{ "ticker": { "uuid": "61cdb5df-b2b3-498c-99fe-f44983250901", "symbol": "XOMA", "name": "XOMA Royalty Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/61cdb5df-b2b3-498c-99fe-f44983250901/", "api_url": "https://sharemaestro.com/factors/api/tickers/61cdb5df-b2b3-498c-99fe-f44983250901/" }, "latest_snapshot": { "ticker": { "uuid": "61cdb5df-b2b3-498c-99fe-f44983250901", "symbol": "XOMA", "name": "XOMA Royalty Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/61cdb5df-b2b3-498c-99fe-f44983250901/", "api_url": "https://sharemaestro.com/factors/api/tickers/61cdb5df-b2b3-498c-99fe-f44983250901/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.5, "value": 0.09, "quality": 0.89, "momentum": 0.87, "coverage": 0.97, "confidence": 0.94, "delta": 1 }, "headline_factors": { "price": 40.17, "market_cap": 710155066.14, "pe_ratio": 22.5382, "earnings_yield": 0.0633, "ebitda_to_ev": 0.0677, "shareholder_yield": 0.0235, "roe": 0.2791, "piotroski_f_score": 5, "momentum_12_1": 0.6319, "volatility_252d": 0.4569 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 22.5382, "ev_ebitda": 14.7631, "earnings_yield": 0.0633, "fcf_yield": 0.0091, "shareholder_yield": 0.0235 }, "quality": { "roe": 0.2791, "roic": 0.3262, "gross_margin": 0.9329, "fcf_margin": 0.1862, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0333, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.5649, "momentum_12_1": 0.6319, "relative_strength": 0.3688 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.89, "momentum_percentile": 0.87, "growth_composite": 70, "yield_composite": 71, "overall_composite": 50, "os_score": 0.5, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.09, "os": 0.61, "value": 0.19, "quality": 0.9, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.7524, "earnings_yield": 0.0839, "shareholder_yield": 0.0316, "roe": 0.2791, "momentum_12_1": 0.659 }, { "week_end_date": "2026-06-14", "price": 41.79, "os": 0.47, "value": 0.08, "quality": 0.9, "momentum": 0.82, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.4471, "earnings_yield": 0.0609, "shareholder_yield": 0.0226, "roe": 0.2791, "momentum_12_1": 0.7505 }, { "week_end_date": "2026-06-21", "price": 41.89, "os": 0.51, "value": 0.08, "quality": 0.91, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.5032, "earnings_yield": 0.0608, "shareholder_yield": 0.0225, "roe": 0.2791, "momentum_12_1": 0.7318 }, { "week_end_date": "2026-06-28", "price": 42.15, "os": 0.42, "value": 0.08, "quality": 0.89, "momentum": 0.75, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.6491, "earnings_yield": 0.0604, "shareholder_yield": 0.0224, "roe": 0.2791, "momentum_12_1": 0.5173 }, { "week_end_date": "2026-07-05", "price": 43, "os": 0.48, "value": 0.08, "quality": 0.88, "momentum": 0.86, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 24.126, "earnings_yield": 0.0592, "shareholder_yield": 0.0219, "roe": 0.2791, "momentum_12_1": 0.5612 }, { "week_end_date": "2026-07-12", "price": 44.22, "os": 0.51, "value": 0.07, "quality": 0.91, "momentum": 0.9, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 24.8105, "earnings_yield": 0.0577, "shareholder_yield": 0.0213, "roe": 0.2791, "momentum_12_1": 0.5398 }, { "week_end_date": "2026-07-19", "price": 40.17, "os": 0.5, "value": 0.09, "quality": 0.89, "momentum": 0.87, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 22.5382, "earnings_yield": 0.0633, "shareholder_yield": 0.0235, "roe": 0.2791, "momentum_12_1": 0.6319 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52149000, "cost_of_revenue": 2961000, "gross_profit": 49177000, "ebit": 44846000, "ebitda": 47818000, "pretax_income": 31815000, "tax_provision": 103000, "net_income": 31712000, "net_income_to_common": 31712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82908000, "total_current_assets": 117259000, "total_assets": 272698000, "short_term_debt": 14990000, "long_term_debt": 96451000, "total_debt": 131555000, "total_liabilities": 168738000, "total_equity": 103960000, "shares_outstanding": 17982000, "goodwill_and_intangibles": 44756000 }, "cash_flow": { "operating_cash_flow": 2871000, "capital_expenditure": 20725000, "free_cash_flow": 23596000, "dividends_paid": 5472000, "share_repurchases": -16715000, "shares_issued": 4342000, "net_debt_issued": -10598000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52149000, "cost_of_revenue": 2961000, "gross_profit": 49177000, "ebit": 44846000, "ebitda": 47818000, "pretax_income": 31815000, "tax_provision": 103000, "net_income": 31712000, "net_income_to_common": 31712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82908000, "total_current_assets": 117259000, "total_assets": 272698000, "short_term_debt": 14990000, "long_term_debt": 96451000, "total_debt": 131555000, "total_liabilities": 168738000, "total_equity": 103960000, "shares_outstanding": 17982000, "goodwill_and_intangibles": 44756000 }, "cash_flow": { "operating_cash_flow": 2871000, "capital_expenditure": 20725000, "free_cash_flow": 23596000, "dividends_paid": 5472000, "share_repurchases": -16715000, "shares_issued": 4342000, "net_debt_issued": -10598000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52149000, "cost_of_revenue": 2961000, "gross_profit": 49177000, "ebit": 44846000, "ebitda": 47818000, "pretax_income": 31815000, "tax_provision": 103000, "net_income": 31712000, "net_income_to_common": 31712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82908000, "total_current_assets": 117259000, "total_assets": 272698000, "short_term_debt": 14990000, "long_term_debt": 96451000, "total_debt": 131555000, "total_liabilities": 168738000, "total_equity": 103960000, "shares_outstanding": 17982000, "goodwill_and_intangibles": 44756000 }, "cash_flow": { "operating_cash_flow": 2871000, "capital_expenditure": 20725000, "free_cash_flow": 23596000, "dividends_paid": 5472000, "share_repurchases": -16715000, "shares_issued": 4342000, "net_debt_issued": -10598000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52149000, "cost_of_revenue": 2961000, "gross_profit": 49177000, "ebit": 44846000, "ebitda": 47818000, "pretax_income": 31815000, "tax_provision": 103000, "net_income": 31712000, "net_income_to_common": 31712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82908000, "total_current_assets": 117259000, "total_assets": 272698000, "short_term_debt": 14990000, "long_term_debt": 96451000, "total_debt": 131555000, "total_liabilities": 168738000, "total_equity": 103960000, "shares_outstanding": 17982000, "goodwill_and_intangibles": 44756000 }, "cash_flow": { "operating_cash_flow": 2871000, "capital_expenditure": 20725000, "free_cash_flow": 23596000, "dividends_paid": 5472000, "share_repurchases": -16715000, "shares_issued": 4342000, "net_debt_issued": -10598000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52149000, "cost_of_revenue": 2961000, "gross_profit": 49177000, "ebit": 44846000, "ebitda": 47818000, "pretax_income": 31815000, "tax_provision": 103000, "net_income": 31712000, "net_income_to_common": 31712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82908000, "total_current_assets": 117259000, "total_assets": 272698000, "short_term_debt": 14990000, "long_term_debt": 96451000, "total_debt": 131555000, "total_liabilities": 168738000, "total_equity": 103960000, "shares_outstanding": 17982000, "goodwill_and_intangibles": 44756000 }, "cash_flow": { "operating_cash_flow": 2871000, "capital_expenditure": 20725000, "free_cash_flow": 23596000, "dividends_paid": 5472000, "share_repurchases": -16715000, "shares_issued": 4342000, "net_debt_issued": -10598000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52149000, "cost_of_revenue": 2961000, "gross_profit": 49177000, "ebit": 44846000, "ebitda": 47818000, "pretax_income": 31815000, "tax_provision": 103000, "net_income": 31712000, "net_income_to_common": 31712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82908000, "total_current_assets": 117259000, "total_assets": 272698000, "short_term_debt": 14990000, "long_term_debt": 96451000, "total_debt": 131555000, "total_liabilities": 168738000, "total_equity": 103960000, "shares_outstanding": 17982000, "goodwill_and_intangibles": 44756000 }, "cash_flow": { "operating_cash_flow": 2871000, "capital_expenditure": 20725000, "free_cash_flow": 23596000, "dividends_paid": 5472000, "share_repurchases": -16715000, "shares_issued": 4342000, "net_debt_issued": -10598000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28487000, "cost_of_revenue": 206000, "gross_profit": 28281000, "ebit": -5639000, "ebitda": -5423000, "pretax_income": -19479000, "tax_provision": -5658000, "net_income": -13821000, "net_income_to_common": -13821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101654000, "total_current_assets": 125604000, "total_assets": 221277000, "short_term_debt": 11840000, "long_term_debt": 106875000, "total_debt": 119198000, "total_liabilities": 139356000, "total_equity": 81921000, "shares_outstanding": 11701000, "goodwill_and_intangibles": 25909000 }, "cash_flow": { "operating_cash_flow": -13748000, "capital_expenditure": 20000, "free_cash_flow": -13728000, "dividends_paid": 5472000, "share_repurchases": -13000, "shares_issued": 0, "net_debt_issued": -6902000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28487000, "cost_of_revenue": 206000, "gross_profit": 28281000, "ebit": -5639000, "ebitda": -5423000, "pretax_income": -19479000, "tax_provision": -5658000, "net_income": -13821000, "net_income_to_common": -13821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101654000, "total_current_assets": 125604000, "total_assets": 221277000, "short_term_debt": 11840000, "long_term_debt": 106875000, "total_debt": 119198000, "total_liabilities": 139356000, "total_equity": 81921000, "shares_outstanding": 11701000, "goodwill_and_intangibles": 25909000 }, "cash_flow": { "operating_cash_flow": -13748000, "capital_expenditure": 20000, "free_cash_flow": -13728000, "dividends_paid": 5472000, "share_repurchases": -13000, "shares_issued": 0, "net_debt_issued": -6902000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12318000, "cost_of_revenue": 892000, "gross_profit": 11423000, "ebit": 7825000, "ebitda": 8720000, "pretax_income": 4466000, "tax_provision": 1000, "net_income": 4465000, "net_income_to_common": 4465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94462000, "total_current_assets": 118748000, "total_assets": 271858000, "short_term_debt": 16405000, "long_term_debt": 88825000, "total_debt": 124732000, "total_liabilities": 158963000, "total_equity": 112895000, "shares_outstanding": 17417000, "goodwill_and_intangibles": 43864000 }, "cash_flow": { "operating_cash_flow": 6041000, "capital_expenditure": 0, "free_cash_flow": 6041000, "dividends_paid": 1424000, "share_repurchases": -264000, "shares_issued": 565000, "net_debt_issued": -6391000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12318000, "cost_of_revenue": 892000, "gross_profit": 11423000, "ebit": 7825000, "ebitda": 8720000, "pretax_income": 4466000, "tax_provision": 1000, "net_income": 4465000, "net_income_to_common": 4465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94462000, "total_current_assets": 118748000, "total_assets": 271858000, "short_term_debt": 16405000, "long_term_debt": 88825000, "total_debt": 124732000, "total_liabilities": 158963000, "total_equity": 112895000, "shares_outstanding": 17417000, "goodwill_and_intangibles": 43864000 }, "cash_flow": { "operating_cash_flow": 6041000, "capital_expenditure": 0, "free_cash_flow": 6041000, "dividends_paid": 1424000, "share_repurchases": -264000, "shares_issued": 565000, "net_debt_issued": -6391000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12318000, "cost_of_revenue": 892000, "gross_profit": 11423000, "ebit": 7825000, "ebitda": 8720000, "pretax_income": 4466000, "tax_provision": 1000, "net_income": 4465000, "net_income_to_common": 4465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94462000, "total_current_assets": 118748000, "total_assets": 271858000, "short_term_debt": 16405000, "long_term_debt": 88825000, "total_debt": 124732000, "total_liabilities": 158963000, "total_equity": 112895000, "shares_outstanding": 17417000, "goodwill_and_intangibles": 43864000 }, "cash_flow": { "operating_cash_flow": 6041000, "capital_expenditure": 0, "free_cash_flow": 6041000, "dividends_paid": 1424000, "share_repurchases": -264000, "shares_issued": 565000, "net_debt_issued": -6391000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12318000, "cost_of_revenue": 892000, "gross_profit": 11423000, "ebit": 7825000, "ebitda": 8720000, "pretax_income": 4466000, "tax_provision": 1000, "net_income": 4465000, "net_income_to_common": 4465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94462000, "total_current_assets": 118748000, "total_assets": 271858000, "short_term_debt": 16405000, "long_term_debt": 88825000, "total_debt": 124732000, "total_liabilities": 158963000, "total_equity": 112895000, "shares_outstanding": 17417000, "goodwill_and_intangibles": 43864000 }, "cash_flow": { "operating_cash_flow": 6041000, "capital_expenditure": 0, "free_cash_flow": 6041000, "dividends_paid": 1424000, "share_repurchases": -264000, "shares_issued": 565000, "net_debt_issued": -6391000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12318000, "cost_of_revenue": 892000, "gross_profit": 11423000, "ebit": 7825000, "ebitda": 8720000, "pretax_income": 4466000, "tax_provision": 1000, "net_income": 4465000, "net_income_to_common": 4465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94462000, "total_current_assets": 118748000, "total_assets": 271858000, "short_term_debt": 16405000, "long_term_debt": 88825000, "total_debt": 124732000, "total_liabilities": 158963000, "total_equity": 112895000, "shares_outstanding": 17417000, "goodwill_and_intangibles": 43864000 }, "cash_flow": { "operating_cash_flow": 6041000, "capital_expenditure": 0, "free_cash_flow": 6041000, "dividends_paid": 1424000, "share_repurchases": -264000, "shares_issued": 565000, "net_debt_issued": -6391000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12318000, "cost_of_revenue": 892000, "gross_profit": 11423000, "ebit": 7825000, "ebitda": 8720000, "pretax_income": 4466000, "tax_provision": 1000, "net_income": 4465000, "net_income_to_common": 4465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94462000, "total_current_assets": 118748000, "total_assets": 271858000, "short_term_debt": 16405000, "long_term_debt": 88825000, "total_debt": 124732000, "total_liabilities": 158963000, "total_equity": 112895000, "shares_outstanding": 17417000, "goodwill_and_intangibles": 43864000 }, "cash_flow": { "operating_cash_flow": 6041000, "capital_expenditure": 0, "free_cash_flow": 6041000, "dividends_paid": 1424000, "share_repurchases": -264000, "shares_issued": 565000, "net_debt_issued": -6391000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1432000, "cost_of_revenue": 884000, "gross_profit": 1432000, "ebit": 9184000, "ebitda": 10071000, "pretax_income": 6157000, "tax_provision": 54000, "net_income": 6103000, "net_income_to_common": 6103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82908000, "total_current_assets": 117259000, "total_assets": 272698000, "short_term_debt": 14990000, "long_term_debt": 96451000, "total_debt": 131555000, "total_liabilities": 168738000, "total_equity": 103960000, "shares_outstanding": 18095000, "goodwill_and_intangibles": 44756000 }, "cash_flow": { "operating_cash_flow": -5501000, "capital_expenditure": 0, "free_cash_flow": -5501000, "dividends_paid": 1368000, "share_repurchases": -14320000, "shares_issued": 1624000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1432000, "cost_of_revenue": 884000, "gross_profit": 1432000, "ebit": 9184000, "ebitda": 10071000, "pretax_income": 6157000, "tax_provision": 54000, "net_income": 6103000, "net_income_to_common": 6103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82908000, "total_current_assets": 117259000, "total_assets": 272698000, "short_term_debt": 14990000, "long_term_debt": 96451000, "total_debt": 131555000, "total_liabilities": 168738000, "total_equity": 103960000, "shares_outstanding": 18095000, "goodwill_and_intangibles": 44756000 }, "cash_flow": { "operating_cash_flow": -5501000, "capital_expenditure": 0, "free_cash_flow": -5501000, "dividends_paid": 1368000, "share_repurchases": -14320000, "shares_issued": 1624000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1432000, "cost_of_revenue": 884000, "gross_profit": 1432000, "ebit": 9184000, "ebitda": 10071000, "pretax_income": 6157000, "tax_provision": 54000, "net_income": 6103000, "net_income_to_common": 6103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82908000, "total_current_assets": 117259000, "total_assets": 272698000, "short_term_debt": 14990000, "long_term_debt": 96451000, "total_debt": 131555000, "total_liabilities": 168738000, "total_equity": 103960000, "shares_outstanding": 18095000, "goodwill_and_intangibles": 44756000 }, "cash_flow": { "operating_cash_flow": -5501000, "capital_expenditure": 0, "free_cash_flow": -5501000, "dividends_paid": 1368000, "share_repurchases": -14320000, "shares_issued": 1624000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1432000, "cost_of_revenue": 884000, "gross_profit": 1432000, "ebit": 9184000, "ebitda": 10071000, "pretax_income": 6157000, "tax_provision": 54000, "net_income": 6103000, "net_income_to_common": 6103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82908000, "total_current_assets": 117259000, "total_assets": 272698000, "short_term_debt": 14990000, "long_term_debt": 96451000, "total_debt": 131555000, "total_liabilities": 168738000, "total_equity": 103960000, "shares_outstanding": 18095000, "goodwill_and_intangibles": 44756000 }, "cash_flow": { "operating_cash_flow": -5501000, "capital_expenditure": 0, "free_cash_flow": -5501000, "dividends_paid": 1368000, "share_repurchases": -14320000, "shares_issued": 1624000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1432000, "cost_of_revenue": 884000, "gross_profit": 1432000, "ebit": 9184000, "ebitda": 10071000, "pretax_income": 6157000, "tax_provision": 54000, "net_income": 6103000, "net_income_to_common": 6103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82908000, "total_current_assets": 117259000, "total_assets": 272698000, "short_term_debt": 14990000, "long_term_debt": 96451000, "total_debt": 131555000, "total_liabilities": 168738000, "total_equity": 103960000, "shares_outstanding": 18095000, "goodwill_and_intangibles": 44756000 }, "cash_flow": { "operating_cash_flow": -5501000, "capital_expenditure": 0, "free_cash_flow": -5501000, "dividends_paid": 1368000, "share_repurchases": -14320000, "shares_issued": 1624000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1432000, "cost_of_revenue": 884000, "gross_profit": 1432000, "ebit": 9184000, "ebitda": 10071000, "pretax_income": 6157000, "tax_provision": 54000, "net_income": 6103000, "net_income_to_common": 6103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82908000, "total_current_assets": 117259000, "total_assets": 272698000, "short_term_debt": 14990000, "long_term_debt": 96451000, "total_debt": 131555000, "total_liabilities": 168738000, "total_equity": 103960000, "shares_outstanding": 18095000, "goodwill_and_intangibles": 44756000 }, "cash_flow": { "operating_cash_flow": -5501000, "capital_expenditure": 0, "free_cash_flow": -5501000, "dividends_paid": 1368000, "share_repurchases": -14320000, "shares_issued": 1624000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }