{ "ticker": { "uuid": "61cdb5df-b2b3-498c-99fe-f44983250901", "symbol": "XOMA", "name": "XOMA Royalty Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/61cdb5df-b2b3-498c-99fe-f44983250901/", "api_url": "https://sharemaestro.com/factors/api/tickers/61cdb5df-b2b3-498c-99fe-f44983250901/" }, "ticker_metadata": { "id": 9019, "uuid": "61cdb5df-b2b3-498c-99fe-f44983250901", "symbol": "XOMA", "name": "XOMA Royalty Corporation", "asset_type": "equity", "market_cap": 523463000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "XOMA Corporation, a biotech royalty aggregator, discovers and develops therapeutic candidates in the United States, Europe, and Asia Pacific. The company is headquartered in Emeryville, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "61cdb5df-b2b3-498c-99fe-f44983250901", "symbol": "XOMA", "name": "XOMA Royalty Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/61cdb5df-b2b3-498c-99fe-f44983250901/", "api_url": "https://sharemaestro.com/factors/api/tickers/61cdb5df-b2b3-498c-99fe-f44983250901/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.06, "quality": 0.81, "momentum": 0.88, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 42.09, "market_cap": 733081530, "pe_ratio": 23.2658, "earnings_yield": 0.043, "ebitda_to_ev": 0.0674, "shareholder_yield": 0.0075, "roe": 0.2791, "piotroski_f_score": 5, "momentum_12_1": 0.659, "volatility_252d": 0.4693 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:35.719735+00:00", "batch_id": "" }, "size": { "price_close": 42.09, "market_cap": 733081530, "market_cap_usd": 733081530, "enterprise_value": 743849530, "shares_outstanding": 17417000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.2658, "pb_ratio": 6.4935, "ptbv_ratio": 10.6196, "ps_ratio": 20.2341, "pcf_ratio": 110.5037, "pfcf_ratio": 108.6852, "ev_ebitda": 14.8304, "ev_ebit": 15.8817, "ev_sales": 20.5313, "ev_fcf": 110.2816, "earnings_yield": 0.043, "fcf_yield": 0.0091, "price_to_sales": 20.2341, "price_to_book": 6.4935, "price_to_cashflow": 110.5037, "ebitda_to_ev": 0.0674, "sales_yield": 0.0487 }, "yield": { "dividend_yield": 0.0075, "buyback_yield": 0, "shareholder_yield": 0.0075, "debt_paydown_yield": null, "total_yield": 0.0075 }, "quality": { "gross_margin": 0.9329, "operating_margin": 1.2928, "net_margin": 0.8697, "ebitda_margin": 1.3844, "fcf_margin": 0.1862, "roe": 0.2791, "roa": 0.1159, "roic": 0.3776, "roc_greenblatt": null, "asset_turnover": 0.1333, "cash_conversion": 0.2141, "accruals_ratio": 0.0915, "sbc_to_revenue": 0.2642, "piotroski_f_score": 5, "altman_z_score": -2.4216, "earnings_stability_5y": 2.9356, "revenue_stability_5y": 0.675, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1243, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4081, "net_debt_to_ebitda": 0.2147, "debt_to_assets": 0.3871, "interest_coverage": 3.6243, "current_ratio": 3.59, "quick_ratio": 3.59, "net_debt": 10768000, "local_beta": -0.0011, "volatility_252d": 0.4693, "volatility_60d": 0.9546, "max_drawdown_12m": -0.3955, "risk_adjusted_momentum": 1.4041 }, "growth": { "revenue_growth_1y": -0.0333, "revenue_growth_3y_cagr": 1.053, "revenue_growth_5y_cagr": 0.1216, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.1898, "fcf_growth_1y": null, "book_value_growth_1y": -0.1742, "revenue_growth": -0.0333, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0048, "price_return_3m": 0.6201, "price_return_6m": 0.4072, "price_return_9m": 0.1944, "price_return_12m": 0.6669, "price_return_12m_ex1m": 0.659, "momentum_6m": 0.4072, "momentum_12m": 0.6669, "momentum_12_1": 0.659, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7648, "relative_strength": 0.509 }, "raw_ttm": { "revenue_ttm": 36230000, "gross_profit_ttm": 33799000, "ebit_ttm": 46837000, "ebitda_ttm": 50157000, "net_income_ttm": 31509000, "eps_diluted_ttm": 1.8091, "operating_cash_flow_ttm": 6634001, "capital_expenditure_ttm": 111000, "fcf_ttm": 6745001, "dividends_paid_ttm": 5528000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12923000, "cash_and_equivalents": 94462000, "total_current_assets": 118748000, "total_current_liabilities": 33077000, "net_ppe": null, "total_assets": 271858000, "total_debt": 105230000, "total_equity": 112895000, "net_working_capital": 7614000, "book_value_per_share": 6.4819, "retained_earnings": -1217249000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 69031000, "tangible_book_per_share": 3.9634 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 60, "rank_pb": 83, "rank_ptbv": 82, "rank_ps": 95, "rank_pcf": 97, "rank_ev_ebitda": 63, "rank_ev_ebit": 59, "rank_earnings_yield": 60, "rank_fcf_yield": 84, "rank_dividend_yield": 48, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 12, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 4, "rank_fcf_margin": 50, "rank_piotroski": 69, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 19 }, "composites": { "value_composite": 94, "quality_composite": 19, "momentum_composite": 12, "growth_composite": 72, "yield_composite": 33, "svqf_composite": 80, "vc1_composite": 95, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.2205, "os_score": 0.43, "value_percentile": 0.06, "quality_percentile": 0.81, "momentum_percentile": 0.88, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3299, "ticker_id": 9019, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:35.719735+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.09, "market_cap": 733081530, "market_cap_usd": 733081530, "enterprise_value": 743849530, "shares_outstanding": 17417000, "fx_rate_to_usd": null, "pe_ratio": 23.26578216, "pb_ratio": 6.49348093, "ptbv_ratio": 10.61959888, "ps_ratio": 20.2341024, "pcf_ratio": 110.50368096, "pfcf_ratio": 108.68516254, "ev_ebitda": 14.83042307, "ev_ebit": 15.88166471, "ev_sales": 20.53131466, "ev_fcf": 110.28160411, "earnings_yield": 0.04298158, "fcf_yield": 0.0090677, "dividend_yield": 0.00754077, "buyback_yield": 0, "shareholder_yield": 0.00754077, "debt_paydown_yield": null, "total_yield": 0.00754077, "gross_margin": 0.93290091, "operating_margin": 1.29276842, "net_margin": 0.86969362, "ebitda_margin": 1.38440519, "fcf_margin": 0.18617171, "roe": 0.27910005, "roa": 0.11590242, "roic": 0.37759679, "roc_greenblatt": null, "asset_turnover": 0.1332681, "cash_conversion": 0.21406585, "accruals_ratio": 0.09149997, "sbc_to_revenue": 0.26417334, "debt_to_equity": 1.40806059, "net_debt_to_ebitda": 0.21468589, "debt_to_assets": 0.38707708, "interest_coverage": 3.62431324, "current_ratio": 3.59004747, "quick_ratio": 3.59004747, "net_debt": 10768000, "revenue_growth_1y": -0.03327374, "revenue_growth_3y_cagr": 1.05296525, "revenue_growth_5y_cagr": 0.12156399, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.18983698, "fcf_growth_1y": null, "book_value_growth_1y": -0.17423587, "piotroski_f_score": 5, "altman_z_score": -2.42156981, "earnings_stability_5y": 2.935585, "revenue_stability_5y": 0.675004, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00477441, "price_return_3m": 0.62009238, "price_return_6m": 0.40722166, "price_return_9m": 0.19438138, "price_return_12m": 0.66693069, "price_return_12m_ex1m": 0.6590099, "distance_from_52w_high": 0, "distance_from_52w_low": 0.76477987, "relative_strength": 0.50898964, "local_beta": -0.0011, "volatility_252d": 0.469336, "volatility_60d": 0.954611, "max_drawdown_12m": -0.39551863, "revenue_ttm": 36230000, "gross_profit_ttm": 33799000, "ebit_ttm": 46837000, "ebitda_ttm": 50157000, "net_income_ttm": 31509000, "eps_diluted_ttm": 1.80909456, "operating_cash_flow_ttm": 6634001, "capital_expenditure_ttm": 111000, "fcf_ttm": 6745001, "dividends_paid_ttm": 5528000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12923000, "cash_and_equivalents": 94462000, "total_current_assets": 118748000, "total_current_liabilities": 33077000, "net_ppe": null, "total_assets": 271858000, "total_debt": 105230000, "total_equity": 112895000, "net_working_capital": 7614000, "book_value_per_share": 6.48188551, "retained_earnings": -1217249000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 69031000, "tangible_book_per_share": 3.96342654, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 60, "rank_pb": 83, "rank_ptbv": 82, "rank_ps": 95, "rank_pcf": 97, "rank_ev_ebitda": 63, "rank_ev_ebit": 59, "rank_earnings_yield": 60, "rank_fcf_yield": 84, "rank_dividend_yield": 48, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 12, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 4, "rank_fcf_margin": 50, "rank_piotroski": 69, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 19, "value_composite": 94, "quality_composite": 19, "momentum_composite": 12, "growth_composite": 72, "yield_composite": 33, "svqf_composite": 80, "vc1_composite": 95, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.09, "os": 0.43, "value": 0.06, "quality": 0.81, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.2658, "earnings_yield": 0.043, "shareholder_yield": 0.0075, "roe": 0.2791, "momentum_12_1": 0.659, "complete_fields": { "id": 3299, "ticker_id": 9019, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:35.719735+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.09, "market_cap": 733081530, "market_cap_usd": 733081530, "enterprise_value": 743849530, "shares_outstanding": 17417000, "fx_rate_to_usd": null, "pe_ratio": 23.26578216, "pb_ratio": 6.49348093, "ptbv_ratio": 10.61959888, "ps_ratio": 20.2341024, "pcf_ratio": 110.50368096, "pfcf_ratio": 108.68516254, "ev_ebitda": 14.83042307, "ev_ebit": 15.88166471, "ev_sales": 20.53131466, "ev_fcf": 110.28160411, "earnings_yield": 0.04298158, "fcf_yield": 0.0090677, "dividend_yield": 0.00754077, "buyback_yield": 0, "shareholder_yield": 0.00754077, "debt_paydown_yield": null, "total_yield": 0.00754077, "gross_margin": 0.93290091, "operating_margin": 1.29276842, "net_margin": 0.86969362, "ebitda_margin": 1.38440519, "fcf_margin": 0.18617171, "roe": 0.27910005, "roa": 0.11590242, "roic": 0.37759679, "roc_greenblatt": null, "asset_turnover": 0.1332681, "cash_conversion": 0.21406585, "accruals_ratio": 0.09149997, "sbc_to_revenue": 0.26417334, "debt_to_equity": 1.40806059, "net_debt_to_ebitda": 0.21468589, "debt_to_assets": 0.38707708, "interest_coverage": 3.62431324, "current_ratio": 3.59004747, "quick_ratio": 3.59004747, "net_debt": 10768000, "revenue_growth_1y": -0.03327374, "revenue_growth_3y_cagr": 1.05296525, "revenue_growth_5y_cagr": 0.12156399, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.18983698, "fcf_growth_1y": null, "book_value_growth_1y": -0.17423587, "piotroski_f_score": 5, "altman_z_score": -2.42156981, "earnings_stability_5y": 2.935585, "revenue_stability_5y": 0.675004, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00477441, "price_return_3m": 0.62009238, "price_return_6m": 0.40722166, "price_return_9m": 0.19438138, "price_return_12m": 0.66693069, "price_return_12m_ex1m": 0.6590099, "distance_from_52w_high": 0, "distance_from_52w_low": 0.76477987, "relative_strength": 0.50898964, "local_beta": -0.0011, "volatility_252d": 0.469336, "volatility_60d": 0.954611, "max_drawdown_12m": -0.39551863, "revenue_ttm": 36230000, "gross_profit_ttm": 33799000, "ebit_ttm": 46837000, "ebitda_ttm": 50157000, "net_income_ttm": 31509000, "eps_diluted_ttm": 1.80909456, "operating_cash_flow_ttm": 6634001, "capital_expenditure_ttm": 111000, "fcf_ttm": 6745001, "dividends_paid_ttm": 5528000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12923000, "cash_and_equivalents": 94462000, "total_current_assets": 118748000, "total_current_liabilities": 33077000, "net_ppe": null, "total_assets": 271858000, "total_debt": 105230000, "total_equity": 112895000, "net_working_capital": 7614000, "book_value_per_share": 6.48188551, "retained_earnings": -1217249000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 69031000, "tangible_book_per_share": 3.96342654, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 60, "rank_pb": 83, "rank_ptbv": 82, "rank_ps": 95, "rank_pcf": 97, "rank_ev_ebitda": 63, "rank_ev_ebit": 59, "rank_earnings_yield": 60, "rank_fcf_yield": 84, "rank_dividend_yield": 48, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 12, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 4, "rank_fcf_margin": 50, "rank_piotroski": 69, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 19, "value_composite": 94, "quality_composite": 19, "momentum_composite": 12, "growth_composite": 72, "yield_composite": 33, "svqf_composite": 80, "vc1_composite": 95, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "income_statement": { "revenue": 52149000, "cost_of_revenue": 2961000, "gross_profit": 49177000, "ebit": 44846000, "ebitda": 47818000, "pretax_income": 31815000, "tax_provision": 103000, "net_income": 31712000, "net_income_to_common": 31712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82908000, "total_current_assets": 117259000, "total_assets": 272698000, "short_term_debt": 14990000, "long_term_debt": 96451000, "total_debt": 111441000, "total_liabilities": 168738000, "total_equity": 103960000, "shares_outstanding": 17982000, "goodwill_and_intangibles": 44756000 }, "cash_flow": { "operating_cash_flow": 2871000, "capital_expenditure": 20725000, "free_cash_flow": 23596000, "dividends_paid": 5472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205248, "ticker_id": 9019, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44846000", "ebitda": "47818000", "netIncome": "31712000", "grossProfit": "49177000", "depreciation": "None", "totalRevenue": "52149000", "costOfRevenue": "2961000", "interestIncome": "None", "incomeBeforeTax": "31815000", "interestExpense": "13031000", "operatingIncome": "11384000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "-13031000", "nonInterestIncome": "None", "operatingExpenses": "37793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2972000", "sellingGeneralAndAdministrative": "36092000", "netIncomeFromContinuingOperations": "31712000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "272698000", "longTermDebt": "96451000", "shortTermDebt": "14990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44756000", "reportedCurrency": "USD", "retainedEarnings": "-1221450000", "totalLiabilities": "168738000", "otherCurrentAssets": "29455000", "totalCurrentAssets": "117259000", "currentLongTermDebt": "12526000", "longTermInvestments": "None", "shortTermInvestments": "382000", "currentNetReceivables": "4896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155439000", "currentAccountsPayable": "2208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131555000", "totalShareholderEquity": "103960000", "capitalLeaseObligations": "22578000", "otherCurrentLiabilities": "16354000", "totalCurrentLiabilities": "34820000", "otherNonCurrentLiabilities": "14057000", "totalNonCurrentLiabilities": "133918000", "cashAndShortTermInvestments": "82908000", "commonStockSharesOutstanding": "17982000", "intangibleAssetsExcludingGoodwill": "44756000", "cashAndCashEquivalentsAtCarryingValue": "82908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31712000", "profitLoss": "None", "dividendPayout": "5472000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2871000", "capitalExpenditures": "20725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26463000", "cashflowFromInvestment": "50886000", "stockBasedCompensation": "9273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52149000, "cost_of_revenue": 2961000, "gross_profit": 49177000, "research_and_development": 1712000, "selling_general_admin": 36092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44846000, "depreciation_amortisation": 2972000, "ebitda": 47818000, "interest_expense": 13031000, "interest_income": null, "other_non_operating": null, "pretax_income": 31815000, "tax_provision": 103000, "effective_tax_rate": null, "net_income": 31712000, "net_income_continuing_ops": 31712000, "net_income_to_common": 31712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82908000, "short_term_investments": 382000, "net_receivables": 4896000, "inventory": null, "other_current_assets": null, "total_current_assets": 117259000, "net_ppe": null, "goodwill": null, "intangible_assets": 44756000, "goodwill_and_intangibles": 44756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155439000, "total_assets": 272698000, "short_term_debt": 14990000, "accounts_payable": 2208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34820000, "long_term_debt": 96451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133918000, "total_liabilities": 168738000, "total_debt": 111441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1221450000, "total_equity": 103960000, "shares_outstanding": 17982000, "operating_cash_flow": 2871000, "stock_based_compensation": 9273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50886000, "dividends_paid": 5472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26463000, "free_cash_flow": 23596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44846000", "ebitda": "47818000", "netIncome": "31712000", "grossProfit": "49177000", "depreciation": "None", "totalRevenue": "52149000", "costOfRevenue": "2961000", "interestIncome": "None", "incomeBeforeTax": "31815000", "interestExpense": "13031000", "operatingIncome": "11384000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "-13031000", "nonInterestIncome": "None", "operatingExpenses": "37793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2972000", "sellingGeneralAndAdministrative": "36092000", "netIncomeFromContinuingOperations": "31712000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "272698000", "longTermDebt": "96451000", "shortTermDebt": "14990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44756000", "reportedCurrency": "USD", "retainedEarnings": "-1221450000", "totalLiabilities": "168738000", "otherCurrentAssets": "29455000", "totalCurrentAssets": "117259000", "currentLongTermDebt": "12526000", "longTermInvestments": "None", "shortTermInvestments": "382000", "currentNetReceivables": "4896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155439000", "currentAccountsPayable": "2208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131555000", "totalShareholderEquity": "103960000", "capitalLeaseObligations": "22578000", "otherCurrentLiabilities": "16354000", "totalCurrentLiabilities": "34820000", "otherNonCurrentLiabilities": "14057000", "totalNonCurrentLiabilities": "133918000", "cashAndShortTermInvestments": "82908000", "commonStockSharesOutstanding": "17982000", "intangibleAssetsExcludingGoodwill": "44756000", "cashAndCashEquivalentsAtCarryingValue": "82908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31712000", "profitLoss": "None", "dividendPayout": "5472000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2871000", "capitalExpenditures": "20725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26463000", "cashflowFromInvestment": "50886000", "stockBasedCompensation": "9273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "income_statement": { "revenue": 28487000, "cost_of_revenue": 206000, "gross_profit": 28281000, "ebit": -5639000, "ebitda": -5423000, "pretax_income": -19479000, "tax_provision": -5658000, "net_income": -13821000, "net_income_to_common": -13821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101654000, "total_current_assets": 125604000, "total_assets": 221277000, "short_term_debt": 11840000, "long_term_debt": 106875000, "total_debt": 118715000, "total_liabilities": 139356000, "total_equity": 81921000, "shares_outstanding": 11701000, "goodwill_and_intangibles": 25909000 }, "cash_flow": { "operating_cash_flow": -13748000, "capital_expenditure": 20000, "free_cash_flow": -13728000, "dividends_paid": 5472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205253, "ticker_id": 9019, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5639000", "ebitda": "-5423000", "netIncome": "-13821000", "grossProfit": "28281000", "depreciation": "None", "totalRevenue": "28487000", "costOfRevenue": "206000", "interestIncome": "None", "incomeBeforeTax": "-19479000", "interestExpense": "13840000", "operatingIncome": "-39976000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5658000", "reportedCurrency": "USD", "netInterestIncome": "-13840000", "nonInterestIncome": "None", "operatingExpenses": "68257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000", "sellingGeneralAndAdministrative": "34478000", "netIncomeFromContinuingOperations": "-13821000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "221277000", "longTermDebt": "106875000", "shortTermDebt": "11840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25909000", "reportedCurrency": "USD", "retainedEarnings": "-1237057000", "totalLiabilities": "139356000", "otherCurrentAssets": "3406000", "totalCurrentAssets": "125604000", "currentLongTermDebt": "11394000", "longTermInvestments": "None", "shortTermInvestments": "3529000", "currentNetReceivables": "17015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95673000", "currentAccountsPayable": "1053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119198000", "totalShareholderEquity": "81921000", "capitalLeaseObligations": "929000", "otherCurrentLiabilities": "9840000", "totalCurrentLiabilities": "24374000", "otherNonCurrentLiabilities": "3214000", "totalNonCurrentLiabilities": "114982000", "cashAndShortTermInvestments": "101654000", "commonStockSharesOutstanding": "11701000", "intangibleAssetsExcludingGoodwill": "25909000", "cashAndCashEquivalentsAtCarryingValue": "101654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13821000", "profitLoss": "None", "dividendPayout": "5472000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13748000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11127000", "cashflowFromInvestment": "-28259000", "stockBasedCompensation": "10312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28487000, "cost_of_revenue": 206000, "gross_profit": 28281000, "research_and_development": 2875000, "selling_general_admin": 34478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5639000, "depreciation_amortisation": 216000, "ebitda": -5423000, "interest_expense": 13840000, "interest_income": null, "other_non_operating": null, "pretax_income": -19479000, "tax_provision": -5658000, "effective_tax_rate": null, "net_income": -13821000, "net_income_continuing_ops": -13821000, "net_income_to_common": -13821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101654000, "short_term_investments": 3529000, "net_receivables": 17015000, "inventory": null, "other_current_assets": null, "total_current_assets": 125604000, "net_ppe": null, "goodwill": null, "intangible_assets": 25909000, "goodwill_and_intangibles": 25909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95673000, "total_assets": 221277000, "short_term_debt": 11840000, "accounts_payable": 1053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24374000, "long_term_debt": 106875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114982000, "total_liabilities": 139356000, "total_debt": 118715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1237057000, "total_equity": 81921000, "shares_outstanding": 11701000, "operating_cash_flow": -13748000, "stock_based_compensation": 10312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28259000, "dividends_paid": 5472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11127000, "free_cash_flow": -13728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5639000", "ebitda": "-5423000", "netIncome": "-13821000", "grossProfit": "28281000", "depreciation": "None", "totalRevenue": "28487000", "costOfRevenue": "206000", "interestIncome": "None", "incomeBeforeTax": "-19479000", "interestExpense": "13840000", "operatingIncome": "-39976000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5658000", "reportedCurrency": "USD", "netInterestIncome": "-13840000", "nonInterestIncome": "None", "operatingExpenses": "68257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000", "sellingGeneralAndAdministrative": "34478000", "netIncomeFromContinuingOperations": "-13821000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "221277000", "longTermDebt": "106875000", "shortTermDebt": "11840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25909000", "reportedCurrency": "USD", "retainedEarnings": "-1237057000", "totalLiabilities": "139356000", "otherCurrentAssets": "3406000", "totalCurrentAssets": "125604000", "currentLongTermDebt": "11394000", "longTermInvestments": "None", "shortTermInvestments": "3529000", "currentNetReceivables": "17015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95673000", "currentAccountsPayable": "1053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119198000", "totalShareholderEquity": "81921000", "capitalLeaseObligations": "929000", "otherCurrentLiabilities": "9840000", "totalCurrentLiabilities": "24374000", "otherNonCurrentLiabilities": "3214000", "totalNonCurrentLiabilities": "114982000", "cashAndShortTermInvestments": "101654000", "commonStockSharesOutstanding": "11701000", "intangibleAssetsExcludingGoodwill": "25909000", "cashAndCashEquivalentsAtCarryingValue": "101654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13821000", "profitLoss": "None", "dividendPayout": "5472000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13748000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11127000", "cashflowFromInvestment": "-28259000", "stockBasedCompensation": "10312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "income_statement": { "revenue": 4758000, "cost_of_revenue": 143000, "gross_profit": 4615000, "ebit": -23463000, "ebitda": -22563000, "pretax_income": -40831000, "tax_provision": 732105, "net_income": -40831000, "net_income_to_common": -40831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153290000, "total_current_assets": 169313000, "total_assets": 234301000, "short_term_debt": 5597000, "long_term_debt": 118518000, "total_debt": 124115000, "total_liabilities": 145580000, "total_equity": 88721000, "shares_outstanding": 11471000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18158000, "capital_expenditure": 17000, "free_cash_flow": -18141000, "dividends_paid": 5472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205258, "ticker_id": 9019, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23463000", "ebitda": "-22563000", "netIncome": "-40831000", "grossProfit": "4615000", "depreciation": "None", "totalRevenue": "4758000", "costOfRevenue": "143000", "interestIncome": "None", "incomeBeforeTax": "-40831000", "interestExpense": "569000", "operatingIncome": "-41848000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "732105", "reportedCurrency": "USD", "netInterestIncome": "-569000", "nonInterestIncome": "None", "operatingExpenses": "46463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "25606000", "netIncomeFromContinuingOperations": "-26698000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "234301000", "longTermDebt": "118518000", "shortTermDebt": "5597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1223223000", "totalLiabilities": "145580000", "otherCurrentAssets": "643000", "totalCurrentAssets": "169313000", "currentLongTermDebt": "5543000", "longTermInvestments": "None", "shortTermInvestments": "161000", "currentNetReceivables": "15219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64988000", "currentAccountsPayable": "653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124450000", "totalShareholderEquity": "88721000", "capitalLeaseObligations": "389000", "otherCurrentLiabilities": "11136000", "totalCurrentLiabilities": "19499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126081000", "cashAndShortTermInvestments": "153290000", "commonStockSharesOutstanding": "11471000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40831000", "profitLoss": "None", "dividendPayout": "5472000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-18158000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120593000", "cashflowFromInvestment": "-711000", "stockBasedCompensation": "9222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4758000, "cost_of_revenue": 143000, "gross_profit": 4615000, "research_and_development": 143000, "selling_general_admin": 25606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23463000, "depreciation_amortisation": 900000, "ebitda": -22563000, "interest_expense": 569000, "interest_income": null, "other_non_operating": null, "pretax_income": -40831000, "tax_provision": 732105, "effective_tax_rate": null, "net_income": -40831000, "net_income_continuing_ops": -26698000, "net_income_to_common": -40831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153290000, "short_term_investments": 161000, "net_receivables": 15219000, "inventory": 1, "other_current_assets": null, "total_current_assets": 169313000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64988000, "total_assets": 234301000, "short_term_debt": 5597000, "accounts_payable": 653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19499000, "long_term_debt": 118518000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126081000, "total_liabilities": 145580000, "total_debt": 124115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1223223000, "total_equity": 88721000, "shares_outstanding": 11471000, "operating_cash_flow": -18158000, "stock_based_compensation": 9222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -711000, "dividends_paid": 5472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120593000, "free_cash_flow": -18141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23463000", "ebitda": "-22563000", "netIncome": "-40831000", "grossProfit": "4615000", "depreciation": "None", "totalRevenue": "4758000", "costOfRevenue": "143000", "interestIncome": "None", "incomeBeforeTax": "-40831000", "interestExpense": "569000", "operatingIncome": "-41848000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "732105", "reportedCurrency": "USD", "netInterestIncome": "-569000", "nonInterestIncome": "None", "operatingExpenses": "46463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "25606000", "netIncomeFromContinuingOperations": "-26698000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "234301000", "longTermDebt": "118518000", "shortTermDebt": "5597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1223223000", "totalLiabilities": "145580000", "otherCurrentAssets": "643000", "totalCurrentAssets": "169313000", "currentLongTermDebt": "5543000", "longTermInvestments": "None", "shortTermInvestments": "161000", "currentNetReceivables": "15219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64988000", "currentAccountsPayable": "653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124450000", "totalShareholderEquity": "88721000", "capitalLeaseObligations": "389000", "otherCurrentLiabilities": "11136000", "totalCurrentLiabilities": "19499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126081000", "cashAndShortTermInvestments": "153290000", "commonStockSharesOutstanding": "11471000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40831000", "profitLoss": "None", "dividendPayout": "5472000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-18158000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120593000", "cashflowFromInvestment": "-711000", "stockBasedCompensation": "9222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "income_statement": { "revenue": 6027000, "cost_of_revenue": 274000, "gross_profit": 5753000, "ebit": -17119000, "ebitda": -16845000, "pretax_income": -17119000, "tax_provision": -15000, "net_income": -17104000, "net_income_to_common": -17104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57826000, "total_current_assets": 61253000, "total_assets": 140382000, "short_term_debt": 34000, "long_term_debt": null, "total_debt": 34000, "total_liabilities": 16368000, "total_equity": 124014000, "shares_outstanding": 11413000, "goodwill_and_intangibles": 15150000 }, "cash_flow": { "operating_cash_flow": -12879000, "capital_expenditure": 23247000, "free_cash_flow": 10368000, "dividends_paid": 5472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205263, "ticker_id": 9019, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17119000", "ebitda": "-16845000", "netIncome": "-17104000", "grossProfit": "5753000", "depreciation": "None", "totalRevenue": "6027000", "costOfRevenue": "274000", "interestIncome": "None", "incomeBeforeTax": "-17119000", "interestExpense": "295000", "operatingIncome": "-17414000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "23167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153000", "otherNonOperatingIncome": "295000", "costofGoodsAndServicesSold": "274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "23191000", "netIncomeFromContinuingOperations": "-17104000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "140382000", "longTermDebt": "None", "shortTermDebt": "34000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15150000", "reportedCurrency": "USD", "retainedEarnings": "-1182392000", "totalLiabilities": "16368000", "otherCurrentAssets": "725000", "totalCurrentAssets": "61253000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "335000", "currentNetReceivables": "2367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79129000", "currentAccountsPayable": "524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7000", "shortLongTermDebtTotal": "34000", "totalShareholderEquity": "124014000", "capitalLeaseObligations": "34000", "otherCurrentLiabilities": "4361000", "totalCurrentLiabilities": "6818000", "otherNonCurrentLiabilities": "9550000", "totalNonCurrentLiabilities": "9550000", "cashAndShortTermInvestments": "57826000", "commonStockSharesOutstanding": "11413000", "intangibleAssetsExcludingGoodwill": "15150000", "cashAndCashEquivalentsAtCarryingValue": "57826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17104000", "profitLoss": "None", "dividendPayout": "5472000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12879000", "capitalExpenditures": "23247000", "changeInReceivables": "208000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4451000", "cashflowFromInvestment": "-20221000", "stockBasedCompensation": "3608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37551000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6027000, "cost_of_revenue": 274000, "gross_profit": 5753000, "research_and_development": 153000, "selling_general_admin": 23191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17119000, "depreciation_amortisation": 274000, "ebitda": -16845000, "interest_expense": 295000, "interest_income": null, "other_non_operating": null, "pretax_income": -17119000, "tax_provision": -15000, "effective_tax_rate": null, "net_income": -17104000, "net_income_continuing_ops": -17104000, "net_income_to_common": -17104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57826000, "short_term_investments": 335000, "net_receivables": 2367000, "inventory": 1, "other_current_assets": null, "total_current_assets": 61253000, "net_ppe": null, "goodwill": null, "intangible_assets": 15150000, "goodwill_and_intangibles": 15150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79129000, "total_assets": 140382000, "short_term_debt": 34000, "accounts_payable": 524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6818000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9550000, "total_liabilities": 16368000, "total_debt": 34000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1182392000, "total_equity": 124014000, "shares_outstanding": 11413000, "operating_cash_flow": -12879000, "stock_based_compensation": 3608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20221000, "dividends_paid": 5472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4451000, "free_cash_flow": 10368000, "net_change_in_cash": -37551000 }, "raw_data": { "income": { "ebit": "-17119000", "ebitda": "-16845000", "netIncome": "-17104000", "grossProfit": "5753000", "depreciation": "None", "totalRevenue": "6027000", "costOfRevenue": "274000", "interestIncome": "None", "incomeBeforeTax": "-17119000", "interestExpense": "295000", "operatingIncome": "-17414000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "23167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153000", "otherNonOperatingIncome": "295000", "costofGoodsAndServicesSold": "274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "23191000", "netIncomeFromContinuingOperations": "-17104000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "140382000", "longTermDebt": "None", "shortTermDebt": "34000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15150000", "reportedCurrency": "USD", "retainedEarnings": "-1182392000", "totalLiabilities": "16368000", "otherCurrentAssets": "725000", "totalCurrentAssets": "61253000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "335000", "currentNetReceivables": "2367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79129000", "currentAccountsPayable": "524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7000", "shortLongTermDebtTotal": "34000", "totalShareholderEquity": "124014000", "capitalLeaseObligations": "34000", "otherCurrentLiabilities": "4361000", "totalCurrentLiabilities": "6818000", "otherNonCurrentLiabilities": "9550000", "totalNonCurrentLiabilities": "9550000", "cashAndShortTermInvestments": "57826000", "commonStockSharesOutstanding": "11413000", "intangibleAssetsExcludingGoodwill": "15150000", "cashAndCashEquivalentsAtCarryingValue": "57826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17104000", "profitLoss": "None", "dividendPayout": "5472000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12879000", "capitalExpenditures": "23247000", "changeInReceivables": "208000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4451000", "cashflowFromInvestment": "-20221000", "stockBasedCompensation": "3608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37551000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "income_statement": { "revenue": 38160000, "cost_of_revenue": 171000, "gross_profit": 37989000, "ebit": 16350000, "ebitda": 16517000, "pretax_income": 15889000, "tax_provision": 91000, "net_income": 15798000, "net_income_to_common": 15798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93328000, "total_current_assets": 96973000, "total_assets": 166562000, "short_term_debt": 195000, "long_term_debt": null, "total_debt": 195000, "total_liabilities": 24686000, "total_equity": 141876000, "shares_outstanding": 12192000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22678000, "capital_expenditure": 26500000, "free_cash_flow": 49178000, "dividends_paid": 3499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205268, "ticker_id": 9019, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16350000", "ebitda": "16517000", "netIncome": "15798000", "grossProfit": "37989000", "depreciation": "None", "totalRevenue": "38160000", "costOfRevenue": "171000", "interestIncome": "None", "incomeBeforeTax": "15889000", "interestExpense": "461000", "operatingIncome": "17529000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "-461000", "nonInterestIncome": "None", "operatingExpenses": "20460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171000", "otherNonOperatingIncome": "-1179000", "costofGoodsAndServicesSold": "171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "20460000", "netIncomeFromContinuingOperations": "15798000" }, "balance": { "goodwill": "None", "inventory": "2049000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "166562000", "longTermDebt": "None", "shortTermDebt": "195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1165288000", "totalLiabilities": "24686000", "otherCurrentAssets": "2662000", "totalCurrentAssets": "96973000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "774000", "currentNetReceivables": "209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69589000", "currentAccountsPayable": "1072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13000", "shortLongTermDebtTotal": "229000", "totalShareholderEquity": "141876000", "capitalLeaseObligations": "229000", "otherCurrentLiabilities": "9968000", "totalCurrentLiabilities": "12967000", "otherNonCurrentLiabilities": "11719000", "totalNonCurrentLiabilities": "11719000", "cashAndShortTermInvestments": "93328000", "commonStockSharesOutstanding": "12192000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15798000", "profitLoss": "None", "dividendPayout": "3499000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-63000", "operatingCashflow": "22678000", "capitalExpenditures": "26500000", "changeInReceivables": "54000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12835000", "cashflowFromInvestment": "-26500000", "stockBasedCompensation": "6195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9013000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38160000, "cost_of_revenue": 171000, "gross_profit": 37989000, "research_and_development": 171000, "selling_general_admin": 20460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16350000, "depreciation_amortisation": 167000, "ebitda": 16517000, "interest_expense": 461000, "interest_income": null, "other_non_operating": null, "pretax_income": 15889000, "tax_provision": 91000, "effective_tax_rate": null, "net_income": 15798000, "net_income_continuing_ops": 15798000, "net_income_to_common": 15798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93328000, "short_term_investments": 774000, "net_receivables": 209000, "inventory": 2049000, "other_current_assets": null, "total_current_assets": 96973000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69589000, "total_assets": 166562000, "short_term_debt": 195000, "accounts_payable": 1072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12967000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11719000, "total_liabilities": 24686000, "total_debt": 195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1165288000, "total_equity": 141876000, "shares_outstanding": 12192000, "operating_cash_flow": 22678000, "stock_based_compensation": 6195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26500000, "dividends_paid": 3499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12835000, "free_cash_flow": 49178000, "net_change_in_cash": 9013000 }, "raw_data": { "income": { "ebit": "16350000", "ebitda": "16517000", "netIncome": "15798000", "grossProfit": "37989000", "depreciation": "None", "totalRevenue": "38160000", "costOfRevenue": "171000", "interestIncome": "None", "incomeBeforeTax": "15889000", "interestExpense": "461000", "operatingIncome": "17529000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "-461000", "nonInterestIncome": "None", "operatingExpenses": "20460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171000", "otherNonOperatingIncome": "-1179000", "costofGoodsAndServicesSold": "171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "20460000", "netIncomeFromContinuingOperations": "15798000" }, "balance": { "goodwill": "None", "inventory": "2049000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "166562000", "longTermDebt": "None", "shortTermDebt": "195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1165288000", "totalLiabilities": "24686000", "otherCurrentAssets": "2662000", "totalCurrentAssets": "96973000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "774000", "currentNetReceivables": "209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69589000", "currentAccountsPayable": "1072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13000", "shortLongTermDebtTotal": "229000", "totalShareholderEquity": "141876000", "capitalLeaseObligations": "229000", "otherCurrentLiabilities": "9968000", "totalCurrentLiabilities": "12967000", "otherNonCurrentLiabilities": "11719000", "totalNonCurrentLiabilities": "11719000", "cashAndShortTermInvestments": "93328000", "commonStockSharesOutstanding": "12192000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15798000", "profitLoss": "None", "dividendPayout": "3499000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-63000", "operatingCashflow": "22678000", "capitalExpenditures": "26500000", "changeInReceivables": "54000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12835000", "cashflowFromInvestment": "-26500000", "stockBasedCompensation": "6195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9013000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "income_statement": { "revenue": 29385000, "cost_of_revenue": 170000, "gross_profit": 29215000, "ebit": 13641000, "ebitda": 13813000, "pretax_income": 11797000, "tax_provision": -1501000, "net_income": 13298000, "net_income_to_common": 13298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84222000, "total_current_assets": 88065000, "total_assets": 125285000, "short_term_debt": 8267000, "long_term_debt": 12764000, "total_debt": 21031000, "total_liabilities": 38861000, "total_equity": 86424000, "shares_outstanding": 11503000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10092000, "capital_expenditure": 1209000, "free_cash_flow": 11301000, "dividends_paid": 2395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205273, "ticker_id": 9019, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13641000", "ebitda": "13813000", "netIncome": "13298000", "grossProfit": "29215000", "depreciation": "None", "totalRevenue": "29385000", "costOfRevenue": "170000", "interestIncome": "None", "incomeBeforeTax": "11797000", "interestExpense": "1844000", "operatingIncome": "12416000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1501000", "reportedCurrency": "USD", "netInterestIncome": "-1844000", "nonInterestIncome": "None", "operatingExpenses": "16799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170000", "otherNonOperatingIncome": "1225000", "costofGoodsAndServicesSold": "170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000", "sellingGeneralAndAdministrative": "16799000", "netIncomeFromContinuingOperations": "13298000" }, "balance": { "goodwill": "None", "inventory": "1611000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "125285000", "longTermDebt": "12764000", "shortTermDebt": "8267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1181086000", "totalLiabilities": "38861000", "otherCurrentAssets": "443000", "totalCurrentAssets": "88065000", "currentLongTermDebt": "8088000", "longTermInvestments": "1693000", "shortTermInvestments": "0", "currentNetReceivables": "1789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37220000", "currentAccountsPayable": "456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21000", "shortLongTermDebtTotal": "21260000", "totalShareholderEquity": "86424000", "capitalLeaseObligations": "408000", "otherCurrentLiabilities": "2127000", "totalCurrentLiabilities": "12302000", "otherNonCurrentLiabilities": "13795000", "totalNonCurrentLiabilities": "26559000", "cashAndShortTermInvestments": "84222000", "commonStockSharesOutstanding": "11503000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13298000", "profitLoss": "None", "dividendPayout": "2395000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-497000", "operatingCashflow": "10092000", "capitalExpenditures": "1209000", "changeInReceivables": "2670000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19793000", "cashflowFromInvestment": "-209000", "stockBasedCompensation": "3961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29676000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29385000, "cost_of_revenue": 170000, "gross_profit": 29215000, "research_and_development": 170000, "selling_general_admin": 16799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13641000, "depreciation_amortisation": 172000, "ebitda": 13813000, "interest_expense": 1844000, "interest_income": null, "other_non_operating": null, "pretax_income": 11797000, "tax_provision": -1501000, "effective_tax_rate": null, "net_income": 13298000, "net_income_continuing_ops": 13298000, "net_income_to_common": 13298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84222000, "short_term_investments": 0, "net_receivables": 1789000, "inventory": 1611000, "other_current_assets": null, "total_current_assets": 88065000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37220000, "total_assets": 125285000, "short_term_debt": 8267000, "accounts_payable": 456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12302000, "long_term_debt": 12764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26559000, "total_liabilities": 38861000, "total_debt": 21031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1181086000, "total_equity": 86424000, "shares_outstanding": 11503000, "operating_cash_flow": 10092000, "stock_based_compensation": 3961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209000, "dividends_paid": 2395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19793000, "free_cash_flow": 11301000, "net_change_in_cash": 29676000 }, "raw_data": { "income": { "ebit": "13641000", "ebitda": "13813000", "netIncome": "13298000", "grossProfit": "29215000", "depreciation": "None", "totalRevenue": "29385000", "costOfRevenue": "170000", "interestIncome": "None", "incomeBeforeTax": "11797000", "interestExpense": "1844000", "operatingIncome": "12416000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1501000", "reportedCurrency": "USD", "netInterestIncome": "-1844000", "nonInterestIncome": "None", "operatingExpenses": "16799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170000", "otherNonOperatingIncome": "1225000", "costofGoodsAndServicesSold": "170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000", "sellingGeneralAndAdministrative": "16799000", "netIncomeFromContinuingOperations": "13298000" }, "balance": { "goodwill": "None", "inventory": "1611000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "125285000", "longTermDebt": "12764000", "shortTermDebt": "8267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1181086000", "totalLiabilities": "38861000", "otherCurrentAssets": "443000", "totalCurrentAssets": "88065000", "currentLongTermDebt": "8088000", "longTermInvestments": "1693000", "shortTermInvestments": "0", "currentNetReceivables": "1789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37220000", "currentAccountsPayable": "456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21000", "shortLongTermDebtTotal": "21260000", "totalShareholderEquity": "86424000", "capitalLeaseObligations": "408000", "otherCurrentLiabilities": "2127000", "totalCurrentLiabilities": "12302000", "otherNonCurrentLiabilities": "13795000", "totalNonCurrentLiabilities": "26559000", "cashAndShortTermInvestments": "84222000", "commonStockSharesOutstanding": "11503000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13298000", "profitLoss": "None", "dividendPayout": "2395000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-497000", "operatingCashflow": "10092000", "capitalExpenditures": "1209000", "changeInReceivables": "2670000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19793000", "cashflowFromInvestment": "-209000", "stockBasedCompensation": "3961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29676000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "income_statement": { "revenue": 18370000, "cost_of_revenue": 1253000, "gross_profit": 17117000, "ebit": -3885000, "ebitda": -3860000, "pretax_income": -1982000, "tax_provision": 5716000, "net_income": -1982000, "net_income_to_common": -1982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56688000, "total_current_assets": 59973000, "total_assets": 95724000, "short_term_debt": 5347000, "long_term_debt": 27093000, "total_debt": 32440000, "total_liabilities": 51736000, "total_equity": 43988000, "shares_outstanding": 8763000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -285000, "capital_expenditure": 19300000, "free_cash_flow": 19015000, "dividends_paid": 276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205278, "ticker_id": 9019, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3885000", "ebitda": "-3860000", "netIncome": "-1982000", "grossProfit": "17117000", "depreciation": "None", "totalRevenue": "18370000", "costOfRevenue": "1253000", "interestIncome": "1630000", "incomeBeforeTax": "-1982000", "interestExpense": "1919000", "operatingIncome": "-3885000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5716000", "reportedCurrency": "USD", "netInterestIncome": "-1919000", "nonInterestIncome": "None", "operatingExpenses": "21002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1253000", "otherNonOperatingIncome": "3822000", "costofGoodsAndServicesSold": "1253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "21002000", "netIncomeFromContinuingOperations": "-1982000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "95724000", "longTermDebt": "27093000", "shortTermDebt": "5347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1194384000", "totalLiabilities": "51736000", "otherCurrentAssets": "352000", "totalCurrentAssets": "59973000", "currentLongTermDebt": "5184000", "longTermInvestments": "681000", "shortTermInvestments": "None", "currentNetReceivables": "2933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35751000", "currentAccountsPayable": "614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34000", "shortLongTermDebtTotal": "32848000", "totalShareholderEquity": "43988000", "capitalLeaseObligations": "571000", "otherCurrentLiabilities": "1020000", "totalCurrentLiabilities": "8875000", "otherNonCurrentLiabilities": "15768000", "totalNonCurrentLiabilities": "42861000", "cashAndShortTermInvestments": "56688000", "commonStockSharesOutstanding": "8763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1982000", "profitLoss": "None", "dividendPayout": "276000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1558000", "operatingCashflow": "-285000", "capitalExpenditures": "19300000", "changeInReceivables": "-1558000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30493000", "cashflowFromInvestment": "-19300000", "stockBasedCompensation": "4948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10908000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18370000, "cost_of_revenue": 1253000, "gross_profit": 17117000, "research_and_development": 1253000, "selling_general_admin": 21002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3885000, "depreciation_amortisation": 25000, "ebitda": -3860000, "interest_expense": 1919000, "interest_income": null, "other_non_operating": null, "pretax_income": -1982000, "tax_provision": 5716000, "effective_tax_rate": null, "net_income": -1982000, "net_income_continuing_ops": -1982000, "net_income_to_common": -1982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56688000, "short_term_investments": null, "net_receivables": 2933000, "inventory": 1, "other_current_assets": null, "total_current_assets": 59973000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35751000, "total_assets": 95724000, "short_term_debt": 5347000, "accounts_payable": 614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8875000, "long_term_debt": 27093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42861000, "total_liabilities": 51736000, "total_debt": 32440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1194384000, "total_equity": 43988000, "shares_outstanding": 8763000, "operating_cash_flow": -285000, "stock_based_compensation": 4948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19300000, "dividends_paid": 276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30493000, "free_cash_flow": 19015000, "net_change_in_cash": 10908000 }, "raw_data": { "income": { "ebit": "-3885000", "ebitda": "-3860000", "netIncome": "-1982000", "grossProfit": "17117000", "depreciation": "None", "totalRevenue": "18370000", "costOfRevenue": "1253000", "interestIncome": "1630000", "incomeBeforeTax": "-1982000", "interestExpense": "1919000", "operatingIncome": "-3885000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5716000", "reportedCurrency": "USD", "netInterestIncome": "-1919000", "nonInterestIncome": "None", "operatingExpenses": "21002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1253000", "otherNonOperatingIncome": "3822000", "costofGoodsAndServicesSold": "1253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "21002000", "netIncomeFromContinuingOperations": "-1982000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "95724000", "longTermDebt": "27093000", "shortTermDebt": "5347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1194384000", "totalLiabilities": "51736000", "otherCurrentAssets": "352000", "totalCurrentAssets": "59973000", "currentLongTermDebt": "5184000", "longTermInvestments": "681000", "shortTermInvestments": "None", "currentNetReceivables": "2933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35751000", "currentAccountsPayable": "614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34000", "shortLongTermDebtTotal": "32848000", "totalShareholderEquity": "43988000", "capitalLeaseObligations": "571000", "otherCurrentLiabilities": "1020000", "totalCurrentLiabilities": "8875000", "otherNonCurrentLiabilities": "15768000", "totalNonCurrentLiabilities": "42861000", "cashAndShortTermInvestments": "56688000", "commonStockSharesOutstanding": "8763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1982000", "profitLoss": "None", "dividendPayout": "276000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1558000", "operatingCashflow": "-285000", "capitalExpenditures": "19300000", "changeInReceivables": "-1558000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30493000", "cashflowFromInvestment": "-19300000", "stockBasedCompensation": "4948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10908000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "income_statement": { "revenue": 5299000, "cost_of_revenue": 1682000, "gross_profit": 3617000, "ebit": -12519000, "ebitda": -12489000, "pretax_income": -13441000, "tax_provision": -98000, "net_income": -13343000, "net_income_to_common": -13343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45780000, "total_current_assets": 47626000, "total_assets": 63785000, "short_term_debt": 789000, "long_term_debt": 21690000, "total_debt": 22479000, "total_liabilities": 45000000, "total_equity": 18785000, "shares_outstanding": 8373000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12644000, "capital_expenditure": 15006000, "free_cash_flow": 2362000, "dividends_paid": 3499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205283, "ticker_id": 9019, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12519000", "ebitda": "-12489000", "netIncome": "-13343000", "grossProfit": "3617000", "depreciation": "None", "totalRevenue": "5299000", "costOfRevenue": "1682000", "interestIncome": "1465000", "incomeBeforeTax": "-13441000", "interestExpense": "922000", "operatingIncome": "-16857000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-98000", "reportedCurrency": "USD", "netInterestIncome": "-922000", "nonInterestIncome": "None", "operatingExpenses": "20245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1682000", "otherNonOperatingIncome": "4338000", "costofGoodsAndServicesSold": "1682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "18563000", "netIncomeFromContinuingOperations": "-13343000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "63785000", "longTermDebt": "21690000", "shortTermDebt": "789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1192402000", "totalLiabilities": "45000000", "otherCurrentAssets": "378000", "totalCurrentAssets": "47626000", "currentLongTermDebt": "789000", "longTermInvestments": "392000", "shortTermInvestments": "None", "currentNetReceivables": "1468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16159000", "currentAccountsPayable": "1244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59000", "shortLongTermDebtTotal": "22479000", "totalShareholderEquity": "18785000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2382000", "totalCurrentLiabilities": "5703000", "otherNonCurrentLiabilities": "590000", "totalNonCurrentLiabilities": "39297000", "cashAndShortTermInvestments": "45780000", "commonStockSharesOutstanding": "8373000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13343000", "profitLoss": "None", "dividendPayout": "3499000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12644000", "capitalExpenditures": "15006000", "changeInReceivables": "-1029000", "changeInExchangeRate": "20000", "cashflowFromFinancing": "29939000", "cashflowFromInvestment": "-15006000", "stockBasedCompensation": "3902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2309000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5299000, "cost_of_revenue": 1682000, "gross_profit": 3617000, "research_and_development": 1682000, "selling_general_admin": 18563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12519000, "depreciation_amortisation": 30000, "ebitda": -12489000, "interest_expense": 922000, "interest_income": null, "other_non_operating": null, "pretax_income": -13441000, "tax_provision": -98000, "effective_tax_rate": null, "net_income": -13343000, "net_income_continuing_ops": -13343000, "net_income_to_common": -13343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45780000, "short_term_investments": null, "net_receivables": 1468000, "inventory": 1, "other_current_assets": null, "total_current_assets": 47626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16159000, "total_assets": 63785000, "short_term_debt": 789000, "accounts_payable": 1244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5703000, "long_term_debt": 21690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39297000, "total_liabilities": 45000000, "total_debt": 22479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1192402000, "total_equity": 18785000, "shares_outstanding": 8373000, "operating_cash_flow": -12644000, "stock_based_compensation": 3902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15006000, "dividends_paid": 3499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29939000, "free_cash_flow": 2362000, "net_change_in_cash": 2309000 }, "raw_data": { "income": { "ebit": "-12519000", "ebitda": "-12489000", "netIncome": "-13343000", "grossProfit": "3617000", "depreciation": "None", "totalRevenue": "5299000", "costOfRevenue": "1682000", "interestIncome": "1465000", "incomeBeforeTax": "-13441000", "interestExpense": "922000", "operatingIncome": "-16857000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-98000", "reportedCurrency": "USD", "netInterestIncome": "-922000", "nonInterestIncome": "None", "operatingExpenses": "20245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1682000", "otherNonOperatingIncome": "4338000", "costofGoodsAndServicesSold": "1682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "18563000", "netIncomeFromContinuingOperations": "-13343000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "63785000", "longTermDebt": "21690000", "shortTermDebt": "789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1192402000", "totalLiabilities": "45000000", "otherCurrentAssets": "378000", "totalCurrentAssets": "47626000", "currentLongTermDebt": "789000", "longTermInvestments": "392000", "shortTermInvestments": "None", "currentNetReceivables": "1468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16159000", "currentAccountsPayable": "1244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59000", "shortLongTermDebtTotal": "22479000", "totalShareholderEquity": "18785000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2382000", "totalCurrentLiabilities": "5703000", "otherNonCurrentLiabilities": "590000", "totalNonCurrentLiabilities": "39297000", "cashAndShortTermInvestments": "45780000", "commonStockSharesOutstanding": "8373000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13343000", "profitLoss": "None", "dividendPayout": "3499000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12644000", "capitalExpenditures": "15006000", "changeInReceivables": "-1029000", "changeInExchangeRate": "20000", "cashflowFromFinancing": "29939000", "cashflowFromInvestment": "-15006000", "stockBasedCompensation": "3902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2309000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "income_statement": { "revenue": 12318000, "cost_of_revenue": 892000, "gross_profit": 11423000, "ebit": 7825000, "ebitda": 8720000, "pretax_income": 4466000, "tax_provision": 1000, "net_income": 4465000, "net_income_to_common": 4465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94462000, "total_current_assets": 118748000, "total_assets": 271858000, "short_term_debt": 16405000, "long_term_debt": 88825000, "total_debt": 105230000, "total_liabilities": 158963000, "total_equity": 112895000, "shares_outstanding": 17417000, "goodwill_and_intangibles": 43864000 }, "cash_flow": { "operating_cash_flow": 6041000, "capital_expenditure": 0, "free_cash_flow": 6041000, "dividends_paid": 1424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205246, "ticker_id": 9019, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7825000", "ebitda": "8720000", "netIncome": "4465000", "grossProfit": "11423000", "depreciation": "None", "totalRevenue": "12318000", "costOfRevenue": "892000", "interestIncome": "None", "incomeBeforeTax": "4466000", "interestExpense": "3359000", "operatingIncome": "-480000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-3359000", "nonInterestIncome": "None", "operatingExpenses": "11903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "895000", "sellingGeneralAndAdministrative": "11857000", "netIncomeFromContinuingOperations": "4465000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "271858000", "longTermDebt": "88825000", "shortTermDebt": "16405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "43864000", "reportedCurrency": "USD", "retainedEarnings": "-1217249000", "totalLiabilities": "158963000", "otherCurrentAssets": "473000", "totalCurrentAssets": "118748000", "currentLongTermDebt": "14013000", "longTermInvestments": "None", "shortTermInvestments": "494000", "currentNetReceivables": "23319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153110000", "currentAccountsPayable": "3534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124732000", "totalShareholderEquity": "112895000", "capitalLeaseObligations": "21894000", "otherCurrentLiabilities": "11846999", "totalCurrentLiabilities": "33077000", "otherNonCurrentLiabilities": "14596000", "totalNonCurrentLiabilities": "125886000", "cashAndShortTermInvestments": "94462000", "commonStockSharesOutstanding": "17417000", "intangibleAssetsExcludingGoodwill": "43864000", "cashAndCashEquivalentsAtCarryingValue": "94462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3573000", "profitLoss": "None", "dividendPayout": "1424000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6041000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7560000", "cashflowFromInvestment": "6552000", "stockBasedCompensation": "2281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12318000, "cost_of_revenue": 892000, "gross_profit": 11423000, "research_and_development": 49000, "selling_general_admin": 11857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7825000, "depreciation_amortisation": 895000, "ebitda": 8720000, "interest_expense": 3359000, "interest_income": null, "other_non_operating": null, "pretax_income": 4466000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": 4465000, "net_income_continuing_ops": 4465000, "net_income_to_common": 4465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94462000, "short_term_investments": 494000, "net_receivables": 23319000, "inventory": null, "other_current_assets": null, "total_current_assets": 118748000, "net_ppe": null, "goodwill": null, "intangible_assets": 43864000, "goodwill_and_intangibles": 43864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153110000, "total_assets": 271858000, "short_term_debt": 16405000, "accounts_payable": 3534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33077000, "long_term_debt": 88825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125886000, "total_liabilities": 158963000, "total_debt": 105230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1217249000, "total_equity": 112895000, "shares_outstanding": 17417000, "operating_cash_flow": 6041000, "stock_based_compensation": 2281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6552000, "dividends_paid": 1424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7560000, "free_cash_flow": 6041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7825000", "ebitda": "8720000", "netIncome": "4465000", "grossProfit": "11423000", "depreciation": "None", "totalRevenue": "12318000", "costOfRevenue": "892000", "interestIncome": "None", "incomeBeforeTax": "4466000", "interestExpense": "3359000", "operatingIncome": "-480000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-3359000", "nonInterestIncome": "None", "operatingExpenses": "11903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "895000", "sellingGeneralAndAdministrative": "11857000", "netIncomeFromContinuingOperations": "4465000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "271858000", "longTermDebt": "88825000", "shortTermDebt": "16405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "43864000", "reportedCurrency": "USD", "retainedEarnings": "-1217249000", "totalLiabilities": "158963000", "otherCurrentAssets": "473000", "totalCurrentAssets": "118748000", "currentLongTermDebt": "14013000", "longTermInvestments": "None", "shortTermInvestments": "494000", "currentNetReceivables": "23319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153110000", "currentAccountsPayable": "3534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124732000", "totalShareholderEquity": "112895000", "capitalLeaseObligations": "21894000", "otherCurrentLiabilities": "11846999", "totalCurrentLiabilities": "33077000", "otherNonCurrentLiabilities": "14596000", "totalNonCurrentLiabilities": "125886000", "cashAndShortTermInvestments": "94462000", "commonStockSharesOutstanding": "17417000", "intangibleAssetsExcludingGoodwill": "43864000", "cashAndCashEquivalentsAtCarryingValue": "94462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3573000", "profitLoss": "None", "dividendPayout": "1424000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6041000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7560000", "cashflowFromInvestment": "6552000", "stockBasedCompensation": "2281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "income_statement": { "revenue": 1432000, "cost_of_revenue": 884000, "gross_profit": 1432000, "ebit": 9184000, "ebitda": 10071000, "pretax_income": 6157000, "tax_provision": 54000, "net_income": 6103000, "net_income_to_common": 6103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82908000, "total_current_assets": 117259000, "total_assets": 272698000, "short_term_debt": 14990000, "long_term_debt": 96451000, "total_debt": 111441000, "total_liabilities": 168738000, "total_equity": 103960000, "shares_outstanding": 18095000, "goodwill_and_intangibles": 44756000 }, "cash_flow": { "operating_cash_flow": -5501000, "capital_expenditure": 0, "free_cash_flow": -5501000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205247, "ticker_id": 9019, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9184000", "ebitda": "10071000", "netIncome": "6103000", "grossProfit": "1432000", "depreciation": "None", "totalRevenue": "1432000", "costOfRevenue": "884000", "interestIncome": "None", "incomeBeforeTax": "6157000", "interestExpense": "3027000", "operatingIncome": "2182000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-3027000", "nonInterestIncome": "None", "operatingExpenses": "-750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887000", "sellingGeneralAndAdministrative": "10410000", "netIncomeFromContinuingOperations": "6103000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "272698000", "longTermDebt": "96451000", "shortTermDebt": "14990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44756000", "reportedCurrency": "USD", "retainedEarnings": "-1221450000", "totalLiabilities": "168738000", "otherCurrentAssets": "29455000", "totalCurrentAssets": "117259000", "currentLongTermDebt": "12526000", "longTermInvestments": "None", "shortTermInvestments": "382000", "currentNetReceivables": "4896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155439000", "currentAccountsPayable": "2208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131555000", "totalShareholderEquity": "103960000", "capitalLeaseObligations": "22578000", "otherCurrentLiabilities": "16354000", "totalCurrentLiabilities": "34820000", "otherNonCurrentLiabilities": "14057000", "totalNonCurrentLiabilities": "133918000", "cashAndShortTermInvestments": "82908000", "commonStockSharesOutstanding": "18095000", "intangibleAssetsExcludingGoodwill": "44756000", "cashAndCashEquivalentsAtCarryingValue": "82908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6103000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5501000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10689000", "cashflowFromInvestment": "19347000", "stockBasedCompensation": "3915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1432000, "cost_of_revenue": 884000, "gross_profit": 1432000, "research_and_development": 281000, "selling_general_admin": 10410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9184000, "depreciation_amortisation": 887000, "ebitda": 10071000, "interest_expense": 3027000, "interest_income": null, "other_non_operating": null, "pretax_income": 6157000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": 6103000, "net_income_continuing_ops": 6103000, "net_income_to_common": 6103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82908000, "short_term_investments": 382000, "net_receivables": 4896000, "inventory": null, "other_current_assets": null, "total_current_assets": 117259000, "net_ppe": null, "goodwill": null, "intangible_assets": 44756000, "goodwill_and_intangibles": 44756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155439000, "total_assets": 272698000, "short_term_debt": 14990000, "accounts_payable": 2208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34820000, "long_term_debt": 96451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133918000, "total_liabilities": 168738000, "total_debt": 111441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1221450000, "total_equity": 103960000, "shares_outstanding": 18095000, "operating_cash_flow": -5501000, "stock_based_compensation": 3915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19347000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10689000, "free_cash_flow": -5501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9184000", "ebitda": "10071000", "netIncome": "6103000", "grossProfit": "1432000", "depreciation": "None", "totalRevenue": "1432000", "costOfRevenue": "884000", "interestIncome": "None", "incomeBeforeTax": "6157000", "interestExpense": "3027000", "operatingIncome": "2182000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-3027000", "nonInterestIncome": "None", "operatingExpenses": "-750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887000", "sellingGeneralAndAdministrative": "10410000", "netIncomeFromContinuingOperations": "6103000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "272698000", "longTermDebt": "96451000", "shortTermDebt": "14990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44756000", "reportedCurrency": "USD", "retainedEarnings": "-1221450000", "totalLiabilities": "168738000", "otherCurrentAssets": "29455000", "totalCurrentAssets": "117259000", "currentLongTermDebt": "12526000", "longTermInvestments": "None", "shortTermInvestments": "382000", "currentNetReceivables": "4896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155439000", "currentAccountsPayable": "2208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131555000", "totalShareholderEquity": "103960000", "capitalLeaseObligations": "22578000", "otherCurrentLiabilities": "16354000", "totalCurrentLiabilities": "34820000", "otherNonCurrentLiabilities": "14057000", "totalNonCurrentLiabilities": "133918000", "cashAndShortTermInvestments": "82908000", "commonStockSharesOutstanding": "18095000", "intangibleAssetsExcludingGoodwill": "44756000", "cashAndCashEquivalentsAtCarryingValue": "82908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6103000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5501000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10689000", "cashflowFromInvestment": "19347000", "stockBasedCompensation": "3915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "income_statement": { "revenue": 9351000, "cost_of_revenue": 878000, "gross_profit": 8473000, "ebit": 17401000, "ebitda": 18281000, "pretax_income": 14100000, "tax_provision": 49000, "net_income": 14051000, "net_income_to_common": 14051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90477000, "total_current_assets": 110707000, "total_assets": 263151000, "short_term_debt": 16853000, "long_term_debt": 94382000, "total_debt": 111235000, "total_liabilities": 155194000, "total_equity": 107957000, "shares_outstanding": 18141000, "goodwill_and_intangibles": 44556000 }, "cash_flow": { "operating_cash_flow": -295999, "capital_expenditure": 111000, "free_cash_flow": -184999, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205249, "ticker_id": 9019, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17401000", "ebitda": "18281000", "netIncome": "14051000", "grossProfit": "8473000", "depreciation": "None", "totalRevenue": "9351000", "costOfRevenue": "878000", "interestIncome": "None", "incomeBeforeTax": "14100000", "interestExpense": "3301000", "operatingIncome": "-1330000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-3301000", "nonInterestIncome": "None", "operatingExpenses": "9803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "880000", "sellingGeneralAndAdministrative": "9734000", "netIncomeFromContinuingOperations": "14051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "263151000", "longTermDebt": "94382000", "shortTermDebt": "16853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "44556000", "reportedCurrency": "USD", "retainedEarnings": "-1213866000", "totalLiabilities": "155194000", "otherCurrentAssets": "967000", "totalCurrentAssets": "110707000", "currentLongTermDebt": "14345000", "longTermInvestments": "None", "shortTermInvestments": "1521000", "currentNetReceivables": "17742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152444000", "currentAccountsPayable": "2654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131913000", "totalShareholderEquity": "107957000", "capitalLeaseObligations": "23186000", "otherCurrentLiabilities": "7478000", "totalCurrentLiabilities": "28305000", "otherNonCurrentLiabilities": "3500000", "totalNonCurrentLiabilities": "126888999", "cashAndShortTermInvestments": "90477000", "commonStockSharesOutstanding": "18141000", "intangibleAssetsExcludingGoodwill": "44556000", "cashAndCashEquivalentsAtCarryingValue": "90477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10349000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-295999", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5849000", "cashflowFromInvestment": "58213000", "stockBasedCompensation": "1770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9351000, "cost_of_revenue": 878000, "gross_profit": 8473000, "research_and_development": 69000, "selling_general_admin": 9734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17401000, "depreciation_amortisation": 880000, "ebitda": 18281000, "interest_expense": 3301000, "interest_income": null, "other_non_operating": null, "pretax_income": 14100000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": 14051000, "net_income_continuing_ops": 14051000, "net_income_to_common": 14051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90477000, "short_term_investments": 1521000, "net_receivables": 17742000, "inventory": null, "other_current_assets": null, "total_current_assets": 110707000, "net_ppe": null, "goodwill": null, "intangible_assets": 44556000, "goodwill_and_intangibles": 44556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152444000, "total_assets": 263151000, "short_term_debt": 16853000, "accounts_payable": 2654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28305000, "long_term_debt": 94382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126888999, "total_liabilities": 155194000, "total_debt": 111235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1213866000, "total_equity": 107957000, "shares_outstanding": 18141000, "operating_cash_flow": -295999, "stock_based_compensation": 1770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58213000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5849000, "free_cash_flow": -184999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17401000", "ebitda": "18281000", "netIncome": "14051000", "grossProfit": "8473000", "depreciation": "None", "totalRevenue": "9351000", "costOfRevenue": "878000", "interestIncome": "None", "incomeBeforeTax": "14100000", "interestExpense": "3301000", "operatingIncome": "-1330000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-3301000", "nonInterestIncome": "None", "operatingExpenses": "9803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "880000", "sellingGeneralAndAdministrative": "9734000", "netIncomeFromContinuingOperations": "14051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "263151000", "longTermDebt": "94382000", "shortTermDebt": "16853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "44556000", "reportedCurrency": "USD", "retainedEarnings": "-1213866000", "totalLiabilities": "155194000", "otherCurrentAssets": "967000", "totalCurrentAssets": "110707000", "currentLongTermDebt": "14345000", "longTermInvestments": "None", "shortTermInvestments": "1521000", "currentNetReceivables": "17742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152444000", "currentAccountsPayable": "2654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131913000", "totalShareholderEquity": "107957000", "capitalLeaseObligations": "23186000", "otherCurrentLiabilities": "7478000", "totalCurrentLiabilities": "28305000", "otherNonCurrentLiabilities": "3500000", "totalNonCurrentLiabilities": "126888999", "cashAndShortTermInvestments": "90477000", "commonStockSharesOutstanding": "18141000", "intangibleAssetsExcludingGoodwill": "44556000", "cashAndCashEquivalentsAtCarryingValue": "90477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10349000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-295999", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5849000", "cashflowFromInvestment": "58213000", "stockBasedCompensation": "1770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "income_statement": { "revenue": 13129000, "cost_of_revenue": 658000, "gross_profit": 12471000, "ebit": 12427000, "ebitda": 13085000, "pretax_income": 9191000, "tax_provision": null, "net_income": 6890000, "net_income_to_common": 6890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75060000, "total_current_assets": 104925000, "total_assets": 223456000, "short_term_debt": 12144000, "long_term_debt": 102201000, "total_debt": 114345000, "total_liabilities": 131002000, "total_equity": 92454000, "shares_outstanding": 17761000, "goodwill_and_intangibles": 45434000 }, "cash_flow": { "operating_cash_flow": 6390000, "capital_expenditure": 0, "free_cash_flow": 6390000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205250, "ticker_id": 9019, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12427000", "ebitda": "13085000", "netIncome": "6890000", "grossProfit": "12471000", "depreciation": "None", "totalRevenue": "13129000", "costOfRevenue": "658000", "interestIncome": "None", "incomeBeforeTax": "9191000", "interestExpense": "3236000", "operatingIncome": "4603000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3236000", "nonInterestIncome": "None", "operatingExpenses": "7868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658000", "sellingGeneralAndAdministrative": "7802000", "netIncomeFromContinuingOperations": "9191000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20109000", "currentDebt": "None", "investments": "None", "totalAssets": "223456000", "longTermDebt": "102201000", "shortTermDebt": "12144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "45434000", "reportedCurrency": "USD", "retainedEarnings": "-1227892000", "totalLiabilities": "131002000", "otherCurrentAssets": "587000", "totalCurrentAssets": "104925000", "currentLongTermDebt": "11672000", "longTermInvestments": "None", "shortTermInvestments": "8801000", "currentNetReceivables": "20477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118531000", "currentAccountsPayable": "1138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114583000", "totalShareholderEquity": "92454000", "capitalLeaseObligations": "710000", "otherCurrentLiabilities": "6779000", "totalCurrentLiabilities": "21495000", "otherNonCurrentLiabilities": "3402000", "totalNonCurrentLiabilities": "109507000", "cashAndShortTermInvestments": "75060000", "commonStockSharesOutstanding": "17761000", "intangibleAssetsExcludingGoodwill": "45434000", "cashAndCashEquivalentsAtCarryingValue": "75060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6890000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6390000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2951000", "cashflowFromInvestment": "-19981000", "stockBasedCompensation": "1605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13129000, "cost_of_revenue": 658000, "gross_profit": 12471000, "research_and_development": 69000, "selling_general_admin": 7802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12427000, "depreciation_amortisation": 658000, "ebitda": 13085000, "interest_expense": 3236000, "interest_income": null, "other_non_operating": null, "pretax_income": 9191000, "tax_provision": null, "effective_tax_rate": null, "net_income": 6890000, "net_income_continuing_ops": 9191000, "net_income_to_common": 6890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75060000, "short_term_investments": 8801000, "net_receivables": 20477000, "inventory": null, "other_current_assets": null, "total_current_assets": 104925000, "net_ppe": null, "goodwill": null, "intangible_assets": 45434000, "goodwill_and_intangibles": 45434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118531000, "total_assets": 223456000, "short_term_debt": 12144000, "accounts_payable": 1138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21495000, "long_term_debt": 102201000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109507000, "total_liabilities": 131002000, "total_debt": 114345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1227892000, "total_equity": 92454000, "shares_outstanding": 17761000, "operating_cash_flow": 6390000, "stock_based_compensation": 1605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19981000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2951000, "free_cash_flow": 6390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12427000", "ebitda": "13085000", "netIncome": "6890000", "grossProfit": "12471000", "depreciation": "None", "totalRevenue": "13129000", "costOfRevenue": "658000", "interestIncome": "None", "incomeBeforeTax": "9191000", "interestExpense": "3236000", "operatingIncome": "4603000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3236000", "nonInterestIncome": "None", "operatingExpenses": "7868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658000", "sellingGeneralAndAdministrative": "7802000", "netIncomeFromContinuingOperations": "9191000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20109000", "currentDebt": "None", "investments": "None", "totalAssets": "223456000", "longTermDebt": "102201000", "shortTermDebt": "12144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "45434000", "reportedCurrency": "USD", "retainedEarnings": "-1227892000", "totalLiabilities": "131002000", "otherCurrentAssets": "587000", "totalCurrentAssets": "104925000", "currentLongTermDebt": "11672000", "longTermInvestments": "None", "shortTermInvestments": "8801000", "currentNetReceivables": "20477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118531000", "currentAccountsPayable": "1138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114583000", "totalShareholderEquity": "92454000", "capitalLeaseObligations": "710000", "otherCurrentLiabilities": "6779000", "totalCurrentLiabilities": "21495000", "otherNonCurrentLiabilities": "3402000", "totalNonCurrentLiabilities": "109507000", "cashAndShortTermInvestments": "75060000", "commonStockSharesOutstanding": "17761000", "intangibleAssetsExcludingGoodwill": "45434000", "cashAndCashEquivalentsAtCarryingValue": "75060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6890000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6390000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2951000", "cashflowFromInvestment": "-19981000", "stockBasedCompensation": "1605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "income_statement": { "revenue": 15912000, "cost_of_revenue": 544000, "gross_profit": 15368000, "ebit": 5834000, "ebitda": 6381000, "pretax_income": 2367000, "tax_provision": null, "net_income": 2367000, "net_income_to_common": 2367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90265000, "total_current_assets": 113225000, "total_assets": 212750000, "short_term_debt": 14156000, "long_term_debt": 99934000, "total_debt": 114090000, "total_liabilities": 128121000, "total_equity": 84629000, "shares_outstanding": 14731000, "goodwill_and_intangibles": 25365000 }, "cash_flow": { "operating_cash_flow": 2198000, "capital_expenditure": 0, "free_cash_flow": 2198000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205251, "ticker_id": 9019, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5834000", "ebitda": "6381000", "netIncome": "2367000", "grossProfit": "15368000", "depreciation": "None", "totalRevenue": "15912000", "costOfRevenue": "544000", "interestIncome": "None", "incomeBeforeTax": "2367000", "interestExpense": "3467000", "operatingIncome": "5929000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3467000", "nonInterestIncome": "None", "operatingExpenses": "9439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547000", "sellingGeneralAndAdministrative": "8146000", "netIncomeFromContinuingOperations": "2367000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "212750000", "longTermDebt": "99934000", "shortTermDebt": "14156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "25365000", "reportedCurrency": "USD", "retainedEarnings": "-1235235000", "totalLiabilities": "128121000", "otherCurrentAssets": "2381000", "totalCurrentAssets": "113225000", "currentLongTermDebt": "13697000", "longTermInvestments": "None", "shortTermInvestments": "2382000", "currentNetReceivables": "18197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99525000", "currentAccountsPayable": "2319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114452000", "totalShareholderEquity": "84629000", "capitalLeaseObligations": "821000", "otherCurrentLiabilities": "2589000", "totalCurrentLiabilities": "20434000", "otherNonCurrentLiabilities": "3307000", "totalNonCurrentLiabilities": "107687000", "cashAndShortTermInvestments": "90265000", "commonStockSharesOutstanding": "14731000", "intangibleAssetsExcludingGoodwill": "25365000", "cashAndCashEquivalentsAtCarryingValue": "90265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2367000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2198000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6894000", "cashflowFromInvestment": "-6693000", "stockBasedCompensation": "1983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-545000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15912000, "cost_of_revenue": 544000, "gross_profit": 15368000, "research_and_development": 1293000, "selling_general_admin": 8146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5834000, "depreciation_amortisation": 547000, "ebitda": 6381000, "interest_expense": 3467000, "interest_income": null, "other_non_operating": null, "pretax_income": 2367000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2367000, "net_income_continuing_ops": 2367000, "net_income_to_common": 2367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90265000, "short_term_investments": 2382000, "net_receivables": 18197000, "inventory": null, "other_current_assets": null, "total_current_assets": 113225000, "net_ppe": null, "goodwill": null, "intangible_assets": 25365000, "goodwill_and_intangibles": 25365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99525000, "total_assets": 212750000, "short_term_debt": 14156000, "accounts_payable": 2319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20434000, "long_term_debt": 99934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107687000, "total_liabilities": 128121000, "total_debt": 114090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1235235000, "total_equity": 84629000, "shares_outstanding": 14731000, "operating_cash_flow": 2198000, "stock_based_compensation": 1983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6693000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6894000, "free_cash_flow": 2198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5834000", "ebitda": "6381000", "netIncome": "2367000", "grossProfit": "15368000", "depreciation": "None", "totalRevenue": "15912000", "costOfRevenue": "544000", "interestIncome": "None", "incomeBeforeTax": "2367000", "interestExpense": "3467000", "operatingIncome": "5929000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3467000", "nonInterestIncome": "None", "operatingExpenses": "9439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547000", "sellingGeneralAndAdministrative": "8146000", "netIncomeFromContinuingOperations": "2367000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "212750000", "longTermDebt": "99934000", "shortTermDebt": "14156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "25365000", "reportedCurrency": "USD", "retainedEarnings": "-1235235000", "totalLiabilities": "128121000", "otherCurrentAssets": "2381000", "totalCurrentAssets": "113225000", "currentLongTermDebt": "13697000", "longTermInvestments": "None", "shortTermInvestments": "2382000", "currentNetReceivables": "18197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99525000", "currentAccountsPayable": "2319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114452000", "totalShareholderEquity": "84629000", "capitalLeaseObligations": "821000", "otherCurrentLiabilities": "2589000", "totalCurrentLiabilities": "20434000", "otherNonCurrentLiabilities": "3307000", "totalNonCurrentLiabilities": "107687000", "cashAndShortTermInvestments": "90265000", "commonStockSharesOutstanding": "14731000", "intangibleAssetsExcludingGoodwill": "25365000", "cashAndCashEquivalentsAtCarryingValue": "90265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2367000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2198000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6894000", "cashflowFromInvestment": "-6693000", "stockBasedCompensation": "1983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-545000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "income_statement": { "revenue": 8714000, "cost_of_revenue": 864000, "gross_profit": 7850000, "ebit": -26653000, "ebitda": -26445000, "pretax_income": -9626000, "tax_provision": -5658000, "net_income": -3968000, "net_income_to_common": -3968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101654000, "total_current_assets": 125604000, "total_assets": 221277000, "short_term_debt": 11840000, "long_term_debt": 106875000, "total_debt": 118715000, "total_liabilities": 139356000, "total_equity": 81921000, "shares_outstanding": 11850054, "goodwill_and_intangibles": 25909000 }, "cash_flow": { "operating_cash_flow": -2903000, "capital_expenditure": 3000, "free_cash_flow": -2900000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205252, "ticker_id": 9019, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26653000", "ebitda": "-26445000", "netIncome": "-3968000", "grossProfit": "7850000", "depreciation": "None", "totalRevenue": "8714000", "costOfRevenue": "864000", "interestIncome": "None", "incomeBeforeTax": "-9626000", "interestExpense": "3394000", "operatingIncome": "-7253000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5658000", "reportedCurrency": "USD", "netInterestIncome": "-3394000", "nonInterestIncome": "None", "operatingExpenses": "15103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "3508000", "netIncomeFromContinuingOperations": "-3968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "221277000", "longTermDebt": "106875000", "shortTermDebt": "11840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25909000", "reportedCurrency": "USD", "retainedEarnings": "-1237057000", "totalLiabilities": "139356000", "otherCurrentAssets": "3406000", "totalCurrentAssets": "125604000", "currentLongTermDebt": "11394000", "longTermInvestments": "None", "shortTermInvestments": "3529000", "currentNetReceivables": "17015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95673000", "currentAccountsPayable": "1053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119198000", "totalShareholderEquity": "81921000", "capitalLeaseObligations": "929000", "otherCurrentLiabilities": "9840000", "totalCurrentLiabilities": "24374000", "otherNonCurrentLiabilities": "3214000", "totalNonCurrentLiabilities": "114982000", "cashAndShortTermInvestments": "101654000", "commonStockSharesOutstanding": "11850054", "intangibleAssetsExcludingGoodwill": "25909000", "cashAndCashEquivalentsAtCarryingValue": "101654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3968000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2903000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1066000", "cashflowFromInvestment": "-36431000", "stockBasedCompensation": "2176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8714000, "cost_of_revenue": 864000, "gross_profit": 7850000, "research_and_development": 864000, "selling_general_admin": 3508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26653000, "depreciation_amortisation": 208000, "ebitda": -26445000, "interest_expense": 3394000, "interest_income": null, "other_non_operating": null, "pretax_income": -9626000, "tax_provision": -5658000, "effective_tax_rate": null, "net_income": -3968000, "net_income_continuing_ops": -3968000, "net_income_to_common": -3968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101654000, "short_term_investments": 3529000, "net_receivables": 17015000, "inventory": null, "other_current_assets": null, "total_current_assets": 125604000, "net_ppe": null, "goodwill": null, "intangible_assets": 25909000, "goodwill_and_intangibles": 25909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95673000, "total_assets": 221277000, "short_term_debt": 11840000, "accounts_payable": 1053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24374000, "long_term_debt": 106875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114982000, "total_liabilities": 139356000, "total_debt": 118715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1237057000, "total_equity": 81921000, "shares_outstanding": 11850054, "operating_cash_flow": -2903000, "stock_based_compensation": 2176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36431000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1066000, "free_cash_flow": -2900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26653000", "ebitda": "-26445000", "netIncome": "-3968000", "grossProfit": "7850000", "depreciation": "None", "totalRevenue": "8714000", "costOfRevenue": "864000", "interestIncome": "None", "incomeBeforeTax": "-9626000", "interestExpense": "3394000", "operatingIncome": "-7253000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5658000", "reportedCurrency": "USD", "netInterestIncome": "-3394000", "nonInterestIncome": "None", "operatingExpenses": "15103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "3508000", "netIncomeFromContinuingOperations": "-3968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "221277000", "longTermDebt": "106875000", "shortTermDebt": "11840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25909000", "reportedCurrency": "USD", "retainedEarnings": "-1237057000", "totalLiabilities": "139356000", "otherCurrentAssets": "3406000", "totalCurrentAssets": "125604000", "currentLongTermDebt": "11394000", "longTermInvestments": "None", "shortTermInvestments": "3529000", "currentNetReceivables": "17015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95673000", "currentAccountsPayable": "1053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119198000", "totalShareholderEquity": "81921000", "capitalLeaseObligations": "929000", "otherCurrentLiabilities": "9840000", "totalCurrentLiabilities": "24374000", "otherNonCurrentLiabilities": "3214000", "totalNonCurrentLiabilities": "114982000", "cashAndShortTermInvestments": "101654000", "commonStockSharesOutstanding": "11850054", "intangibleAssetsExcludingGoodwill": "25909000", "cashAndCashEquivalentsAtCarryingValue": "101654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3968000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2903000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1066000", "cashflowFromInvestment": "-36431000", "stockBasedCompensation": "2176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "income_statement": { "revenue": 7197000, "cost_of_revenue": 3000, "gross_profit": 7197000, "ebit": -13750000, "ebitda": -13747000, "pretax_income": -17243000, "tax_provision": null, "net_income": -17243000, "net_income_to_common": -17243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142050000, "total_current_assets": 159021000, "total_assets": 223340000, "short_term_debt": 10260000, "long_term_debt": 108089000, "total_debt": 118349000, "total_liabilities": 138531000, "total_equity": 84809000, "shares_outstanding": 11712000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8704000, "capital_expenditure": 0, "free_cash_flow": -8704000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205254, "ticker_id": 9019, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13750000", "ebitda": "-13747000", "netIncome": "-17243000", "grossProfit": "7197000", "depreciation": "None", "totalRevenue": "7197000", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-17243000", "interestExpense": "3493000", "operatingIncome": "-15640000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3493000", "nonInterestIncome": "None", "operatingExpenses": "22837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "8020000", "netIncomeFromContinuingOperations": "-17243000" }, "balance": { "goodwill": "None", "inventory": "-2379000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "223340000", "longTermDebt": "108089000", "shortTermDebt": "10260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1233089000", "totalLiabilities": "138531000", "otherCurrentAssets": "4838000", "totalCurrentAssets": "159021000", "currentLongTermDebt": "9826000", "longTermInvestments": "None", "shortTermInvestments": "785000", "currentNetReceivables": "13727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64319000", "currentAccountsPayable": "1131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118943000", "totalShareholderEquity": "84809000", "capitalLeaseObligations": "1028000", "otherCurrentLiabilities": "7819000", "totalCurrentLiabilities": "21134000", "otherNonCurrentLiabilities": "3125000", "totalNonCurrentLiabilities": "117397000", "cashAndShortTermInvestments": "142050000", "commonStockSharesOutstanding": "11712000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17243000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8704000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3922000", "cashflowFromInvestment": "9522000", "stockBasedCompensation": "2590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7197000, "cost_of_revenue": 3000, "gross_profit": 7197000, "research_and_development": 817000, "selling_general_admin": 8020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13750000, "depreciation_amortisation": 3000, "ebitda": -13747000, "interest_expense": 3493000, "interest_income": null, "other_non_operating": null, "pretax_income": -17243000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17243000, "net_income_continuing_ops": -17243000, "net_income_to_common": -17243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142050000, "short_term_investments": 785000, "net_receivables": 13727000, "inventory": -2379000, "other_current_assets": null, "total_current_assets": 159021000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64319000, "total_assets": 223340000, "short_term_debt": 10260000, "accounts_payable": 1131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21134000, "long_term_debt": 108089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117397000, "total_liabilities": 138531000, "total_debt": 118349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1233089000, "total_equity": 84809000, "shares_outstanding": 11712000, "operating_cash_flow": -8704000, "stock_based_compensation": 2590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9522000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3922000, "free_cash_flow": -8704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13750000", "ebitda": "-13747000", "netIncome": "-17243000", "grossProfit": "7197000", "depreciation": "None", "totalRevenue": "7197000", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-17243000", "interestExpense": "3493000", "operatingIncome": "-15640000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3493000", "nonInterestIncome": "None", "operatingExpenses": "22837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "8020000", "netIncomeFromContinuingOperations": "-17243000" }, "balance": { "goodwill": "None", "inventory": "-2379000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "223340000", "longTermDebt": "108089000", "shortTermDebt": "10260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1233089000", "totalLiabilities": "138531000", "otherCurrentAssets": "4838000", "totalCurrentAssets": "159021000", "currentLongTermDebt": "9826000", "longTermInvestments": "None", "shortTermInvestments": "785000", "currentNetReceivables": "13727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64319000", "currentAccountsPayable": "1131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118943000", "totalShareholderEquity": "84809000", "capitalLeaseObligations": "1028000", "otherCurrentLiabilities": "7819000", "totalCurrentLiabilities": "21134000", "otherNonCurrentLiabilities": "3125000", "totalNonCurrentLiabilities": "117397000", "cashAndShortTermInvestments": "142050000", "commonStockSharesOutstanding": "11712000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17243000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8704000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3922000", "cashflowFromInvestment": "9522000", "stockBasedCompensation": "2590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "income_statement": { "revenue": 5654000, "cost_of_revenue": 3000, "gross_profit": 5654000, "ebit": 19387000, "ebitda": 19390000, "pretax_income": 15985000, "tax_provision": null, "net_income": 15985000, "net_income_to_common": 15985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143904000, "total_current_assets": 162203000, "total_assets": 243280000, "short_term_debt": 6137000, "long_term_debt": 115077000, "total_debt": 121214000, "total_liabilities": 143287000, "total_equity": 99993000, "shares_outstanding": 11646000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2727000, "capital_expenditure": 0, "free_cash_flow": 2727000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205255, "ticker_id": 9019, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19387000", "ebitda": "19390000", "netIncome": "15985000", "grossProfit": "5654000", "depreciation": "None", "totalRevenue": "5654000", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "15985000", "interestExpense": "3402000", "operatingIncome": "-10079000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3402000", "nonInterestIncome": "None", "operatingExpenses": "15733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "11004000", "netIncomeFromContinuingOperations": "15985000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "243280000", "longTermDebt": "115077000", "shortTermDebt": "6137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1215846000", "totalLiabilities": "143287000", "otherCurrentAssets": "2820000", "totalCurrentAssets": "162203000", "currentLongTermDebt": "5716000", "longTermInvestments": "None", "shortTermInvestments": "696000", "currentNetReceivables": "14783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81077000", "currentAccountsPayable": "982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121924000", "totalShareholderEquity": "99993000", "capitalLeaseObligations": "1131000", "otherCurrentLiabilities": "9237000", "totalCurrentLiabilities": "18615000", "otherNonCurrentLiabilities": "2922000", "totalNonCurrentLiabilities": "124672000", "cashAndShortTermInvestments": "143904000", "commonStockSharesOutstanding": "11646000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15985000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2727000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1104000", "cashflowFromInvestment": "5896000", "stockBasedCompensation": "2690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5654000, "cost_of_revenue": 3000, "gross_profit": 5654000, "research_and_development": 1161000, "selling_general_admin": 11004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19387000, "depreciation_amortisation": 3000, "ebitda": 19390000, "interest_expense": 3402000, "interest_income": null, "other_non_operating": null, "pretax_income": 15985000, "tax_provision": null, "effective_tax_rate": null, "net_income": 15985000, "net_income_continuing_ops": 15985000, "net_income_to_common": 15985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143904000, "short_term_investments": 696000, "net_receivables": 14783000, "inventory": null, "other_current_assets": null, "total_current_assets": 162203000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81077000, "total_assets": 243280000, "short_term_debt": 6137000, "accounts_payable": 982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18615000, "long_term_debt": 115077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124672000, "total_liabilities": 143287000, "total_debt": 121214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1215846000, "total_equity": 99993000, "shares_outstanding": 11646000, "operating_cash_flow": 2727000, "stock_based_compensation": 2690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5896000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1104000, "free_cash_flow": 2727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19387000", "ebitda": "19390000", "netIncome": "15985000", "grossProfit": "5654000", "depreciation": "None", "totalRevenue": "5654000", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "15985000", "interestExpense": "3402000", "operatingIncome": "-10079000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3402000", "nonInterestIncome": "None", "operatingExpenses": "15733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "11004000", "netIncomeFromContinuingOperations": "15985000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "243280000", "longTermDebt": "115077000", "shortTermDebt": "6137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1215846000", "totalLiabilities": "143287000", "otherCurrentAssets": "2820000", "totalCurrentAssets": "162203000", "currentLongTermDebt": "5716000", "longTermInvestments": "None", "shortTermInvestments": "696000", "currentNetReceivables": "14783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81077000", "currentAccountsPayable": "982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121924000", "totalShareholderEquity": "99993000", "capitalLeaseObligations": "1131000", "otherCurrentLiabilities": "9237000", "totalCurrentLiabilities": "18615000", "otherNonCurrentLiabilities": "2922000", "totalNonCurrentLiabilities": "124672000", "cashAndShortTermInvestments": "143904000", "commonStockSharesOutstanding": "11646000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15985000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2727000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1104000", "cashflowFromInvestment": "5896000", "stockBasedCompensation": "2690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "income_statement": { "revenue": 1490000, "cost_of_revenue": 2000, "gross_profit": 1488000, "ebit": -5044000, "ebitda": -5042000, "pretax_income": -8595000, "tax_provision": -41276, "net_income": -8595000, "net_income_to_common": -8595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136385000, "total_current_assets": 146890000, "total_assets": 219420000, "short_term_debt": 6199000, "long_term_debt": 114528000, "total_debt": 120727000, "total_liabilities": 137079000, "total_equity": 82341000, "shares_outstanding": 11580000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5528000, "capital_expenditure": 17000, "free_cash_flow": -5511000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205256, "ticker_id": 9019, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5044000", "ebitda": "-5042000", "netIncome": "-8595000", "grossProfit": "1488000", "depreciation": "None", "totalRevenue": "1490000", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-8595000", "interestExpense": "3551000", "operatingIncome": "-7004000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-41276", "reportedCurrency": "USD", "netInterestIncome": "-3551000", "nonInterestIncome": "None", "operatingExpenses": "8492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "8461000", "netIncomeFromContinuingOperations": "-8595000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "219420000", "longTermDebt": "114528000", "shortTermDebt": "6199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1231831000", "totalLiabilities": "137079000", "otherCurrentAssets": "270000", "totalCurrentAssets": "146890000", "currentLongTermDebt": "6144000", "longTermInvestments": "None", "shortTermInvestments": "413000", "currentNetReceivables": "9822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72530000", "currentAccountsPayable": "1515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121046000", "totalShareholderEquity": "82341000", "capitalLeaseObligations": "374000", "otherCurrentLiabilities": "5667000", "totalCurrentLiabilities": "15540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121539000", "cashAndShortTermInvestments": "136385000", "commonStockSharesOutstanding": "11580000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8595000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5528000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4375000", "cashflowFromInvestment": "-7246000", "stockBasedCompensation": "2974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1490000, "cost_of_revenue": 2000, "gross_profit": 1488000, "research_and_development": 33000, "selling_general_admin": 8461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5044000, "depreciation_amortisation": 2000, "ebitda": -5042000, "interest_expense": 3551000, "interest_income": null, "other_non_operating": null, "pretax_income": -8595000, "tax_provision": -41276, "effective_tax_rate": null, "net_income": -8595000, "net_income_continuing_ops": -8595000, "net_income_to_common": -8595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136385000, "short_term_investments": 413000, "net_receivables": 9822000, "inventory": 1, "other_current_assets": null, "total_current_assets": 146890000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72530000, "total_assets": 219420000, "short_term_debt": 6199000, "accounts_payable": 1515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15540000, "long_term_debt": 114528000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121539000, "total_liabilities": 137079000, "total_debt": 120727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1231831000, "total_equity": 82341000, "shares_outstanding": 11580000, "operating_cash_flow": -5528000, "stock_based_compensation": 2974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7246000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4375000, "free_cash_flow": -5511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5044000", "ebitda": "-5042000", "netIncome": "-8595000", "grossProfit": "1488000", "depreciation": "None", "totalRevenue": "1490000", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-8595000", "interestExpense": "3551000", "operatingIncome": "-7004000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-41276", "reportedCurrency": "USD", "netInterestIncome": "-3551000", "nonInterestIncome": "None", "operatingExpenses": "8492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "8461000", "netIncomeFromContinuingOperations": "-8595000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "219420000", "longTermDebt": "114528000", "shortTermDebt": "6199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1231831000", "totalLiabilities": "137079000", "otherCurrentAssets": "270000", "totalCurrentAssets": "146890000", "currentLongTermDebt": "6144000", "longTermInvestments": "None", "shortTermInvestments": "413000", "currentNetReceivables": "9822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72530000", "currentAccountsPayable": "1515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121046000", "totalShareholderEquity": "82341000", "capitalLeaseObligations": "374000", "otherCurrentLiabilities": "5667000", "totalCurrentLiabilities": "15540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121539000", "cashAndShortTermInvestments": "136385000", "commonStockSharesOutstanding": "11580000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8595000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5528000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4375000", "cashflowFromInvestment": "-7246000", "stockBasedCompensation": "2974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "income_statement": { "revenue": 1833000, "cost_of_revenue": 25000, "gross_profit": 1808000, "ebit": -7256000, "ebitda": -7031000, "pretax_income": -20109000, "tax_provision": -8647000, "net_income": -20109000, "net_income_to_common": -20109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153290000, "total_current_assets": 169313000, "total_assets": 234301000, "short_term_debt": 5597000, "long_term_debt": 118518000, "total_debt": 124115000, "total_liabilities": 145580000, "total_equity": 88721000, "shares_outstanding": 11476785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3927000, "capital_expenditure": 17000, "free_cash_flow": -3910000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205257, "ticker_id": 9019, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7256000", "ebitda": "-7031000", "netIncome": "-20109000", "grossProfit": "1808000", "depreciation": "None", "totalRevenue": "1833000", "costOfRevenue": "25000", "interestIncome": "None", "incomeBeforeTax": "-20109000", "interestExpense": "569000", "operatingIncome": "-19934000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8647000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "7413000", "netIncomeFromContinuingOperations": "-20109000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "234301000", "longTermDebt": "118518000", "shortTermDebt": "5597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1223223000", "totalLiabilities": "145580000", "otherCurrentAssets": "643000", "totalCurrentAssets": "169313000", "currentLongTermDebt": "5543000", "longTermInvestments": "None", "shortTermInvestments": "161000", "currentNetReceivables": "15219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64988000", "currentAccountsPayable": "653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124450000", "totalShareholderEquity": "88721000", "capitalLeaseObligations": "389000", "otherCurrentLiabilities": "11136000", "totalCurrentLiabilities": "19499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126081000", "cashAndShortTermInvestments": "153290000", "commonStockSharesOutstanding": "11476785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20109000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-42000", "operatingCashflow": "-3927000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124494000", "cashflowFromInvestment": "5511000", "stockBasedCompensation": "2649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1833000, "cost_of_revenue": 25000, "gross_profit": 1808000, "research_and_development": 25000, "selling_general_admin": 7413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7256000, "depreciation_amortisation": 225000, "ebitda": -7031000, "interest_expense": 569000, "interest_income": null, "other_non_operating": null, "pretax_income": -20109000, "tax_provision": -8647000, "effective_tax_rate": null, "net_income": -20109000, "net_income_continuing_ops": -20109000, "net_income_to_common": -20109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153290000, "short_term_investments": 161000, "net_receivables": 15219000, "inventory": 1, "other_current_assets": null, "total_current_assets": 169313000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64988000, "total_assets": 234301000, "short_term_debt": 5597000, "accounts_payable": 653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19499000, "long_term_debt": 118518000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126081000, "total_liabilities": 145580000, "total_debt": 124115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1223223000, "total_equity": 88721000, "shares_outstanding": 11476785, "operating_cash_flow": -3927000, "stock_based_compensation": 2649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5511000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124494000, "free_cash_flow": -3910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7256000", "ebitda": "-7031000", "netIncome": "-20109000", "grossProfit": "1808000", "depreciation": "None", "totalRevenue": "1833000", "costOfRevenue": "25000", "interestIncome": "None", "incomeBeforeTax": "-20109000", "interestExpense": "569000", "operatingIncome": "-19934000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8647000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "7413000", "netIncomeFromContinuingOperations": "-20109000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "234301000", "longTermDebt": "118518000", "shortTermDebt": "5597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1223223000", "totalLiabilities": "145580000", "otherCurrentAssets": "643000", "totalCurrentAssets": "169313000", "currentLongTermDebt": "5543000", "longTermInvestments": "None", "shortTermInvestments": "161000", "currentNetReceivables": "15219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64988000", "currentAccountsPayable": "653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124450000", "totalShareholderEquity": "88721000", "capitalLeaseObligations": "389000", "otherCurrentLiabilities": "11136000", "totalCurrentLiabilities": "19499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126081000", "cashAndShortTermInvestments": "153290000", "commonStockSharesOutstanding": "11476785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20109000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-42000", "operatingCashflow": "-3927000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124494000", "cashflowFromInvestment": "5511000", "stockBasedCompensation": "2649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "income_statement": { "revenue": 830000, "cost_of_revenue": 25000, "gross_profit": 805000, "ebit": -5787000, "ebitda": -5563000, "pretax_income": -5509000, "tax_provision": -278000, "net_income": -5509000, "net_income_to_common": -5509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33472000, "total_current_assets": 34505000, "total_assets": 124094000, "short_term_debt": 3528000, "long_term_debt": null, "total_debt": 3528000, "total_liabilities": 18130000, "total_equity": 105964000, "shares_outstanding": 11473000, "goodwill_and_intangibles": 14477000 }, "cash_flow": { "operating_cash_flow": -2099000, "capital_expenditure": 0, "free_cash_flow": -2099000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205259, "ticker_id": 9019, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5787000", "ebitda": "-5563000", "netIncome": "-5509000", "grossProfit": "805000", "depreciation": "None", "totalRevenue": "830000", "costOfRevenue": "25000", "interestIncome": "None", "incomeBeforeTax": "-5509000", "interestExpense": "0", "operatingIncome": "-5787000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-278000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000", "sellingGeneralAndAdministrative": "6331000", "netIncomeFromContinuingOperations": "-5509000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "124094000", "longTermDebt": "None", "shortTermDebt": "3528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14477000", "reportedCurrency": "USD", "retainedEarnings": "-1203114000", "totalLiabilities": "18130000", "otherCurrentAssets": "776000", "totalCurrentAssets": "34505000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "214000", "currentNetReceivables": "43000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89589000", "currentAccountsPayable": "728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "105964000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7528000", "totalCurrentLiabilities": "10334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7796000", "cashAndShortTermInvestments": "33472000", "commonStockSharesOutstanding": "11473000", "intangibleAssetsExcludingGoodwill": "14477000", "cashAndCashEquivalentsAtCarryingValue": "33472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5509000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-858000", "operatingCashflow": "-2099000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1368000", "cashflowFromInvestment": "5494000", "stockBasedCompensation": "2717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 830000, "cost_of_revenue": 25000, "gross_profit": 805000, "research_and_development": 25000, "selling_general_admin": 6331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5787000, "depreciation_amortisation": 224000, "ebitda": -5563000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5509000, "tax_provision": -278000, "effective_tax_rate": null, "net_income": -5509000, "net_income_continuing_ops": -5509000, "net_income_to_common": -5509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33472000, "short_term_investments": 214000, "net_receivables": 43000, "inventory": null, "other_current_assets": null, "total_current_assets": 34505000, "net_ppe": null, "goodwill": null, "intangible_assets": 14477000, "goodwill_and_intangibles": 14477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89589000, "total_assets": 124094000, "short_term_debt": 3528000, "accounts_payable": 728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10334000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7796000, "total_liabilities": 18130000, "total_debt": 3528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1203114000, "total_equity": 105964000, "shares_outstanding": 11473000, "operating_cash_flow": -2099000, "stock_based_compensation": 2717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5494000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1368000, "free_cash_flow": -2099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5787000", "ebitda": "-5563000", "netIncome": "-5509000", "grossProfit": "805000", "depreciation": "None", "totalRevenue": "830000", "costOfRevenue": "25000", "interestIncome": "None", "incomeBeforeTax": "-5509000", "interestExpense": "0", "operatingIncome": "-5787000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-278000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000", "sellingGeneralAndAdministrative": "6331000", "netIncomeFromContinuingOperations": "-5509000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "124094000", "longTermDebt": "None", "shortTermDebt": "3528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14477000", "reportedCurrency": "USD", "retainedEarnings": "-1203114000", "totalLiabilities": "18130000", "otherCurrentAssets": "776000", "totalCurrentAssets": "34505000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "214000", "currentNetReceivables": "43000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89589000", "currentAccountsPayable": "728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "105964000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7528000", "totalCurrentLiabilities": "10334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7796000", "cashAndShortTermInvestments": "33472000", "commonStockSharesOutstanding": "11473000", "intangibleAssetsExcludingGoodwill": "14477000", "cashAndCashEquivalentsAtCarryingValue": "33472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5509000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-858000", "operatingCashflow": "-2099000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1368000", "cashflowFromInvestment": "5494000", "stockBasedCompensation": "2717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "income_statement": { "revenue": 1658000, "cost_of_revenue": 39000, "gross_profit": 1619000, "ebit": -4382000, "ebitda": -4157000, "pretax_income": -5400000, "tax_provision": 1018000, "net_income": -5400000, "net_income_to_common": -5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31445000, "total_current_assets": 38423000, "total_assets": 125661000, "short_term_debt": 17000, "long_term_debt": null, "total_debt": 17000, "total_liabilities": 15537000, "total_equity": 110124000, "shares_outstanding": 11466000, "goodwill_and_intangibles": 14701000 }, "cash_flow": { "operating_cash_flow": -7208000, "capital_expenditure": 0, "free_cash_flow": -7208000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205260, "ticker_id": 9019, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:44.606986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4382000", "ebitda": "-4157000", "netIncome": "-5400000", "grossProfit": "1619000", "depreciation": "None", "totalRevenue": "1658000", "costOfRevenue": "39000", "interestIncome": "None", "incomeBeforeTax": "-5400000", "interestExpense": "0", "operatingIncome": "-5957000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1018000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000", "otherNonOperatingIncome": "557000", "costofGoodsAndServicesSold": "39000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "5719000", "netIncomeFromContinuingOperations": "-5400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "125661000", "longTermDebt": "None", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14701000", "reportedCurrency": "USD", "retainedEarnings": "-1197605000", "totalLiabilities": "15537000", "otherCurrentAssets": "799000", "totalCurrentAssets": "38423000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "320000", "currentNetReceivables": "5859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87238000", "currentAccountsPayable": "740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5000", "shortLongTermDebtTotal": "17000", "totalShareholderEquity": "110124000", "capitalLeaseObligations": "17000", "otherCurrentLiabilities": "4301000", "totalCurrentLiabilities": "7087000", "otherNonCurrentLiabilities": "8450000", "totalNonCurrentLiabilities": "8450000", "cashAndShortTermInvestments": "31445000", "commonStockSharesOutstanding": "11466000", "intangibleAssetsExcludingGoodwill": "14701000", "cashAndCashEquivalentsAtCarryingValue": "31445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5400000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "895000", "operatingCashflow": "-7208000", "capitalExpenditures": "0", "changeInReceivables": "-895000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1165000", "cashflowFromInvestment": "-4482000", "stockBasedCompensation": "2163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12855000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1658000, "cost_of_revenue": 39000, "gross_profit": 1619000, "research_and_development": 39000, "selling_general_admin": 5719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4382000, "depreciation_amortisation": 225000, "ebitda": -4157000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5400000, "tax_provision": 1018000, "effective_tax_rate": null, "net_income": -5400000, "net_income_continuing_ops": -5400000, "net_income_to_common": -5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31445000, "short_term_investments": 320000, "net_receivables": 5859000, "inventory": null, "other_current_assets": null, "total_current_assets": 38423000, "net_ppe": null, "goodwill": null, "intangible_assets": 14701000, "goodwill_and_intangibles": 14701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87238000, "total_assets": 125661000, "short_term_debt": 17000, "accounts_payable": 740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7087000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8450000, "total_liabilities": 15537000, "total_debt": 17000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1197605000, "total_equity": 110124000, "shares_outstanding": 11466000, "operating_cash_flow": -7208000, "stock_based_compensation": 2163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4482000, "dividends_paid": 1368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1165000, "free_cash_flow": -7208000, "net_change_in_cash": -12855000 }, "raw_data": { "income": { "ebit": "-4382000", "ebitda": "-4157000", "netIncome": "-5400000", "grossProfit": "1619000", "depreciation": "None", "totalRevenue": "1658000", "costOfRevenue": "39000", "interestIncome": "None", "incomeBeforeTax": "-5400000", "interestExpense": "0", "operatingIncome": "-5957000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1018000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000", "otherNonOperatingIncome": "557000", "costofGoodsAndServicesSold": "39000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "5719000", "netIncomeFromContinuingOperations": "-5400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "125661000", "longTermDebt": "None", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14701000", "reportedCurrency": "USD", "retainedEarnings": "-1197605000", "totalLiabilities": "15537000", "otherCurrentAssets": "799000", "totalCurrentAssets": "38423000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "320000", "currentNetReceivables": "5859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87238000", "currentAccountsPayable": "740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5000", "shortLongTermDebtTotal": "17000", "totalShareholderEquity": "110124000", "capitalLeaseObligations": "17000", "otherCurrentLiabilities": "4301000", "totalCurrentLiabilities": "7087000", "otherNonCurrentLiabilities": "8450000", "totalNonCurrentLiabilities": "8450000", "cashAndShortTermInvestments": "31445000", "commonStockSharesOutstanding": "11466000", "intangibleAssetsExcludingGoodwill": "14701000", "cashAndCashEquivalentsAtCarryingValue": "31445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5400000", "profitLoss": "None", "dividendPayout": "1368000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "895000", "operatingCashflow": "-7208000", "capitalExpenditures": "0", "changeInReceivables": "-895000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1165000", "cashflowFromInvestment": "-4482000", "stockBasedCompensation": "2163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12855000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }