{ "ticker": { "uuid": "61fff0a0-3ce5-4f56-880d-8ad5e2e5a842", "symbol": "RPM", "name": "RPM International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/61fff0a0-3ce5-4f56-880d-8ad5e2e5a842/", "api_url": "https://sharemaestro.com/factors/api/tickers/61fff0a0-3ce5-4f56-880d-8ad5e2e5a842/" }, "latest_snapshot": { "ticker": { "uuid": "61fff0a0-3ce5-4f56-880d-8ad5e2e5a842", "symbol": "RPM", "name": "RPM International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/61fff0a0-3ce5-4f56-880d-8ad5e2e5a842/", "api_url": "https://sharemaestro.com/factors/api/tickers/61fff0a0-3ce5-4f56-880d-8ad5e2e5a842/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.32, "value": 0.31, "quality": 0.82, "momentum": 0.2, "coverage": 1, "confidence": 1, "delta": -12 }, "headline_factors": { "price": 107, "market_cap": 13704098188, "pe_ratio": 20.7201, "earnings_yield": 0.0628, "ebitda_to_ev": 0.0819, "shareholder_yield": 0.0262, "roe": 0.1997, "piotroski_f_score": 6, "momentum_12_1": -0.0753, "volatility_252d": 0.2806 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 20.7201, "ev_ebitda": 12.2139, "earnings_yield": 0.0628, "fcf_yield": 0.0858, "shareholder_yield": 0.0262 }, "quality": { "roe": 0.1997, "roic": 0.1321, "gross_margin": 0.4144, "fcf_margin": 0.1775, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0666, "eps_growth_1y": -0.0396, "fcf_growth_1y": 0.3983 }, "momentum": { "price_return_12m": -0.1156, "momentum_12_1": -0.0753, "relative_strength": -0.2839 }, "scores": { "value_percentile": 0.31, "quality_percentile": 0.82, "momentum_percentile": 0.2, "growth_composite": 81, "yield_composite": 32, "overall_composite": 68, "os_score": 0.32, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 104.96, "os": 0.2, "value": 0.23, "quality": 0.74, "momentum": 0.21, "confidence": 0.986, "coverage": 1, "pe_ratio": 20.1864, "earnings_yield": 0.0584, "shareholder_yield": 0.0259, "roe": 0.2116, "momentum_12_1": -0.1103 }, { "week_end_date": "2026-06-14", "price": 107.05, "os": 0.21, "value": 0.22, "quality": 0.73, "momentum": 0.27, "confidence": 0.975, "coverage": 1, "pe_ratio": 20.5884, "earnings_yield": 0.0574, "shareholder_yield": 0.0254, "roe": 0.2116, "momentum_12_1": -0.1016 }, { "week_end_date": "2026-06-21", "price": 108, "os": 0.21, "value": 0.22, "quality": 0.76, "momentum": 0.24, "confidence": 0.964, "coverage": 1, "pe_ratio": 20.7711, "earnings_yield": 0.057, "shareholder_yield": 0.0251, "roe": 0.2116, "momentum_12_1": -0.0369 }, { "week_end_date": "2026-06-28", "price": 112.46, "os": 0.22, "value": 0.21, "quality": 0.73, "momentum": 0.31, "confidence": 0.953, "coverage": 1, "pe_ratio": 21.6289, "earnings_yield": 0.0551, "shareholder_yield": 0.0241, "roe": 0.2116, "momentum_12_1": -0.0228 }, { "week_end_date": "2026-07-05", "price": 111.62, "os": 0.22, "value": 0.22, "quality": 0.77, "momentum": 0.26, "confidence": 0.942, "coverage": 1, "pe_ratio": 21.4673, "earnings_yield": 0.0554, "shareholder_yield": 0.0243, "roe": 0.2116, "momentum_12_1": -0.056 }, { "week_end_date": "2026-07-12", "price": 105.1, "os": 0.18, "value": 0.24, "quality": 0.73, "momentum": 0.16, "confidence": 0.932, "coverage": 1, "pe_ratio": 20.2133, "earnings_yield": 0.0583, "shareholder_yield": 0.0258, "roe": 0.2116, "momentum_12_1": -0.0367 }, { "week_end_date": "2026-07-19", "price": 105.08, "os": 0.2, "value": 0.23, "quality": 0.73, "momentum": 0.23, "confidence": 0.921, "coverage": 1, "pe_ratio": 20.2095, "earnings_yield": 0.0583, "shareholder_yield": 0.0261, "roe": 0.2116, "momentum_12_1": -0.0215 }, { "week_end_date": "2026-07-26", "price": 107, "os": 0.32, "value": 0.31, "quality": 0.82, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 20.7201, "earnings_yield": 0.0628, "shareholder_yield": 0.0262, "roe": 0.1997, "momentum_12_1": -0.0753 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7863422000, "cost_of_revenue": 4605197000, "gross_profit": 3258225000, "ebit": 923483000, "ebitda": 981884000, "pretax_income": 870340000, "tax_provision": 207857000, "net_income": 661392000, "net_income_to_common": 661392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315188000, "total_current_assets": 3458835000, "total_assets": 8344605000, "short_term_debt": 407834000, "long_term_debt": 2125690000, "total_debt": 2874807000, "total_liabilities": 5031500000, "total_equity": 3311533000, "shares_outstanding": 127554000, "goodwill_and_intangibles": 2512802000 }, "cash_flow": { "operating_cash_flow": 898708000, "capital_expenditure": 223507000, "free_cash_flow": 1122215000, "dividends_paid": 271705000, "share_repurchases": -82531000, "shares_issued": null, "net_debt_issued": -124862000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7372644000, "cost_of_revenue": 4322166000, "gross_profit": 3050478000, "ebit": 889303000, "ebitda": 1083143000, "pretax_income": 792760000, "tax_provision": 102433000, "net_income": 688688000, "net_income_to_common": 688688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302137000, "total_current_assets": 3170298000, "total_assets": 7775949000, "short_term_debt": 7691000, "long_term_debt": 2638922000, "total_debt": 2963947000, "total_liabilities": 4889167000, "total_equity": 2885356000, "shares_outstanding": 128204000, "goodwill_and_intangibles": 2398452000 }, "cash_flow": { "operating_cash_flow": 768190000, "capital_expenditure": 229930000, "free_cash_flow": 998120000, "dividends_paid": 255563000, "share_repurchases": -88685000, "shares_issued": null, "net_debt_issued": 469103000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7372644000, "cost_of_revenue": 4322166000, "gross_profit": 3050478000, "ebit": 889303000, "ebitda": 1083143000, "pretax_income": 792760000, "tax_provision": 102433000, "net_income": 688688000, "net_income_to_common": 688688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302137000, "total_current_assets": 3170298000, "total_assets": 7775949000, "short_term_debt": 7691000, "long_term_debt": 2638922000, "total_debt": 2963947000, "total_liabilities": 4889167000, "total_equity": 2885356000, "shares_outstanding": 128204000, "goodwill_and_intangibles": 2398452000 }, "cash_flow": { "operating_cash_flow": 768190000, "capital_expenditure": 229930000, "free_cash_flow": 998120000, "dividends_paid": 255563000, "share_repurchases": -88685000, "shares_issued": null, "net_debt_issued": 469103000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7372644000, "cost_of_revenue": 4322166000, "gross_profit": 3050478000, "ebit": 889303000, "ebitda": 1083143000, "pretax_income": 792760000, "tax_provision": 102433000, "net_income": 688688000, "net_income_to_common": 688688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302137000, "total_current_assets": 3170298000, "total_assets": 7775949000, "short_term_debt": 7691000, "long_term_debt": 2638922000, "total_debt": 2963947000, "total_liabilities": 4889167000, "total_equity": 2885356000, "shares_outstanding": 128204000, "goodwill_and_intangibles": 2398452000 }, "cash_flow": { "operating_cash_flow": 768190000, "capital_expenditure": 229930000, "free_cash_flow": 998120000, "dividends_paid": 255563000, "share_repurchases": -88685000, "shares_issued": null, "net_debt_issued": 469103000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7372644000, "cost_of_revenue": 4322166000, "gross_profit": 3050478000, "ebit": 889303000, "ebitda": 1083143000, "pretax_income": 792760000, "tax_provision": 102433000, "net_income": 688688000, "net_income_to_common": 688688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302137000, "total_current_assets": 3170298000, "total_assets": 7775949000, "short_term_debt": 7691000, "long_term_debt": 2638922000, "total_debt": 2963947000, "total_liabilities": 4889167000, "total_equity": 2885356000, "shares_outstanding": 128204000, "goodwill_and_intangibles": 2398452000 }, "cash_flow": { "operating_cash_flow": 768190000, "capital_expenditure": 229930000, "free_cash_flow": 998120000, "dividends_paid": 255563000, "share_repurchases": -88685000, "shares_issued": null, "net_debt_issued": 469103000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7372644000, "cost_of_revenue": 4322166000, "gross_profit": 3050478000, "ebit": 889303000, "ebitda": 1083143000, "pretax_income": 792760000, "tax_provision": 102433000, "net_income": 688688000, "net_income_to_common": 688688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302137000, "total_current_assets": 3170298000, "total_assets": 7775949000, "short_term_debt": 7691000, "long_term_debt": 2638922000, "total_debt": 2963947000, "total_liabilities": 4889167000, "total_equity": 2885356000, "shares_outstanding": 128204000, "goodwill_and_intangibles": 2398452000 }, "cash_flow": { "operating_cash_flow": 768190000, "capital_expenditure": 229930000, "free_cash_flow": 998120000, "dividends_paid": 255563000, "share_repurchases": -88685000, "shares_issued": null, "net_debt_issued": 469103000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7372644000, "cost_of_revenue": 4322166000, "gross_profit": 3050478000, "ebit": 889303000, "ebitda": 1083143000, "pretax_income": 792760000, "tax_provision": 102433000, "net_income": 688688000, "net_income_to_common": 688688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302137000, "total_current_assets": 3170298000, "total_assets": 7775949000, "short_term_debt": 7691000, "long_term_debt": 2638922000, "total_debt": 2963947000, "total_liabilities": 4889167000, "total_equity": 2885356000, "shares_outstanding": 128204000, "goodwill_and_intangibles": 2398452000 }, "cash_flow": { "operating_cash_flow": 768190000, "capital_expenditure": 229930000, "free_cash_flow": 998120000, "dividends_paid": 255563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7372644000, "cost_of_revenue": 4322166000, "gross_profit": 3050478000, "ebit": 889303000, "ebitda": 1083143000, "pretax_income": 792760000, "tax_provision": 102433000, "net_income": 688688000, "net_income_to_common": 688688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302137000, "total_current_assets": 3170298000, "total_assets": 7775949000, "short_term_debt": 7691000, "long_term_debt": 2638922000, "total_debt": 2963947000, "total_liabilities": 4889167000, "total_equity": 2885356000, "shares_outstanding": 128204000, "goodwill_and_intangibles": 2398452000 }, "cash_flow": { "operating_cash_flow": 768190000, "capital_expenditure": 229930000, "free_cash_flow": 998120000, "dividends_paid": 255563000, "share_repurchases": -88685000, "shares_issued": null, "net_debt_issued": 469103000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2231835000, "cost_of_revenue": 1281809000, "gross_profit": 950026000, "ebit": 358302000, "ebitda": 513273000, "pretax_income": 291991000, "tax_provision": 71527000, "net_income": 221216000, "net_income_to_common": 221216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315188000, "total_current_assets": 3458835000, "total_assets": 8344605000, "short_term_debt": 407834000, "long_term_debt": 2125690000, "total_debt": 2874807000, "total_liabilities": 5031500000, "total_equity": 3311533000, "shares_outstanding": 127554000, "goodwill_and_intangibles": 2512802000 }, "cash_flow": { "operating_cash_flow": 515506000, "capital_expenditure": 63868000, "free_cash_flow": 579374000, "dividends_paid": 68916000, "share_repurchases": -26695000, "shares_issued": null, "net_debt_issued": -20373000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1607949000, "cost_of_revenue": 973133000, "gross_profit": 634816000, "ebit": 96254000, "ebitda": 148545000, "pretax_income": 69307000, "tax_provision": 17693000, "net_income": 51364000, "net_income_to_common": 51364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294206000, "total_current_assets": 3053440000, "total_assets": 7884654000, "short_term_debt": 8383000, "long_term_debt": 2547104000, "total_debt": 2898332000, "total_liabilities": 4736534000, "total_equity": 3146647000, "shares_outstanding": 127707000, "goodwill_and_intangibles": 2502333000 }, "cash_flow": { "operating_cash_flow": 73463000, "capital_expenditure": 47842000, "free_cash_flow": 121305000, "dividends_paid": 69070000, "share_repurchases": -18669000, "shares_issued": null, "net_debt_issued": -144020000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1607949000, "cost_of_revenue": 973133000, "gross_profit": 634816000, "ebit": 96254000, "ebitda": 148545000, "pretax_income": 69307000, "tax_provision": 17693000, "net_income": 51364000, "net_income_to_common": 51364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294206000, "total_current_assets": 3053440000, "total_assets": 7884654000, "short_term_debt": 8383000, "long_term_debt": 2547104000, "total_debt": 2898332000, "total_liabilities": 4736534000, "total_equity": 3146647000, "shares_outstanding": 127707000, "goodwill_and_intangibles": 2502333000 }, "cash_flow": { "operating_cash_flow": 73463000, "capital_expenditure": 47842000, "free_cash_flow": 121305000, "dividends_paid": 69070000, "share_repurchases": -18669000, "shares_issued": null, "net_debt_issued": -144020000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1607949000, "cost_of_revenue": 973133000, "gross_profit": 634816000, "ebit": 96254000, "ebitda": 148545000, "pretax_income": 69307000, "tax_provision": 17693000, "net_income": 51364000, "net_income_to_common": 51364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294206000, "total_current_assets": 3053440000, "total_assets": 7884654000, "short_term_debt": 8383000, "long_term_debt": 2547104000, "total_debt": 2898332000, "total_liabilities": 4736534000, "total_equity": 3146647000, "shares_outstanding": 127707000, "goodwill_and_intangibles": 2502333000 }, "cash_flow": { "operating_cash_flow": 73463000, "capital_expenditure": 47842000, "free_cash_flow": 121305000, "dividends_paid": 69070000, "share_repurchases": -18669000, "shares_issued": null, "net_debt_issued": -144020000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1607949000, "cost_of_revenue": 973133000, "gross_profit": 634816000, "ebit": 96254000, "ebitda": 148545000, "pretax_income": 69307000, "tax_provision": 17693000, "net_income": 51364000, "net_income_to_common": 51364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294206000, "total_current_assets": 3053440000, "total_assets": 7884654000, "short_term_debt": 8383000, "long_term_debt": 2547104000, "total_debt": 2898332000, "total_liabilities": 4736534000, "total_equity": 3146647000, "shares_outstanding": 127707000, "goodwill_and_intangibles": 2502333000 }, "cash_flow": { "operating_cash_flow": 73463000, "capital_expenditure": 47842000, "free_cash_flow": 121305000, "dividends_paid": 69070000, "share_repurchases": -18669000, "shares_issued": null, "net_debt_issued": -144020000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1607949000, "cost_of_revenue": 973133000, "gross_profit": 634816000, "ebit": 96254000, "ebitda": 148545000, "pretax_income": 69307000, "tax_provision": 17693000, "net_income": 51364000, "net_income_to_common": 51364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294206000, "total_current_assets": 3053440000, "total_assets": 7884654000, "short_term_debt": 8383000, "long_term_debt": 2547104000, "total_debt": 2898332000, "total_liabilities": 4736534000, "total_equity": 3146647000, "shares_outstanding": 127707000, "goodwill_and_intangibles": 2502333000 }, "cash_flow": { "operating_cash_flow": 73463000, "capital_expenditure": 47842000, "free_cash_flow": 121305000, "dividends_paid": 69070000, "share_repurchases": -18669000, "shares_issued": null, "net_debt_issued": -144020000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1607949000, "cost_of_revenue": 973133000, "gross_profit": 634816000, "ebit": 96254000, "ebitda": 148545000, "pretax_income": 69307000, "tax_provision": 17693000, "net_income": 51364000, "net_income_to_common": 51364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294206000, "total_current_assets": 3053440000, "total_assets": 7884654000, "short_term_debt": 8383000, "long_term_debt": 2547104000, "total_debt": 2898332000, "total_liabilities": 4736534000, "total_equity": 3146647000, "shares_outstanding": 127707000, "goodwill_and_intangibles": 2502333000 }, "cash_flow": { "operating_cash_flow": 73463000, "capital_expenditure": 47842000, "free_cash_flow": 121305000, "dividends_paid": 69070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1607949000, "cost_of_revenue": 973133000, "gross_profit": 634816000, "ebit": 81089000, "ebitda": 81089000, "pretax_income": 69307000, "tax_provision": 17693000, "net_income": 51364000, "net_income_to_common": 51364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294206000, "total_current_assets": 3053440000, "total_assets": 7884654000, "short_term_debt": 8383000, "long_term_debt": 2547104000, "total_debt": 2555487000, "total_liabilities": 4736534000, "total_equity": 3146647000, "shares_outstanding": 127707000, "goodwill_and_intangibles": 2502333000 }, "cash_flow": { "operating_cash_flow": 73463000, "capital_expenditure": 47842000, "free_cash_flow": 121305000, "dividends_paid": 69070000, "share_repurchases": -18669000, "shares_issued": null, "net_debt_issued": -144020000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1909895000, "cost_of_revenue": 1129728000, "gross_profit": 780167000, "ebit": 239000000, "ebitda": 291043000, "pretax_income": 210995000, "tax_provision": 49521000, "net_income": 161207000, "net_income_to_common": 161207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316592000, "total_current_assets": 3121172000, "total_assets": 7870240000, "short_term_debt": 8287000, "long_term_debt": 2511588000, "total_debt": 2868123000, "total_liabilities": 4739427000, "total_equity": 3129419000, "shares_outstanding": 127799000, "goodwill_and_intangibles": 2490521000 }, "cash_flow": { "operating_cash_flow": 345699000, "capital_expenditure": 49336000, "free_cash_flow": 395035000, "dividends_paid": 69198000, "share_repurchases": -17746000, "shares_issued": null, "net_debt_issued": -146537000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1909895000, "cost_of_revenue": 1129728000, "gross_profit": 780167000, "ebit": 239000000, "ebitda": 291043000, "pretax_income": 210995000, "tax_provision": 49521000, "net_income": 161207000, "net_income_to_common": 161207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316592000, "total_current_assets": 3121172000, "total_assets": 7870240000, "short_term_debt": 8287000, "long_term_debt": 2511588000, "total_debt": 2868123000, "total_liabilities": 4739427000, "total_equity": 3129419000, "shares_outstanding": 127799000, "goodwill_and_intangibles": 2490521000 }, "cash_flow": { "operating_cash_flow": 345699000, "capital_expenditure": 49336000, "free_cash_flow": 395035000, "dividends_paid": 69198000, "share_repurchases": -17746000, "shares_issued": null, "net_debt_issued": -146537000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1909895000, "cost_of_revenue": 1129728000, "gross_profit": 780167000, "ebit": 239000000, "ebitda": 291043000, "pretax_income": 210995000, "tax_provision": 49521000, "net_income": 161207000, "net_income_to_common": 161207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316592000, "total_current_assets": 3121172000, "total_assets": 7870240000, "short_term_debt": 8287000, "long_term_debt": 2511588000, "total_debt": 2868123000, "total_liabilities": 4739427000, "total_equity": 3129419000, "shares_outstanding": 127799000, "goodwill_and_intangibles": 2490521000 }, "cash_flow": { "operating_cash_flow": 345699000, "capital_expenditure": 49336000, "free_cash_flow": 395035000, "dividends_paid": 69198000, "share_repurchases": -17746000, "shares_issued": null, "net_debt_issued": -146537000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1909895000, "cost_of_revenue": 1129728000, "gross_profit": 780167000, "ebit": 239000000, "ebitda": 291043000, "pretax_income": 210995000, "tax_provision": 49521000, "net_income": 161207000, "net_income_to_common": 161207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316592000, "total_current_assets": 3121172000, "total_assets": 7870240000, "short_term_debt": 8287000, "long_term_debt": 2511588000, "total_debt": 2868123000, "total_liabilities": 4739427000, "total_equity": 3129419000, "shares_outstanding": 127799000, "goodwill_and_intangibles": 2490521000 }, "cash_flow": { "operating_cash_flow": 345699000, "capital_expenditure": 49336000, "free_cash_flow": 395035000, "dividends_paid": 69198000, "share_repurchases": -17746000, "shares_issued": null, "net_debt_issued": -146537000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }