{ "ticker": { "uuid": "61eb48a6-f10b-4ebe-82ac-a1ecd8ccedf7", "symbol": "SEYAIND", "name": "Seya Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/61eb48a6-f10b-4ebe-82ac-a1ecd8ccedf7/", "api_url": "https://sharemaestro.com/factors/api/tickers/61eb48a6-f10b-4ebe-82ac-a1ecd8ccedf7/" }, "ticker_metadata": { "id": 17014, "uuid": "61eb48a6-f10b-4ebe-82ac-a1ecd8ccedf7", "symbol": "SEYAIND", "name": "Seya Industries Limited", "asset_type": "equity", "market_cap": 447032960, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Seya Industries Limited manufactures and sells specialty chemicals in India and internationally. The company offers pigment intermediates, such as 3,3 dichloro benzidine, and para and ortho nitro aniline; mono, para, and ortho chloro benzenes; para, ortho, meta, and 2,4 nitro chloro benzenes; and sulphuric, hydrochloric, and nitric acids. Its products are used in pharmaceuticals, personal and health care products, printing inks and paints, agrochemicals, insecticides/pesticides, rubber chemicals, textile dyes, thermic fluids, etc. The company was formerly known as Sriman Organic Chemical Industries Limited and changed its name to Seya Industries Limited in June 2011. Seya Industries Limited was incorporated in 1990 and is based in Palghar, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "61eb48a6-f10b-4ebe-82ac-a1ecd8ccedf7", "symbol": "SEYAIND", "name": "Seya Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/61eb48a6-f10b-4ebe-82ac-a1ecd8ccedf7/", "api_url": "https://sharemaestro.com/factors/api/tickers/61eb48a6-f10b-4ebe-82ac-a1ecd8ccedf7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.35, "value": 0.44, "quality": 0.43, "momentum": 0.43, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 14.13, "market_cap": 375441730.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0127, "shareholder_yield": 0, "roe": -0.008, "piotroski_f_score": 1, "momentum_12_1": -0.2026, "volatility_252d": 0.5992 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:46.973897+00:00", "batch_id": "" }, "size": { "price_close": 14.13, "market_cap": 375441730.2, "market_cap_usd": 375441730.2, "enterprise_value": 8099009730.2, "shares_outstanding": 26570540, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0458, "ptbv_ratio": 0.0458, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.1973, "ev_ebitda": 78.5701, "ev_ebit": -29.399, "ev_sales": null, "ev_fcf": -47.3995, "earnings_yield": null, "fcf_yield": -0.0211, "price_to_sales": null, "price_to_book": 0.0458, "price_to_cashflow": null, "ebitda_to_ev": 0.0127, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": 5.3455, "net_margin": 1.2763, "ebitda_margin": -2.0002, "fcf_margin": 3.3155, "roe": -0.008, "roa": -0.0041, "roic": -0.013, "roc_greenblatt": null, "asset_turnover": -0.0032, "cash_conversion": 2.5977, "accruals_ratio": 0.0065, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.9959, "revenue_stability_5y": 1.0792, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0032, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 74.9279, "debt_to_assets": 0.4812, "interest_coverage": null, "current_ratio": 0.2729, "quick_ratio": 0.2729, "net_debt": 7723568000, "local_beta": 1.4353, "volatility_252d": 0.5992, "volatility_60d": 1.2633, "max_drawdown_12m": -0.6153, "risk_adjusted_momentum": -0.3381 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0076, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0771, "price_return_3m": 0.4658, "price_return_6m": -0.2765, "price_return_9m": -0.1529, "price_return_12m": -0.2641, "price_return_12m_ex1m": -0.2026, "momentum_6m": -0.2765, "momentum_12m": -0.2641, "momentum_12_1": -0.2026, "distance_from_52w_high": -0.411, "distance_from_52w_low": 0.5309, "relative_strength": -0.1564 }, "raw_ttm": { "revenue_ttm": -51536000, "gross_profit_ttm": -51536000, "ebit_ttm": -275486000, "ebitda_ttm": 103080000, "net_income_ttm": -65776000, "eps_diluted_ttm": -2.4755, "operating_cash_flow_ttm": -170867100, "capital_expenditure_ttm": null, "fcf_ttm": -170867100, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 8216000, "total_current_assets": 247773000, "total_current_liabilities": 907868000, "net_ppe": null, "total_assets": 16067600000, "total_debt": 7731784000, "total_equity": 8197613000, "net_working_capital": 101354000, "book_value_per_share": 308.5226, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 308.5226 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.435, "os_score": 0.35, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7091, "ticker_id": 17014, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:46.973897+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.13, "market_cap": 375441730.2, "market_cap_usd": 375441730.2, "enterprise_value": 8099009730.2, "shares_outstanding": 26570540, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.04579891, "ptbv_ratio": 0.04579891, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.19727338, "ev_ebitda": 78.57013708, "ev_ebit": -29.39898844, "ev_sales": null, "ev_fcf": -47.39946854, "earnings_yield": null, "fcf_yield": -0.02109728, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": 5.34550605, "net_margin": 1.2763117, "ebitda_margin": -2.00015523, "fcf_margin": 3.31549014, "roe": -0.0080238, "roa": -0.0040937, "roic": -0.01297734, "roc_greenblatt": null, "asset_turnover": -0.00320745, "cash_conversion": 2.59771193, "accruals_ratio": 0.00654056, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 74.92790066, "debt_to_assets": 0.48120342, "interest_coverage": null, "current_ratio": 0.27291743, "quick_ratio": 0.27291743, "net_debt": 7723568000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00762055, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.995927, "revenue_stability_5y": 1.079206, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07707381, "price_return_3m": 0.46576763, "price_return_6m": -0.27649773, "price_return_9m": -0.1528777, "price_return_12m": -0.26406254, "price_return_12m_ex1m": -0.20260421, "distance_from_52w_high": -0.41100459, "distance_from_52w_low": 0.53087757, "relative_strength": -0.1563828, "local_beta": 1.4353, "volatility_252d": 0.599221, "volatility_60d": 1.263342, "max_drawdown_12m": -0.61525636, "revenue_ttm": -51536000, "gross_profit_ttm": -51536000, "ebit_ttm": -275486000, "ebitda_ttm": 103080000, "net_income_ttm": -65776000, "eps_diluted_ttm": -2.47552364, "operating_cash_flow_ttm": -170867100, "capital_expenditure_ttm": null, "fcf_ttm": -170867100, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 8216000, "total_current_assets": 247773000, "total_current_liabilities": 907868000, "net_ppe": null, "total_assets": 16067600000, "total_debt": 7731784000, "total_equity": 8197613000, "net_working_capital": 101354000, "book_value_per_share": 308.52263447, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 308.52263447, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.13, "os": 0.35, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.008, "momentum_12_1": -0.2026, "complete_fields": { "id": 7091, "ticker_id": 17014, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:46.973897+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.13, "market_cap": 375441730.2, "market_cap_usd": 375441730.2, "enterprise_value": 8099009730.2, "shares_outstanding": 26570540, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.04579891, "ptbv_ratio": 0.04579891, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.19727338, "ev_ebitda": 78.57013708, "ev_ebit": -29.39898844, "ev_sales": null, "ev_fcf": -47.39946854, "earnings_yield": null, "fcf_yield": -0.02109728, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": 5.34550605, "net_margin": 1.2763117, "ebitda_margin": -2.00015523, "fcf_margin": 3.31549014, "roe": -0.0080238, "roa": -0.0040937, "roic": -0.01297734, "roc_greenblatt": null, "asset_turnover": -0.00320745, "cash_conversion": 2.59771193, "accruals_ratio": 0.00654056, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 74.92790066, "debt_to_assets": 0.48120342, "interest_coverage": null, "current_ratio": 0.27291743, "quick_ratio": 0.27291743, "net_debt": 7723568000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00762055, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.995927, "revenue_stability_5y": 1.079206, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07707381, "price_return_3m": 0.46576763, "price_return_6m": -0.27649773, "price_return_9m": -0.1528777, "price_return_12m": -0.26406254, "price_return_12m_ex1m": -0.20260421, "distance_from_52w_high": -0.41100459, "distance_from_52w_low": 0.53087757, "relative_strength": -0.1563828, "local_beta": 1.4353, "volatility_252d": 0.599221, "volatility_60d": 1.263342, "max_drawdown_12m": -0.61525636, "revenue_ttm": -51536000, "gross_profit_ttm": -51536000, "ebit_ttm": -275486000, "ebitda_ttm": 103080000, "net_income_ttm": -65776000, "eps_diluted_ttm": -2.47552364, "operating_cash_flow_ttm": -170867100, "capital_expenditure_ttm": null, "fcf_ttm": -170867100, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 8216000, "total_current_assets": 247773000, "total_current_liabilities": 907868000, "net_ppe": null, "total_assets": 16067600000, "total_debt": 7731784000, "total_equity": 8197613000, "net_working_capital": 101354000, "book_value_per_share": 308.52263447, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 308.52263447, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:38.325747+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -232814000, "ebitda": 97544000, "pretax_income": null, "tax_provision": null, "net_income": -63069000, "net_income_to_common": -63069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8270000, "total_current_assets": 265525000, "total_assets": 16078296000, "short_term_debt": 769665000, "long_term_debt": 6960168000, "total_debt": 7729833000, "total_liabilities": null, "total_equity": 8213104000, "shares_outstanding": 26570540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -170867100, "capital_expenditure": null, "free_cash_flow": -170867100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378493, "ticker_id": 17014, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:38.325747+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97544000", "netIncome": "-63069000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-232814000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179638000" }, "balance": { "totalDebt": "7729833000", "totalAssets": "16078296000", "longTermDebt": "6960168000", "shortTermDebt": "769665000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "26570540", "totalCurrentAssets": "265525000", "totalShareholderEquity": "8213104000", "totalCurrentLiabilities": "905024000", "cashAndShortTermInvestments": "8270000" }, "cashflow": { "freeCashFlow": "-170867100", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-170867100", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -232814000, "depreciation_amortisation": 179638000, "ebitda": 97544000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -63069000, "net_income_continuing_ops": null, "net_income_to_common": -63069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8270000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 265525000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16078296000, "short_term_debt": 769665000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 905024000, "long_term_debt": 6960168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7729833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8213104000, "shares_outstanding": 26570540, "operating_cash_flow": -170867100, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -170867100, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97544000", "netIncome": "-63069000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-232814000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179638000" }, "balance": { "totalDebt": "7729833000", "totalAssets": "16078296000", "longTermDebt": "6960168000", "shortTermDebt": "769665000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "26570540", "totalCurrentAssets": "265525000", "totalShareholderEquity": "8213104000", "totalCurrentLiabilities": "905024000", "cashAndShortTermInvestments": "8270000" }, "cashflow": { "freeCashFlow": "-170867100", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-170867100", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:38.325747+00:00", "is_restated": false, "income_statement": { "revenue": 80584000, "cost_of_revenue": 16000, "gross_profit": 80568000, "ebit": -142333000, "ebitda": 128043000, "pretax_income": null, "tax_provision": null, "net_income": -34720000, "net_income_to_common": -34720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8369000, "total_current_assets": 289779000, "total_assets": 16123120000, "short_term_debt": 769665000, "long_term_debt": 6940119000, "total_debt": 7709784000, "total_liabilities": null, "total_equity": 8276173000, "shares_outstanding": 26570540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -104949000, "capital_expenditure": null, "free_cash_flow": -104949000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378496, "ticker_id": 17014, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:38.325747+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128043000", "netIncome": "-34720000", "grossProfit": "80568000", "totalRevenue": "80584000", "costOfRevenue": "16000", "interestExpense": "1000", "operatingIncome": "-142333000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179705000" }, "balance": { "totalDebt": "7709784000", "totalAssets": "16123120000", "longTermDebt": "6940119000", "shortTermDebt": "769665000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "26570540", "totalCurrentAssets": "289779000", "totalShareholderEquity": "8276173000", "totalCurrentLiabilities": "905406000", "cashAndShortTermInvestments": "8369000" }, "cashflow": { "freeCashFlow": "-104949000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-104949000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 80584000, "cost_of_revenue": 16000, "gross_profit": 80568000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -142333000, "depreciation_amortisation": 179705000, "ebitda": 128043000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -34720000, "net_income_continuing_ops": null, "net_income_to_common": -34720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8369000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 289779000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16123120000, "short_term_debt": 769665000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 905406000, "long_term_debt": 6940119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7709784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8276173000, "shares_outstanding": 26570540, "operating_cash_flow": -104949000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -104949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128043000", "netIncome": "-34720000", "grossProfit": "80568000", "totalRevenue": "80584000", "costOfRevenue": "16000", "interestExpense": "1000", "operatingIncome": "-142333000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179705000" }, "balance": { "totalDebt": "7709784000", "totalAssets": "16123120000", "longTermDebt": "6940119000", "shortTermDebt": "769665000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "26570540", "totalCurrentAssets": "289779000", "totalShareholderEquity": "8276173000", "totalCurrentLiabilities": "905406000", "cashAndShortTermInvestments": "8369000" }, "cashflow": { "freeCashFlow": "-104949000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-104949000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:38.325747+00:00", "is_restated": false, "income_statement": { "revenue": 371122000, "cost_of_revenue": 344211000, "gross_profit": 26911000, "ebit": -351063000, "ebitda": -81709000, "pretax_income": null, "tax_provision": null, "net_income": -246798000, "net_income_to_common": -246798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8978000, "total_current_assets": 321800000, "total_assets": 16151391000, "short_term_debt": 769665000, "long_term_debt": 6926549000, "total_debt": 7696214000, "total_liabilities": null, "total_equity": 8310893000, "shares_outstanding": 26570540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -127674000, "capital_expenditure": null, "free_cash_flow": -127674000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30188000 }, "complete_fields": { "id": 378497, "ticker_id": 17014, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:38.325747+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-81709000", "netIncome": "-246798000", "grossProfit": "26911000", "totalRevenue": "371122000", "costOfRevenue": "344211000", "interestExpense": "71000", "operatingIncome": "-351063000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179480000" }, "balance": { "totalDebt": "7696214000", "totalAssets": "16151391000", "longTermDebt": "6926549000", "shortTermDebt": "769665000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "26570540", "totalCurrentAssets": "321800000", "totalShareholderEquity": "8310893000", "totalCurrentLiabilities": "910289000", "cashAndShortTermInvestments": "8978000" }, "cashflow": { "freeCashFlow": "-127674000", "dividendsPaid": "0", "issuanceOfDebt": "30188000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-127674000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 371122000, "cost_of_revenue": 344211000, "gross_profit": 26911000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -351063000, "depreciation_amortisation": 179480000, "ebitda": -81709000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -246798000, "net_income_continuing_ops": null, "net_income_to_common": -246798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8978000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 321800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16151391000, "short_term_debt": 769665000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 910289000, "long_term_debt": 6926549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7696214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8310893000, "shares_outstanding": 26570540, "operating_cash_flow": -127674000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30188000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -127674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-81709000", "netIncome": "-246798000", "grossProfit": "26911000", "totalRevenue": "371122000", "costOfRevenue": "344211000", "interestExpense": "71000", "operatingIncome": "-351063000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179480000" }, "balance": { "totalDebt": "7696214000", "totalAssets": "16151391000", "longTermDebt": "6926549000", "shortTermDebt": "769665000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "26570540", "totalCurrentAssets": "321800000", "totalShareholderEquity": "8310893000", "totalCurrentLiabilities": "910289000", "cashAndShortTermInvestments": "8978000" }, "cashflow": { "freeCashFlow": "-127674000", "dividendsPaid": "0", "issuanceOfDebt": "30188000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-127674000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:38.325747+00:00", "is_restated": false, "income_statement": { "revenue": 656528000, "cost_of_revenue": 294886000, "gross_profit": 361642000, "ebit": -85914000, "ebitda": 105753000, "pretax_income": null, "tax_provision": null, "net_income": -62819000, "net_income_to_common": -62819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15467000, "total_current_assets": 554562000, "total_assets": 16436423000, "short_term_debt": 761847000, "long_term_debt": 6904180000, "total_debt": 7666027000, "total_liabilities": null, "total_equity": 8557691000, "shares_outstanding": 26570540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 121261000, "capital_expenditure": null, "free_cash_flow": 121261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44446000 }, "complete_fields": { "id": 378498, "ticker_id": 17014, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:38.325747+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "105753000", "netIncome": "-62819000", "grossProfit": "361642000", "totalRevenue": "656528000", "costOfRevenue": "294886000", "interestExpense": "789000", "operatingIncome": "-85914000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179103000" }, "balance": { "totalDebt": "7666027000", "totalAssets": "16436423000", "longTermDebt": "6904180000", "shortTermDebt": "761847000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "26570540", "totalCurrentAssets": "554562000", "totalShareholderEquity": "8557691000", "totalCurrentLiabilities": "950306000", "cashAndShortTermInvestments": "15467000" }, "cashflow": { "freeCashFlow": "121261000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-44446000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "121261000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 656528000, "cost_of_revenue": 294886000, "gross_profit": 361642000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85914000, "depreciation_amortisation": 179103000, "ebitda": 105753000, "interest_expense": 789000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -62819000, "net_income_continuing_ops": null, "net_income_to_common": -62819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15467000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 554562000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16436423000, "short_term_debt": 761847000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 950306000, "long_term_debt": 6904180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7666027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8557691000, "shares_outstanding": 26570540, "operating_cash_flow": 121261000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44446000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 121261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "105753000", "netIncome": "-62819000", "grossProfit": "361642000", "totalRevenue": "656528000", "costOfRevenue": "294886000", "interestExpense": "789000", "operatingIncome": "-85914000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179103000" }, "balance": { "totalDebt": "7666027000", "totalAssets": "16436423000", "longTermDebt": "6904180000", "shortTermDebt": "761847000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "26570540", "totalCurrentAssets": "554562000", "totalShareholderEquity": "8557691000", "totalCurrentLiabilities": "950306000", "cashAndShortTermInvestments": "15467000" }, "cashflow": { "freeCashFlow": "121261000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-44446000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "121261000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:38.325747+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -49426000, "ebitda": 33165000, "pretax_income": null, "tax_provision": null, "net_income": -6192000, "net_income_to_common": -6192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378489, "ticker_id": 17014, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:38.325747+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33165000", "netIncome": "-6192000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-49426000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44491000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49426000, "depreciation_amortisation": 44491000, "ebitda": 33165000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6192000, "net_income_continuing_ops": null, "net_income_to_common": -6192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33165000", "netIncome": "-6192000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-49426000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44491000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:38.325747+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -52503000, "ebitda": 30089000, "pretax_income": null, "tax_provision": null, "net_income": -9268000, "net_income_to_common": -9268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8216000, "total_current_assets": 247773000, "total_assets": 16067600000, "short_term_debt": 769665000, "long_term_debt": 6962119000, "total_debt": 7731784000, "total_liabilities": null, "total_equity": 8197613000, "shares_outstanding": 26570540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378490, "ticker_id": 17014, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:38.325747+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30089000", "netIncome": "-9268000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-52503000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44491000" }, "balance": { "totalDebt": "7731784000", "totalAssets": "16067600000", "longTermDebt": "6962119000", "shortTermDebt": "769665000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "26570540", "totalCurrentAssets": "247773000", "totalShareholderEquity": "8197613000", "totalCurrentLiabilities": "907868000", "cashAndShortTermInvestments": "8216000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52503000, "depreciation_amortisation": 44491000, "ebitda": 30089000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9268000, "net_income_continuing_ops": null, "net_income_to_common": -9268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8216000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 247773000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16067600000, "short_term_debt": 769665000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 907868000, "long_term_debt": 6962119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7731784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8197613000, "shares_outstanding": 26570540, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30089000", "netIncome": "-9268000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-52503000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44491000" }, "balance": { "totalDebt": "7731784000", "totalAssets": "16067600000", "longTermDebt": "6962119000", "shortTermDebt": "769665000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "26570540", "totalCurrentAssets": "247773000", "totalShareholderEquity": "8197613000", "totalCurrentLiabilities": "907868000", "cashAndShortTermInvestments": "8216000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:38.325747+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -65853000, "ebitda": 44210000, "pretax_income": null, "tax_provision": null, "net_income": -6223000, "net_income_to_common": -6223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378491, "ticker_id": 17014, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:38.325747+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44210000", "netIncome": "-6223000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-65853000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "57862000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65853000, "depreciation_amortisation": 57862000, "ebitda": 44210000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6223000, "net_income_continuing_ops": null, "net_income_to_common": -6223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44210000", "netIncome": "-6223000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-65853000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "57862000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:38.325747+00:00", "is_restated": false, "income_statement": { "revenue": -51536000, "cost_of_revenue": 0, "gross_profit": -51536000, "ebit": -107704000, "ebitda": -4384000, "pretax_income": null, "tax_provision": null, "net_income": -44093000, "net_income_to_common": -44093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8270000, "total_current_assets": 265525000, "total_assets": 16078296000, "short_term_debt": 769665000, "long_term_debt": 6960168000, "total_debt": 7729833000, "total_liabilities": null, "total_equity": 8213104000, "shares_outstanding": 26570540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378492, "ticker_id": 17014, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:38.325747+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4384000", "netIncome": "-44093000", "grossProfit": "-51536000", "totalRevenue": "-51536000", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-107704000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44294000" }, "balance": { "totalDebt": "7729833000", "totalAssets": "16078296000", "longTermDebt": "6960168000", "shortTermDebt": "769665000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "26570540", "totalCurrentAssets": "265525000", "totalShareholderEquity": "8213104000", "totalCurrentLiabilities": "905024000", "cashAndShortTermInvestments": "8270000" } }, "revenue": -51536000, "cost_of_revenue": 0, "gross_profit": -51536000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107704000, "depreciation_amortisation": 44294000, "ebitda": -4384000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -44093000, "net_income_continuing_ops": null, "net_income_to_common": -44093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8270000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 265525000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16078296000, "short_term_debt": 769665000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 905024000, "long_term_debt": 6960168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7729833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8213104000, "shares_outstanding": 26570540, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4384000", "netIncome": "-44093000", "grossProfit": "-51536000", "totalRevenue": "-51536000", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-107704000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44294000" }, "balance": { "totalDebt": "7729833000", "totalAssets": "16078296000", "longTermDebt": "6960168000", "shortTermDebt": "769665000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "26570540", "totalCurrentAssets": "265525000", "totalShareholderEquity": "8213104000", "totalCurrentLiabilities": "905024000", "cashAndShortTermInvestments": "8270000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:38.325747+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -53406000, "ebitda": 25732000, "pretax_income": null, "tax_provision": null, "net_income": -14706000, "net_income_to_common": -14706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378494, "ticker_id": 17014, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:38.325747+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25732000", "netIncome": "-14706000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-53406000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45279000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53406000, "depreciation_amortisation": 45279000, "ebitda": 25732000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14706000, "net_income_continuing_ops": null, "net_income_to_common": -14706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25732000", "netIncome": "-14706000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-53406000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45279000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:38.325747+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8219000, "total_current_assets": 269735000, "total_assets": 16127240000, "short_term_debt": 769665000, "long_term_debt": 6948671000, "total_debt": 7718336000, "total_liabilities": null, "total_equity": 8271903000, "shares_outstanding": 26570540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378495, "ticker_id": 17014, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:38.325747+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "7718336000", "totalAssets": "16127240000", "longTermDebt": "6948671000", "shortTermDebt": "769665000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "26570540", "totalCurrentAssets": "269735000", "totalShareholderEquity": "8271903000", "totalCurrentLiabilities": "906665000", "cashAndShortTermInvestments": "8219000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8219000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 269735000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16127240000, "short_term_debt": 769665000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 906665000, "long_term_debt": 6948671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7718336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8271903000, "shares_outstanding": 26570540, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "7718336000", "totalAssets": "16127240000", "longTermDebt": "6948671000", "shortTermDebt": "769665000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "26570540", "totalCurrentAssets": "269735000", "totalShareholderEquity": "8271903000", "totalCurrentLiabilities": "906665000", "cashAndShortTermInvestments": "8219000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }