{ "ticker": { "uuid": "61da03ac-8ae4-4155-8e6a-fd8eb3a43af4", "symbol": "FT", "name": "Fortune Minerals Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/61da03ac-8ae4-4155-8e6a-fd8eb3a43af4/", "api_url": "https://sharemaestro.com/factors/api/tickers/61da03ac-8ae4-4155-8e6a-fd8eb3a43af4/" }, "ticker_metadata": { "id": 35856, "uuid": "61da03ac-8ae4-4155-8e6a-fd8eb3a43af4", "symbol": "FT", "name": "Fortune Minerals Limited", "asset_type": "equity", "market_cap": 127999744, "stock_exchange_id": 42, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Fortune Minerals Limited is involved in the exploration and development of specialty metals, base metals, and precious metals in Canada. The company explores for gold, cobalt, bismuth, copper, silver, lead, and zinc deposits. Its primary asset is the NICO gold-cobalt-bismuth-copper project covering an area of 5,140 hectares located in the Northwest Territories and Lamont County consists of 76.78 acres located in Alberta site and facilities. The company also holds 100% interest in Sue-Dianne covering an area of 451 hectares; and Salkeld Lake Property that covers an area of 116 hectares located in the Northwest Territories. Fortune Minerals Limited was incorporated in 1988 and is headquartered in London, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "61da03ac-8ae4-4155-8e6a-fd8eb3a43af4", "symbol": "FT", "name": "Fortune Minerals Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/61da03ac-8ae4-4155-8e6a-fd8eb3a43af4/", "api_url": "https://sharemaestro.com/factors/api/tickers/61da03ac-8ae4-4155-8e6a-fd8eb3a43af4/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.52, "value": 0.5, "quality": 0.5, "momentum": 0.52, "coverage": 0.606, "confidence": 0.606, "delta": null }, "headline_factors": { "price": 0.18, "market_cap": 118153610.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.5265, "piotroski_f_score": 3, "momentum_12_1": 1.8333, "volatility_252d": 0.8335 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.841486+00:00", "batch_id": "" }, "size": { "price_close": 0.18, "market_cap": 118153610.1, "market_cap_usd": 118153610.1, "enterprise_value": 133746423.1, "shares_outstanding": 656408945, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -16.092, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -18.2156, "earnings_yield": null, "fcf_yield": -0.0549, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.5265, "roa": -0.6137, "roic": -0.5452, "roc_greenblatt": -0.7402, "asset_turnover": null, "cash_conversion": 1.2851, "accruals_ratio": -0.2316, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.449, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0071, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.598, "debt_to_assets": 1.8399, "interest_coverage": -2.622, "current_ratio": 0.1486, "quick_ratio": 0.1486, "net_debt": 15592813, "local_beta": 1.8841, "volatility_252d": 0.8335, "volatility_60d": 1.9404, "max_drawdown_12m": -0.3636, "risk_adjusted_momentum": 2.1995 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0588, "price_return_3m": 0.5, "price_return_6m": 0.8, "price_return_9m": 1.25, "price_return_12m": 2, "price_return_12m_ex1m": 1.8333, "momentum_6m": 0.8, "momentum_12m": 2, "momentum_12_1": 1.8333, "distance_from_52w_high": -0.1429, "distance_from_52w_low": 1.5714, "relative_strength": 1.6979 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -65653, "ebit_ttm": -3445715, "ebitda_ttm": -4333700, "net_income_ttm": -5713525, "eps_diluted_ttm": -0.0087, "operating_cash_flow_ttm": -3557807, "capital_expenditure_ttm": -3784587, "fcf_ttm": -7342394, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1314172, "cash_and_equivalents": 1536065, "total_current_assets": 2963617, "total_current_liabilities": 19947135, "net_ppe": 6140598, "total_assets": 9309752, "total_debt": 17128878, "total_equity": -10852335, "net_working_capital": -1485618, "book_value_per_share": -0.0165, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 50, "svqf_composite": 44, "vc1_composite": 51, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.5, "os_score": 0.52, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.52, "factor_coverage": 0.606, "signal_confidence": 0.606, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11351, "ticker_id": 35856, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.841486+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.18, "market_cap": 118153610.1, "market_cap_usd": 118153610.1, "enterprise_value": 133746423.1, "shares_outstanding": 656408945, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -16.09197356, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -18.21564235, "earnings_yield": null, "fcf_yield": -0.05489787, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.52647886, "roa": -0.61371399, "roic": -0.54515309, "roc_greenblatt": -0.74022123, "asset_turnover": null, "cash_conversion": 1.28509003, "accruals_ratio": -0.23155483, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.59803701, "debt_to_assets": 1.83988553, "interest_coverage": -2.62196653, "current_ratio": 0.14857357, "quick_ratio": 0.14857357, "net_debt": 15592813, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.448977, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05882353, "price_return_3m": 0.5, "price_return_6m": 0.8, "price_return_9m": 1.25, "price_return_12m": 2, "price_return_12m_ex1m": 1.83333333, "distance_from_52w_high": -0.14285714, "distance_from_52w_low": 1.57142857, "relative_strength": 1.69789359, "local_beta": 1.8841, "volatility_252d": 0.833504, "volatility_60d": 1.94044, "max_drawdown_12m": -0.36363636, "revenue_ttm": 0, "gross_profit_ttm": -65653, "ebit_ttm": -3445715, "ebitda_ttm": -4333700, "net_income_ttm": -5713525, "eps_diluted_ttm": -0.00870422, "operating_cash_flow_ttm": -3557807, "capital_expenditure_ttm": -3784587, "fcf_ttm": -7342394, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1314172, "cash_and_equivalents": 1536065, "total_current_assets": 2963617, "total_current_liabilities": 19947135, "net_ppe": 6140598, "total_assets": 9309752, "total_debt": 17128878, "total_equity": -10852335, "net_working_capital": -1485618, "book_value_per_share": -0.01653289, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 50, "svqf_composite": 44, "vc1_composite": 51, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.18, "os": 0.52, "value": 0.5, "quality": 0.5, "momentum": 0.52, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5265, "momentum_12_1": 1.8333, "complete_fields": { "id": 11351, "ticker_id": 35856, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.841486+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.18, "market_cap": 118153610.1, "market_cap_usd": 118153610.1, "enterprise_value": 133746423.1, "shares_outstanding": 656408945, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -16.09197356, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -18.21564235, "earnings_yield": null, "fcf_yield": -0.05489787, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.52647886, "roa": -0.61371399, "roic": -0.54515309, "roc_greenblatt": -0.74022123, "asset_turnover": null, "cash_conversion": 1.28509003, "accruals_ratio": -0.23155483, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.59803701, "debt_to_assets": 1.83988553, "interest_coverage": -2.62196653, "current_ratio": 0.14857357, "quick_ratio": 0.14857357, "net_debt": 15592813, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.448977, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05882353, "price_return_3m": 0.5, "price_return_6m": 0.8, "price_return_9m": 1.25, "price_return_12m": 2, "price_return_12m_ex1m": 1.83333333, "distance_from_52w_high": -0.14285714, "distance_from_52w_low": 1.57142857, "relative_strength": 1.69789359, "local_beta": 1.8841, "volatility_252d": 0.833504, "volatility_60d": 1.94044, "max_drawdown_12m": -0.36363636, "revenue_ttm": 0, "gross_profit_ttm": -65653, "ebit_ttm": -3445715, "ebitda_ttm": -4333700, "net_income_ttm": -5713525, "eps_diluted_ttm": -0.00870422, "operating_cash_flow_ttm": -3557807, "capital_expenditure_ttm": -3784587, "fcf_ttm": -7342394, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1314172, "cash_and_equivalents": 1536065, "total_current_assets": 2963617, "total_current_liabilities": 19947135, "net_ppe": 6140598, "total_assets": 9309752, "total_debt": 17128878, "total_equity": -10852335, "net_working_capital": -1485618, "book_value_per_share": -0.01653289, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 50, "svqf_composite": 44, "vc1_composite": 51, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 66654, "gross_profit": -66654, "ebit": -2254485, "ebitda": -3257647, "pretax_income": null, "tax_provision": null, "net_income": -4524646, "net_income_to_common": -4524646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2257451, "total_current_assets": 3934168, "total_assets": 10293386, "short_term_debt": 17687433, "long_term_debt": null, "total_debt": 17798153, "total_liabilities": null, "total_equity": -10030620, "shares_outstanding": 593264271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2965828, "capital_expenditure": -4082900, "free_cash_flow": -7048728, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6889000 }, "complete_fields": { "id": 421255, "ticker_id": 35856, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3257647", "netIncome": "-4524646", "grossProfit": "-66654", "totalRevenue": "0", "costOfRevenue": "66654", "interestExpense": "1200345", "operatingIncome": "-2254485", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66654" }, "balance": { "totalDebt": "17798153", "totalAssets": "10293386", "longTermDebt": null, "shortTermDebt": "17687433", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "593264271", "totalCurrentAssets": "3934168", "totalShareholderEquity": "-10030620", "totalCurrentLiabilities": "20128840", "propertyPlantEquipmentNet": "6154575", "cashAndShortTermInvestments": "2257451" }, "cashflow": { "freeCashFlow": "-7048728", "dividendsPaid": null, "issuanceOfDebt": "6955000", "issuanceOfStock": null, "repaymentOfDebt": "-66000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2965828", "repurchaseOfStock": null, "capitalExpenditures": "-4082900" } }, "revenue": 0, "cost_of_revenue": 66654, "gross_profit": -66654, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2254485, "depreciation_amortisation": 66654, "ebitda": -3257647, "interest_expense": 1200345, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4524646, "net_income_continuing_ops": null, "net_income_to_common": -4524646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2257451, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3934168, "net_ppe": 6154575, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10293386, "short_term_debt": 17687433, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20128840, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17798153, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -10030620, "shares_outstanding": 593264271, "operating_cash_flow": -2965828, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4082900, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6889000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7048728, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3257647", "netIncome": "-4524646", "grossProfit": "-66654", "totalRevenue": "0", "costOfRevenue": "66654", "interestExpense": "1200345", "operatingIncome": "-2254485", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66654" }, "balance": { "totalDebt": "17798153", "totalAssets": "10293386", "longTermDebt": null, "shortTermDebt": "17687433", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "593264271", "totalCurrentAssets": "3934168", "totalShareholderEquity": "-10030620", "totalCurrentLiabilities": "20128840", "propertyPlantEquipmentNet": "6154575", "cashAndShortTermInvestments": "2257451" }, "cashflow": { "freeCashFlow": "-7048728", "dividendsPaid": null, "issuanceOfDebt": "6955000", "issuanceOfStock": null, "repaymentOfDebt": "-66000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2965828", "repurchaseOfStock": null, "capitalExpenditures": "-4082900" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 66534, "gross_profit": -66534, "ebit": -2578918, "ebitda": -2426848, "pretax_income": null, "tax_provision": null, "net_income": -3608045, "net_income_to_common": -3608045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592329, "total_current_assets": 2476665, "total_assets": 4815025, "short_term_debt": 12565650, "long_term_debt": null, "total_debt": 12734854, "total_liabilities": null, "total_equity": -11400475, "shares_outstanding": 511519270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -187175, "capital_expenditure": -1603131, "free_cash_flow": -1790306, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2819000 }, "complete_fields": { "id": 421260, "ticker_id": 35856, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2426848", "netIncome": "-3608045", "grossProfit": "-66534", "totalRevenue": "0", "costOfRevenue": "66534", "interestExpense": "1114663", "operatingIncome": "-2578918", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66534" }, "balance": { "totalDebt": "12734854", "totalAssets": "4815025", "longTermDebt": null, "shortTermDebt": "12565650", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "511519270", "totalCurrentAssets": "2476665", "totalShareholderEquity": "-11400475", "totalCurrentLiabilities": "15948229", "propertyPlantEquipmentNet": "2138378", "cashAndShortTermInvestments": "1592329" }, "cashflow": { "freeCashFlow": "-1790306", "dividendsPaid": null, "issuanceOfDebt": "2925000", "issuanceOfStock": "0", "repaymentOfDebt": "-106000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-187175", "repurchaseOfStock": null, "capitalExpenditures": "-1603131" } }, "revenue": 0, "cost_of_revenue": 66534, "gross_profit": -66534, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2578918, "depreciation_amortisation": 66534, "ebitda": -2426848, "interest_expense": 1114663, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3608045, "net_income_continuing_ops": null, "net_income_to_common": -3608045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1592329, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2476665, "net_ppe": 2138378, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4815025, "short_term_debt": 12565650, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15948229, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12734854, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -11400475, "shares_outstanding": 511519270, "operating_cash_flow": -187175, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1603131, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2819000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1790306, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2426848", "netIncome": "-3608045", "grossProfit": "-66534", "totalRevenue": "0", "costOfRevenue": "66534", "interestExpense": "1114663", "operatingIncome": "-2578918", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66534" }, "balance": { "totalDebt": "12734854", "totalAssets": "4815025", "longTermDebt": null, "shortTermDebt": "12565650", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "511519270", "totalCurrentAssets": "2476665", "totalShareholderEquity": "-11400475", "totalCurrentLiabilities": "15948229", "propertyPlantEquipmentNet": "2138378", "cashAndShortTermInvestments": "1592329" }, "cashflow": { "freeCashFlow": "-1790306", "dividendsPaid": null, "issuanceOfDebt": "2925000", "issuanceOfStock": "0", "repaymentOfDebt": "-106000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-187175", "repurchaseOfStock": null, "capitalExpenditures": "-1603131" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 69865, "gross_profit": -69865, "ebit": -1690800, "ebitda": -1483286, "pretax_income": null, "tax_provision": null, "net_income": -2850574, "net_income_to_common": -2850574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 673635, "total_current_assets": 759735, "total_assets": 1560845, "short_term_debt": 9274663, "long_term_debt": null, "total_debt": 9497266, "total_liabilities": null, "total_equity": -8463970, "shares_outstanding": 499643862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1213199, "capital_expenditure": -165000, "free_cash_flow": -1378199, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2064100, "net_debt_issued": 104500 }, "complete_fields": { "id": 421262, "ticker_id": 35856, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1483286", "netIncome": "-2850574", "grossProfit": "-69865", "totalRevenue": "0", "costOfRevenue": "69865", "interestExpense": "1297423", "operatingIncome": "-1690800", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69865" }, "balance": { "totalDebt": "9497266", "totalAssets": "1560845", "longTermDebt": null, "shortTermDebt": "9274663", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "499643862", "totalCurrentAssets": "759735", "totalShareholderEquity": "-8463970", "totalCurrentLiabilities": "9716940", "propertyPlantEquipmentNet": "601781", "cashAndShortTermInvestments": "673635" }, "cashflow": { "freeCashFlow": "-1378199", "dividendsPaid": null, "issuanceOfDebt": "110000", "issuanceOfStock": "2064100", "repaymentOfDebt": "-5500", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1213199", "repurchaseOfStock": null, "capitalExpenditures": "-165000" } }, "revenue": 0, "cost_of_revenue": 69865, "gross_profit": -69865, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1690800, "depreciation_amortisation": 69865, "ebitda": -1483286, "interest_expense": 1297423, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2850574, "net_income_continuing_ops": null, "net_income_to_common": -2850574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 673635, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 759735, "net_ppe": 601781, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1560845, "short_term_debt": 9274663, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9716940, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9497266, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -8463970, "shares_outstanding": 499643862, "operating_cash_flow": -1213199, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2064100, "net_debt_issued": 104500, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1378199, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1483286", "netIncome": "-2850574", "grossProfit": "-69865", "totalRevenue": "0", "costOfRevenue": "69865", "interestExpense": "1297423", "operatingIncome": "-1690800", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69865" }, "balance": { "totalDebt": "9497266", "totalAssets": "1560845", "longTermDebt": null, "shortTermDebt": "9274663", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "499643862", "totalCurrentAssets": "759735", "totalShareholderEquity": "-8463970", "totalCurrentLiabilities": "9716940", "propertyPlantEquipmentNet": "601781", "cashAndShortTermInvestments": "673635" }, "cashflow": { "freeCashFlow": "-1378199", "dividendsPaid": null, "issuanceOfDebt": "110000", "issuanceOfStock": "2064100", "repaymentOfDebt": "-5500", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1213199", "repurchaseOfStock": null, "capitalExpenditures": "-165000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 76988, "gross_profit": -76988, "ebit": -2911412, "ebitda": -359870, "pretax_income": null, "tax_provision": null, "net_income": -2544165, "net_income_to_common": -2544165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78650, "total_current_assets": 212699, "total_assets": 898080, "short_term_debt": 7976943, "long_term_debt": 60000, "total_debt": 8308193, "total_liabilities": null, "total_equity": -7675379, "shares_outstanding": 459751506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1673096, "capital_expenditure": -191101, "free_cash_flow": -1864197, "dividends_paid": null, "share_repurchases": null, "shares_issued": 250050, "net_debt_issued": -63200 }, "complete_fields": { "id": 421263, "ticker_id": 35856, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-359870", "netIncome": "-2544165", "grossProfit": "-76988", "totalRevenue": "0", "costOfRevenue": "76988", "interestExpense": "2107307", "operatingIncome": "-2911412", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76988" }, "balance": { "totalDebt": "8308193", "totalAssets": "898080", "longTermDebt": "60000", "shortTermDebt": "7976943", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "459751506", "totalCurrentAssets": "212699", "totalShareholderEquity": "-7675379", "totalCurrentLiabilities": "8265340", "propertyPlantEquipmentNet": "506646", "cashAndShortTermInvestments": "78650" }, "cashflow": { "freeCashFlow": "-1864197", "dividendsPaid": null, "issuanceOfDebt": "1250000", "issuanceOfStock": "250050", "repaymentOfDebt": "-1313200", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1673096", "repurchaseOfStock": null, "capitalExpenditures": "-191101" } }, "revenue": 0, "cost_of_revenue": 76988, "gross_profit": -76988, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2911412, "depreciation_amortisation": 76988, "ebitda": -359870, "interest_expense": 2107307, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2544165, "net_income_continuing_ops": null, "net_income_to_common": -2544165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78650, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 212699, "net_ppe": 506646, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 898080, "short_term_debt": 7976943, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8265340, "long_term_debt": 60000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8308193, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -7675379, "shares_outstanding": 459751506, "operating_cash_flow": -1673096, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -191101, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 250050, "net_debt_issued": -63200, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1864197, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-359870", "netIncome": "-2544165", "grossProfit": "-76988", "totalRevenue": "0", "costOfRevenue": "76988", "interestExpense": "2107307", "operatingIncome": "-2911412", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76988" }, "balance": { "totalDebt": "8308193", "totalAssets": "898080", "longTermDebt": "60000", "shortTermDebt": "7976943", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "459751506", "totalCurrentAssets": "212699", "totalShareholderEquity": "-7675379", "totalCurrentLiabilities": "8265340", "propertyPlantEquipmentNet": "506646", "cashAndShortTermInvestments": "78650" }, "cashflow": { "freeCashFlow": "-1864197", "dividendsPaid": null, "issuanceOfDebt": "1250000", "issuanceOfStock": "250050", "repaymentOfDebt": "-1313200", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1673096", "repurchaseOfStock": null, "capitalExpenditures": "-191101" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 1343008, "total_debt": 1343008, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 948711, "net_debt_issued": null }, "complete_fields": { "id": 421264, "ticker_id": 35856, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1343008", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "948711", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1343008, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1343008, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 948711, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1343008", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "948711", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15664, "gross_profit": -15664, "ebit": -1435532, "ebitda": -1759063, "pretax_income": null, "tax_provision": null, "net_income": -2162123, "net_income_to_common": -2162123, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1536065, "total_current_assets": 2963617, "total_assets": 9309752, "short_term_debt": 17033965, "long_term_debt": null, "total_debt": 17128878, "total_liabilities": null, "total_equity": -10852335, "shares_outstanding": 607823073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -774699, "capital_expenditure": -1687, "free_cash_flow": -776386, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16500 }, "complete_fields": { "id": 421253, "ticker_id": 35856, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1759063", "netIncome": "-2162123", "grossProfit": "-15664", "totalRevenue": "0", "costOfRevenue": "15664", "interestExpense": "387396", "operatingIncome": "-1435532", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15664" }, "balance": { "totalDebt": "17128878", "totalAssets": "9309752", "longTermDebt": null, "shortTermDebt": "17033965", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "607823073", "totalCurrentAssets": "2963617", "totalShareholderEquity": "-10852335", "totalCurrentLiabilities": "19947135", "propertyPlantEquipmentNet": "6140598", "cashAndShortTermInvestments": "1536065" }, "cashflow": { "freeCashFlow": "-776386", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-16500", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-774699", "repurchaseOfStock": null, "capitalExpenditures": "-1687" } }, "revenue": 0, "cost_of_revenue": 15664, "gross_profit": -15664, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1435532, "depreciation_amortisation": 15664, "ebitda": -1759063, "interest_expense": 387396, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2162123, "net_income_continuing_ops": null, "net_income_to_common": -2162123, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1536065, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2963617, "net_ppe": 6140598, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9309752, "short_term_debt": 17033965, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19947135, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17128878, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -10852335, "shares_outstanding": 607823073, "operating_cash_flow": -774699, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1687, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16500, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -776386, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1759063", "netIncome": "-2162123", "grossProfit": "-15664", "totalRevenue": "0", "costOfRevenue": "15664", "interestExpense": "387396", "operatingIncome": "-1435532", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15664" }, "balance": { "totalDebt": "17128878", "totalAssets": "9309752", "longTermDebt": null, "shortTermDebt": "17033965", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "607823073", "totalCurrentAssets": "2963617", "totalShareholderEquity": "-10852335", "totalCurrentLiabilities": "19947135", "propertyPlantEquipmentNet": "6140598", "cashAndShortTermInvestments": "1536065" }, "cashflow": { "freeCashFlow": "-776386", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-16500", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-774699", "repurchaseOfStock": null, "capitalExpenditures": "-1687" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16661, "gross_profit": -16661, "ebit": -619936, "ebitda": -406654, "pretax_income": null, "tax_provision": null, "net_income": -750863, "net_income_to_common": -750863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2257451, "total_current_assets": null, "total_assets": 10293386, "short_term_debt": 17687433, "long_term_debt": null, "total_debt": 17798153, "total_liabilities": null, "total_equity": -10030620, "shares_outstanding": 593264271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1341481, "capital_expenditure": -3182900, "free_cash_flow": -4524381, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3783500 }, "complete_fields": { "id": 421254, "ticker_id": 35856, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-406654", "netIncome": "-750863", "grossProfit": "-16661", "totalRevenue": "0", "costOfRevenue": "16661", "interestExpense": "327548", "operatingIncome": "-619936", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16661" }, "balance": { "totalDebt": "17798153", "totalAssets": "10293386", "longTermDebt": null, "shortTermDebt": "17687433", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "593264271", "totalCurrentAssets": null, "totalShareholderEquity": "-10030620", "totalCurrentLiabilities": "20128840", "propertyPlantEquipmentNet": "6154575", "cashAndShortTermInvestments": "2257451" }, "cashflow": { "freeCashFlow": "-4524381", "dividendsPaid": null, "issuanceOfDebt": "3800000", "issuanceOfStock": null, "repaymentOfDebt": "-16500", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1341481", "repurchaseOfStock": null, "capitalExpenditures": "-3182900" } }, "revenue": 0, "cost_of_revenue": 16661, "gross_profit": -16661, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -619936, "depreciation_amortisation": 16661, "ebitda": -406654, "interest_expense": 327548, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -750863, "net_income_continuing_ops": null, "net_income_to_common": -750863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2257451, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 6154575, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10293386, "short_term_debt": 17687433, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20128840, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17798153, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -10030620, "shares_outstanding": 593264271, "operating_cash_flow": -1341481, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3182900, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3783500, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4524381, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-406654", "netIncome": "-750863", "grossProfit": "-16661", "totalRevenue": "0", "costOfRevenue": "16661", "interestExpense": "327548", "operatingIncome": "-619936", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16661" }, "balance": { "totalDebt": "17798153", "totalAssets": "10293386", "longTermDebt": null, "shortTermDebt": "17687433", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "593264271", "totalCurrentAssets": null, "totalShareholderEquity": "-10030620", "totalCurrentLiabilities": "20128840", "propertyPlantEquipmentNet": "6154575", "cashAndShortTermInvestments": "2257451" }, "cashflow": { "freeCashFlow": "-4524381", "dividendsPaid": null, "issuanceOfDebt": "3800000", "issuanceOfStock": null, "repaymentOfDebt": "-16500", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1341481", "repurchaseOfStock": null, "capitalExpenditures": "-3182900" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16664, "gross_profit": -16664, "ebit": -298214, "ebitda": -710084, "pretax_income": null, "tax_provision": null, "net_income": -1027838, "net_income_to_common": -1027838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2875082, "total_current_assets": null, "total_assets": 6969572, "short_term_debt": 14995209, "long_term_debt": null, "total_debt": 15120888, "total_liabilities": null, "total_equity": -10793608, "shares_outstanding": 565890702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1129089, "capital_expenditure": -300000, "free_cash_flow": -1429089, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3138500 }, "complete_fields": { "id": 421256, "ticker_id": 35856, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-710084", "netIncome": "-1027838", "grossProfit": "-16664", "totalRevenue": "0", "costOfRevenue": "16664", "interestExpense": "301090", "operatingIncome": "-298214", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16664" }, "balance": { "totalDebt": "15120888", "totalAssets": "6969572", "longTermDebt": null, "shortTermDebt": "14995209", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "565890702", "totalCurrentAssets": null, "totalShareholderEquity": "-10793608", "totalCurrentLiabilities": "17539593", "propertyPlantEquipmentNet": "2988385", "cashAndShortTermInvestments": "2875082" }, "cashflow": { "freeCashFlow": "-1429089", "dividendsPaid": null, "issuanceOfDebt": "3155000", "issuanceOfStock": null, "repaymentOfDebt": "-16500", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1129089", "repurchaseOfStock": null, "capitalExpenditures": "-300000" } }, "revenue": 0, "cost_of_revenue": 16664, "gross_profit": -16664, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -298214, "depreciation_amortisation": 16664, "ebitda": -710084, "interest_expense": 301090, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1027838, "net_income_continuing_ops": null, "net_income_to_common": -1027838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2875082, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 2988385, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6969572, "short_term_debt": 14995209, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17539593, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15120888, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -10793608, "shares_outstanding": 565890702, "operating_cash_flow": -1129089, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3138500, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1429089, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-710084", "netIncome": "-1027838", "grossProfit": "-16664", "totalRevenue": "0", "costOfRevenue": "16664", "interestExpense": "301090", "operatingIncome": "-298214", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16664" }, "balance": { "totalDebt": "15120888", "totalAssets": "6969572", "longTermDebt": null, "shortTermDebt": "14995209", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "565890702", "totalCurrentAssets": null, "totalShareholderEquity": "-10793608", "totalCurrentLiabilities": "17539593", "propertyPlantEquipmentNet": "2988385", "cashAndShortTermInvestments": "2875082" }, "cashflow": { "freeCashFlow": "-1429089", "dividendsPaid": null, "issuanceOfDebt": "3155000", "issuanceOfStock": null, "repaymentOfDebt": "-16500", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1129089", "repurchaseOfStock": null, "capitalExpenditures": "-300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16664, "gross_profit": -16664, "ebit": -1092033, "ebitda": -1457899, "pretax_income": null, "tax_provision": null, "net_income": -1772701, "net_income_to_common": -1772701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461553, "total_current_assets": null, "total_assets": 3873494, "short_term_debt": 12439486, "long_term_debt": null, "total_debt": 12579786, "total_liabilities": null, "total_equity": -11781131, "shares_outstanding": 539296871, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -312538, "capital_expenditure": -300000, "free_cash_flow": -612538, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16500 }, "complete_fields": { "id": 421257, "ticker_id": 35856, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1457899", "netIncome": "-1772701", "grossProfit": "-16664", "totalRevenue": "0", "costOfRevenue": "16664", "interestExpense": "298138", "operatingIncome": "-1092033", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16664" }, "balance": { "totalDebt": "12579786", "totalAssets": "3873494", "longTermDebt": null, "shortTermDebt": "12439486", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "539296871", "totalCurrentAssets": null, "totalShareholderEquity": "-11781131", "totalCurrentLiabilities": "15416361", "propertyPlantEquipmentNet": "2705049", "cashAndShortTermInvestments": "461553" }, "cashflow": { "freeCashFlow": "-612538", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-16500", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-312538", "repurchaseOfStock": null, "capitalExpenditures": "-300000" } }, "revenue": 0, "cost_of_revenue": 16664, "gross_profit": -16664, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1092033, "depreciation_amortisation": 16664, "ebitda": -1457899, "interest_expense": 298138, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1772701, "net_income_continuing_ops": null, "net_income_to_common": -1772701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461553, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 2705049, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3873494, "short_term_debt": 12439486, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15416361, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12579786, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -11781131, "shares_outstanding": 539296871, "operating_cash_flow": -312538, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16500, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -612538, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1457899", "netIncome": "-1772701", "grossProfit": "-16664", "totalRevenue": "0", "costOfRevenue": "16664", "interestExpense": "298138", "operatingIncome": "-1092033", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16664" }, "balance": { "totalDebt": "12579786", "totalAssets": "3873494", "longTermDebt": null, "shortTermDebt": "12439486", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "539296871", "totalCurrentAssets": null, "totalShareholderEquity": "-11781131", "totalCurrentLiabilities": "15416361", "propertyPlantEquipmentNet": "2705049", "cashAndShortTermInvestments": "461553" }, "cashflow": { "freeCashFlow": "-612538", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-16500", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-312538", "repurchaseOfStock": null, "capitalExpenditures": "-300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16665, "gross_profit": -16665, "ebit": -244302, "ebitda": -666099, "pretax_income": null, "tax_provision": null, "net_income": -973244, "net_income_to_common": -973244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1093109, "total_current_assets": null, "total_assets": 4198889, "short_term_debt": 12481460, "long_term_debt": null, "total_debt": 12636212, "total_liabilities": null, "total_equity": -11547504, "shares_outstanding": 528136865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -182720, "capital_expenditure": -300000, "free_cash_flow": -482720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16500 }, "complete_fields": { "id": 421258, "ticker_id": 35856, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-666099", "netIncome": "-973244", "grossProfit": "-16665", "totalRevenue": "0", "costOfRevenue": "16665", "interestExpense": "290480", "operatingIncome": "-244302", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16665" }, "balance": { "totalDebt": "12636212", "totalAssets": "4198889", "longTermDebt": null, "shortTermDebt": "12481460", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "528136865", "totalCurrentAssets": null, "totalShareholderEquity": "-11547504", "totalCurrentLiabilities": "15493626", "propertyPlantEquipmentNet": "2421713", "cashAndShortTermInvestments": "1093109" }, "cashflow": { "freeCashFlow": "-482720", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-16500", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-182720", "repurchaseOfStock": null, "capitalExpenditures": "-300000" } }, "revenue": 0, "cost_of_revenue": 16665, "gross_profit": -16665, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -244302, "depreciation_amortisation": 16665, "ebitda": -666099, "interest_expense": 290480, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -973244, "net_income_continuing_ops": null, "net_income_to_common": -973244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1093109, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 2421713, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4198889, "short_term_debt": 12481460, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15493626, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12636212, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -11547504, "shares_outstanding": 528136865, "operating_cash_flow": -182720, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16500, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -482720, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-666099", "netIncome": "-973244", "grossProfit": "-16665", "totalRevenue": "0", "costOfRevenue": "16665", "interestExpense": "290480", "operatingIncome": "-244302", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16665" }, "balance": { "totalDebt": "12636212", "totalAssets": "4198889", "longTermDebt": null, "shortTermDebt": "12481460", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "528136865", "totalCurrentAssets": null, "totalShareholderEquity": "-11547504", "totalCurrentLiabilities": "15493626", "propertyPlantEquipmentNet": "2421713", "cashAndShortTermInvestments": "1093109" }, "cashflow": { "freeCashFlow": "-482720", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-16500", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-182720", "repurchaseOfStock": null, "capitalExpenditures": "-300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1575000 }, "complete_fields": { "id": 421259, "ticker_id": 35856, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1575000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1575000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1575000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 9988640, "total_debt": 9988640, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421261, "ticker_id": 35856, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:42.247380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "9988640", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 9988640, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9988640, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "9988640", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }