{ "ticker": { "uuid": "61ba300e-fe28-4299-be89-9c5b94d34c5b", "symbol": "MAHEPC", "name": "Mahindra EPC Irrigation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/61ba300e-fe28-4299-be89-9c5b94d34c5b/", "api_url": "https://sharemaestro.com/factors/api/tickers/61ba300e-fe28-4299-be89-9c5b94d34c5b/" }, "ticker_metadata": { "id": 14395, "uuid": "61ba300e-fe28-4299-be89-9c5b94d34c5b", "symbol": "MAHEPC", "name": "Mahindra EPC Irrigation Limited", "asset_type": "equity", "market_cap": 3268560896, "stock_exchange_id": 7, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Mahindra EPC Irrigation Limited manufactures, sells, and markets micro irrigation systems in India and Uganda. The company's drip irrigation products include online drip irrigation products, such as drippers and plain irrigation lateral products; and inline drip irrigation products comprising non-pressure compensating (PC) flat, non-PC round, PC flat, and LITE products. It also offers drip irrigation components consisting of plastic and metallic hydro-cylone, vertical and horizontal sand, plastic and metal shell screen, disc, and semi-automatic screen filters; metallic and plastic header assemblies; venturies and fertilizer tanks; PP ball, butterfly, non-return, and PP flush control valves; pressure relief, vacuum breaker, and air release safety valves; and aquafit laterals accessories comprising straight connector, bend, equal tee, and start nipple. In addition, the company provides sprinkler irrigation products, such as various sprinklers, quick pipes coupling sprinkler pipes and fittings, and rainguns; automation systems; protected cultivation; HDPE pipes and coils; and DIY kits, including water reservoir, tubing, drip emitters, and fittings. Further, it offers agricultural services; crop advisory for land preparation, drip system selection, crop and irrigation management, and fertigation management; and technical services, including operation and maintenance training, and chemical treatment. The company also exports its products. The company was formerly known as EPC Industrie Limited and changed its name to Mahindra EPC Irrigation Limited in February 2019. Mahindra EPC Irrigation Limited was incorporated in 1981 and is based in Nashik, India. Mahindra EPC Irrigation Limited is a subsidiary of Mahindra & Mahindra Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "61ba300e-fe28-4299-be89-9c5b94d34c5b", "symbol": "MAHEPC", "name": "Mahindra EPC Irrigation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/61ba300e-fe28-4299-be89-9c5b94d34c5b/", "api_url": "https://sharemaestro.com/factors/api/tickers/61ba300e-fe28-4299-be89-9c5b94d34c5b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.52, "value": 0.76, "quality": 0.21, "momentum": 0.26, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 112.8, "market_cap": 3151910587.03, "pe_ratio": 17.0282, "earnings_yield": 0.0587, "ebitda_to_ev": 0.0895, "shareholder_yield": -0.0, "roe": 0.1, "piotroski_f_score": 4, "momentum_12_1": -0.1144, "volatility_252d": 0.4036 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:50.075108+00:00", "batch_id": "" }, "size": { "price_close": 112.8, "market_cap": 3151910587.0274, "market_cap_usd": 3151910587.0274, "enterprise_value": 3604710587.0274, "shares_outstanding": 27942469, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.0282, "pb_ratio": 1.7033, "ptbv_ratio": 1.7033, "ps_ratio": 0.8791, "pcf_ratio": null, "pfcf_ratio": -17.0835, "ev_ebitda": 11.1774, "ev_ebit": 13.5261, "ev_sales": 1.0054, "ev_fcf": -19.5377, "earnings_yield": 0.0587, "fcf_yield": -0.0512, "price_to_sales": 0.8791, "price_to_book": 1.7033, "price_to_cashflow": null, "ebitda_to_ev": 0.0895, "sales_yield": 0.9946 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0, "total_yield": -0.0 }, "quality": { "gross_margin": 0.5485, "operating_margin": 0.0743, "net_margin": 0.0516, "ebitda_margin": 0.09, "fcf_margin": -0.0515, "roe": 0.1, "roa": 0.0526, "roic": 0.0868, "roc_greenblatt": null, "asset_turnover": 1.0195, "cash_conversion": -0.9968, "accruals_ratio": 0.0989, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.4696, "revenue_stability_5y": 0.1586, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5592, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.404, "debt_to_assets": 0.1288, "interest_coverage": 8.5968, "current_ratio": 1.7384, "quick_ratio": 1.7384, "net_debt": 452800000, "local_beta": 1.6429, "volatility_252d": 0.4036, "volatility_60d": 0.7976, "max_drawdown_12m": -0.4258, "risk_adjusted_momentum": -0.2834 }, "growth": { "revenue_growth_1y": 0.1447, "revenue_growth_3y_cagr": 0.1407, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.7595, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0718, "revenue_growth": 0.1447, "earnings_growth": 0.7595 }, "momentum": { "price_return_1m": -0.0897, "price_return_3m": -0.0032, "price_return_6m": -0.0845, "price_return_9m": -0.2983, "price_return_12m": -0.1938, "price_return_12m_ex1m": -0.1144, "momentum_6m": -0.0845, "momentum_12m": -0.1938, "momentum_12_1": -0.1144, "distance_from_52w_high": -0.3547, "distance_from_52w_low": 0.1238, "relative_strength": -0.0861 }, "raw_ttm": { "revenue_ttm": 3585300000, "gross_profit_ttm": 1966400000, "ebit_ttm": 266500000, "ebitda_ttm": 322500000, "net_income_ttm": 185100000, "eps_diluted_ttm": 6.6243, "operating_cash_flow_ttm": -162800000, "capital_expenditure_ttm": -21700000, "fcf_ttm": -184500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 100000, "interest_expense_ttm": 31000000, "cash_and_equivalents": 300000, "total_current_assets": 2880000000, "total_current_liabilities": 1656700000, "net_ppe": null, "total_assets": 3516700000, "total_debt": 453100000, "total_equity": 1850500000, "net_working_capital": 1675100000, "book_value_per_share": 66.2254, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.2254 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 29, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 34, "rank_ev_ebit": 28, "rank_earnings_yield": 29, "rank_fcf_yield": 83, "rank_dividend_yield": 94, "rank_shareholder_yield": 73, "rank_total_yield": 76, "rank_roe": 55, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 27, "rank_fcf_margin": 71, "rank_piotroski": 81, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 67 }, "composites": { "value_composite": 24, "quality_composite": 79, "momentum_composite": 74, "growth_composite": 16, "yield_composite": 91, "svqf_composite": 22, "vc1_composite": 20, "vc2_composite": 25, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.3995, "os_score": 0.52, "value_percentile": 0.76, "quality_percentile": 0.21, "momentum_percentile": 0.26, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 48, "all_cap_buyback_rank": 66, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6530, "ticker_id": 14395, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:50.075108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 112.8, "market_cap": 3151910587.0274, "market_cap_usd": 3151910587.0274, "enterprise_value": 3604710587.0274, "shares_outstanding": 27942469, "fx_rate_to_usd": null, "pe_ratio": 17.02815012, "pb_ratio": 1.70327511, "ptbv_ratio": 1.70327511, "ps_ratio": 0.87912046, "pcf_ratio": null, "pfcf_ratio": -17.08352622, "ev_ebitda": 11.17739717, "ev_ebit": 13.52611853, "ev_sales": 1.00541394, "ev_fcf": -19.53772676, "earnings_yield": 0.05872629, "fcf_yield": -0.05118303, "dividend_yield": 0, "buyback_yield": -3.173e-05, "shareholder_yield": -3.173e-05, "debt_paydown_yield": 0, "total_yield": -3.173e-05, "gross_margin": 0.54846177, "operating_margin": 0.0743313, "net_margin": 0.05162748, "ebitda_margin": 0.08995063, "fcf_margin": -0.05146013, "roe": 0.10002702, "roa": 0.05263457, "roic": 0.08677767, "roc_greenblatt": null, "asset_turnover": 1.01950692, "cash_conversion": -0.99675851, "accruals_ratio": 0.09892797, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.40403101, "debt_to_assets": 0.12884238, "interest_coverage": 8.59677419, "current_ratio": 1.73839561, "quick_ratio": 1.73839561, "net_debt": 452800000, "revenue_growth_1y": 0.14470303, "revenue_growth_3y_cagr": 0.14069251, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.75953406, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07175238, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.469595, "revenue_stability_5y": 0.158618, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08966186, "price_return_3m": -0.00318134, "price_return_6m": -0.08448986, "price_return_9m": -0.29833288, "price_return_12m": -0.19376742, "price_return_12m_ex1m": -0.11435923, "distance_from_52w_high": -0.35465411, "distance_from_52w_low": 0.12384178, "relative_strength": -0.08608769, "local_beta": 1.6429, "volatility_252d": 0.403572, "volatility_60d": 0.797576, "max_drawdown_12m": -0.42576802, "revenue_ttm": 3585300000, "gross_profit_ttm": 1966400000, "ebit_ttm": 266500000, "ebitda_ttm": 322500000, "net_income_ttm": 185100000, "eps_diluted_ttm": 6.62432514, "operating_cash_flow_ttm": -162800000, "capital_expenditure_ttm": -21700000, "fcf_ttm": -184500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 100000, "interest_expense_ttm": 31000000, "cash_and_equivalents": 300000, "total_current_assets": 2880000000, "total_current_liabilities": 1656700000, "net_ppe": null, "total_assets": 3516700000, "total_debt": 453100000, "total_equity": 1850500000, "net_working_capital": 1675100000, "book_value_per_share": 66.22535754, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.22535754, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 29, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 34, "rank_ev_ebit": 28, "rank_earnings_yield": 29, "rank_fcf_yield": 83, "rank_dividend_yield": 94, "rank_shareholder_yield": 73, "rank_total_yield": 76, "rank_roe": 55, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 27, "rank_fcf_margin": 71, "rank_piotroski": 81, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 67, "value_composite": 24, "quality_composite": 79, "momentum_composite": 74, "growth_composite": 16, "yield_composite": 91, "svqf_composite": 22, "vc1_composite": 20, "vc2_composite": 25, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 48, "all_cap_buyback_rank": 66, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 112.8, "os": 0.52, "value": 0.76, "quality": 0.21, "momentum": 0.26, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 17.0282, "earnings_yield": 0.0587, "shareholder_yield": -0.0, "roe": 0.1, "momentum_12_1": -0.1144, "complete_fields": { "id": 6530, "ticker_id": 14395, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:50.075108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 112.8, "market_cap": 3151910587.0274, "market_cap_usd": 3151910587.0274, "enterprise_value": 3604710587.0274, "shares_outstanding": 27942469, "fx_rate_to_usd": null, "pe_ratio": 17.02815012, "pb_ratio": 1.70327511, "ptbv_ratio": 1.70327511, "ps_ratio": 0.87912046, "pcf_ratio": null, "pfcf_ratio": -17.08352622, "ev_ebitda": 11.17739717, "ev_ebit": 13.52611853, "ev_sales": 1.00541394, "ev_fcf": -19.53772676, "earnings_yield": 0.05872629, "fcf_yield": -0.05118303, "dividend_yield": 0, "buyback_yield": -3.173e-05, "shareholder_yield": -3.173e-05, "debt_paydown_yield": 0, "total_yield": -3.173e-05, "gross_margin": 0.54846177, "operating_margin": 0.0743313, "net_margin": 0.05162748, "ebitda_margin": 0.08995063, "fcf_margin": -0.05146013, "roe": 0.10002702, "roa": 0.05263457, "roic": 0.08677767, "roc_greenblatt": null, "asset_turnover": 1.01950692, "cash_conversion": -0.99675851, "accruals_ratio": 0.09892797, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.40403101, "debt_to_assets": 0.12884238, "interest_coverage": 8.59677419, "current_ratio": 1.73839561, "quick_ratio": 1.73839561, "net_debt": 452800000, "revenue_growth_1y": 0.14470303, "revenue_growth_3y_cagr": 0.14069251, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.75953406, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07175238, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.469595, "revenue_stability_5y": 0.158618, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08966186, "price_return_3m": -0.00318134, "price_return_6m": -0.08448986, "price_return_9m": -0.29833288, "price_return_12m": -0.19376742, "price_return_12m_ex1m": -0.11435923, "distance_from_52w_high": -0.35465411, "distance_from_52w_low": 0.12384178, "relative_strength": -0.08608769, "local_beta": 1.6429, "volatility_252d": 0.403572, "volatility_60d": 0.797576, "max_drawdown_12m": -0.42576802, "revenue_ttm": 3585300000, "gross_profit_ttm": 1966400000, "ebit_ttm": 266500000, "ebitda_ttm": 322500000, "net_income_ttm": 185100000, "eps_diluted_ttm": 6.62432514, "operating_cash_flow_ttm": -162800000, "capital_expenditure_ttm": -21700000, "fcf_ttm": -184500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 100000, "interest_expense_ttm": 31000000, "cash_and_equivalents": 300000, "total_current_assets": 2880000000, "total_current_liabilities": 1656700000, "net_ppe": null, "total_assets": 3516700000, "total_debt": 453100000, "total_equity": 1850500000, "net_working_capital": 1675100000, "book_value_per_share": 66.22535754, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.22535754, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 29, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 34, "rank_ev_ebit": 28, "rank_earnings_yield": 29, "rank_fcf_yield": 83, "rank_dividend_yield": 94, "rank_shareholder_yield": 73, "rank_total_yield": 76, "rank_roe": 55, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 27, "rank_fcf_margin": 71, "rank_piotroski": 81, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 67, "value_composite": 24, "quality_composite": 79, "momentum_composite": 74, "growth_composite": 16, "yield_composite": 91, "svqf_composite": 22, "vc1_composite": 20, "vc2_composite": 25, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 48, "all_cap_buyback_rank": 66, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "income_statement": { "revenue": 3118400000, "cost_of_revenue": 1414900000, "gross_profit": 1703500000, "ebit": 184800000, "ebitda": 232900000, "pretax_income": null, "tax_provision": null, "net_income": 126900000, "net_income_to_common": 126900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300000, "total_current_assets": 2880000000, "total_assets": 3516700000, "short_term_debt": 452100000, "long_term_debt": 400000, "total_debt": 453100000, "total_liabilities": null, "total_equity": 1850500000, "shares_outstanding": 27942469, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -162800000, "capital_expenditure": -21700000, "free_cash_flow": -184500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": 200300000 }, "complete_fields": { "id": 372323, "ticker_id": 14395, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "232900000", "netIncome": "126900000", "grossProfit": "1703500000", "totalRevenue": "3118400000", "costOfRevenue": "1414900000", "interestExpense": "31400000", "operatingIncome": "184800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31600000" }, "balance": { "totalDebt": "453100000", "totalAssets": "3516700000", "longTermDebt": "400000", "shortTermDebt": "452100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "27942469", "totalCurrentAssets": "2880000000", "totalShareholderEquity": "1850500000", "totalCurrentLiabilities": "1656700000", "cashAndShortTermInvestments": "300000" }, "cashflow": { "freeCashFlow": "-184500000", "dividendsPaid": null, "issuanceOfDebt": "1250300000", "issuanceOfStock": "100000", "repaymentOfDebt": "-1050000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-162800000", "repurchaseOfStock": null, "capitalExpenditures": "-21700000" } }, "revenue": 3118400000, "cost_of_revenue": 1414900000, "gross_profit": 1703500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184800000, "depreciation_amortisation": 31600000, "ebitda": 232900000, "interest_expense": 31400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 126900000, "net_income_continuing_ops": null, "net_income_to_common": 126900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2880000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3516700000, "short_term_debt": 452100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1656700000, "long_term_debt": 400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 453100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1850500000, "shares_outstanding": 27942469, "operating_cash_flow": -162800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": 200300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -184500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "232900000", "netIncome": "126900000", "grossProfit": "1703500000", "totalRevenue": "3118400000", "costOfRevenue": "1414900000", "interestExpense": "31400000", "operatingIncome": "184800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31600000" }, "balance": { "totalDebt": "453100000", "totalAssets": "3516700000", "longTermDebt": "400000", "shortTermDebt": "452100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "27942469", "totalCurrentAssets": "2880000000", "totalShareholderEquity": "1850500000", "totalCurrentLiabilities": "1656700000", "cashAndShortTermInvestments": "300000" }, "cashflow": { "freeCashFlow": "-184500000", "dividendsPaid": null, "issuanceOfDebt": "1250300000", "issuanceOfStock": "100000", "repaymentOfDebt": "-1050000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-162800000", "repurchaseOfStock": null, "capitalExpenditures": "-21700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "income_statement": { "revenue": 2724200000, "cost_of_revenue": 1361200000, "gross_profit": 1363000000, "ebit": 106600000, "ebitda": 163600000, "pretax_income": null, "tax_provision": null, "net_income": 72100000, "net_income_to_common": 72100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16900000, "total_current_assets": 2518700000, "total_assets": 2915300000, "short_term_debt": 251900000, "long_term_debt": 1000000, "total_debt": 254000000, "total_liabilities": null, "total_equity": 1726100000, "shares_outstanding": 27934191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43900000, "capital_expenditure": -19600000, "free_cash_flow": -63500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": 95800000 }, "complete_fields": { "id": 372327, "ticker_id": 14395, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "163600000", "netIncome": "72100000", "grossProfit": "1363000000", "totalRevenue": "2724200000", "costOfRevenue": "1361200000", "interestExpense": "22900000", "operatingIncome": "106600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33600000" }, "balance": { "totalDebt": "254000000", "totalAssets": "2915300000", "longTermDebt": "1000000", "shortTermDebt": "251900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27934191", "totalCurrentAssets": "2518700000", "totalShareholderEquity": "1726100000", "totalCurrentLiabilities": "1181000000", "cashAndShortTermInvestments": "16900000" }, "cashflow": { "freeCashFlow": "-63500000", "dividendsPaid": null, "issuanceOfDebt": "200000000", "issuanceOfStock": "200000", "repaymentOfDebt": "-104200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-43900000", "repurchaseOfStock": null, "capitalExpenditures": "-19600000" } }, "revenue": 2724200000, "cost_of_revenue": 1361200000, "gross_profit": 1363000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106600000, "depreciation_amortisation": 33600000, "ebitda": 163600000, "interest_expense": 22900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 72100000, "net_income_continuing_ops": null, "net_income_to_common": 72100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2518700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2915300000, "short_term_debt": 251900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1181000000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 254000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1726100000, "shares_outstanding": 27934191, "operating_cash_flow": -43900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": 95800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -63500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "163600000", "netIncome": "72100000", "grossProfit": "1363000000", "totalRevenue": "2724200000", "costOfRevenue": "1361200000", "interestExpense": "22900000", "operatingIncome": "106600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33600000" }, "balance": { "totalDebt": "254000000", "totalAssets": "2915300000", "longTermDebt": "1000000", "shortTermDebt": "251900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27934191", "totalCurrentAssets": "2518700000", "totalShareholderEquity": "1726100000", "totalCurrentLiabilities": "1181000000", "cashAndShortTermInvestments": "16900000" }, "cashflow": { "freeCashFlow": "-63500000", "dividendsPaid": null, "issuanceOfDebt": "200000000", "issuanceOfStock": "200000", "repaymentOfDebt": "-104200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-43900000", "repurchaseOfStock": null, "capitalExpenditures": "-19600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "income_statement": { "revenue": 2623300000, "cost_of_revenue": 1513600000, "gross_profit": 1109700000, "ebit": 28900000, "ebitda": 83000000, "pretax_income": null, "tax_provision": null, "net_income": 16700000, "net_income_to_common": 16700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000000, "total_current_assets": 2138400000, "total_assets": 2570900000, "short_term_debt": 154200000, "long_term_debt": 3200000, "total_debt": 159000000, "total_liabilities": null, "total_equity": 1652800000, "shares_outstanding": 27912808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15800000, "capital_expenditure": -24800000, "free_cash_flow": -9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": 4200000 }, "complete_fields": { "id": 372330, "ticker_id": 14395, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "83000000", "netIncome": "16700000", "grossProfit": "1109700000", "totalRevenue": "2623300000", "costOfRevenue": "1513600000", "interestExpense": "27100000", "operatingIncome": "28900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31600000" }, "balance": { "totalDebt": "159000000", "totalAssets": "2570900000", "longTermDebt": "3200000", "shortTermDebt": "154200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "27912808", "totalCurrentAssets": "2138400000", "totalShareholderEquity": "1652800000", "totalCurrentLiabilities": "910100000", "cashAndShortTermInvestments": "2000000" }, "cashflow": { "freeCashFlow": "-9000000", "dividendsPaid": null, "issuanceOfDebt": "4200000", "issuanceOfStock": "200000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "15800000", "repurchaseOfStock": null, "capitalExpenditures": "-24800000" } }, "revenue": 2623300000, "cost_of_revenue": 1513600000, "gross_profit": 1109700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28900000, "depreciation_amortisation": 31600000, "ebitda": 83000000, "interest_expense": 27100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16700000, "net_income_continuing_ops": null, "net_income_to_common": 16700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2138400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2570900000, "short_term_debt": 154200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 910100000, "long_term_debt": 3200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 159000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1652800000, "shares_outstanding": 27912808, "operating_cash_flow": 15800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": 4200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "83000000", "netIncome": "16700000", "grossProfit": "1109700000", "totalRevenue": "2623300000", "costOfRevenue": "1513600000", "interestExpense": "27100000", "operatingIncome": "28900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31600000" }, "balance": { "totalDebt": "159000000", "totalAssets": "2570900000", "longTermDebt": "3200000", "shortTermDebt": "154200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "27912808", "totalCurrentAssets": "2138400000", "totalShareholderEquity": "1652800000", "totalCurrentLiabilities": "910100000", "cashAndShortTermInvestments": "2000000" }, "cashflow": { "freeCashFlow": "-9000000", "dividendsPaid": null, "issuanceOfDebt": "4200000", "issuanceOfStock": "200000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "15800000", "repurchaseOfStock": null, "capitalExpenditures": "-24800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "income_statement": { "revenue": 2101000000, "cost_of_revenue": 1348200000, "gross_profit": 752800000, "ebit": -161600000, "ebitda": -107100000, "pretax_income": null, "tax_provision": null, "net_income": -123100000, "net_income_to_common": -123100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44200000, "total_current_assets": 1964000000, "total_assets": 2531800000, "short_term_debt": 150000000, "long_term_debt": 1000000, "total_debt": 151500000, "total_liabilities": null, "total_equity": 1634100000, "shares_outstanding": 27887604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 190300000, "capital_expenditure": -21800000, "free_cash_flow": 168500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": null }, "complete_fields": { "id": 372331, "ticker_id": 14395, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-107100000", "netIncome": "-123100000", "grossProfit": "752800000", "totalRevenue": "2101000000", "costOfRevenue": "1348200000", "interestExpense": "22200000", "operatingIncome": "-161600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31000000" }, "balance": { "totalDebt": "151500000", "totalAssets": "2531800000", "longTermDebt": "1000000", "shortTermDebt": "150000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "27887604", "totalCurrentAssets": "1964000000", "totalShareholderEquity": "1634100000", "totalCurrentLiabilities": "892500000", "cashAndShortTermInvestments": "44200000" }, "cashflow": { "freeCashFlow": "168500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "500000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "190300000", "repurchaseOfStock": null, "capitalExpenditures": "-21800000" } }, "revenue": 2101000000, "cost_of_revenue": 1348200000, "gross_profit": 752800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -161600000, "depreciation_amortisation": 31000000, "ebitda": -107100000, "interest_expense": 22200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -123100000, "net_income_continuing_ops": null, "net_income_to_common": -123100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1964000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2531800000, "short_term_debt": 150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 892500000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 151500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1634100000, "shares_outstanding": 27887604, "operating_cash_flow": 190300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 168500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-107100000", "netIncome": "-123100000", "grossProfit": "752800000", "totalRevenue": "2101000000", "costOfRevenue": "1348200000", "interestExpense": "22200000", "operatingIncome": "-161600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31000000" }, "balance": { "totalDebt": "151500000", "totalAssets": "2531800000", "longTermDebt": "1000000", "shortTermDebt": "150000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "27887604", "totalCurrentAssets": "1964000000", "totalShareholderEquity": "1634100000", "totalCurrentLiabilities": "892500000", "cashAndShortTermInvestments": "44200000" }, "cashflow": { "freeCashFlow": "168500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "500000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "190300000", "repurchaseOfStock": null, "capitalExpenditures": "-21800000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -33500000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 251912000 }, "complete_fields": { "id": 372332, "ticker_id": 14395, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-33500000", "issuanceOfDebt": "251912000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -33500000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 251912000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-33500000", "issuanceOfDebt": "251912000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "income_statement": { "revenue": 1070000000, "cost_of_revenue": 495300000, "gross_profit": 574700000, "ebit": 62500000, "ebitda": 80400000, "pretax_income": null, "tax_provision": null, "net_income": 47900000, "net_income_to_common": 47900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300000, "total_current_assets": 2880000000, "total_assets": 3516700000, "short_term_debt": 452100000, "long_term_debt": 400000, "total_debt": 453100000, "total_liabilities": null, "total_equity": 1850500000, "shares_outstanding": 27942469, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372322, "ticker_id": 14395, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80400000", "netIncome": "47900000", "grossProfit": "574700000", "totalRevenue": "1070000000", "costOfRevenue": "495300000", "interestExpense": "8900000", "operatingIncome": "62500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7900000" }, "balance": { "totalDebt": "453100000", "totalAssets": "3516700000", "longTermDebt": "400000", "shortTermDebt": "452100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "27942469", "totalCurrentAssets": "2880000000", "totalShareholderEquity": "1850500000", "totalCurrentLiabilities": "1656700000", "cashAndShortTermInvestments": "300000" } }, "revenue": 1070000000, "cost_of_revenue": 495300000, "gross_profit": 574700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62500000, "depreciation_amortisation": 7900000, "ebitda": 80400000, "interest_expense": 8900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47900000, "net_income_continuing_ops": null, "net_income_to_common": 47900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2880000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3516700000, "short_term_debt": 452100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1656700000, "long_term_debt": 400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 453100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1850500000, "shares_outstanding": 27942469, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80400000", "netIncome": "47900000", "grossProfit": "574700000", "totalRevenue": "1070000000", "costOfRevenue": "495300000", "interestExpense": "8900000", "operatingIncome": "62500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7900000" }, "balance": { "totalDebt": "453100000", "totalAssets": "3516700000", "longTermDebt": "400000", "shortTermDebt": "452100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "27942469", "totalCurrentAssets": "2880000000", "totalShareholderEquity": "1850500000", "totalCurrentLiabilities": "1656700000", "cashAndShortTermInvestments": "300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "income_statement": { "revenue": 934700000, "cost_of_revenue": 448600000, "gross_profit": 486100000, "ebit": 96800000, "ebitda": 102100000, "pretax_income": null, "tax_provision": null, "net_income": 64900000, "net_income_to_common": 64900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372324, "ticker_id": 14395, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "102100000", "netIncome": "64900000", "grossProfit": "486100000", "totalRevenue": "934700000", "costOfRevenue": "448600000", "interestExpense": "6900000", "operatingIncome": "96800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7800000" } }, "revenue": 934700000, "cost_of_revenue": 448600000, "gross_profit": 486100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96800000, "depreciation_amortisation": 7800000, "ebitda": 102100000, "interest_expense": 6900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64900000, "net_income_continuing_ops": null, "net_income_to_common": 64900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "102100000", "netIncome": "64900000", "grossProfit": "486100000", "totalRevenue": "934700000", "costOfRevenue": "448600000", "interestExpense": "6900000", "operatingIncome": "96800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "income_statement": { "revenue": 621700000, "cost_of_revenue": 244300000, "gross_profit": 377400000, "ebit": 20700000, "ebitda": 28700000, "pretax_income": null, "tax_provision": null, "net_income": 9800000, "net_income_to_common": 9800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372325, "ticker_id": 14395, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28700000", "netIncome": "9800000", "grossProfit": "377400000", "totalRevenue": "621700000", "costOfRevenue": "244300000", "interestExpense": "7600000", "operatingIncome": "20700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8000000" } }, "revenue": 621700000, "cost_of_revenue": 244300000, "gross_profit": 377400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20700000, "depreciation_amortisation": 8000000, "ebitda": 28700000, "interest_expense": 7600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9800000, "net_income_continuing_ops": null, "net_income_to_common": 9800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28700000", "netIncome": "9800000", "grossProfit": "377400000", "totalRevenue": "621700000", "costOfRevenue": "244300000", "interestExpense": "7600000", "operatingIncome": "20700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "income_statement": { "revenue": 958900000, "cost_of_revenue": 430700000, "gross_profit": 528200000, "ebit": 86500000, "ebitda": 111300000, "pretax_income": null, "tax_provision": null, "net_income": 62500000, "net_income_to_common": 62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16900000, "total_current_assets": 2518700000, "total_assets": 2915300000, "short_term_debt": 251900000, "long_term_debt": 1000000, "total_debt": 254000000, "total_liabilities": null, "total_equity": 1726100000, "shares_outstanding": 27934191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372326, "ticker_id": 14395, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "111300000", "netIncome": "62500000", "grossProfit": "528200000", "totalRevenue": "958900000", "costOfRevenue": "430700000", "interestExpense": "7600000", "operatingIncome": "86500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9400000" }, "balance": { "totalDebt": "254000000", "totalAssets": "2915300000", "longTermDebt": "1000000", "shortTermDebt": "251900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27934191", "totalCurrentAssets": "2518700000", "totalShareholderEquity": "1726100000", "totalCurrentLiabilities": "1181000000", "cashAndShortTermInvestments": "16900000" } }, "revenue": 958900000, "cost_of_revenue": 430700000, "gross_profit": 528200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86500000, "depreciation_amortisation": 9400000, "ebitda": 111300000, "interest_expense": 7600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62500000, "net_income_continuing_ops": null, "net_income_to_common": 62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2518700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2915300000, "short_term_debt": 251900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1181000000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 254000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1726100000, "shares_outstanding": 27934191, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "111300000", "netIncome": "62500000", "grossProfit": "528200000", "totalRevenue": "958900000", "costOfRevenue": "430700000", "interestExpense": "7600000", "operatingIncome": "86500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9400000" }, "balance": { "totalDebt": "254000000", "totalAssets": "2915300000", "longTermDebt": "1000000", "shortTermDebt": "251900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27934191", "totalCurrentAssets": "2518700000", "totalShareholderEquity": "1726100000", "totalCurrentLiabilities": "1181000000", "cashAndShortTermInvestments": "16900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "income_statement": { "revenue": 814500000, "cost_of_revenue": 414600000, "gross_profit": 399900000, "ebit": 88500000, "ebitda": 98100000, "pretax_income": null, "tax_provision": null, "net_income": 63500000, "net_income_to_common": 63500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372328, "ticker_id": 14395, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "98100000", "netIncome": "63500000", "grossProfit": "399900000", "totalRevenue": "814500000", "costOfRevenue": "414600000", "interestExpense": "4700000", "operatingIncome": "88500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8100000" } }, "revenue": 814500000, "cost_of_revenue": 414600000, "gross_profit": 399900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88500000, "depreciation_amortisation": 8100000, "ebitda": 98100000, "interest_expense": 4700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63500000, "net_income_continuing_ops": null, "net_income_to_common": 63500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "98100000", "netIncome": "63500000", "grossProfit": "399900000", "totalRevenue": "814500000", "costOfRevenue": "414600000", "interestExpense": "4700000", "operatingIncome": "88500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8100000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98200000, "total_current_assets": 2165300000, "total_assets": 2613800000, "short_term_debt": 230000000, "long_term_debt": 2300000, "total_debt": 234000000, "total_liabilities": null, "total_equity": 1599200000, "shares_outstanding": 27934191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372329, "ticker_id": 14395, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:39.432235+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "234000000", "totalAssets": "2613800000", "longTermDebt": "2300000", "shortTermDebt": "230000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "27934191", "totalCurrentAssets": "2165300000", "totalShareholderEquity": "1599200000", "totalCurrentLiabilities": "1006800000", "cashAndShortTermInvestments": "98200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2165300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2613800000, "short_term_debt": 230000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1006800000, "long_term_debt": 2300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 234000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1599200000, "shares_outstanding": 27934191, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "234000000", "totalAssets": "2613800000", "longTermDebt": "2300000", "shortTermDebt": "230000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "27934191", "totalCurrentAssets": "2165300000", "totalShareholderEquity": "1599200000", "totalCurrentLiabilities": "1006800000", "cashAndShortTermInvestments": "98200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }