{ "ticker": { "uuid": "61c6f629-d00c-45c2-a60e-c2af27496cc7", "symbol": "CGO", "name": "Cogeco Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/61c6f629-d00c-45c2-a60e-c2af27496cc7/", "api_url": "https://sharemaestro.com/factors/api/tickers/61c6f629-d00c-45c2-a60e-c2af27496cc7/" }, "ticker_metadata": { "id": 35510, "uuid": "61c6f629-d00c-45c2-a60e-c2af27496cc7", "symbol": "CGO", "name": "Cogeco Inc.", "asset_type": "equity", "market_cap": 627785984, "stock_exchange_id": 42, "industry": "Telecom Services", "sector": "Communication Services", "description": "Cogeco Inc. operates in the communications and media sectors in Canada and the United States. The company operates in two segments, Canadian Telecommunications and American Telecommunications. It provides a range of Internet, video, and phone services through advanced fibre optic and two-way telecommunications distribution networks primarily to residential customers, as well as business services under the Cogeco Connexion name in Quebec and Ontario; and Breezeline brand in the United States. The company provides advanced network connectivity services, such as dedicated fibre, session initiation protocol, primary rate interface, trunking solutions, and hosted private branch exchange solutions, as well as managed business Wi-Fi. In addition, it owns and operates 21 radio stations with complementary radio formats and coverage serving a range of audiences primarily across the province of Qu\u00e9bec; and Cogeco News, a news agency. It serves primary service units, including Internet, video, and telephony service customers. The company was incorporated in 1957 and is headquartered in Montreal, Canada. Cogeco Inc. operates as a subsidiary of Gestion Audem Inc.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "61c6f629-d00c-45c2-a60e-c2af27496cc7", "symbol": "CGO", "name": "Cogeco Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/61c6f629-d00c-45c2-a60e-c2af27496cc7/", "api_url": "https://sharemaestro.com/factors/api/tickers/61c6f629-d00c-45c2-a60e-c2af27496cc7/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.9, "value": 0.97, "quality": 0.79, "momentum": 0.2, "coverage": 0.909, "confidence": 0.896, "delta": null }, "headline_factors": { "price": 63.91, "market_cap": 605246681.27, "pe_ratio": 7.1914, "earnings_yield": 0.0902, "ebitda_to_ev": 0.1717, "shareholder_yield": 0, "roe": 0.0949, "piotroski_f_score": 5, "momentum_12_1": 0.0314, "volatility_252d": 0.2666 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.229278+00:00", "batch_id": "" }, "size": { "price_close": 63.91, "market_cap": 605246681.27, "market_cap_usd": 605246681.27, "enterprise_value": 8044673681.27, "shares_outstanding": 9470297, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.1914, "pb_ratio": 0.6824, "ptbv_ratio": 0.6824, "ps_ratio": 0.206, "pcf_ratio": 0.5984, "pfcf_ratio": 1.3977, "ev_ebitda": 5.8256, "ev_ebit": 11.0916, "ev_sales": 2.7376, "ev_fcf": 18.5773, "earnings_yield": 0.0902, "fcf_yield": 0.0538, "price_to_sales": 0.206, "price_to_book": 0.6824, "price_to_cashflow": 0.5984, "ebitda_to_ev": 0.1717, "sales_yield": 0.3653 }, "yield": { "dividend_yield": 0.0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.5678, "total_yield": 0.5678 }, "quality": { "gross_margin": null, "operating_margin": 0.2468, "net_margin": 0.0286, "ebitda_margin": 0.4699, "fcf_margin": 0.1474, "roe": 0.0949, "roa": 0.0086, "roic": 0.098, "roc_greenblatt": 0.2298, "asset_turnover": 0.3007, "cash_conversion": 5.1452, "accruals_ratio": -0.0949, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2231, "revenue_stability_5y": 0.0146, "eps_surprise_avg": 7.1125, "sue_score": 1.1904, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.3769, "debt_to_assets": 0.4828, "interest_coverage": 2.6873, "current_ratio": 0.5, "quick_ratio": 0.5, "net_debt": 4663215000, "local_beta": 0.3342, "volatility_252d": 0.2666, "volatility_60d": 0.5763, "max_drawdown_12m": -0.1643, "risk_adjusted_momentum": 0.1179 }, "growth": { "revenue_growth_1y": -0.0214, "revenue_growth_3y_cagr": 0.0015, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1196, "eps_growth_3y_cagr": -0.1709, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6204, "book_value_growth_1y": 0.0674, "revenue_growth": -0.0214, "earnings_growth": -0.1196 }, "momentum": { "price_return_1m": 0.0019, "price_return_3m": -0.0997, "price_return_6m": 0.0259, "price_return_9m": 0.0912, "price_return_12m": 0.0334, "price_return_12m_ex1m": 0.0314, "momentum_6m": 0.0259, "momentum_12m": 0.0334, "momentum_12_1": 0.0314, "distance_from_52w_high": -0.124, "distance_from_52w_low": 0.1689, "relative_strength": -0.2687 }, "raw_ttm": { "revenue_ttm": 2938570000, "gross_profit_ttm": null, "ebit_ttm": 725293000, "ebitda_ttm": 1380908000, "net_income_ttm": 84163000, "eps_diluted_ttm": 8.887, "operating_cash_flow_ttm": 1011479000, "capital_expenditure_ttm": -578441000, "fcf_ttm": 433038000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 269896000, "cash_and_equivalents": 54742000, "total_current_assets": 342318000, "total_current_liabilities": 684694000, "net_ppe": 3274647000, "total_assets": 9772913000, "total_debt": 4717957000, "total_equity": 886971000, "net_working_capital": -118195000, "book_value_per_share": 93.6582, "retained_earnings": null, "preferred_stock": null, "minority_interest": 2776212000, "tangible_book_value": null, "tangible_book_per_share": 93.6582 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 13, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 3, "rank_pcf": 1, "rank_ev_ebitda": 17, "rank_ev_ebit": 23, "rank_earnings_yield": 23, "rank_fcf_yield": 33, "rank_dividend_yield": 4, "rank_shareholder_yield": 73, "rank_total_yield": 3, "rank_roe": 49, "rank_roc": 31, "rank_roic": 36, "rank_gross_margin": 50, "rank_fcf_margin": 37, "rank_piotroski": 56, "rank_accruals": 29, "rank_sue": 17, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 74 }, "composites": { "value_composite": 3, "quality_composite": 21, "momentum_composite": 80, "growth_composite": 87, "yield_composite": 10, "svqf_composite": 12, "vc1_composite": 1, "vc2_composite": 4, "vc3_composite": 1, "trending_value_composite": 69, "overall_composite": 10, "quality_value_composite": 0.8754, "os_score": 0.9, "value_percentile": 0.97, "quality_percentile": 0.79, "momentum_percentile": 0.2, "factor_coverage": 0.909, "signal_confidence": 0.896, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 69, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11247, "ticker_id": 35510, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.229278+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.91, "market_cap": 605246681.27, "market_cap_usd": 605246681.27, "enterprise_value": 8044673681.27, "shares_outstanding": 9470297, "fx_rate_to_usd": null, "pe_ratio": 7.19136297, "pb_ratio": 0.68237483, "ptbv_ratio": 0.68237483, "ps_ratio": 0.2059664, "pcf_ratio": 0.5983779, "pfcf_ratio": 1.39767568, "ev_ebitda": 5.82564058, "ev_ebit": 11.09161909, "ev_sales": 2.73761513, "ev_fcf": 18.57729271, "earnings_yield": 0.09015816, "fcf_yield": 0.05382916, "dividend_yield": 1e-08, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.56780815, "total_yield": 0.56780815, "gross_margin": null, "operating_margin": 0.24681835, "net_margin": 0.0286408, "ebitda_margin": 0.46992517, "fcf_margin": 0.14736351, "roe": 0.09488811, "roa": 0.00861186, "roic": 0.09800928, "roc_greenblatt": 0.2297811, "asset_turnover": 0.30068517, "cash_conversion": 5.14523009, "accruals_ratio": -0.09488635, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.37691939, "debt_to_assets": 0.48275852, "interest_coverage": 2.68730548, "current_ratio": 0.49995765, "quick_ratio": 0.49995765, "net_debt": 4663215000, "revenue_growth_1y": -0.02143277, "revenue_growth_3y_cagr": 0.00145464, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.11962596, "eps_growth_3y_cagr": -0.17094219, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.62042425, "book_value_growth_1y": 0.06736197, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.223079, "revenue_stability_5y": 0.014575, "eps_surprise_avg": 7.1125, "sue_score": 1.1904, "price_return_1m": 0.00188116, "price_return_3m": -0.09969517, "price_return_6m": 0.02589202, "price_return_9m": 0.09118639, "price_return_12m": 0.03338658, "price_return_12m_ex1m": 0.03144627, "distance_from_52w_high": -0.12398834, "distance_from_52w_low": 0.16892415, "relative_strength": -0.26871982, "local_beta": 0.3342, "volatility_252d": 0.266644, "volatility_60d": 0.576288, "max_drawdown_12m": -0.16432819, "revenue_ttm": 2938570000, "gross_profit_ttm": null, "ebit_ttm": 725293000, "ebitda_ttm": 1380908000, "net_income_ttm": 84163000, "eps_diluted_ttm": 8.88704969, "operating_cash_flow_ttm": 1011479000, "capital_expenditure_ttm": -578441000, "fcf_ttm": 433038000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 269896000, "cash_and_equivalents": 54742000, "total_current_assets": 342318000, "total_current_liabilities": 684694000, "net_ppe": 3274647000, "total_assets": 9772913000, "total_debt": 4717957000, "total_equity": 886971000, "net_working_capital": -118195000, "book_value_per_share": 93.65820312, "retained_earnings": null, "preferred_stock": null, "minority_interest": 2776212000, "tangible_book_value": null, "tangible_book_per_share": 93.65820312, "universe_ticker_count": 524, "sector": "Communication Services", "rank_pe": 13, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 3, "rank_pcf": 1, "rank_ev_ebitda": 17, "rank_ev_ebit": 23, "rank_earnings_yield": 23, "rank_fcf_yield": 33, "rank_dividend_yield": 4, "rank_shareholder_yield": 73, "rank_total_yield": 3, "rank_roe": 49, "rank_roc": 31, "rank_roic": 36, "rank_gross_margin": 50, "rank_fcf_margin": 37, "rank_piotroski": 56, "rank_accruals": 29, "rank_sue": 17, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 74, "value_composite": 3, "quality_composite": 21, "momentum_composite": 80, "growth_composite": 87, "yield_composite": 10, "svqf_composite": 12, "vc1_composite": 1, "vc2_composite": 4, "vc3_composite": 1, "trending_value_composite": 69, "overall_composite": 10, "factor_coverage": 0.909, "signal_confidence": 0.896, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.91, "os": 0.9, "value": 0.97, "quality": 0.79, "momentum": 0.2, "confidence": 0.896, "coverage": 0.909, "pe_ratio": 7.1914, "earnings_yield": 0.0902, "shareholder_yield": 0, "roe": 0.0949, "momentum_12_1": 0.0314, "complete_fields": { "id": 11247, "ticker_id": 35510, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.229278+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.91, "market_cap": 605246681.27, "market_cap_usd": 605246681.27, "enterprise_value": 8044673681.27, "shares_outstanding": 9470297, "fx_rate_to_usd": null, "pe_ratio": 7.19136297, "pb_ratio": 0.68237483, "ptbv_ratio": 0.68237483, "ps_ratio": 0.2059664, "pcf_ratio": 0.5983779, "pfcf_ratio": 1.39767568, "ev_ebitda": 5.82564058, "ev_ebit": 11.09161909, "ev_sales": 2.73761513, "ev_fcf": 18.57729271, "earnings_yield": 0.09015816, "fcf_yield": 0.05382916, "dividend_yield": 1e-08, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.56780815, "total_yield": 0.56780815, "gross_margin": null, "operating_margin": 0.24681835, "net_margin": 0.0286408, "ebitda_margin": 0.46992517, "fcf_margin": 0.14736351, "roe": 0.09488811, "roa": 0.00861186, "roic": 0.09800928, "roc_greenblatt": 0.2297811, "asset_turnover": 0.30068517, "cash_conversion": 5.14523009, "accruals_ratio": -0.09488635, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.37691939, "debt_to_assets": 0.48275852, "interest_coverage": 2.68730548, "current_ratio": 0.49995765, "quick_ratio": 0.49995765, "net_debt": 4663215000, "revenue_growth_1y": -0.02143277, "revenue_growth_3y_cagr": 0.00145464, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.11962596, "eps_growth_3y_cagr": -0.17094219, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.62042425, "book_value_growth_1y": 0.06736197, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.223079, "revenue_stability_5y": 0.014575, "eps_surprise_avg": 7.1125, "sue_score": 1.1904, "price_return_1m": 0.00188116, "price_return_3m": -0.09969517, "price_return_6m": 0.02589202, "price_return_9m": 0.09118639, "price_return_12m": 0.03338658, "price_return_12m_ex1m": 0.03144627, "distance_from_52w_high": -0.12398834, "distance_from_52w_low": 0.16892415, "relative_strength": -0.26871982, "local_beta": 0.3342, "volatility_252d": 0.266644, "volatility_60d": 0.576288, "max_drawdown_12m": -0.16432819, "revenue_ttm": 2938570000, "gross_profit_ttm": null, "ebit_ttm": 725293000, "ebitda_ttm": 1380908000, "net_income_ttm": 84163000, "eps_diluted_ttm": 8.88704969, "operating_cash_flow_ttm": 1011479000, "capital_expenditure_ttm": -578441000, "fcf_ttm": 433038000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 269896000, "cash_and_equivalents": 54742000, "total_current_assets": 342318000, "total_current_liabilities": 684694000, "net_ppe": 3274647000, "total_assets": 9772913000, "total_debt": 4717957000, "total_equity": 886971000, "net_working_capital": -118195000, "book_value_per_share": 93.65820312, "retained_earnings": null, "preferred_stock": null, "minority_interest": 2776212000, "tangible_book_value": null, "tangible_book_per_share": 93.65820312, "universe_ticker_count": 524, "sector": "Communication Services", "rank_pe": 13, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 3, "rank_pcf": 1, "rank_ev_ebitda": 17, "rank_ev_ebit": 23, "rank_earnings_yield": 23, "rank_fcf_yield": 33, "rank_dividend_yield": 4, "rank_shareholder_yield": 73, "rank_total_yield": 3, "rank_roe": 49, "rank_roc": 31, "rank_roic": 36, "rank_gross_margin": 50, "rank_fcf_margin": 37, "rank_piotroski": 56, "rank_accruals": 29, "rank_sue": 17, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 74, "value_composite": 3, "quality_composite": 21, "momentum_composite": 80, "growth_composite": 87, "yield_composite": 10, "svqf_composite": 12, "vc1_composite": 1, "vc2_composite": 4, "vc3_composite": 1, "trending_value_composite": 69, "overall_composite": 10, "factor_coverage": 0.909, "signal_confidence": 0.896, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "income_statement": { "revenue": 3008101000, "cost_of_revenue": null, "gross_profit": null, "ebit": 732966000, "ebitda": 1419607000, "pretax_income": null, "tax_provision": null, "net_income": 84968000, "net_income_to_common": 84968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75577000, "total_current_assets": 282540000, "total_assets": 9786463000, "short_term_debt": 49058000, "long_term_debt": 4664731000, "total_debt": 4713789000, "total_liabilities": null, "total_equity": 862951000, "shares_outstanding": 9498706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1126848000, "capital_expenditure": -611673000, "free_cash_flow": 515175000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -382630000 }, "complete_fields": { "id": 419650, "ticker_id": 35510, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1419607000", "netIncome": "84968000", "grossProfit": null, "totalRevenue": "3008101000", "costOfRevenue": null, "interestExpense": "276962000", "operatingIncome": "732966000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "719935000" }, "balance": { "totalDebt": "4713789000", "totalAssets": "9786463000", "longTermDebt": "4664731000", "shortTermDebt": "49058000", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": "2730329000", "totalLiabilities": null, "sharesOutstanding": "9498706", "totalCurrentAssets": "282540000", "totalShareholderEquity": "862951000", "totalCurrentLiabilities": "579054000", "propertyPlantEquipmentNet": "3315203000", "cashAndShortTermInvestments": "75577000" }, "cashflow": { "freeCashFlow": "515175000", "dividendsPaid": null, "issuanceOfDebt": "325605000", "issuanceOfStock": "-2819000", "repaymentOfDebt": "-708235000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "1126848000", "repurchaseOfStock": "0", "capitalExpenditures": "-611673000" } }, "revenue": 3008101000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 732966000, "depreciation_amortisation": 719935000, "ebitda": 1419607000, "interest_expense": 276962000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 84968000, "net_income_continuing_ops": null, "net_income_to_common": 84968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75577000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 282540000, "net_ppe": 3315203000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9786463000, "short_term_debt": 49058000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 579054000, "long_term_debt": 4664731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4713789000, "preferred_stock": null, "minority_interest": 2730329000, "retained_earnings": null, "total_equity": 862951000, "shares_outstanding": 9498706, "operating_cash_flow": 1126848000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -611673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -382630000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 515175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1419607000", "netIncome": "84968000", "grossProfit": null, "totalRevenue": "3008101000", "costOfRevenue": null, "interestExpense": "276962000", "operatingIncome": "732966000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "719935000" }, "balance": { "totalDebt": "4713789000", "totalAssets": "9786463000", "longTermDebt": "4664731000", "shortTermDebt": "49058000", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": "2730329000", "totalLiabilities": null, "sharesOutstanding": "9498706", "totalCurrentAssets": "282540000", "totalShareholderEquity": "862951000", "totalCurrentLiabilities": "579054000", "propertyPlantEquipmentNet": "3315203000", "cashAndShortTermInvestments": "75577000" }, "cashflow": { "freeCashFlow": "515175000", "dividendsPaid": null, "issuanceOfDebt": "325605000", "issuanceOfStock": "-2819000", "repaymentOfDebt": "-708235000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "1126848000", "repurchaseOfStock": "0", "capitalExpenditures": "-611673000" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "income_statement": { "revenue": 3073985000, "cost_of_revenue": null, "gross_profit": null, "ebit": 776388000, "ebitda": 1370954000, "pretax_income": null, "tax_provision": null, "net_income": 96746000, "net_income_to_common": 96746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69006000, "total_current_assets": 270480000, "total_assets": 9773739000, "short_term_debt": 385507000, "long_term_debt": 4594057000, "total_debt": 4979564000, "total_liabilities": null, "total_equity": 810437000, "shares_outstanding": 9521586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1185150000, "capital_expenditure": -867224000, "free_cash_flow": 317926000, "dividends_paid": null, "share_repurchases": -280024000, "shares_issued": null, "net_debt_issued": -176444000 }, "complete_fields": { "id": 419654, "ticker_id": 35510, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1370954000", "netIncome": "96746000", "grossProfit": null, "totalRevenue": "3073985000", "costOfRevenue": null, "interestExpense": "281336000", "operatingIncome": "776388000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "678429000" }, "balance": { "totalDebt": "4979564000", "totalAssets": "9773739000", "longTermDebt": "4594057000", "shortTermDebt": "385507000", "preferredStock": null, "fiscalDateEnding": "2024-08-31", "minorityInterest": "2570422000", "totalLiabilities": null, "sharesOutstanding": "9521586", "totalCurrentAssets": "270480000", "totalShareholderEquity": "810437000", "totalCurrentLiabilities": "900228000", "propertyPlantEquipmentNet": "3340793000", "cashAndShortTermInvestments": "69006000" }, "cashflow": { "freeCashFlow": "317926000", "dividendsPaid": null, "issuanceOfDebt": "2001646000", "issuanceOfStock": "-2862000", "repaymentOfDebt": "-2178090000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "1185150000", "repurchaseOfStock": "-280024000", "capitalExpenditures": "-867224000" } }, "revenue": 3073985000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 776388000, "depreciation_amortisation": 678429000, "ebitda": 1370954000, "interest_expense": 281336000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 96746000, "net_income_continuing_ops": null, "net_income_to_common": 96746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69006000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 270480000, "net_ppe": 3340793000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9773739000, "short_term_debt": 385507000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 900228000, "long_term_debt": 4594057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4979564000, "preferred_stock": null, "minority_interest": 2570422000, "retained_earnings": null, "total_equity": 810437000, "shares_outstanding": 9521586, "operating_cash_flow": 1185150000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -867224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -280024000, "shares_issued": null, "net_debt_issued": -176444000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 317926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1370954000", "netIncome": "96746000", "grossProfit": null, "totalRevenue": "3073985000", "costOfRevenue": null, "interestExpense": "281336000", "operatingIncome": "776388000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "678429000" }, "balance": { "totalDebt": "4979564000", "totalAssets": "9773739000", "longTermDebt": "4594057000", "shortTermDebt": "385507000", "preferredStock": null, "fiscalDateEnding": "2024-08-31", "minorityInterest": "2570422000", "totalLiabilities": null, "sharesOutstanding": "9521586", "totalCurrentAssets": "270480000", "totalShareholderEquity": "810437000", "totalCurrentLiabilities": "900228000", "propertyPlantEquipmentNet": "3340793000", "cashAndShortTermInvestments": "69006000" }, "cashflow": { "freeCashFlow": "317926000", "dividendsPaid": null, "issuanceOfDebt": "2001646000", "issuanceOfStock": "-2862000", "repaymentOfDebt": "-2178090000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "1185150000", "repurchaseOfStock": "-280024000", "capitalExpenditures": "-867224000" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "income_statement": { "revenue": 3081136000, "cost_of_revenue": null, "gross_profit": null, "ebit": 807869000, "ebitda": 1312716000, "pretax_income": null, "tax_provision": null, "net_income": 70630000, "net_income_to_common": 70630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363854000, "total_current_assets": 580699000, "total_assets": 9869778000, "short_term_debt": 66554000, "long_term_debt": 5045672000, "total_debt": 5112226000, "total_liabilities": null, "total_equity": 925863000, "shares_outstanding": 15507820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 968214000, "capital_expenditure": -866237000, "free_cash_flow": 101977000, "dividends_paid": null, "share_repurchases": -9763000, "shares_issued": null, "net_debt_issued": 203282000 }, "complete_fields": { "id": 419655, "ticker_id": 35510, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1312716000", "netIncome": "70630000", "grossProfit": null, "totalRevenue": "3081136000", "costOfRevenue": null, "interestExpense": "259042000", "operatingIncome": "807869000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "625060000" }, "balance": { "totalDebt": "5112226000", "totalAssets": "9869778000", "longTermDebt": "5045672000", "shortTermDebt": "66554000", "preferredStock": null, "fiscalDateEnding": "2023-08-31", "minorityInterest": "2517286000", "totalLiabilities": null, "sharesOutstanding": "15507820", "totalCurrentAssets": "580699000", "totalShareholderEquity": "925863000", "totalCurrentLiabilities": "529578000", "propertyPlantEquipmentNet": "3264303000", "cashAndShortTermInvestments": "363854000" }, "cashflow": { "freeCashFlow": "101977000", "dividendsPaid": null, "issuanceOfDebt": "545816000", "issuanceOfStock": "-2941000", "repaymentOfDebt": "-342534000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "968214000", "repurchaseOfStock": "-9763000", "capitalExpenditures": "-866237000" } }, "revenue": 3081136000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 807869000, "depreciation_amortisation": 625060000, "ebitda": 1312716000, "interest_expense": 259042000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 70630000, "net_income_continuing_ops": null, "net_income_to_common": 70630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363854000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 580699000, "net_ppe": 3264303000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9869778000, "short_term_debt": 66554000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529578000, "long_term_debt": 5045672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5112226000, "preferred_stock": null, "minority_interest": 2517286000, "retained_earnings": null, "total_equity": 925863000, "shares_outstanding": 15507820, "operating_cash_flow": 968214000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -866237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -9763000, "shares_issued": null, "net_debt_issued": 203282000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 101977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1312716000", "netIncome": "70630000", "grossProfit": null, "totalRevenue": "3081136000", "costOfRevenue": null, "interestExpense": "259042000", "operatingIncome": "807869000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "625060000" }, "balance": { "totalDebt": "5112226000", "totalAssets": "9869778000", "longTermDebt": "5045672000", "shortTermDebt": "66554000", "preferredStock": null, "fiscalDateEnding": "2023-08-31", "minorityInterest": "2517286000", "totalLiabilities": null, "sharesOutstanding": "15507820", "totalCurrentAssets": "580699000", "totalShareholderEquity": "925863000", "totalCurrentLiabilities": "529578000", "propertyPlantEquipmentNet": "3264303000", "cashAndShortTermInvestments": "363854000" }, "cashflow": { "freeCashFlow": "101977000", "dividendsPaid": null, "issuanceOfDebt": "545816000", "issuanceOfStock": "-2941000", "repaymentOfDebt": "-342534000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "968214000", "repurchaseOfStock": "-9763000", "capitalExpenditures": "-866237000" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "income_statement": { "revenue": 2995012000, "cost_of_revenue": null, "gross_profit": null, "ebit": 779985000, "ebitda": 1368483000, "pretax_income": null, "tax_provision": null, "net_income": 149108000, "net_income_to_common": 149108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251150000, "total_current_assets": 555494000, "total_assets": 9468025000, "short_term_debt": 349101000, "long_term_debt": 4398142000, "total_debt": 4747243000, "total_liabilities": null, "total_equity": 919843000, "shares_outstanding": 15772553, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1258427000, "capital_expenditure": -983681000, "free_cash_flow": 274746000, "dividends_paid": null, "share_repurchases": -17372000, "shares_issued": null, "net_debt_issued": 1342572000 }, "complete_fields": { "id": 419656, "ticker_id": 35510, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1368483000", "netIncome": "149108000", "grossProfit": null, "totalRevenue": "2995012000", "costOfRevenue": null, "interestExpense": "187838000", "operatingIncome": "779985000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "625603000" }, "balance": { "totalDebt": "4747243000", "totalAssets": "9468025000", "longTermDebt": "4398142000", "shortTermDebt": "349101000", "preferredStock": null, "fiscalDateEnding": "2022-08-31", "minorityInterest": "2349670000", "totalLiabilities": null, "sharesOutstanding": "15772553", "totalCurrentAssets": "555494000", "totalShareholderEquity": "919843000", "totalCurrentLiabilities": "1008119000", "propertyPlantEquipmentNet": "3061177000", "cashAndShortTermInvestments": "251150000" }, "cashflow": { "freeCashFlow": "274746000", "dividendsPaid": null, "issuanceOfDebt": "1611064000", "issuanceOfStock": "-1881000", "repaymentOfDebt": "-268492000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "1258427000", "repurchaseOfStock": "-17372000", "capitalExpenditures": "-983681000" } }, "revenue": 2995012000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 779985000, "depreciation_amortisation": 625603000, "ebitda": 1368483000, "interest_expense": 187838000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 149108000, "net_income_continuing_ops": null, "net_income_to_common": 149108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251150000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 555494000, "net_ppe": 3061177000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9468025000, "short_term_debt": 349101000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1008119000, "long_term_debt": 4398142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4747243000, "preferred_stock": null, "minority_interest": 2349670000, "retained_earnings": null, "total_equity": 919843000, "shares_outstanding": 15772553, "operating_cash_flow": 1258427000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -983681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -17372000, "shares_issued": null, "net_debt_issued": 1342572000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 274746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1368483000", "netIncome": "149108000", "grossProfit": null, "totalRevenue": "2995012000", "costOfRevenue": null, "interestExpense": "187838000", "operatingIncome": "779985000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "625603000" }, "balance": { "totalDebt": "4747243000", "totalAssets": "9468025000", "longTermDebt": "4398142000", "shortTermDebt": "349101000", "preferredStock": null, "fiscalDateEnding": "2022-08-31", "minorityInterest": "2349670000", "totalLiabilities": null, "sharesOutstanding": "15772553", "totalCurrentAssets": "555494000", "totalShareholderEquity": "919843000", "totalCurrentLiabilities": "1008119000", "propertyPlantEquipmentNet": "3061177000", "cashAndShortTermInvestments": "251150000" }, "cashflow": { "freeCashFlow": "274746000", "dividendsPaid": null, "issuanceOfDebt": "1611064000", "issuanceOfStock": "-1881000", "repaymentOfDebt": "-268492000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "1258427000", "repurchaseOfStock": "-17372000", "capitalExpenditures": "-983681000" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1378377000, "gross_profit": 1225468000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -34576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419657, "ticker_id": 35510, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "1225468000", "totalRevenue": null, "costOfRevenue": "1378377000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-34576000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 1378377000, "gross_profit": 1225468000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "1225468000", "totalRevenue": null, "costOfRevenue": "1378377000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-34576000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "income_statement": { "revenue": 713035000, "cost_of_revenue": null, "gross_profit": null, "ebit": 170515000, "ebitda": 333249000, "pretax_income": null, "tax_provision": null, "net_income": 18964000, "net_income_to_common": 18964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54742000, "total_current_assets": 342318000, "total_assets": 9772913000, "short_term_debt": 278923000, "long_term_debt": null, "total_debt": 4717957000, "total_liabilities": null, "total_equity": 886971000, "shares_outstanding": 9470297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 168734000, "capital_expenditure": -126954000, "free_cash_flow": 41780000, "dividends_paid": -9257000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -15059000 }, "complete_fields": { "id": 419647, "ticker_id": 35510, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "333249000", "netIncome": "18964000", "grossProfit": null, "totalRevenue": "713035000", "costOfRevenue": null, "interestExpense": "65199000", "operatingIncome": "170515000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "166545000" }, "balance": { "totalDebt": "4717957000", "totalAssets": "9772913000", "longTermDebt": null, "shortTermDebt": "278923000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": "2776212000", "totalLiabilities": null, "sharesOutstanding": "9470297", "totalCurrentAssets": "342318000", "totalShareholderEquity": "886971000", "totalCurrentLiabilities": "684694000", "propertyPlantEquipmentNet": "3274647000", "cashAndShortTermInvestments": "54742000" }, "cashflow": { "freeCashFlow": "41780000", "dividendsPaid": "-9257000", "issuanceOfDebt": "30172000", "issuanceOfStock": "0", "repaymentOfDebt": "-45231000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "168734000", "repurchaseOfStock": null, "capitalExpenditures": "-126954000" } }, "revenue": 713035000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170515000, "depreciation_amortisation": 166545000, "ebitda": 333249000, "interest_expense": 65199000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18964000, "net_income_continuing_ops": null, "net_income_to_common": 18964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54742000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 342318000, "net_ppe": 3274647000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9772913000, "short_term_debt": 278923000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 684694000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4717957000, "preferred_stock": null, "minority_interest": 2776212000, "retained_earnings": null, "total_equity": 886971000, "shares_outstanding": 9470297, "operating_cash_flow": 168734000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -126954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9257000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -15059000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 41780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "333249000", "netIncome": "18964000", "grossProfit": null, "totalRevenue": "713035000", "costOfRevenue": null, "interestExpense": "65199000", "operatingIncome": "170515000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "166545000" }, "balance": { "totalDebt": "4717957000", "totalAssets": "9772913000", "longTermDebt": null, "shortTermDebt": "278923000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": "2776212000", "totalLiabilities": null, "sharesOutstanding": "9470297", "totalCurrentAssets": "342318000", "totalShareholderEquity": "886971000", "totalCurrentLiabilities": "684694000", "propertyPlantEquipmentNet": "3274647000", "cashAndShortTermInvestments": "54742000" }, "cashflow": { "freeCashFlow": "41780000", "dividendsPaid": "-9257000", "issuanceOfDebt": "30172000", "issuanceOfStock": "0", "repaymentOfDebt": "-45231000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "168734000", "repurchaseOfStock": null, "capitalExpenditures": "-126954000" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "income_statement": { "revenue": 735641000, "cost_of_revenue": null, "gross_profit": null, "ebit": 188374000, "ebitda": 361776000, "pretax_income": null, "tax_provision": null, "net_income": 28212000, "net_income_to_common": 28212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65375000, "total_current_assets": 310147000, "total_assets": 9902618000, "short_term_debt": 256561000, "long_term_debt": null, "total_debt": 4799435000, "total_liabilities": null, "total_equity": 887947000, "shares_outstanding": 9467921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 174632000, "capital_expenditure": -160236000, "free_cash_flow": 14396000, "dividends_paid": -9327000, "share_repurchases": -13766000, "shares_issued": null, "net_debt_issued": 24545000 }, "complete_fields": { "id": 419648, "ticker_id": 35510, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "361776000", "netIncome": "28212000", "grossProfit": null, "totalRevenue": "735641000", "costOfRevenue": null, "interestExpense": "65355000", "operatingIncome": "188374000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "173405000" }, "balance": { "totalDebt": "4799435000", "totalAssets": "9902618000", "longTermDebt": null, "shortTermDebt": "256561000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "2788642000", "totalLiabilities": null, "sharesOutstanding": "9467921", "totalCurrentAssets": "310147000", "totalShareholderEquity": "887947000", "totalCurrentLiabilities": "712439000", "propertyPlantEquipmentNet": "3342482000", "cashAndShortTermInvestments": "65375000" }, "cashflow": { "freeCashFlow": "14396000", "dividendsPaid": "-9327000", "issuanceOfDebt": "53329000", "issuanceOfStock": "-13766000", "repaymentOfDebt": "-28784000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "174632000", "repurchaseOfStock": null, "capitalExpenditures": "-160236000" } }, "revenue": 735641000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188374000, "depreciation_amortisation": 173405000, "ebitda": 361776000, "interest_expense": 65355000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28212000, "net_income_continuing_ops": null, "net_income_to_common": 28212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65375000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 310147000, "net_ppe": 3342482000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9902618000, "short_term_debt": 256561000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 712439000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4799435000, "preferred_stock": null, "minority_interest": 2788642000, "retained_earnings": null, "total_equity": 887947000, "shares_outstanding": 9467921, "operating_cash_flow": 174632000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -160236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9327000, "share_repurchases": -13766000, "shares_issued": null, "net_debt_issued": 24545000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "361776000", "netIncome": "28212000", "grossProfit": null, "totalRevenue": "735641000", "costOfRevenue": null, "interestExpense": "65355000", "operatingIncome": "188374000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "173405000" }, "balance": { "totalDebt": "4799435000", "totalAssets": "9902618000", "longTermDebt": null, "shortTermDebt": "256561000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "2788642000", "totalLiabilities": null, "sharesOutstanding": "9467921", "totalCurrentAssets": "310147000", "totalShareholderEquity": "887947000", "totalCurrentLiabilities": "712439000", "propertyPlantEquipmentNet": "3342482000", "cashAndShortTermInvestments": "65375000" }, "cashflow": { "freeCashFlow": "14396000", "dividendsPaid": "-9327000", "issuanceOfDebt": "53329000", "issuanceOfStock": "-13766000", "repaymentOfDebt": "-28784000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "174632000", "repurchaseOfStock": null, "capitalExpenditures": "-160236000" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "income_statement": { "revenue": 731367000, "cost_of_revenue": null, "gross_profit": null, "ebit": 182143000, "ebitda": 338646000, "pretax_income": null, "tax_provision": null, "net_income": 16483000, "net_income_to_common": 16483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75577000, "total_current_assets": 282540000, "total_assets": 9786463000, "short_term_debt": 49058000, "long_term_debt": null, "total_debt": 4713789000, "total_liabilities": null, "total_equity": 862951000, "shares_outstanding": 9498706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 266738000, "capital_expenditure": -162122000, "free_cash_flow": 104616000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -227309000 }, "complete_fields": { "id": 419649, "ticker_id": 35510, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "338646000", "netIncome": "16483000", "grossProfit": null, "totalRevenue": "731367000", "costOfRevenue": null, "interestExpense": "70234000", "operatingIncome": "182143000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174941000" }, "balance": { "totalDebt": "4713789000", "totalAssets": "9786463000", "longTermDebt": null, "shortTermDebt": "49058000", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": "2730329000", "totalLiabilities": null, "sharesOutstanding": "9498706", "totalCurrentAssets": "282540000", "totalShareholderEquity": "862951000", "totalCurrentLiabilities": "579054000", "propertyPlantEquipmentNet": "3315203000", "cashAndShortTermInvestments": "75577000" }, "cashflow": { "freeCashFlow": "104616000", "dividendsPaid": null, "issuanceOfDebt": "1694000", "issuanceOfStock": "-409000", "repaymentOfDebt": "-229003000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "266738000", "repurchaseOfStock": "0", "capitalExpenditures": "-162122000" } }, "revenue": 731367000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182143000, "depreciation_amortisation": 174941000, "ebitda": 338646000, "interest_expense": 70234000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16483000, "net_income_continuing_ops": null, "net_income_to_common": 16483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75577000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 282540000, "net_ppe": 3315203000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9786463000, "short_term_debt": 49058000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 579054000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4713789000, "preferred_stock": null, "minority_interest": 2730329000, "retained_earnings": null, "total_equity": 862951000, "shares_outstanding": 9498706, "operating_cash_flow": 266738000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -162122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -227309000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 104616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "338646000", "netIncome": "16483000", "grossProfit": null, "totalRevenue": "731367000", "costOfRevenue": null, "interestExpense": "70234000", "operatingIncome": "182143000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174941000" }, "balance": { "totalDebt": "4713789000", "totalAssets": "9786463000", "longTermDebt": null, "shortTermDebt": "49058000", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": "2730329000", "totalLiabilities": null, "sharesOutstanding": "9498706", "totalCurrentAssets": "282540000", "totalShareholderEquity": "862951000", "totalCurrentLiabilities": "579054000", "propertyPlantEquipmentNet": "3315203000", "cashAndShortTermInvestments": "75577000" }, "cashflow": { "freeCashFlow": "104616000", "dividendsPaid": null, "issuanceOfDebt": "1694000", "issuanceOfStock": "-409000", "repaymentOfDebt": "-229003000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "266738000", "repurchaseOfStock": "0", "capitalExpenditures": "-162122000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "income_statement": { "revenue": 758527000, "cost_of_revenue": null, "gross_profit": null, "ebit": 184261000, "ebitda": 347237000, "pretax_income": null, "tax_provision": null, "net_income": 20504000, "net_income_to_common": 20504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240935000, "total_current_assets": 449628000, "total_assets": 9966623000, "short_term_debt": 326477000, "long_term_debt": 4521423000, "total_debt": 4937801000, "total_liabilities": null, "total_equity": 853785000, "shares_outstanding": 9498706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 401375000, "capital_expenditure": -129129000, "free_cash_flow": 272246000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -125841000 }, "complete_fields": { "id": 419651, "ticker_id": 35510, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "347237000", "netIncome": "20504000", "grossProfit": null, "totalRevenue": "758527000", "costOfRevenue": null, "interestExpense": "69108000", "operatingIncome": "184261000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183567000" }, "balance": { "totalDebt": "4937801000", "totalAssets": "9966623000", "longTermDebt": "4521423000", "shortTermDebt": "326477000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "2702166000", "totalLiabilities": null, "sharesOutstanding": "9498706", "totalCurrentAssets": "449628000", "totalShareholderEquity": "853785000", "totalCurrentLiabilities": "869786000", "propertyPlantEquipmentNet": "3319563000", "cashAndShortTermInvestments": "240935000" }, "cashflow": { "freeCashFlow": "272246000", "dividendsPaid": null, "issuanceOfDebt": "490000", "issuanceOfStock": "0", "repaymentOfDebt": "-126331000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "401375000", "repurchaseOfStock": "0", "capitalExpenditures": "-129129000" } }, "revenue": 758527000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184261000, "depreciation_amortisation": 183567000, "ebitda": 347237000, "interest_expense": 69108000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20504000, "net_income_continuing_ops": null, "net_income_to_common": 20504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240935000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 449628000, "net_ppe": 3319563000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9966623000, "short_term_debt": 326477000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 869786000, "long_term_debt": 4521423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4937801000, "preferred_stock": null, "minority_interest": 2702166000, "retained_earnings": null, "total_equity": 853785000, "shares_outstanding": 9498706, "operating_cash_flow": 401375000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -129129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -125841000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 272246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "347237000", "netIncome": "20504000", "grossProfit": null, "totalRevenue": "758527000", "costOfRevenue": null, "interestExpense": "69108000", "operatingIncome": "184261000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183567000" }, "balance": { "totalDebt": "4937801000", "totalAssets": "9966623000", "longTermDebt": "4521423000", "shortTermDebt": "326477000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "2702166000", "totalLiabilities": null, "sharesOutstanding": "9498706", "totalCurrentAssets": "449628000", "totalShareholderEquity": "853785000", "totalCurrentLiabilities": "869786000", "propertyPlantEquipmentNet": "3319563000", "cashAndShortTermInvestments": "240935000" }, "cashflow": { "freeCashFlow": "272246000", "dividendsPaid": null, "issuanceOfDebt": "490000", "issuanceOfStock": "0", "repaymentOfDebt": "-126331000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "401375000", "repurchaseOfStock": "0", "capitalExpenditures": "-129129000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "income_statement": { "revenue": 753247000, "cost_of_revenue": null, "gross_profit": null, "ebit": 172680000, "ebitda": 352773000, "pretax_income": null, "tax_provision": null, "net_income": 18172000, "net_income_to_common": 18172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136964000, "total_current_assets": 390820000, "total_assets": 10252071000, "short_term_debt": 381565000, "long_term_debt": null, "total_debt": 5226533000, "total_liabilities": null, "total_equity": 864958000, "shares_outstanding": 9495151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 250080000, "capital_expenditure": -163386000, "free_cash_flow": 86694000, "dividends_paid": -8663000, "share_repurchases": 0, "shares_issued": 409000, "net_debt_issued": -18949000 }, "complete_fields": { "id": 419652, "ticker_id": 35510, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "352773000", "netIncome": "18172000", "grossProfit": null, "totalRevenue": "753247000", "costOfRevenue": null, "interestExpense": "69603000", "operatingIncome": "172680000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "184225000" }, "balance": { "totalDebt": "5226533000", "totalAssets": "10252071000", "longTermDebt": null, "shortTermDebt": "381565000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "2760456000", "totalLiabilities": null, "sharesOutstanding": "9495151", "totalCurrentAssets": "390820000", "totalShareholderEquity": "864958000", "totalCurrentLiabilities": "820142000", "propertyPlantEquipmentNet": "3445252000", "cashAndShortTermInvestments": "136964000" }, "cashflow": { "freeCashFlow": "86694000", "dividendsPaid": "-8663000", "issuanceOfDebt": "323421000", "issuanceOfStock": "409000", "repaymentOfDebt": "-342370000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "250080000", "repurchaseOfStock": "0", "capitalExpenditures": "-163386000" } }, "revenue": 753247000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172680000, "depreciation_amortisation": 184225000, "ebitda": 352773000, "interest_expense": 69603000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18172000, "net_income_continuing_ops": null, "net_income_to_common": 18172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136964000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 390820000, "net_ppe": 3445252000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10252071000, "short_term_debt": 381565000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 820142000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5226533000, "preferred_stock": null, "minority_interest": 2760456000, "retained_earnings": null, "total_equity": 864958000, "shares_outstanding": 9495151, "operating_cash_flow": 250080000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -163386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8663000, "share_repurchases": 0, "shares_issued": 409000, "net_debt_issued": -18949000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 86694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "352773000", "netIncome": "18172000", "grossProfit": null, "totalRevenue": "753247000", "costOfRevenue": null, "interestExpense": "69603000", "operatingIncome": "172680000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "184225000" }, "balance": { "totalDebt": "5226533000", "totalAssets": "10252071000", "longTermDebt": null, "shortTermDebt": "381565000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "2760456000", "totalLiabilities": null, "sharesOutstanding": "9495151", "totalCurrentAssets": "390820000", "totalShareholderEquity": "864958000", "totalCurrentLiabilities": "820142000", "propertyPlantEquipmentNet": "3445252000", "cashAndShortTermInvestments": "136964000" }, "cashflow": { "freeCashFlow": "86694000", "dividendsPaid": "-8663000", "issuanceOfDebt": "323421000", "issuanceOfStock": "409000", "repaymentOfDebt": "-342370000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "250080000", "repurchaseOfStock": "0", "capitalExpenditures": "-163386000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -8686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419653, "ticker_id": 35510, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:09.944865+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-8686000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-8686000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }