{ "ticker": { "uuid": "61fafc32-7897-49b3-babd-d2f2dc628bd7", "symbol": "CLIQ", "name": "Cliq Digital AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/61fafc32-7897-49b3-babd-d2f2dc628bd7/", "api_url": "https://sharemaestro.com/factors/api/tickers/61fafc32-7897-49b3-babd-d2f2dc628bd7/" }, "ticker_metadata": { "id": 14542, "uuid": "61fafc32-7897-49b3-babd-d2f2dc628bd7", "symbol": "CLIQ", "name": "Cliq Digital AG", "asset_type": "equity", "market_cap": 21439706, "stock_exchange_id": 8, "industry": "Entertainment", "sector": "Communication Services", "description": "Cliq Digital AG, an online performance marketing company, sells digital products and bundled-content subscriptions to consumers in North America, Europe, Latin America, and internationally. It licenses streaming content from partners, bundles it to digital products, and sells the content through performance marketing, as well as offers online advertising services. Cliq Digital AG was incorporated in 2012 and is headquartered in D\u00fcsseldorf, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "61fafc32-7897-49b3-babd-d2f2dc628bd7", "symbol": "CLIQ", "name": "Cliq Digital AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/61fafc32-7897-49b3-babd-d2f2dc628bd7/", "api_url": "https://sharemaestro.com/factors/api/tickers/61fafc32-7897-49b3-babd-d2f2dc628bd7/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.62, "value": 0.52, "quality": 0.54, "momentum": 0.55, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 3.7, "market_cap": 21674019.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.001, "roe": -0.2042, "piotroski_f_score": 5, "momentum_12_1": -0.2565, "volatility_252d": 1.1158 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:54.736185+00:00", "batch_id": "" }, "size": { "price_close": 3.7, "market_cap": 21674019.1, "market_cap_usd": 21674019.1, "enterprise_value": 21674019.1, "shares_outstanding": 5857843, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3555, "ptbv_ratio": 0.3555, "ps_ratio": 0.1643, "pcf_ratio": 0.9572, "pfcf_ratio": 1.0036, "ev_ebitda": null, "ev_ebit": -1.6829, "ev_sales": 0.1643, "ev_fcf": 1.0036, "earnings_yield": null, "fcf_yield": 0.9964, "price_to_sales": 0.1643, "price_to_book": 0.3555, "price_to_cashflow": 0.9572, "ebitda_to_ev": null, "sales_yield": 6.0864 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.001, "shareholder_yield": 0.001, "debt_paydown_yield": null, "total_yield": 0.001 }, "quality": { "gross_margin": 0.1642, "operating_margin": -0.0976, "net_margin": -0.0944, "ebitda_margin": -0.0377, "fcf_margin": 0.1637, "roe": -0.2042, "roa": -0.1681, "roic": -0.3017, "roc_greenblatt": null, "asset_turnover": 1.7817, "cash_conversion": -1.7349, "accruals_ratio": -0.4739, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3373, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2925, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.8163, "debt_to_assets": 0.025, "interest_coverage": -110.0769, "current_ratio": 4.2657, "quick_ratio": 4.2657, "net_debt": -28942000, "local_beta": -0.3704, "volatility_252d": 1.1158, "volatility_60d": 2.5889, "max_drawdown_12m": -0.7644, "risk_adjusted_momentum": -0.2299 }, "growth": { "revenue_growth_1y": -0.4572, "revenue_growth_3y_cagr": -0.2182, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.22, "book_value_growth_1y": -0.1431, "revenue_growth": -0.4572, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0221, "price_return_3m": 1.384, "price_return_6m": 1.2981, "price_return_9m": 0.3074, "price_return_12m": -0.24, "price_return_12m_ex1m": -0.2565, "momentum_6m": 1.2981, "momentum_12m": -0.24, "momentum_12_1": -0.2565, "distance_from_52w_high": -0.3589, "distance_from_52w_low": 1.7206, "relative_strength": -0.2587 }, "raw_ttm": { "revenue_ttm": 131916000, "gross_profit_ttm": 21660000, "ebit_ttm": -12879000, "ebitda_ttm": -4976000, "net_income_ttm": -12448000, "eps_diluted_ttm": -2.125, "operating_cash_flow_ttm": 22642000, "capital_expenditure_ttm": -1046000, "fcf_ttm": 21596000, "dividends_paid_ttm": null, "share_repurchases_ttm": -22000, "shares_issued_ttm": null, "interest_expense_ttm": 117000, "cash_and_equivalents": 30796000, "total_current_assets": 49043000, "total_current_liabilities": 11497000, "net_ppe": null, "total_assets": 74040000, "total_debt": 1854000, "total_equity": 60962000, "net_working_capital": 6750000, "book_value_per_share": 10.4069, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.4069 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 47, "yield_composite": 46, "svqf_composite": 41, "vc1_composite": 48, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.5299, "os_score": 0.62, "value_percentile": 0.52, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 62, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7709, "ticker_id": 14542, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:54.736185+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.7, "market_cap": 21674019.1, "market_cap_usd": 21674019.1, "enterprise_value": 21674019.1, "shares_outstanding": 5857843, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.35553327, "ptbv_ratio": 0.35553327, "ps_ratio": 0.16430167, "pcf_ratio": 0.95724844, "pfcf_ratio": 1.00361266, "ev_ebitda": null, "ev_ebit": -1.68289612, "ev_sales": 0.16430167, "ev_fcf": 1.00361266, "earnings_yield": null, "fcf_yield": 0.99640034, "dividend_yield": 0, "buyback_yield": 0.00101504, "shareholder_yield": 0.00101504, "debt_paydown_yield": null, "total_yield": 0.00101504, "gross_margin": 0.1641954, "operating_margin": -0.09763031, "net_margin": -0.09436308, "ebitda_margin": -0.03772097, "fcf_margin": 0.16371024, "roe": -0.20419278, "roa": -0.16812534, "roic": -0.30166302, "roc_greenblatt": null, "asset_turnover": 1.78168558, "cash_conversion": -1.73489717, "accruals_ratio": -0.47393301, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.81631833, "debt_to_assets": 0.02504052, "interest_coverage": -110.07692308, "current_ratio": 4.26572149, "quick_ratio": 4.26572149, "net_debt": -28942000, "revenue_growth_1y": -0.45717378, "revenue_growth_3y_cagr": -0.21820052, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.22004608, "book_value_growth_1y": -0.14309205, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.337275, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02209945, "price_return_3m": 1.38402062, "price_return_6m": 1.29813665, "price_return_9m": 0.30742049, "price_return_12m": -0.24003527, "price_return_12m_ex1m": -0.25646694, "distance_from_52w_high": -0.35890161, "distance_from_52w_low": 1.72058824, "relative_strength": -0.25873924, "local_beta": -0.3704, "volatility_252d": 1.115754, "volatility_60d": 2.588867, "max_drawdown_12m": -0.76435302, "revenue_ttm": 131916000, "gross_profit_ttm": 21660000, "ebit_ttm": -12879000, "ebitda_ttm": -4976000, "net_income_ttm": -12448000, "eps_diluted_ttm": -2.12501428, "operating_cash_flow_ttm": 22642000, "capital_expenditure_ttm": -1046000, "fcf_ttm": 21596000, "dividends_paid_ttm": null, "share_repurchases_ttm": -22000, "shares_issued_ttm": null, "interest_expense_ttm": 117000, "cash_and_equivalents": 30796000, "total_current_assets": 49043000, "total_current_liabilities": 11497000, "net_ppe": null, "total_assets": 74040000, "total_debt": 1854000, "total_equity": 60962000, "net_working_capital": 6750000, "book_value_per_share": 10.40690234, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.40690234, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 47, "yield_composite": 46, "svqf_composite": 41, "vc1_composite": 48, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 62, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.7, "os": 0.62, "value": 0.52, "quality": 0.54, "momentum": 0.55, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.001, "roe": -0.2042, "momentum_12_1": -0.2565, "complete_fields": { "id": 7709, "ticker_id": 14542, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:54.736185+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.7, "market_cap": 21674019.1, "market_cap_usd": 21674019.1, "enterprise_value": 21674019.1, "shares_outstanding": 5857843, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.35553327, "ptbv_ratio": 0.35553327, "ps_ratio": 0.16430167, "pcf_ratio": 0.95724844, "pfcf_ratio": 1.00361266, "ev_ebitda": null, "ev_ebit": -1.68289612, "ev_sales": 0.16430167, "ev_fcf": 1.00361266, "earnings_yield": null, "fcf_yield": 0.99640034, "dividend_yield": 0, "buyback_yield": 0.00101504, "shareholder_yield": 0.00101504, "debt_paydown_yield": null, "total_yield": 0.00101504, "gross_margin": 0.1641954, "operating_margin": -0.09763031, "net_margin": -0.09436308, "ebitda_margin": -0.03772097, "fcf_margin": 0.16371024, "roe": -0.20419278, "roa": -0.16812534, "roic": -0.30166302, "roc_greenblatt": null, "asset_turnover": 1.78168558, "cash_conversion": -1.73489717, "accruals_ratio": -0.47393301, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.81631833, "debt_to_assets": 0.02504052, "interest_coverage": -110.07692308, "current_ratio": 4.26572149, "quick_ratio": 4.26572149, "net_debt": -28942000, "revenue_growth_1y": -0.45717378, "revenue_growth_3y_cagr": -0.21820052, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.22004608, "book_value_growth_1y": -0.14309205, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.337275, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02209945, "price_return_3m": 1.38402062, "price_return_6m": 1.29813665, "price_return_9m": 0.30742049, "price_return_12m": -0.24003527, "price_return_12m_ex1m": -0.25646694, "distance_from_52w_high": -0.35890161, "distance_from_52w_low": 1.72058824, "relative_strength": -0.25873924, "local_beta": -0.3704, "volatility_252d": 1.115754, "volatility_60d": 2.588867, "max_drawdown_12m": -0.76435302, "revenue_ttm": 131916000, "gross_profit_ttm": 21660000, "ebit_ttm": -12879000, "ebitda_ttm": -4976000, "net_income_ttm": -12448000, "eps_diluted_ttm": -2.12501428, "operating_cash_flow_ttm": 22642000, "capital_expenditure_ttm": -1046000, "fcf_ttm": 21596000, "dividends_paid_ttm": null, "share_repurchases_ttm": -22000, "shares_issued_ttm": null, "interest_expense_ttm": 117000, "cash_and_equivalents": 30796000, "total_current_assets": 49043000, "total_current_liabilities": 11497000, "net_ppe": null, "total_assets": 74040000, "total_debt": 1854000, "total_equity": 60962000, "net_working_capital": 6750000, "book_value_per_share": 10.40690234, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.40690234, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 47, "yield_composite": 46, "svqf_composite": 41, "vc1_composite": 48, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 62, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:19.779822+00:00", "is_restated": false, "income_statement": { "revenue": 131916000, "cost_of_revenue": 110256000, "gross_profit": 21660000, "ebit": -12879000, "ebitda": -4976000, "pretax_income": null, "tax_provision": null, "net_income": -12448000, "net_income_to_common": -12448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30796000, "total_current_assets": 49043000, "total_assets": 74040000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 1854000, "total_liabilities": null, "total_equity": 60962000, "shares_outstanding": 5857843, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22642000, "capital_expenditure": -1046000, "free_cash_flow": 21596000, "dividends_paid": null, "share_repurchases": -22000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385063, "ticker_id": 14542, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:19.779822+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4976000", "netIncome": "-12448000", "grossProfit": "21660000", "totalRevenue": "131916000", "costOfRevenue": "110256000", "interestExpense": "117000", "operatingIncome": "-12879000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9092000" }, "balance": { "totalDebt": "1854000", "totalAssets": "74040000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5857843", "totalCurrentAssets": "49043000", "totalShareholderEquity": "60962000", "totalCurrentLiabilities": "11497000", "cashAndShortTermInvestments": "30796000" }, "cashflow": { "freeCashFlow": "21596000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "22642000", "repurchaseOfStock": "-22000", "capitalExpenditures": "-1046000" } }, "revenue": 131916000, "cost_of_revenue": 110256000, "gross_profit": 21660000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12879000, "depreciation_amortisation": 9092000, "ebitda": -4976000, "interest_expense": 117000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12448000, "net_income_continuing_ops": null, "net_income_to_common": -12448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30796000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49043000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74040000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11497000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60962000, "shares_outstanding": 5857843, "operating_cash_flow": 22642000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -22000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4976000", "netIncome": "-12448000", "grossProfit": "21660000", "totalRevenue": "131916000", "costOfRevenue": "110256000", "interestExpense": "117000", "operatingIncome": "-12879000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9092000" }, "balance": { "totalDebt": "1854000", "totalAssets": "74040000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5857843", "totalCurrentAssets": "49043000", "totalShareholderEquity": "60962000", "totalCurrentLiabilities": "11497000", "cashAndShortTermInvestments": "30796000" }, "cashflow": { "freeCashFlow": "21596000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "22642000", "repurchaseOfStock": "-22000", "capitalExpenditures": "-1046000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:19.779822+00:00", "is_restated": false, "income_statement": { "revenue": 243017000, "cost_of_revenue": 197343000, "gross_profit": 45673000, "ebit": 2200000, "ebitda": -12685000, "pretax_income": null, "tax_provision": null, "net_income": -27850000, "net_income_to_common": -27850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11922000, "total_current_assets": 63695000, "total_assets": 98136000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 3641000, "total_liabilities": null, "total_equity": 71198000, "shares_outstanding": 5862468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8748000, "capital_expenditure": -5276000, "free_cash_flow": 3472000, "dividends_paid": null, "share_repurchases": -5465000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385066, "ticker_id": 14542, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:19.779822+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12685000", "netIncome": "-27850000", "grossProfit": "45673000", "totalRevenue": "243017000", "costOfRevenue": "197343000", "interestExpense": "198000", "operatingIncome": "2200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11918000" }, "balance": { "totalDebt": "3641000", "totalAssets": "98136000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5862468", "totalCurrentAssets": "63695000", "totalShareholderEquity": "71198000", "totalCurrentLiabilities": "17016000", "cashAndShortTermInvestments": "11922000" }, "cashflow": { "freeCashFlow": "3472000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8748000", "repurchaseOfStock": "-5465000", "capitalExpenditures": "-5276000" } }, "revenue": 243017000, "cost_of_revenue": 197343000, "gross_profit": 45673000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2200000, "depreciation_amortisation": 11918000, "ebitda": -12685000, "interest_expense": 198000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -27850000, "net_income_continuing_ops": null, "net_income_to_common": -27850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11922000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63695000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98136000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17016000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71198000, "shares_outstanding": 5862468, "operating_cash_flow": 8748000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5465000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12685000", "netIncome": "-27850000", "grossProfit": "45673000", "totalRevenue": "243017000", "costOfRevenue": "197343000", "interestExpense": "198000", "operatingIncome": "2200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11918000" }, "balance": { "totalDebt": "3641000", "totalAssets": "98136000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5862468", "totalCurrentAssets": "63695000", "totalShareholderEquity": "71198000", "totalCurrentLiabilities": "17016000", "cashAndShortTermInvestments": "11922000" }, "cashflow": { "freeCashFlow": "3472000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8748000", "repurchaseOfStock": "-5465000", "capitalExpenditures": "-5276000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:19.779822+00:00", "is_restated": false, "income_statement": { "revenue": 326355000, "cost_of_revenue": 241712000, "gross_profit": 84643000, "ebit": 45649000, "ebitda": 53490000, "pretax_income": null, "tax_provision": null, "net_income": 31838000, "net_income_to_common": 31838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15737000, "total_current_assets": 84812000, "total_assets": 154677000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 4319000, "total_liabilities": null, "total_equity": 103177000, "shares_outstanding": 6504714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30393000, "capital_expenditure": -10715000, "free_cash_flow": 19678000, "dividends_paid": -11643000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385067, "ticker_id": 14542, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:19.779822+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53490000", "netIncome": "31838000", "grossProfit": "84643000", "totalRevenue": "326355000", "costOfRevenue": "241712000", "interestExpense": "291000", "operatingIncome": "45649000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8199000" }, "balance": { "totalDebt": "4319000", "totalAssets": "154677000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "6504714", "totalCurrentAssets": "84812000", "totalShareholderEquity": "103177000", "totalCurrentLiabilities": "33892000", "cashAndShortTermInvestments": "15737000" }, "cashflow": { "freeCashFlow": "19678000", "dividendsPaid": "-11643000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "30393000", "repurchaseOfStock": "0", "capitalExpenditures": "-10715000" } }, "revenue": 326355000, "cost_of_revenue": 241712000, "gross_profit": 84643000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45649000, "depreciation_amortisation": 8199000, "ebitda": 53490000, "interest_expense": 291000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31838000, "net_income_continuing_ops": null, "net_income_to_common": 31838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15737000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84812000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 154677000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33892000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 103177000, "shares_outstanding": 6504714, "operating_cash_flow": 30393000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11643000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53490000", "netIncome": "31838000", "grossProfit": "84643000", "totalRevenue": "326355000", "costOfRevenue": "241712000", "interestExpense": "291000", "operatingIncome": "45649000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8199000" }, "balance": { "totalDebt": "4319000", "totalAssets": "154677000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "6504714", "totalCurrentAssets": "84812000", "totalShareholderEquity": "103177000", "totalCurrentLiabilities": "33892000", "cashAndShortTermInvestments": "15737000" }, "cashflow": { "freeCashFlow": "19678000", "dividendsPaid": "-11643000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "30393000", "repurchaseOfStock": "0", "capitalExpenditures": "-10715000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:19.779822+00:00", "is_restated": false, "income_statement": { "revenue": 276065000, "cost_of_revenue": 201308000, "gross_profit": 74756000, "ebit": 43033000, "ebitda": 45466000, "pretax_income": null, "tax_provision": null, "net_income": 29047000, "net_income_to_common": 29047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16804000, "total_current_assets": 70046000, "total_assets": 135101000, "short_term_debt": null, "long_term_debt": 6562000, "total_debt": 11753000, "total_liabilities": null, "total_equity": 81372000, "shares_outstanding": 6504714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23803000, "capital_expenditure": -9565000, "free_cash_flow": 14238000, "dividends_paid": -7155000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 50000 }, "complete_fields": { "id": 385068, "ticker_id": 14542, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:19.779822+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45466000", "netIncome": "29047000", "grossProfit": "74756000", "totalRevenue": "276065000", "costOfRevenue": "201308000", "interestExpense": "520000", "operatingIncome": "43033000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4085000" }, "balance": { "totalDebt": "11753000", "totalAssets": "135101000", "longTermDebt": "6562000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "6504714", "totalCurrentAssets": "70046000", "totalShareholderEquity": "81372000", "totalCurrentLiabilities": "31216000", "cashAndShortTermInvestments": "16804000" }, "cashflow": { "freeCashFlow": "14238000", "dividendsPaid": "-7155000", "issuanceOfDebt": "50000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "23803000", "repurchaseOfStock": null, "capitalExpenditures": "-9565000" } }, "revenue": 276065000, "cost_of_revenue": 201308000, "gross_profit": 74756000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43033000, "depreciation_amortisation": 4085000, "ebitda": 45466000, "interest_expense": 520000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29047000, "net_income_continuing_ops": null, "net_income_to_common": 29047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16804000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70046000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 135101000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31216000, "long_term_debt": 6562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81372000, "shares_outstanding": 6504714, "operating_cash_flow": 23803000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7155000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 50000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45466000", "netIncome": "29047000", "grossProfit": "74756000", "totalRevenue": "276065000", "costOfRevenue": "201308000", "interestExpense": "520000", "operatingIncome": "43033000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4085000" }, "balance": { "totalDebt": "11753000", "totalAssets": "135101000", "longTermDebt": "6562000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "6504714", "totalCurrentAssets": "70046000", "totalShareholderEquity": "81372000", "totalCurrentLiabilities": "31216000", "cashAndShortTermInvestments": "16804000" }, "cashflow": { "freeCashFlow": "14238000", "dividendsPaid": "-7155000", "issuanceOfDebt": "50000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "23803000", "repurchaseOfStock": null, "capitalExpenditures": "-9565000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:19.779822+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 4955000, "long_term_debt": 0, "total_debt": 4955000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -2290500, "shares_issued": -2291000, "net_debt_issued": -157000 }, "complete_fields": { "id": 385069, "ticker_id": 14542, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:19.779822+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": "4955000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-2291000", "repaymentOfDebt": "-157000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2290500", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 4955000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2290500, "shares_issued": -2291000, "net_debt_issued": -157000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": "4955000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-2291000", "repaymentOfDebt": "-157000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2290500", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:19.779822+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30796000, "total_current_assets": 49043000, "total_assets": 74040000, "short_term_debt": 0, "long_term_debt": 952000, "total_debt": 1854000, "total_liabilities": null, "total_equity": 60962000, "shares_outstanding": 5857843, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385062, "ticker_id": 14542, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:19.779822+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1854000", "totalAssets": "74040000", "longTermDebt": "952000", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5857843", "totalCurrentAssets": "49043000", "totalShareholderEquity": "60962000", "totalCurrentLiabilities": "11497000", "cashAndShortTermInvestments": "30796000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30796000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49043000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74040000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11497000, "long_term_debt": 952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60962000, "shares_outstanding": 5857843, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1854000", "totalAssets": "74040000", "longTermDebt": "952000", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5857843", "totalCurrentAssets": "49043000", "totalShareholderEquity": "60962000", "totalCurrentLiabilities": "11497000", "cashAndShortTermInvestments": "30796000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:19.779822+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19993000, "total_current_assets": 64087000, "total_assets": 93997000, "short_term_debt": null, "long_term_debt": 1557000, "total_debt": 3071000, "total_liabilities": null, "total_equity": 73334000, "shares_outstanding": 5857843, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385064, "ticker_id": 14542, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:19.779822+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3071000", "totalAssets": "93997000", "longTermDebt": "1557000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5857843", "totalCurrentAssets": "64087000", "totalShareholderEquity": "73334000", "totalCurrentLiabilities": "13321000", "cashAndShortTermInvestments": "19993000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19993000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64087000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93997000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13321000, "long_term_debt": 1557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73334000, "shares_outstanding": 5857843, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3071000", "totalAssets": "93997000", "longTermDebt": "1557000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5857843", "totalCurrentAssets": "64087000", "totalShareholderEquity": "73334000", "totalCurrentLiabilities": "13321000", "cashAndShortTermInvestments": "19993000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:19.779822+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11922000, "total_current_assets": 63695000, "total_assets": 98136000, "short_term_debt": 0, "long_term_debt": 1981000, "total_debt": 3641000, "total_liabilities": null, "total_equity": 71198000, "shares_outstanding": 5862468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385065, "ticker_id": 14542, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:19.779822+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3641000", "totalAssets": "98136000", "longTermDebt": "1981000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5862468", "totalCurrentAssets": "63695000", "totalShareholderEquity": "71198000", "totalCurrentLiabilities": "17016000", "cashAndShortTermInvestments": "11922000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11922000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63695000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98136000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17016000, "long_term_debt": 1981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71198000, "shares_outstanding": 5862468, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3641000", "totalAssets": "98136000", "longTermDebt": "1981000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5862468", "totalCurrentAssets": "63695000", "totalShareholderEquity": "71198000", "totalCurrentLiabilities": "17016000", "cashAndShortTermInvestments": "11922000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }