expenditure": 289000000, "free_cash_flow": 3688000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199758, "ticker_id": 8906, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2971000000", "ebitda": "7171000000", "netIncome": "2069000000", "grossProfit": "7325000000", "depreciation": "None", "totalRevenue": "11144000000", "costOfRevenue": "3819000000", "interestIncome": "22000000", "incomeBeforeTax": "2294000000", "interestExpense": "677000000", "operatingIncome": "3009000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-655000000", "nonInterestIncome": "None", "operatingExpenses": "4316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3819000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4200000000", "sellingGeneralAndAdministrative": "3256000000", "netIncomeFromContinuingOperations": "2213000000" }, "balance": { "goodwill": "13050000000", "inventory": "453000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "33735000000", "longTermDebt": "14810000000", "shortTermDebt": "609000000", "treasuryStock": "-7374000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11796000000", "reportedCurrency": "USD", "retainedEarnings": "7333000000", "totalLiabilities": "21769000000", "otherCurrentAssets": "579000000", "totalCurrentAssets": "5217000000", "currentLongTermDebt": "609000000", "longTermInvestments": "568000000", "shortTermInvestments": "11000000", "currentNetReceivables": "2633000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28518000000", "currentAccountsPayable": "463000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1388000000", "shortLongTermDebtTotal": "15622000000", "totalShareholderEquity": "11966000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1678000000", "totalCurrentLiabilities": "3239000000", "otherNonCurrentLiabilities": "2029000000", "totalNonCurrentLiabilities": "18530000000", "cashAndShortTermInvestments": "1552000000", "commonStockSharesOutstanding": "717000000", "intangibleAssetsExcludingGoodwill": "11796000000", "cashAndCashEquivalentsAtCarryingValue": "1552000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2213000000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "3399000000", "capitalExpenditures": "289000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2357000000", "cashflowFromInvestment": "-438000000", "stockBasedCompensation": "142000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-633000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11144000000, "cost_of_revenue": 3819000000, "gross_profit": 7325000000, "research_and_development": null, "selling_general_admin": 3256000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2971000000, "depreciation_amortisation": 4200000000, "ebitda": 7171000000, "interest_expense": 677000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2294000000, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": 2069000000, "net_income_continuing_ops": 2213000000, "net_income_to_common": 2069000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1552000000, "short_term_investments": 11000000, "net_receivables": 2633000000, "inventory": 453000000, "other_current_assets": null, "total_current_assets": 5217000000, "net_ppe": null, "goodwill": 13050000000, "intangible_assets": 11796000000, "goodwill_and_intangibles": 24846000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28518000000, "total_assets": 33735000000, "short_term_debt": 609000000, "accounts_payable": 463000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3239000000, "long_term_debt": 14810000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18530000000, "total_liabilities": 21769000000, "total_debt": 15419000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7333000000, "total_equity": 11966000000, "shares_outstanding": 717000000, "operating_cash_flow": 3399000000, "stock_based_compensation": 142000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -438000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2357000000, "free_cash_flow": 3688000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2971000000", "ebitda": "7171000000", "netIncome": "2069000000", "grossProfit": "7325000000", "depreciation": "None", "totalRevenue": "11144000000", "costOfRevenue": "3819000000", "interestIncome": "22000000", "incomeBeforeTax": "2294000000", "interestExpense": "677000000", "operatingIncome": "3009000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-655000000", "nonInterestIncome": "None", "operatingExpenses": "4316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3819000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4200000000", "sellingGeneralAndAdministrative": "3256000000", "netIncomeFromContinuingOperations": "2213000000" }, "balance": { "goodwill": "13050000000", "inventory": "453000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "33735000000", "longTermDebt": "14810000000", "shortTermDebt": "609000000", "treasuryStock": "-7374000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11796000000", "reportedCurrency": "USD", "retainedEarnings": "7333000000", "totalLiabilities": "21769000000", "otherCurrentAssets": "579000000", "totalCurrentAssets": "5217000000", "currentLongTermDebt": "609000000", "longTermInvestments": "568000000", "shortTermInvestments": "11000000", "currentNetReceivables": "2633000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28518000000", "currentAccountsPayable": "463000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1388000000", "shortLongTermDebtTotal": "15622000000", "totalShareholderEquity": "11966000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1678000000", "totalCurrentLiabilities": "3239000000", "otherNonCurrentLiabilities": "2029000000", "totalNonCurrentLiabilities": "18530000000", "cashAndShortTermInvestments": "1552000000", "commonStockSharesOutstanding": "717000000", "intangibleAssetsExcludingGoodwill": "11796000000", "cashAndCashEquivalentsAtCarryingValue": "1552000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2213000000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "3399000000", "capitalExpenditures": "289000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2357000000", "cashflowFromInvestment": "-438000000", "stockBasedCompensation": "142000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-633000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "income_statement": { "revenue": 10553000000, "cost_of_revenue": 3935000000, "gross_profit": 6618000000, "ebit": 1751000000, "ebitda": 6437000000, "pretax_income": 1022000000, "tax_provision": 341000000, "net_income": 594000000, "net_income_to_common": 594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986000000, "total_current_assets": 4231000000, "total_assets": 32550000000, "short_term_debt": 1819000000, "long_term_debt": 15185000000, "total_debt": 17004000000, "total_liabilities": 22033000000, "total_equity": 8386000000, "shares_outstanding": 688000000, "goodwill_and_intangibles": 25749000000 }, "cash_flow": { "operating_cash_flow": 2576000000, "capital_expenditure": 147000000, "free_cash_flow": 2723000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199763, "ticker_id": 8906, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1751000000", "ebitda": "6437000000", "netIncome": "594000000", "grossProfit": "6618000000", "depreciation": "None", "totalRevenue": "10553000000", "costOfRevenue": "3935000000", "interestIncome": "15000000", "incomeBeforeTax": "1022000000", "interestExpense": "729000000", "operatingIncome": "1934000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "341000000", "reportedCurrency": "USD", "netInterestIncome": "-714000000", "nonInterestIncome": "None", "operatingExpenses": "4684000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3935000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4686000000", "sellingGeneralAndAdministrative": "2894000000", "netIncomeFromContinuingOperations": "681000000" }, "balance": { "goodwill": "13006000000", "inventory": "312000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "32550000000", "longTermDebt": "15185000000", "shortTermDebt": "1819000000", "treasuryStock": "-6737000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12743000000", "reportedCurrency": "USD", "retainedEarnings": "5254000000", "totalLiabilities": "22033000000", "otherCurrentAssets": "625000000", "totalCurrentAssets": "4231000000", "currentLongTermDebt": "1860000000", "longTermInvestments": "935000000", "shortTermInvestments": "13000000", "currentNetReceivables": "2620000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28319000000", "currentAccountsPayable": "325000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "664000000", "shortLongTermDebtTotal": "16793000000", "totalShareholderEquity": "8386000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1604000000", "totalCurrentLiabilities": "3997000000", "otherNonCurrentLiabilities": "1040000000", "totalNonCurrentLiabilities": "18036000000", "cashAndShortTermInvestments": "986000000", "commonStockSharesOutstanding": "688000000", "intangibleAssetsExcludingGoodwill": "12743000000", "cashAndCashEquivalentsAtCarryingValue": "986000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "681000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "57000000", "operatingCashflow": "2576000000", "capitalExpenditures": "147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283000000", "cashflowFromInvestment": "-8593000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4686000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10553000000, "cost_of_revenue": 3935000000, "gross_profit": 6618000000, "research_and_development": null, "selling_general_admin": 2894000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1751000000, "depreciation_amortisation": 4686000000, "ebitda": 6437000000, "interest_expense": 729000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1022000000, "tax_provision": 341000000, "effective_tax_rate": null, "net_income": 594000000, "net_income_continuing_ops": 681000000, "net_income_to_common": 594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 986000000, "short_term_investments": 13000000, "net_receivables": 2620000000, "inventory": 312000000, "other_current_assets": null, "total_current_assets": 4231000000, "net_ppe": null, "goodwill": 13006000000, "intangible_assets": 12743000000, "goodwill_and_intangibles": 25749000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28319000000, "total_assets": 32550000000, "short_term_debt": 1819000000, "accounts_payable": 325000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3997000000, "long_term_debt": 15185000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18036000000, "total_liabilities": 22033000000, "total_debt": 17004000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5254000000, "total_equity": 8386000000, "shares_outstanding": 688000000, "operating_cash_flow": 2576000000, "stock_based_compensation": 80000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8593000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -283000000, "free_cash_flow": 2723000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1751000000", "ebitda": "6437000000", "netIncome": "594000000", "grossProfit": "6618000000", "depreciation": "None", "totalRevenue": "10553000000", "costOfRevenue": "3935000000", "interestIncome": "15000000", "incomeBeforeTax": "1022000000", "interestExpense": "729000000", "operatingIncome": "1934000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "341000000", "reportedCurrency": "USD", "netInterestIncome": "-714000000", "nonInterestIncome": "None", "operatingExpenses": "4684000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3935000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4686000000", "sellingGeneralAndAdministrative": "2894000000", "netIncomeFromContinuingOperations": "681000000" }, "balance": { "goodwill": "13006000000", "inventory": "312000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "32550000000", "longTermDebt": "15185000000", "shortTermDebt": "1819000000", "treasuryStock": "-6737000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12743000000", "reportedCurrency": "USD", "retainedEarnings": "5254000000", "totalLiabilities": "22033000000", "otherCurrentAssets": "625000000", "totalCurrentAssets": "4231000000", "currentLongTermDebt": "1860000000", "longTermInvestments": "935000000", "shortTermInvestments": "13000000", "currentNetReceivables": "2620000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28319000000", "currentAccountsPayable": "325000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "664000000", "shortLongTermDebtTotal": "16793000000", "totalShareholderEquity": "8386000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1604000000", "totalCurrentLiabilities": "3997000000", "otherNonCurrentLiabilities": "1040000000", "totalNonCurrentLiabilities": "18036000000", "cashAndShortTermInvestments": "986000000", "commonStockSharesOutstanding": "688000000", "intangibleAssetsExcludingGoodwill": "12743000000", "cashAndCashEquivalentsAtCarryingValue": "986000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "681000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "57000000", "operatingCashflow": "2576000000", "capitalExpenditures": "147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283000000", "cashflowFromInvestment": "-8593000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4686000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "income_statement": { "revenue": 8893000000, "cost_of_revenue": 4643000000, "gross_profit": 4250000000, "ebit": -2539000000, "ebitda": 1186000000, "pretax_income": -3120000000, "tax_provision": -214000000, "net_income": -2916000000, "net_income_to_common": -2916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3264000000, "total_current_assets": 11741000000, "total_assets": 97837000000, "short_term_debt": 1493000000, "long_term_debt": 30973000000, "total_debt": 32466000000, "total_liabilities": 64130000000, "total_equity": 32578000000, "shares_outstanding": 2492000000, "goodwill_and_intangibles": 52677000000 }, "cash_flow": { "operating_cash_flow": -208000000, "capital_expenditure": 268000000, "free_cash_flow": 60000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199726, "ticker_id": 8906, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2539000000", "ebitda": "1186000000", "netIncome": "-2916000000", "grossProfit": "4250000000", "depreciation": "None", "totalRevenue": "8893000000", "costOfRevenue": "4643000000", "interestIncome": "22000000", "incomeBeforeTax": "-3120000000", "interestExpense": "581000000", "operatingIncome": "549000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-214000000", "reportedCurrency": "USD", "netInterestIncome": "-559000000", "nonInterestIncome": "None", "operatingExpenses": "3701000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4643000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3725000000", "sellingGeneralAndAdministrative": "2475000000", "netIncomeFromContinuingOperations": "-2906000000" }, "balance": { "goodwill": "25874000000", "inventory": "None", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "97837000000", "longTermDebt": "30973000000", "shortTermDebt": "1493000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "26803000000", "reportedCurrency": "USD", "retainedEarnings": "-14428000000", "totalLiabilities": "64130000000", "otherCurrentAssets": "3468000000", "totalCurrentAssets": "11741000000", "currentLongTermDebt": "1493000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5009000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86096000000", "currentAccountsPayable": "1110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32466000000", "totalShareholderEquity": "32578000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11920000000", "totalCurrentLiabilities": "16115000000", "otherNonCurrentLiabilities": "11169000000", "totalNonCurrentLiabilities": "48015000000", "cashAndShortTermInvestments": "3264000000", "commonStockSharesOutstanding": "2492000000", "intangibleAssetsExcludingGoodwill": "26803000000", "cashAndCashEquivalentsAtCarryingValue": "3264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2916000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-208000000", "capitalExpenditures": "268000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-756000000", "cashflowFromInvestment": "-282000000", "stockBasedCompensation": "152000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1226000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8893000000, "cost_of_revenue": 4643000000, "gross_profit": 4250000000, "research_and_development": null, "selling_general_admin": 2475000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2539000000, "depreciation_amortisation": 3725000000, "ebitda": 1186000000, "interest_expense": 581000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3120000000, "tax_provision": -214000000, "effective_tax_rate": null, "net_income": -2916000000, "net_income_continuing_ops": -2906000000, "net_income_to_common": -2916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3264000000, "short_term_investments": null, "net_receivables": 5009000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11741000000, "net_ppe": null, "goodwill": 25874000000, "intangible_assets": 26803000000, "goodwill_and_intangibles": 52677000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86096000000, "total_assets": 97837000000, "short_term_debt": 1493000000, "accounts_payable": 1110000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16115000000, "long_term_debt": 30973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48015000000, "total_liabilities": 64130000000, "total_debt": 32466000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14428000000, "total_equity": 32578000000, "shares_outstanding": 2492000000, "operating_cash_flow": -208000000, "stock_based_compensation": 152000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -282000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -756000000, "free_cash_flow": 60000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2539000000", "ebitda": "1186000000", "netIncome": "-2916000000", "grossProfit": "4250000000", "depreciation": "None", "totalRevenue": "8893000000", "costOfRevenue": "4643000000", "interestIncome": "22000000", "incomeBeforeTax": "-3120000000", "interestExpense": "581000000", "operatingIncome": "549000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-214000000", "reportedCurrency": "USD", "netInterestIncome": "-559000000", "nonInterestIncome": "None", "operatingExpenses": "3701000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4643000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3725000000", "sellingGeneralAndAdministrative": "2475000000", "netIncomeFromContinuingOperations": "-2906000000" }, "balance": { "goodwill": "25874000000", "inventory": "None", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "97837000000", "longTermDebt": "30973000000", "shortTermDebt": "1493000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "26803000000", "reportedCurrency": "USD", "retainedEarnings": "-14428000000", "totalLiabilities": "64130000000", "otherCurrentAssets": "3468000000", "totalCurrentAssets": "11741000000", "currentLongTermDebt": "1493000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5009000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86096000000", "currentAccountsPayable": "1110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32466000000", "totalShareholderEquity": "32578000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11920000000", "totalCurrentLiabilities": "16115000000", "otherNonCurrentLiabilities": "11169000000", "totalNonCurrentLiabilities": "48015000000", "cashAndShortTermInvestments": "3264000000", "commonStockSharesOutstanding": "2492000000", "intangibleAssetsExcludingGoodwill": "26803000000", "cashAndCashEquivalentsAtCarryingValue": "3264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2916000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-208000000", "capitalExpenditures": "268000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-756000000", "cashflowFromInvestment": "-282000000", "stockBasedCompensation": "152000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1226000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "income_statement": { "revenue": 9460000000, "cost_of_revenue": 6602000000, "gross_profit": 2858000000, "ebit": 178000000, "ebitda": 1493000000, "pretax_income": -408000000, "tax_provision": -161000000, "net_income": -252000000, "net_income_to_common": -252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4566000000, "total_current_assets": 13206000000, "total_assets": 100085000000, "short_term_debt": 139000000, "long_term_debt": 32428000000, "total_debt": 32567000000, "total_liabilities": 62919000000, "total_equity": 35919000000, "shares_outstanding": 2530000000, "goodwill_and_intangibles": 53697000000 }, "cash_flow": { "operating_cash_flow": 1804000000, "capital_expenditure": 421000000, "free_cash_flow": 2225000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199727, "ticker_id": 8906, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178000000", "ebitda": "1493000000", "netIncome": "-252000000", "grossProfit": "2858000000", "depreciation": "None", "totalRevenue": "9460000000", "costOfRevenue": "6602000000", "interestIncome": "36000000", "incomeBeforeTax": "-408000000", "interestExpense": "586000000", "operatingIncome": "536000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-161000000", "reportedCurrency": "USD", "netInterestIncome": "-548000000", "nonInterestIncome": "None", "operatingExpenses": "2322000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6602000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1315000000", "sellingGeneralAndAdministrative": "2386000000", "netIncomeFromContinuingOperations": "-247000000" }, "balance": { "goodwill": "25933000000", "inventory": "None", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "100085000000", "longTermDebt": "32428000000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27764000000", "reportedCurrency": "USD", "retainedEarnings": "-11512000000", "totalLiabilities": "62919000000", "otherCurrentAssets": "3346000000", "totalCurrentAssets": "13206000000", "currentLongTermDebt": "139000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86879000000", "currentAccountsPayable": "1093000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9434000000", "shortLongTermDebtTotal": "32567000000", "totalShareholderEquity": "35919000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9626000000", "totalCurrentLiabilities": "12500000000", "otherNonCurrentLiabilities": "11608000000", "totalNonCurrentLiabilities": "50419000000", "cashAndShortTermInvestments": "4566000000", "commonStockSharesOutstanding": "2530000000", "intangibleAssetsExcludingGoodwill": "27764000000", "cashAndCashEquivalentsAtCarryingValue": "4566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-252000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1804000000", "capitalExpenditures": "421000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1117000000", "cashflowFromInvestment": "-418000000", "stockBasedCompensation": "352000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1315000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9460000000, "cost_of_revenue": 6602000000, "gross_profit": 2858000000, "research_and_development": null, "selling_general_admin": 2386000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178000000, "depreciation_amortisation": 1315000000, "ebitda": 1493000000, "interest_expense": 586000000, "interest_income": null, "other_non_operating": null, "pretax_income": -408000000, "tax_provision": -161000000, "effective_tax_rate": null, "net_income": -252000000, "net_income_continuing_ops": -247000000, "net_income_to_common": -252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4566000000, "short_term_investments": null, "net_receivables": 5294000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13206000000, "net_ppe": null, "goodwill": 25933000000, "intangible_assets": 27764000000, "goodwill_and_intangibles": 53697000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86879000000, "total_assets": 100085000000, "short_term_debt": 139000000, "accounts_payable": 1093000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12500000000, "long_term_debt": 32428000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50419000000, "total_liabilities": 62919000000, "total_debt": 32567000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11512000000, "total_equity": 35919000000, "shares_outstanding": 2530000000, "operating_cash_flow": 1804000000, "stock_based_compensation": 352000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -418000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1117000000, "free_cash_flow": 2225000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178000000", "ebitda": "1493000000", "netIncome": "-252000000", "grossProfit": "2858000000", "depreciation": "None", "totalRevenue": "9460000000", "costOfRevenue": "6602000000", "interestIncome": "36000000", "incomeBeforeTax": "-408000000", "interestExpense": "586000000", "operatingIncome": "536000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-161000000", "reportedCurrency": "USD", "netInterestIncome": "-548000000", "nonInterestIncome": "None", "operatingExpenses": "2322000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6602000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1315000000", "sellingGeneralAndAdministrative": "2386000000", "netIncomeFromContinuingOperations": "-247000000" }, "balance": { "goodwill": "25933000000", "inventory": "None", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "100085000000", "longTermDebt": "32428000000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27764000000", "reportedCurrency": "USD", "retainedEarnings": "-11512000000", "totalLiabilities": "62919000000", "otherCurrentAssets": "3346000000", "totalCurrentAssets": "13206000000", "currentLongTermDebt": "139000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86879000000", "currentAccountsPayable": "1093000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9434000000", "shortLongTermDebtTotal": "32567000000", "totalShareholderEquity": "35919000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9626000000", "totalCurrentLiabilities": "12500000000", "otherNonCurrentLiabilities": "11608000000", "totalNonCurrentLiabilities": "50419000000", "cashAndShortTermInvestments": "4566000000", "commonStockSharesOutstanding": "2530000000", "intangibleAssetsExcludingGoodwill": "27764000000", "cashAndCashEquivalentsAtCarryingValue": "4566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-252000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1804000000", "capitalExpenditures": "421000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1117000000", "cashflowFromInvestment": "-418000000", "stockBasedCompensation": "352000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1315000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "income_statement": { "revenue": 9045000000, "cost_of_revenue": 4564000000, "gross_profit": 4481000000, "ebit": 597000000, "ebitda": 1972000000, "pretax_income": 27000000, "tax_provision": 170000000, "net_income": -148000000, "net_income_to_common": -148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3986000000, "total_current_assets": 13062000000, "total_assets": 100519000000, "short_term_debt": 364000000, "long_term_debt": 33382000000, "total_debt": 33746000000, "total_liabilities": 63214000000, "total_equity": 36018000000, "shares_outstanding": 2479000000, "goodwill_and_intangibles": 54709000000 }, "cash_flow": { "operating_cash_flow": 979000000, "capital_expenditure": 278000000, "free_cash_flow": 1257000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199729, "ticker_id": 8906, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "597000000", "ebitda": "1972000000", "netIncome": "-148000000", "grossProfit": "4481000000", "depreciation": "None", "totalRevenue": "9045000000", "costOfRevenue": "4564000000", "interestIncome": "47000000", "incomeBeforeTax": "27000000", "interestExpense": "570000000", "operatingIncome": "611000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-523000000", "nonInterestIncome": "None", "operatingExpenses": "3870000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000000", "sellingGeneralAndAdministrative": "2361000000", "netIncomeFromContinuingOperations": "-143000000" }, "balance": { "goodwill": "25920000000", "inventory": "None", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "100519000000", "longTermDebt": "33382000000", "shortTermDebt": "364000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "28789000000", "reportedCurrency": "USD", "retainedEarnings": "-11260000000", "totalLiabilities": "63214000000", "otherCurrentAssets": "3600000000", "totalCurrentAssets": "13062000000", "currentLongTermDebt": "139000000", "longTermInvestments": "None", "shortTermInvestments": "348000000", "currentNetReceivables": "5128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87457000000", "currentAccountsPayable": "1083000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6517000000", "shortLongTermDebtTotal": "33746000000", "totalShareholderEquity": "36018000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9067000000", "totalCurrentLiabilities": "12163000000", "otherNonCurrentLiabilities": "10961000000", "totalNonCurrentLiabilities": "51051000000", "cashAndShortTermInvestments": "3986000000", "commonStockSharesOutstanding": "2479000000", "intangibleAssetsExcludingGoodwill": "28789000000", "cashAndCashEquivalentsAtCarryingValue": "3986000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "979000000", "capitalExpenditures": "278000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1237000000", "cashflowFromInvestment": "-330000000", "stockBasedCompensation": "242000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3680000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9045000000, "cost_of_revenue": 4564000000, "gross_profit": 4481000000, "research_and_development": null, "selling_general_admin": 2361000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 597000000, "depreciation_amortisation": 1375000000, "ebitda": 1972000000, "interest_expense": 570000000, "interest_income": null, "other_non_operating": null, "pretax_income": 27000000, "tax_provision": 170000000, "effective_tax_rate": null, "net_income": -148000000, "net_income_continuing_ops": -143000000, "net_income_to_common": -148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3986000000, "short_term_investments": 348000000, "net_receivables": 5128000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13062000000, "net_ppe": null, "goodwill": 25920000000, "intangible_assets": 28789000000, "goodwill_and_intangibles": 54709000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87457000000, "total_assets": 100519000000, "short_term_debt": 364000000, "accounts_payable": 1083000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12163000000, "long_term_debt": 33382000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51051000000, "total_liabilities": 63214000000, "total_debt": 33746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11260000000, "total_equity": 36018000000, "shares_outstanding": 2479000000, "operating_cash_flow": 979000000, "stock_based_compensation": 242000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1237000000, "free_cash_flow": 1257000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "597000000", "ebitda": "1972000000", "netIncome": "-148000000", "grossProfit": "4481000000", "depreciation": "None", "totalRevenue": "9045000000", "costOfRevenue": "4564000000", "interestIncome": "47000000", "incomeBeforeTax": "27000000", "interestExpense": "570000000", "operatingIncome": "611000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-523000000", "nonInterestIncome": "None", "operatingExpenses": "3870000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000000", "sellingGeneralAndAdministrative": "2361000000", "netIncomeFromContinuingOperations": "-143000000" }, "balance": { "goodwill": "25920000000", "inventory": "None", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "100519000000", "longTermDebt": "33382000000", "shortTermDebt": "364000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "28789000000", "reportedCurrency": "USD", "retainedEarnings": "-11260000000", "totalLiabilities": "63214000000", "otherCurrentAssets": "3600000000", "totalCurrentAssets": "13062000000", "currentLongTermDebt": "139000000", "longTermInvestments": "None", "shortTermInvestments": "348000000", "currentNetReceivables": "5128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87457000000", "currentAccountsPayable": "1083000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6517000000", "shortLongTermDebtTotal": "33746000000", "totalShareholderEquity": "36018000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9067000000", "totalCurrentLiabilities": "12163000000", "otherNonCurrentLiabilities": "10961000000", "totalNonCurrentLiabilities": "51051000000", "cashAndShortTermInvestments": "3986000000", "commonStockSharesOutstanding": "2479000000", "intangibleAssetsExcludingGoodwill": "28789000000", "cashAndCashEquivalentsAtCarryingValue": "3986000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "979000000", "capitalExpenditures": "278000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1237000000", "cashflowFromInvestment": "-330000000", "stockBasedCompensation": "242000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3680000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "income_statement": { "revenue": 9812000000, "cost_of_revenue": 5967000000, "gross_profit": 3845000000, "ebit": 2917000000, "ebitda": 8007000000, "pretax_income": 2454000000, "tax_provision": 866000000, "net_income": 1580000000, "net_income_to_common": 1580000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4888000000, "total_current_assets": 13611000000, "total_assets": 101727000000, "short_term_debt": 221000000, "long_term_debt": 34411000000, "total_debt": 34632000000, "total_liabilities": 64381000000, "total_equity": 36049000000, "shares_outstanding": 2499000000, "goodwill_and_intangibles": 55845000000 }, "cash_flow": { "operating_cash_flow": 983000000, "capital_expenditure": 281000000, "free_cash_flow": 1264000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199730, "ticker_id": 8906, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2917000000", "ebitda": "8007000000", "netIncome": "1580000000", "grossProfit": "3845000000", "depreciation": "None", "totalRevenue": "9812000000", "costOfRevenue": "5967000000", "interestIncome": "59000000", "incomeBeforeTax": "2454000000", "interestExpense": "463000000", "operatingIncome": "-185000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "866000000", "reportedCurrency": "USD", "netInterestIncome": "-404000000", "nonInterestIncome": "None", "operatingExpenses": "4030000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5967000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5090000000", "sellingGeneralAndAdministrative": "2477000000", "netIncomeFromContinuingOperations": "1588000000" }, "balance": { "goodwill": "25939000000", "inventory": "None", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "101727000000", "longTermDebt": "34411000000", "shortTermDebt": "221000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "29906000000", "reportedCurrency": "USD", "retainedEarnings": "-11112000000", "totalLiabilities": "64381000000", "otherCurrentAssets": "3340000000", "totalCurrentAssets": "13611000000", "currentLongTermDebt": "221000000", "longTermInvestments": "None", "shortTermInvestments": "353000000", "currentNetReceivables": "5383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88116000000", "currentAccountsPayable": "1074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6413000000", "shortLongTermDebtTotal": "34632000000", "totalShareholderEquity": "36049000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9144000000", "totalCurrentLiabilities": "13040000000", "otherNonCurrentLiabilities": "10436000000", "totalNonCurrentLiabilities": "51341000000", "cashAndShortTermInvestments": "4888000000", "commonStockSharesOutstanding": "2499000000", "intangibleAssetsExcludingGoodwill": "29906000000", "cashAndCashEquivalentsAtCarryingValue": "4888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1588000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "983000000", "capitalExpenditures": "281000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000000", "cashflowFromInvestment": "-236000000", "stockBasedCompensation": "175000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5090000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9812000000, "cost_of_revenue": 5967000000, "gross_profit": 3845000000, "research_and_development": null, "selling_general_admin": 2477000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2917000000, "depreciation_amortisation": 5090000000, "ebitda": 8007000000, "interest_expense": 463000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2454000000, "tax_provision": 866000000, "effective_tax_rate": null, "net_income": 1580000000, "net_income_continuing_ops": 1588000000, "net_income_to_common": 1580000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4888000000, "short_term_investments": 353000000, "net_receivables": 5383000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13611000000, "net_ppe": null, "goodwill": 25939000000, "intangible_assets": 29906000000, "goodwill_and_intangibles": 55845000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88116000000, "total_assets": 101727000000, "short_term_debt": 221000000, "accounts_payable": 1074000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13040000000, "long_term_debt": 34411000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51341000000, "total_liabilities": 64381000000, "total_debt": 34632000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11112000000, "total_equity": 36049000000, "shares_outstanding": 2499000000, "operating_cash_flow": 983000000, "stock_based_compensation": 175000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000000, "free_cash_flow": 1264000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2917000000", "ebitda": "8007000000", "netIncome": "1580000000", "grossProfit": "3845000000", "depreciation": "None", "totalRevenue": "9812000000", "costOfRevenue": "5967000000", "interestIncome": "59000000", "incomeBeforeTax": "2454000000", "interestExpense": "463000000", "operatingIncome": "-185000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "866000000", "reportedCurrency": "USD", "netInterestIncome": "-404000000", "nonInterestIncome": "None", "operatingExpenses": "4030000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5967000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5090000000", "sellingGeneralAndAdministrative": "2477000000", "netIncomeFromContinuingOperations": "1588000000" }, "balance": { "goodwill": "25939000000", "inventory": "None", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "101727000000", "longTermDebt": "34411000000", "shortTermDebt": "221000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "29906000000", "reportedCurrency": "USD", "retainedEarnings": "-11112000000", "totalLiabilities": "64381000000", "otherCurrentAssets": "3340000000", "totalCurrentAssets": "13611000000", "currentLongTermDebt": "221000000", "longTermInvestments": "None", "shortTermInvestments": "353000000", "currentNetReceivables": "5383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88116000000", "currentAccountsPayable": "1074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6413000000", "shortLongTermDebtTotal": "34632000000", "totalShareholderEquity": "36049000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9144000000", "totalCurrentLiabilities": "13040000000", "otherNonCurrentLiabilities": "10436000000", "totalNonCurrentLiabilities": "51341000000", "cashAndShortTermInvestments": "4888000000", "commonStockSharesOutstanding": "2499000000", "intangibleAssetsExcludingGoodwill": "29906000000", "cashAndCashEquivalentsAtCarryingValue": "4888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1588000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "983000000", "capitalExpenditures": "281000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000000", "cashflowFromInvestment": "-236000000", "stockBasedCompensation": "175000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5090000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "income_statement": { "revenue": 8979000000, "cost_of_revenue": 5131000000, "gross_profit": 3848000000, "ebit": 34000000, "ebitda": 4726000000, "pretax_income": -434000000, "tax_provision": 15000000, "net_income": -453000000, "net_income_to_common": -453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3868000000, "total_current_assets": 12782000000, "total_assets": 101679000000, "short_term_debt": 2779000000, "long_term_debt": 34647000000, "total_debt": 37426000000, "total_liabilities": 66508000000, "total_equity": 33836000000, "shares_outstanding": 2462000000, "goodwill_and_intangibles": 75600000000 }, "cash_flow": { "operating_cash_flow": 553000000, "capital_expenditure": 251000000, "free_cash_flow": 804000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199731, "ticker_id": 8906, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34000000", "ebitda": "4726000000", "netIncome": "-453000000", "grossProfit": "3848000000", "depreciation": "None", "totalRevenue": "8979000000", "costOfRevenue": "5131000000", "interestIncome": "64000000", "incomeBeforeTax": "-434000000", "interestExpense": "468000000", "operatingIncome": "-37000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-404000000", "nonInterestIncome": "None", "operatingExpenses": "3885000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5131000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4692000000", "sellingGeneralAndAdministrative": "2194000000", "netIncomeFromContinuingOperations": "-449000000" }, "balance": { "goodwill": "25746000000", "inventory": "None", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "101679000000", "longTermDebt": "34647000000", "shortTermDebt": "2779000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49854000000", "reportedCurrency": "USD", "retainedEarnings": "-12692000000", "totalLiabilities": "66508000000", "otherCurrentAssets": "4250000000", "totalCurrentAssets": "12782000000", "currentLongTermDebt": "2779000000", "longTermInvestments": "None", "shortTermInvestments": "387000000", "currentNetReceivables": "4664000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88897000000", "currentAccountsPayable": "1008000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6211000000", "shortLongTermDebtTotal": "37426000000", "totalShareholderEquity": "33836000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9899000000", "totalCurrentLiabilities": "15286000000", "otherNonCurrentLiabilities": "9861000000", "totalNonCurrentLiabilities": "51222000000", "cashAndShortTermInvestments": "3868000000", "commonStockSharesOutstanding": "2462000000", "intangibleAssetsExcludingGoodwill": "49854000000", "cashAndCashEquivalentsAtCarryingValue": "3868000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-449000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "553000000", "capitalExpenditures": "251000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1895000000", "cashflowFromInvestment": "-195000000", "stockBasedCompensation": "123000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4692000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8979000000, "cost_of_revenue": 5131000000, "gross_profit": 3848000000, "research_and_development": null, "selling_general_admin": 2194000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34000000, "depreciation_amortisation": 4692000000, "ebitda": 4726000000, "interest_expense": 468000000, "interest_income": null, "other_non_operating": null, "pretax_income": -434000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": -453000000, "net_income_continuing_ops": -449000000, "net_income_to_common": -453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3868000000, "short_term_investments": 387000000, "net_receivables": 4664000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12782000000, "net_ppe": null, "goodwill": 25746000000, "intangible_assets": 49854000000, "goodwill_and_intangibles": 75600000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88897000000, "total_assets": 101679000000, "short_term_debt": 2779000000, "accounts_payable": 1008000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15286000000, "long_term_debt": 34647000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51222000000, "total_liabilities": 66508000000, "total_debt": 37426000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12692000000, "total_equity": 33836000000, "shares_outstanding": 2462000000, "operating_cash_flow": 553000000, "stock_based_compensation": 123000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1895000000, "free_cash_flow": 804000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34000000", "ebitda": "4726000000", "netIncome": "-453000000", "grossProfit": "3848000000", "depreciation": "None", "totalRevenue": "8979000000", "costOfRevenue": "5131000000", "interestIncome": "64000000", "incomeBeforeTax": "-434000000", "interestExpense": "468000000", "operatingIncome": "-37000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-404000000", "nonInterestIncome": "None", "operatingExpenses": "3885000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5131000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4692000000", "sellingGeneralAndAdministrative": "2194000000", "netIncomeFromContinuingOperations": "-449000000" }, "balance": { "goodwill": "25746000000", "inventory": "None", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "101679000000", "longTermDebt": "34647000000", "shortTermDebt": "2779000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49854000000", "reportedCurrency": "USD", "retainedEarnings": "-12692000000", "totalLiabilities": "66508000000", "otherCurrentAssets": "4250000000", "totalCurrentAssets": "12782000000", "currentLongTermDebt": "2779000000", "longTermInvestments": "None", "shortTermInvestments": "387000000", "currentNetReceivables": "4664000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88897000000", "currentAccountsPayable": "1008000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6211000000", "shortLongTermDebtTotal": "37426000000", "totalShareholderEquity": "33836000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9899000000", "totalCurrentLiabilities": "15286000000", "otherNonCurrentLiabilities": "9861000000", "totalNonCurrentLiabilities": "51222000000", "cashAndShortTermInvestments": "3868000000", "commonStockSharesOutstanding": "2462000000", "intangibleAssetsExcludingGoodwill": "49854000000", "cashAndCashEquivalentsAtCarryingValue": "3868000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-449000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "553000000", "capitalExpenditures": "251000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1895000000", "cashflowFromInvestment": "-195000000", "stockBasedCompensation": "123000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4692000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "income_statement": { "revenue": 10027000000, "cost_of_revenue": 5527000000, "gross_profit": 4500000000, "ebit": 134000000, "ebitda": 4844000000, "pretax_income": -356000000, "tax_provision": 284000000, "net_income": -494000000, "net_income_to_common": -494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5312000000, "total_current_assets": 14078000000, "total_assets": 104560000000, "short_term_debt": 2748000000, "long_term_debt": 36757000000, "total_debt": 39505000000, "total_liabilities": 69622000000, "total_equity": 34037000000, "shares_outstanding": 2454000000, "goodwill_and_intangibles": 77068000000 }, "cash_flow": { "operating_cash_flow": 2715000000, "capital_expenditure": 286000000, "free_cash_flow": 3001000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199732, "ticker_id": 8906, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134000000", "ebitda": "4844000000", "netIncome": "-494000000", "grossProfit": "4500000000", "depreciation": "None", "totalRevenue": "10027000000", "costOfRevenue": "5527000000", "interestIncome": "38000000", "incomeBeforeTax": "-356000000", "interestExpense": "490000000", "operatingIncome": "162000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "284000000", "reportedCurrency": "USD", "netInterestIncome": "-452000000", "nonInterestIncome": "None", "operatingExpenses": "4338000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5527000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4710000000", "sellingGeneralAndAdministrative": "9000000", "netIncomeFromContinuingOperations": "-640000000" }, "balance": { "goodwill": "25667000000", "inventory": "None", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "104560000000", "longTermDebt": "36757000000", "shortTermDebt": "2748000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51401000000", "reportedCurrency": "USD", "retainedEarnings": "-12239000000", "totalLiabilities": "69622000000", "otherCurrentAssets": "2840000000", "totalCurrentAssets": "14078000000", "currentLongTermDebt": "2748000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5926000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90482000000", "currentAccountsPayable": "1055000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8460000000", "shortLongTermDebtTotal": "39505000000", "totalShareholderEquity": "34037000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10438000000", "totalCurrentLiabilities": "15810000000", "otherNonCurrentLiabilities": "10070000000", "totalNonCurrentLiabilities": "53812000000", "cashAndShortTermInvestments": "5312000000", "commonStockSharesOutstanding": "2454000000", "intangibleAssetsExcludingGoodwill": "51401000000", "cashAndCashEquivalentsAtCarryingValue": "5312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-640000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2715000000", "capitalExpenditures": "286000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000000", "cashflowFromInvestment": "6000000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4710000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10027000000, "cost_of_revenue": 5527000000, "gross_profit": 4500000000, "research_and_development": null, "selling_general_admin": 9000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134000000, "depreciation_amortisation": 4710000000, "ebitda": 4844000000, "interest_expense": 490000000, "interest_income": null, "other_non_operating": null, "pretax_income": -356000000, "tax_provision": 284000000, "effective_tax_rate": null, "net_income": -494000000, "net_income_continuing_ops": -640000000, "net_income_to_common": -494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5312000000, "short_term_investments": null, "net_receivables": 5926000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14078000000, "net_ppe": null, "goodwill": 25667000000, "intangible_assets": 51401000000, "goodwill_and_intangibles": 77068000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90482000000, "total_assets": 104560000000, "short_term_debt": 2748000000, "accounts_payable": 1055000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15810000000, "long_term_debt": 36757000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53812000000, "total_liabilities": 69622000000, "total_debt": 39505000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12239000000, "total_equity": 34037000000, "shares_outstanding": 2454000000, "operating_cash_flow": 2715000000, "stock_based_compensation": 138000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -600000000, "free_cash_flow": 3001000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134000000", "ebitda": "4844000000", "netIncome": "-494000000", "grossProfit": "4500000000", "depreciation": "None", "totalRevenue": "10027000000", "costOfRevenue": "5527000000", "interestIncome": "38000000", "incomeBeforeTax": "-356000000", "interestExpense": "490000000", "operatingIncome": "162000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "284000000", "reportedCurrency": "USD", "netInterestIncome": "-452000000", "nonInterestIncome": "None", "operatingExpenses": "4338000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5527000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4710000000", "sellingGeneralAndAdministrative": "9000000", "netIncomeFromContinuingOperations": "-640000000" }, "balance": { "goodwill": "25667000000", "inventory": "None", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "104560000000", "longTermDebt": "36757000000", "shortTermDebt": "2748000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51401000000", "reportedCurrency": "USD", "retainedEarnings": "-12239000000", "totalLiabilities": "69622000000", "otherCurrentAssets": "2840000000", "totalCurrentAssets": "14078000000", "currentLongTermDebt": "2748000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5926000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90482000000", "currentAccountsPayable": "1055000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8460000000", "shortLongTermDebtTotal": "39505000000", "totalShareholderEquity": "34037000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10438000000", "totalCurrentLiabilities": "15810000000", "otherNonCurrentLiabilities": "10070000000", "totalNonCurrentLiabilities": "53812000000", "cashAndShortTermInvestments": "5312000000", "commonStockSharesOutstanding": "2454000000", "intangibleAssetsExcludingGoodwill": "51401000000", "cashAndCashEquivalentsAtCarryingValue": "5312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-640000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2715000000", "capitalExpenditures": "286000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000000", "cashflowFromInvestment": "6000000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4710000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "income_statement": { "revenue": 9623000000, "cost_of_revenue": 5181000000, "gross_profit": 4442000000, "ebit": 316000000, "ebitda": 5388000000, "pretax_income": -178000000, "tax_provision": -319000000, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3336000000, "total_current_assets": 12505000000, "total_assets": 106333000000, "short_term_debt": 3043000000, "long_term_debt": 37166000000, "total_debt": 40209000000, "total_liabilities": 70159000000, "total_equity": 35100000000, "shares_outstanding": 2470000000, "goodwill_and_intangibles": 79675000000 }, "cash_flow": { "operating_cash_flow": 847000000, "capital_expenditure": 215000000, "free_cash_flow": 1062000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199734, "ticker_id": 8906, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "316000000", "ebitda": "5388000000", "netIncome": "135000000", "grossProfit": "4442000000", "depreciation": "None", "totalRevenue": "9623000000", "costOfRevenue": "5181000000", "interestIncome": "49000000", "incomeBeforeTax": "-178000000", "interestExpense": "494000000", "operatingIncome": "281000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-319000000", "reportedCurrency": "USD", "netInterestIncome": "-445000000", "nonInterestIncome": "None", "operatingExpenses": "4161000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5181000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5072000000", "sellingGeneralAndAdministrative": "391000000", "netIncomeFromContinuingOperations": "141000000" }, "balance": { "goodwill": "25869000000", "inventory": "None", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "106333000000", "longTermDebt": "37166000000", "shortTermDebt": "3043000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "53806000000", "reportedCurrency": "USD", "retainedEarnings": "-11745000000", "totalLiabilities": "70159000000", "otherCurrentAssets": "3635000000", "totalCurrentAssets": "12505000000", "currentLongTermDebt": "3043000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5534000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93828000000", "currentAccountsPayable": "1120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6158000000", "shortLongTermDebtTotal": "40209000000", "totalShareholderEquity": "35100000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10002000000", "totalCurrentLiabilities": "15695000000", "otherNonCurrentLiabilities": "9959000000", "totalNonCurrentLiabilities": "54464000000", "cashAndShortTermInvestments": "3336000000", "commonStockSharesOutstanding": "2470000000", "intangibleAssetsExcludingGoodwill": "53806000000", "cashAndCashEquivalentsAtCarryingValue": "3336000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "847000000", "capitalExpenditures": "215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-875000000", "cashflowFromInvestment": "-218000000", "stockBasedCompensation": "159000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4894000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9623000000, "cost_of_revenue": 5181000000, "gross_profit": 4442000000, "research_and_development": null, "selling_general_admin": 391000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 316000000, "depreciation_amortisation": 5072000000, "ebitda": 5388000000, "interest_expense": 494000000, "interest_income": null, "other_non_operating": null, "pretax_income": -178000000, "tax_provision": -319000000, "effective_tax_rate": null, "net_income": 135000000, "net_income_continuing_ops": 141000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3336000000, "short_term_investments": null, "net_receivables": 5534000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12505000000, "net_ppe": null, "goodwill": 25869000000, "intangible_assets": 53806000000, "goodwill_and_intangibles": 79675000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93828000000, "total_assets": 106333000000, "short_term_debt": 3043000000, "accounts_payable": 1120000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15695000000, "long_term_debt": 37166000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54464000000, "total_liabilities": 70159000000, "total_debt": 40209000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11745000000, "total_equity": 35100000000, "shares_outstanding": 2470000000, "operating_cash_flow": 847000000, "stock_based_compensation": 159000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -875000000, "free_cash_flow": 1062000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "316000000", "ebitda": "5388000000", "netIncome": "135000000", "grossProfit": "4442000000", "depreciation": "None", "totalRevenue": "9623000000", "costOfRevenue": "5181000000", "interestIncome": "49000000", "incomeBeforeTax": "-178000000", "interestExpense": "494000000", "operatingIncome": "281000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-319000000", "reportedCurrency": "USD", "netInterestIncome": "-445000000", "nonInterestIncome": "None", "operatingExpenses": "4161000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5181000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5072000000", "sellingGeneralAndAdministrative": "391000000", "netIncomeFromContinuingOperations": "141000000" }, "balance": { "goodwill": "25869000000", "inventory": "None", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "106333000000", "longTermDebt": "37166000000", "shortTermDebt": "3043000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "53806000000", "reportedCurrency": "USD", "retainedEarnings": "-11745000000", "totalLiabilities": "70159000000", "otherCurrentAssets": "3635000000", "totalCurrentAssets": "12505000000", "currentLongTermDebt": "3043000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5534000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93828000000", "currentAccountsPayable": "1120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6158000000", "shortLongTermDebtTotal": "40209000000", "totalShareholderEquity": "35100000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10002000000", "totalCurrentLiabilities": "15695000000", "otherNonCurrentLiabilities": "9959000000", "totalNonCurrentLiabilities": "54464000000", "cashAndShortTermInvestments": "3336000000", "commonStockSharesOutstanding": "2470000000", "intangibleAssetsExcludingGoodwill": "53806000000", "cashAndCashEquivalentsAtCarryingValue": "3336000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "847000000", "capitalExpenditures": "215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-875000000", "cashflowFromInvestment": "-218000000", "stockBasedCompensation": "159000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4894000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "income_statement": { "revenue": 9713000000, "cost_of_revenue": 6204000000, "gross_profit": 3509000000, "ebit": -9517000000, "ebitda": -4031000000, "pretax_income": -10035000000, "tax_provision": -7000000, "net_income": -9986000000, "net_income_to_common": -9986000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3613000000, "total_current_assets": 13430000000, "total_assets": 108029000000, "short_term_debt": 3669000000, "long_term_debt": 37289000000, "total_debt": 40958000000, "total_liabilities": 72614000000, "total_equity": 34345000000, "shares_outstanding": 2451000000, "goodwill_and_intangibles": 80907000000 }, "cash_flow": { "operating_cash_flow": 1228000000, "capital_expenditure": 252000000, "free_cash_flow": 1480000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199735, "ticker_id": 8906, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9517000000", "ebitda": "-4031000000", "netIncome": "-9986000000", "grossProfit": "3509000000", "depreciation": "None", "totalRevenue": "9713000000", "costOfRevenue": "6204000000", "interestIncome": "63000000", "incomeBeforeTax": "-10035000000", "interestExpense": "518000000", "operatingIncome": "-10208000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-455000000", "nonInterestIncome": "None", "operatingExpenses": "13717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5486000000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "-10028000000" }, "balance": { "goodwill": "25740000000", "inventory": "-3487000000", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "108029000000", "longTermDebt": "37289000000", "shortTermDebt": "3669000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "55167000000", "reportedCurrency": "USD", "retainedEarnings": "-11880000000", "totalLiabilities": "72614000000", "otherCurrentAssets": "3651000000", "totalCurrentAssets": "13430000000", "currentLongTermDebt": "3669000000", "longTermInvestments": "None", "shortTermInvestments": "36000000", "currentNetReceivables": "6166000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94599000000", "currentAccountsPayable": "1151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40958000000", "totalShareholderEquity": "34345000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10926000000", "totalCurrentLiabilities": "17768000000", "otherNonCurrentLiabilities": "9751000000", "totalNonCurrentLiabilities": "54846000000", "cashAndShortTermInvestments": "3613000000", "commonStockSharesOutstanding": "2451000000", "intangibleAssetsExcludingGoodwill": "55167000000", "cashAndCashEquivalentsAtCarryingValue": "3613000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10028000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1228000000", "capitalExpenditures": "252000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1037000000", "cashflowFromInvestment": "70000000", "stockBasedCompensation": "159000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5664000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9713000000, "cost_of_revenue": 6204000000, "gross_profit": 3509000000, "research_and_development": null, "selling_general_admin": 28000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9517000000, "depreciation_amortisation": 5486000000, "ebitda": -4031000000, "interest_expense": 518000000, "interest_income": null, "other_non_operating": null, "pretax_income": -10035000000, "tax_provision": -7000000, "effective_tax_rate": null, "net_income": -9986000000, "net_income_continuing_ops": -10028000000, "net_income_to_common": -9986000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3613000000, "short_term_investments": 36000000, "net_receivables": 6166000000, "inventory": -3487000000, "other_current_assets": null, "total_current_assets": 13430000000, "net_ppe": null, "goodwill": 25740000000, "intangible_assets": 55167000000, "goodwill_and_intangibles": 80907000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94599000000, "total_assets": 108029000000, "short_term_debt": 3669000000, "accounts_payable": 1151000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17768000000, "long_term_debt": 37289000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54846000000, "total_liabilities": 72614000000, "total_debt": 40958000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11880000000, "total_equity": 34345000000, "shares_outstanding": 2451000000, "operating_cash_flow": 1228000000, "stock_based_compensation": 159000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1037000000, "free_cash_flow": 1480000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9517000000", "ebitda": "-4031000000", "netIncome": "-9986000000", "grossProfit": "3509000000", "depreciation": "None", "totalRevenue": "9713000000", "costOfRevenue": "6204000000", "interestIncome": "63000000", "incomeBeforeTax": "-10035000000", "interestExpense": "518000000", "operatingIncome": "-10208000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-455000000", "nonInterestIncome": "None", "operatingExpenses": "13717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5486000000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "-10028000000" }, "balance": { "goodwill": "25740000000", "inventory": "-3487000000", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "108029000000", "longTermDebt": "37289000000", "shortTermDebt": "3669000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "55167000000", "reportedCurrency": "USD", "retainedEarnings": "-11880000000", "totalLiabilities": "72614000000", "otherCurrentAssets": "3651000000", "totalCurrentAssets": "13430000000", "currentLongTermDebt": "3669000000", "longTermInvestments": "None", "shortTermInvestments": "36000000", "currentNetReceivables": "6166000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94599000000", "currentAccountsPayable": "1151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40958000000", "totalShareholderEquity": "34345000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10926000000", "totalCurrentLiabilities": "17768000000", "otherNonCurrentLiabilities": "9751000000", "totalNonCurrentLiabilities": "54846000000", "cashAndShortTermInvestments": "3613000000", "commonStockSharesOutstanding": "2451000000", "intangibleAssetsExcludingGoodwill": "55167000000", "cashAndCashEquivalentsAtCarryingValue": "3613000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10028000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1228000000", "capitalExpenditures": "252000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1037000000", "cashflowFromInvestment": "70000000", "stockBasedCompensation": "159000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5664000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "income_statement": { "revenue": 9958000000, "cost_of_revenue": 6058000000, "gross_profit": 3900000000, "ebit": -304000000, "ebitda": 5411000000, "pretax_income": -819000000, "tax_provision": 136000000, "net_income": -966000000, "net_income_to_common": -966000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2976000000, "total_current_assets": 13902000000, "total_assets": 119819000000, "short_term_debt": 3430000000, "long_term_debt": 39148000000, "total_debt": 42578000000, "total_liabilities": 74525000000, "total_equity": 44151000000, "shares_outstanding": 2443000000, "goodwill_and_intangibles": 91978000000 }, "cash_flow": { "operating_cash_flow": 585000000, "capital_expenditure": 195000000, "free_cash_flow": 780000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199736, "ticker_id": 8906, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-304000000", "ebitda": "5411000000", "netIncome": "-966000000", "grossProfit": "3900000000", "depreciation": "None", "totalRevenue": "9958000000", "costOfRevenue": "6058000000", "interestIncome": "60000000", "incomeBeforeTax": "-819000000", "interestExpense": "515000000", "operatingIncome": "-267000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-455000000", "nonInterestIncome": "None", "operatingExpenses": "4167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6058000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5715000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "-955000000" }, "balance": { "goodwill": "34891000000", "inventory": "-32000000", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "119819000000", "longTermDebt": "39148000000", "shortTermDebt": "3430000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "57087000000", "reportedCurrency": "USD", "retainedEarnings": "-1894000000", "totalLiabilities": "74525000000", "otherCurrentAssets": "4623000000", "totalCurrentAssets": "13902000000", "currentLongTermDebt": "3430000000", "longTermInvestments": "None", "shortTermInvestments": "62000000", "currentNetReceivables": "6303000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105917000000", "currentAccountsPayable": "1245000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42578000000", "totalShareholderEquity": "44151000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10288000000", "totalCurrentLiabilities": "16956000000", "otherNonCurrentLiabilities": "10118000000", "totalNonCurrentLiabilities": "57569000000", "cashAndShortTermInvestments": "2976000000", "commonStockSharesOutstanding": "2443000000", "intangibleAssetsExcludingGoodwill": "57087000000", "cashAndCashEquivalentsAtCarryingValue": "2976000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-955000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "585000000", "capitalExpenditures": "195000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1237000000", "cashflowFromInvestment": "-207000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5715000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9958000000, "cost_of_revenue": 6058000000, "gross_profit": 3900000000, "research_and_development": null, "selling_general_admin": 84000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -304000000, "depreciation_amortisation": 5715000000, "ebitda": 5411000000, "interest_expense": 515000000, "interest_income": null, "other_non_operating": null, "pretax_income": -819000000, "tax_provision": 136000000, "effective_tax_rate": null, "net_income": -966000000, "net_income_continuing_ops": -955000000, "net_income_to_common": -966000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2976000000, "short_term_investments": 62000000, "net_receivables": 6303000000, "inventory": -32000000, "other_current_assets": null, "total_current_assets": 13902000000, "net_ppe": null, "goodwill": 34891000000, "intangible_assets": 57087000000, "goodwill_and_intangibles": 91978000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105917000000, "total_assets": 119819000000, "short_term_debt": 3430000000, "accounts_payable": 1245000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16956000000, "long_term_debt": 39148000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57569000000, "total_liabilities": 74525000000, "total_debt": 42578000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1894000000, "total_equity": 44151000000, "shares_outstanding": 2443000000, "operating_cash_flow": 585000000, "stock_based_compensation": 101000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1237000000, "free_cash_flow": 780000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-304000000", "ebitda": "5411000000", "netIncome": "-966000000", "grossProfit": "3900000000", "depreciation": "None", "totalRevenue": "9958000000", "costOfRevenue": "6058000000", "interestIncome": "60000000", "incomeBeforeTax": "-819000000", "interestExpense": "515000000", "operatingIncome": "-267000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-455000000", "nonInterestIncome": "None", "operatingExpenses": "4167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6058000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5715000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "-955000000" }, "balance": { "goodwill": "34891000000", "inventory": "-32000000", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "119819000000", "longTermDebt": "39148000000", "shortTermDebt": "3430000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "57087000000", "reportedCurrency": "USD", "retainedEarnings": "-1894000000", "totalLiabilities": "74525000000", "otherCurrentAssets": "4623000000", "totalCurrentAssets": "13902000000", "currentLongTermDebt": "3430000000", "longTermInvestments": "None", "shortTermInvestments": "62000000", "currentNetReceivables": "6303000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105917000000", "currentAccountsPayable": "1245000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42578000000", "totalShareholderEquity": "44151000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10288000000", "totalCurrentLiabilities": "16956000000", "otherNonCurrentLiabilities": "10118000000", "totalNonCurrentLiabilities": "57569000000", "cashAndShortTermInvestments": "2976000000", "commonStockSharesOutstanding": "2443000000", "intangibleAssetsExcludingGoodwill": "57087000000", "cashAndCashEquivalentsAtCarryingValue": "2976000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-955000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "585000000", "capitalExpenditures": "195000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1237000000", "cashflowFromInvestment": "-207000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5715000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "income_statement": { "revenue": 10284000000, "cost_of_revenue": 5896000000, "gross_profit": 4388000000, "ebit": -111000000, "ebitda": 5390000000, "pretax_income": -613000000, "tax_provision": -221000000, "net_income": -400000000, "net_income_to_common": -400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3780000000, "total_current_assets": 14218000000, "total_assets": 122757000000, "short_term_debt": 1780000000, "long_term_debt": 41889000000, "total_debt": 43669000000, "total_liabilities": 76285000000, "total_equity": 45226000000, "shares_outstanding": 2436000000, "goodwill_and_intangibles": 94483000000 }, "cash_flow": { "operating_cash_flow": 3578000000, "capital_expenditure": 268000000, "free_cash_flow": 3846000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199737, "ticker_id": 8906, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111000000", "ebitda": "5390000000", "netIncome": "-400000000", "grossProfit": "4388000000", "depreciation": "None", "totalRevenue": "10284000000", "costOfRevenue": "5896000000", "interestIncome": "51000000", "incomeBeforeTax": "-613000000", "interestExpense": "502000000", "operatingIncome": "-182000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-221000000", "reportedCurrency": "USD", "netInterestIncome": "-451000000", "nonInterestIncome": "None", "operatingExpenses": "4570000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5896000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5501000000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "-392000000" }, "balance": { "goodwill": "34969000000", "inventory": "-7000000", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "122757000000", "longTermDebt": "41889000000", "shortTermDebt": "1780000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59514000000", "reportedCurrency": "USD", "retainedEarnings": "-928000000", "totalLiabilities": "76285000000", "otherCurrentAssets": "3126000000", "totalCurrentAssets": "14218000000", "currentLongTermDebt": "1780000000", "longTermInvestments": "None", "shortTermInvestments": "60000000", "currentNetReceivables": "7312000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108539000000", "currentAccountsPayable": "1260000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43669000000", "totalShareholderEquity": "45226000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10368000000", "totalCurrentLiabilities": "15332000000", "otherNonCurrentLiabilities": "10328000000", "totalNonCurrentLiabilities": "60953000000", "cashAndShortTermInvestments": "3780000000", "commonStockSharesOutstanding": "2436000000", "intangibleAssetsExcludingGoodwill": "59514000000", "cashAndCashEquivalentsAtCarryingValue": "3780000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-392000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "3578000000", "capitalExpenditures": "268000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1529000000", "cashflowFromInvestment": "-234000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5501000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10284000000, "cost_of_revenue": 5896000000, "gross_profit": 4388000000, "research_and_development": null, "selling_general_admin": 27000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111000000, "depreciation_amortisation": 5501000000, "ebitda": 5390000000, "interest_expense": 502000000, "interest_income": null, "other_non_operating": null, "pretax_income": -613000000, "tax_provision": -221000000, "effective_tax_rate": null, "net_income": -400000000, "net_income_continuing_ops": -392000000, "net_income_to_common": -400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3780000000, "short_term_investments": 60000000, "net_receivables": 7312000000, "inventory": -7000000, "other_current_assets": null, "total_current_assets": 14218000000, "net_ppe": null, "goodwill": 34969000000, "intangible_assets": 59514000000, "goodwill_and_intangibles": 94483000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108539000000, "total_assets": 122757000000, "short_term_debt": 1780000000, "accounts_payable": 1260000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15332000000, "long_term_debt": 41889000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60953000000, "total_liabilities": 76285000000, "total_debt": 43669000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -928000000, "total_equity": 45226000000, "shares_outstanding": 2436000000, "operating_cash_flow": 3578000000, "stock_based_compensation": 109000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1529000000, "free_cash_flow": 3846000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-111000000", "ebitda": "5390000000", "netIncome": "-400000000", "grossProfit": "4388000000", "depreciation": "None", "totalRevenue": "10284000000", "costOfRevenue": "5896000000", "interestIncome": "51000000", "incomeBeforeTax": "-613000000", "interestExpense": "502000000", "operatingIncome": "-182000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-221000000", "reportedCurrency": "USD", "netInterestIncome": "-451000000", "nonInterestIncome": "None", "operatingExpenses": "4570000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5896000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5501000000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "-392000000" }, "balance": { "goodwill": "34969000000", "inventory": "-7000000", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "122757000000", "longTermDebt": "41889000000", "shortTermDebt": "1780000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59514000000", "reportedCurrency": "USD", "retainedEarnings": "-928000000", "totalLiabilities": "76285000000", "otherCurrentAssets": "3126000000", "totalCurrentAssets": "14218000000", "currentLongTermDebt": "1780000000", "longTermInvestments": "None", "shortTermInvestments": "60000000", "currentNetReceivables": "7312000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108539000000", "currentAccountsPayable": "1260000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43669000000", "totalShareholderEquity": "45226000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10368000000", "totalCurrentLiabilities": "15332000000", "otherNonCurrentLiabilities": "10328000000", "totalNonCurrentLiabilities": "60953000000", "cashAndShortTermInvestments": "3780000000", "commonStockSharesOutstanding": "2436000000", "intangibleAssetsExcludingGoodwill": "59514000000", "cashAndCashEquivalentsAtCarryingValue": "3780000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-392000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "3578000000", "capitalExpenditures": "268000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1529000000", "cashflowFromInvestment": "-234000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5501000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "income_statement": { "revenue": 9979000000, "cost_of_revenue": 5309000000, "gross_profit": 4670000000, "ebit": 42000000, "ebitda": 5217000000, "pretax_income": -532000000, "tax_provision": -125000000, "net_income": -417000000, "net_income_to_common": -417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2383000000, "total_current_assets": 12831000000, "total_assets": 123749000000, "short_term_debt": 1302000000, "long_term_debt": 43498000000, "total_debt": 44800000000, "total_liabilities": 77607000000, "total_equity": 44774000000, "shares_outstanding": 2438000000, "goodwill_and_intangibles": 97055000000 }, "cash_flow": { "operating_cash_flow": 2516000000, "capital_expenditure": 457000000, "free_cash_flow": 2973000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199739, "ticker_id": 8906, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42000000", "ebitda": "5217000000", "netIncome": "-417000000", "grossProfit": "4670000000", "depreciation": "None", "totalRevenue": "9979000000", "costOfRevenue": "5309000000", "interestIncome": "43000000", "incomeBeforeTax": "-532000000", "interestExpense": "574000000", "operatingIncome": "97000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-125000000", "reportedCurrency": "USD", "netInterestIncome": "-531000000", "nonInterestIncome": "None", "operatingExpenses": "4573000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5309000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5175000000", "sellingGeneralAndAdministrative": "495000000", "netIncomeFromContinuingOperations": "-407000000" }, "balance": { "goodwill": "34727000000", "inventory": "-66000000", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "123749000000", "longTermDebt": "43498000000", "shortTermDebt": "1302000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "62328000000", "reportedCurrency": "USD", "retainedEarnings": "-526000000", "totalLiabilities": "77607000000", "otherCurrentAssets": "4136000000", "totalCurrentAssets": "12831000000", "currentLongTermDebt": "1302000000", "longTermInvestments": "None", "shortTermInvestments": "23000000", "currentNetReceivables": "6312000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110918000000", "currentAccountsPayable": "1329000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5810000000", "shortLongTermDebtTotal": "44800000000", "totalShareholderEquity": "44774000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10040000000", "totalCurrentLiabilities": "14588000000", "otherNonCurrentLiabilities": "10423000000", "totalNonCurrentLiabilities": "63019000000", "cashAndShortTermInvestments": "2383000000", "commonStockSharesOutstanding": "2438000000", "intangibleAssetsExcludingGoodwill": "62328000000", "cashAndCashEquivalentsAtCarryingValue": "2383000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-407000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-400000000", "operatingCashflow": "2516000000", "capitalExpenditures": "457000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2625000000", "cashflowFromInvestment": "-458000000", "stockBasedCompensation": "143000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9979000000, "cost_of_revenue": 5309000000, "gross_profit": 4670000000, "research_and_development": null, "selling_general_admin": 495000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42000000, "depreciation_amortisation": 5175000000, "ebitda": 5217000000, "interest_expense": 574000000, "interest_income": null, "other_non_operating": null, "pretax_income": -532000000, "tax_provision": -125000000, "effective_tax_rate": null, "net_income": -417000000, "net_income_continuing_ops": -407000000, "net_income_to_common": -417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2383000000, "short_term_investments": 23000000, "net_receivables": 6312000000, "inventory": -66000000, "other_current_assets": null, "total_current_assets": 12831000000, "net_ppe": null, "goodwill": 34727000000, "intangible_assets": 62328000000, "goodwill_and_intangibles": 97055000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110918000000, "total_assets": 123749000000, "short_term_debt": 1302000000, "accounts_payable": 1329000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14588000000, "long_term_debt": 43498000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63019000000, "total_liabilities": 77607000000, "total_debt": 44800000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -526000000, "total_equity": 44774000000, "shares_outstanding": 2438000000, "operating_cash_flow": 2516000000, "stock_based_compensation": 143000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 457000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -458000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2625000000, "free_cash_flow": 2973000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42000000", "ebitda": "5217000000", "netIncome": "-417000000", "grossProfit": "4670000000", "depreciation": "None", "totalRevenue": "9979000000", "costOfRevenue": "5309000000", "interestIncome": "43000000", "incomeBeforeTax": "-532000000", "interestExpense": "574000000", "operatingIncome": "97000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-125000000", "reportedCurrency": "USD", "netInterestIncome": "-531000000", "nonInterestIncome": "None", "operatingExpenses": "4573000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5309000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5175000000", "sellingGeneralAndAdministrative": "495000000", "netIncomeFromContinuingOperations": "-407000000" }, "balance": { "goodwill": "34727000000", "inventory": "-66000000", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "123749000000", "longTermDebt": "43498000000", "shortTermDebt": "1302000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "62328000000", "reportedCurrency": "USD", "retainedEarnings": "-526000000", "totalLiabilities": "77607000000", "otherCurrentAssets": "4136000000", "totalCurrentAssets": "12831000000", "currentLongTermDebt": "1302000000", "longTermInvestments": "None", "shortTermInvestments": "23000000", "currentNetReceivables": "6312000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110918000000", "currentAccountsPayable": "1329000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5810000000", "shortLongTermDebtTotal": "44800000000", "totalShareholderEquity": "44774000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10040000000", "totalCurrentLiabilities": "14588000000", "otherNonCurrentLiabilities": "10423000000", "totalNonCurrentLiabilities": "63019000000", "cashAndShortTermInvestments": "2383000000", "commonStockSharesOutstanding": "2438000000", "intangibleAssetsExcludingGoodwill": "62328000000", "cashAndCashEquivalentsAtCarryingValue": "2383000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-407000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-400000000", "operatingCashflow": "2516000000", "capitalExpenditures": "457000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2625000000", "cashflowFromInvestment": "-458000000", "stockBasedCompensation": "143000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "income_statement": { "revenue": 10358000000, "cost_of_revenue": 6636000000, "gross_profit": 3722000000, "ebit": -906000000, "ebitda": 5646000000, "pretax_income": -1480000000, "tax_provision": -260000000, "net_income": -1240000000, "net_income_to_common": -1240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3027000000, "total_current_assets": 13773000000, "total_assets": 128618000000, "short_term_debt": 3001000000, "long_term_debt": 44276000000, "total_debt": 47277000000, "total_liabilities": 81833000000, "total_equity": 45452000000, "shares_outstanding": 2437000000, "goodwill_and_intangibles": 100888000000 }, "cash_flow": { "operating_cash_flow": 2014000000, "capital_expenditure": 292000000, "free_cash_flow": 2306000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199740, "ticker_id": 8906, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:36.237994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-906000000", "ebitda": "5646000000", "netIncome": "-1240000000", "grossProfit": "3722000000", "depreciation": "None", "totalRevenue": "10358000000", "costOfRevenue": "6636000000", "interestIncome": "611000000", "incomeBeforeTax": "-1480000000", "interestExpense": "574000000", "operatingIncome": "-906000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-260000000", "reportedCurrency": "USD", "netInterestIncome": "-574000000", "nonInterestIncome": "None", "operatingExpenses": "4628000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6636000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6552000000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "-1220000000" }, "balance": { "goodwill": "34911000000", "inventory": "-55000000", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "128618000000", "longTermDebt": "44276000000", "shortTermDebt": "3001000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "65977000000", "reportedCurrency": "USD", "retainedEarnings": "-105000000", "totalLiabilities": "81833000000", "otherCurrentAssets": "3976000000", "totalCurrentAssets": "13773000000", "currentLongTermDebt": "3001000000", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "6770000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114845000000", "currentAccountsPayable": "1689000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5473000000", "shortLongTermDebtTotal": "47277000000", "totalShareholderEquity": "45452000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10668000000", "totalCurrentLiabilities": "16906000000", "otherNonCurrentLiabilities": "10933000000", "totalNonCurrentLiabilities": "64927000000", "cashAndShortTermInvestments": "3027000000", "commonStockSharesOutstanding": "2437000000", "intangibleAssetsExcludingGoodwill": "65977000000", "cashAndCashEquivalentsAtCarryingValue": "3027000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1220000000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-53000000", "operatingCashflow": "2014000000", "capitalExpenditures": "292000000", "changeInReceivables": "53000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1251000000", "cashflowFromInvestment": "-310000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "453000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6552000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10358000000, "cost_of_revenue": 6636000000, "gross_profit": 3722000000, "research_and_development": null, "selling_general_admin": 43000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -906000000, "depreciation_amortisation": 6552000000, "ebitda": 5646000000, "interest_expense": 574000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1480000000, "tax_provision": -260000000, "effective_tax_rate": null, "net_income": -1240000000, "net_income_continuing_ops": -1220000000, "net_income_to_common": -1240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3027000000, "short_term_investments": 14000000, "net_receivables": 6770000000, "inventory": -55000000, "other_current_assets": null, "total_current_assets": 13773000000, "net_ppe": null, "goodwill": 34911000000, "intangible_assets": 65977000000, "goodwill_and_intangibles": 100888000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114845000000, "total_assets": 128618000000, "short_term_debt": 3001000000, "accounts_payable": 1689000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16906000000, "long_term_debt": 44276000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64927000000, "total_liabilities": 81833000000, "total_debt": 47277000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105000000, "total_equity": 45452000000, "shares_outstanding": 2437000000, "operating_cash_flow": 2014000000, "stock_based_compensation": 137000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1251000000, "free_cash_flow": 2306000000, "net_change_in_cash": 453000000 }, "raw_data": { "income": { "ebit": "-906000000", "ebitda": "5646000000", "netIncome": "-1240000000", "grossProfit": "3722000000", "depreciation": "None", "totalRevenue": "10358000000", "costOfRevenue": "6636000000", "interestIncome": "611000000", "incomeBeforeTax": "-1480000000", "interestExpense": "574000000", "operatingIncome": "-906000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-260000000", "reportedCurrency": "USD", "netInterestIncome": "-574000000", "nonInterestIncome": "None", "operatingExpenses": "4628000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6636000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6552000000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "-1220000000" }, "balance": { "goodwill": "34911000000", "inventory": "-55000000", "commonStock": "27000000", "currentDebt": "None", "investments": "None", "totalAssets": "128618000000", "longTermDebt": "44276000000", "shortTermDebt": "3001000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "65977000000", "reportedCurrency": "USD", "retainedEarnings": "-105000000", "totalLiabilities": "81833000000", "otherCurrentAssets": "3976000000", "totalCurrentAssets": "13773000000", "currentLongTermDebt": "3001000000", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "6770000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114845000000", "currentAccountsPayable": "1689000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5473000000", "shortLongTermDebtTotal": "47277000000", "totalShareholderEquity": "45452000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10668000000", "totalCurrentLiabilities": "16906000000", "otherNonCurrentLiabilities": "10933000000", "totalNonCurrentLiabilities": "64927000000", "cashAndShortTermInvestments": "3027000000", "commonStockSharesOutstanding": "2437000000", "intangibleAssetsExcludingGoodwill": "65977000000", "cashAndCashEquivalentsAtCarryingValue": "3027000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1220000000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-53000000", "operatingCashflow": "2014000000", "capitalExpenditures": "292000000", "changeInReceivables": "53000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1251000000", "cashflowFromInvestment": "-310000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "453000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6552000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }