{ "ticker": { "uuid": "62017cca-d4ed-4687-8309-ed34891b3e20", "symbol": "BJ", "name": "BJs Wholesale Club Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/62017cca-d4ed-4687-8309-ed34891b3e20/", "api_url": "https://sharemaestro.com/factors/api/tickers/62017cca-d4ed-4687-8309-ed34891b3e20/" }, "latest_snapshot": { "ticker": { "uuid": "62017cca-d4ed-4687-8309-ed34891b3e20", "symbol": "BJ", "name": "BJs Wholesale Club Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/62017cca-d4ed-4687-8309-ed34891b3e20/", "api_url": "https://sharemaestro.com/factors/api/tickers/62017cca-d4ed-4687-8309-ed34891b3e20/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.31, "value": 0.33, "quality": 0.78, "momentum": 0.19, "coverage": 0.97, "confidence": 0.97, "delta": 0 }, "headline_factors": { "price": 92.94, "market_cap": 11867879151.78, "pe_ratio": 20.7722, "earnings_yield": 0.0564, "ebitda_to_ev": 0.0765, "shareholder_yield": 0.039, "roe": 0.2687, "piotroski_f_score": 8, "momentum_12_1": -0.1471, "volatility_252d": 0.2625 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 20.7722, "ev_ebitda": 13.0786, "earnings_yield": 0.0564, "fcf_yield": 0.1154, "shareholder_yield": 0.039 }, "quality": { "roe": 0.2687, "roic": 0.1216, "gross_margin": 0.1847, "fcf_margin": 0.0772, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0592, "eps_growth_1y": -0.0032, "fcf_growth_1y": 0.1082 }, "momentum": { "price_return_12m": -0.1081, "momentum_12_1": -0.1471, "relative_strength": -0.2764 }, "scores": { "value_percentile": 0.33, "quality_percentile": 0.78, "momentum_percentile": 0.19, "growth_composite": 79, "yield_composite": 30, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 89.21, "os": 0.32, "value": 0.34, "quality": 0.78, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.9385, "earnings_yield": 0.0583, "shareholder_yield": 0.0406, "roe": 0.2687, "momentum_12_1": -0.1633 }, { "week_end_date": "2026-06-14", "price": 91.04, "os": 0.32, "value": 0.33, "quality": 0.77, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.3475, "earnings_yield": 0.0573, "shareholder_yield": 0.0398, "roe": 0.2687, "momentum_12_1": -0.1289 }, { "week_end_date": "2026-06-21", "price": 85.22, "os": 0.62, "value": 0.64, "quality": 0.76, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.0468, "earnings_yield": 0.0604, "shareholder_yield": 0.0425, "roe": 0.2687, "momentum_12_1": -0.2151 }, { "week_end_date": "2026-06-28", "price": 88.87, "os": 0.36, "value": 0.37, "quality": 0.78, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.8625, "earnings_yield": 0.0584, "shareholder_yield": 0.0407, "roe": 0.2687, "momentum_12_1": -0.2536 }, { "week_end_date": "2026-07-05", "price": 89.18, "os": 0.33, "value": 0.36, "quality": 0.78, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.9318, "earnings_yield": 0.0583, "shareholder_yield": 0.0406, "roe": 0.2687, "momentum_12_1": -0.1849 }, { "week_end_date": "2026-07-12", "price": 88.05, "os": 0.29, "value": 0.37, "quality": 0.77, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.6793, "earnings_yield": 0.0589, "shareholder_yield": 0.0411, "roe": 0.2687, "momentum_12_1": -0.1452 }, { "week_end_date": "2026-07-19", "price": 93.4, "os": 0.31, "value": 0.33, "quality": 0.78, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.875, "earnings_yield": 0.0561, "shareholder_yield": 0.0388, "roe": 0.2687, "momentum_12_1": -0.1861 }, { "week_end_date": "2026-07-26", "price": 92.94, "os": 0.31, "value": 0.33, "quality": 0.78, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.7722, "earnings_yield": 0.0564, "shareholder_yield": 0.039, "roe": 0.2687, "momentum_12_1": -0.1471 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21457274000, "cost_of_revenue": 17457652000, "gross_profit": 3999622000, "ebit": 816604000, "ebitda": 1105198000, "pretax_income": 774211000, "tax_provision": 195834000, "net_income": 578377000, "net_income_to_common": 578377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46245000, "total_current_assets": 1990089000, "total_assets": 7510475000, "short_term_debt": 329249000, "long_term_debt": 399099000, "total_debt": 2608731000, "total_liabilities": 5312816000, "total_equity": 2197659000, "shares_outstanding": 132066000, "goodwill_and_intangibles": 1104278000 }, "cash_flow": { "operating_cash_flow": 1030056000, "capital_expenditure": 699053000, "free_cash_flow": 1729109000, "dividends_paid": null, "share_repurchases": -286787000, "shares_issued": 13670000, "net_debt_issued": -27230000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21457274000, "cost_of_revenue": 17457652000, "gross_profit": 3999622000, "ebit": 816604000, "ebitda": 1105198000, "pretax_income": 774211000, "tax_provision": 195834000, "net_income": 578377000, "net_income_to_common": 578377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46245000, "total_current_assets": 1990089000, "total_assets": 7510475000, "short_term_debt": 329249000, "long_term_debt": 399099000, "total_debt": 2608731000, "total_liabilities": 5312816000, "total_equity": 2197659000, "shares_outstanding": 132066000, "goodwill_and_intangibles": 1104278000 }, "cash_flow": { "operating_cash_flow": 1030056000, "capital_expenditure": 699053000, "free_cash_flow": 1729109000, "dividends_paid": null, "share_repurchases": -286787000, "shares_issued": 13670000, "net_debt_issued": -27230000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21457274000, "cost_of_revenue": 17457652000, "gross_profit": 3999622000, "ebit": 816604000, "ebitda": 1105198000, "pretax_income": 774211000, "tax_provision": 195834000, "net_income": 578377000, "net_income_to_common": 578377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46245000, "total_current_assets": 1990089000, "total_assets": 7510475000, "short_term_debt": 329249000, "long_term_debt": 399099000, "total_debt": 2608731000, "total_liabilities": 5312816000, "total_equity": 2197659000, "shares_outstanding": 132066000, "goodwill_and_intangibles": 1104278000 }, "cash_flow": { "operating_cash_flow": 1030056000, "capital_expenditure": 699053000, "free_cash_flow": 1729109000, "dividends_paid": null, "share_repurchases": -286787000, "shares_issued": 13670000, "net_debt_issued": -27230000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21457274000, "cost_of_revenue": 17457652000, "gross_profit": 3999622000, "ebit": 816604000, "ebitda": 1105198000, "pretax_income": 774211000, "tax_provision": 195834000, "net_income": 578377000, "net_income_to_common": 578377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46245000, "total_current_assets": 1990089000, "total_assets": 7510475000, "short_term_debt": 329249000, "long_term_debt": 399099000, "total_debt": 2608731000, "total_liabilities": 5312816000, "total_equity": 2197659000, "shares_outstanding": 132066000, "goodwill_and_intangibles": 1104278000 }, "cash_flow": { "operating_cash_flow": 1030056000, "capital_expenditure": 699053000, "free_cash_flow": 1729109000, "dividends_paid": null, "share_repurchases": -286787000, "shares_issued": 13670000, "net_debt_issued": -27230000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21457274000, "cost_of_revenue": 17457652000, "gross_profit": 3999622000, "ebit": 816604000, "ebitda": 1105198000, "pretax_income": 774211000, "tax_provision": 195834000, "net_income": 578377000, "net_income_to_common": 578377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46245000, "total_current_assets": 1990089000, "total_assets": 7510475000, "short_term_debt": 329249000, "long_term_debt": 399099000, "total_debt": 2608731000, "total_liabilities": 5312816000, "total_equity": 2197659000, "shares_outstanding": 132066000, "goodwill_and_intangibles": 1104278000 }, "cash_flow": { "operating_cash_flow": 1030056000, "capital_expenditure": 699053000, "free_cash_flow": 1729109000, "dividends_paid": null, "share_repurchases": -286787000, "shares_issued": 13670000, "net_debt_issued": -27230000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21457274000, "cost_of_revenue": 17457652000, "gross_profit": 3999622000, "ebit": 816604000, "ebitda": 1105198000, "pretax_income": 774211000, "tax_provision": 195834000, "net_income": 578377000, "net_income_to_common": 578377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46245000, "total_current_assets": 1990089000, "total_assets": 7510475000, "short_term_debt": 329249000, "long_term_debt": 399099000, "total_debt": 2608731000, "total_liabilities": 5312816000, "total_equity": 2197659000, "shares_outstanding": 132066000, "goodwill_and_intangibles": 1104278000 }, "cash_flow": { "operating_cash_flow": 1030056000, "capital_expenditure": 699053000, "free_cash_flow": 1729109000, "dividends_paid": null, "share_repurchases": -286787000, "shares_issued": 13670000, "net_debt_issued": -27230000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21457274000, "cost_of_revenue": 17457652000, "gross_profit": 3999622000, "ebit": 846045000, "ebitda": 1134639000, "pretax_income": 774211000, "tax_provision": 195834000, "net_income": 578377000, "net_income_to_common": 578377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46245000, "total_current_assets": 1990089000, "total_assets": 7510475000, "short_term_debt": 329249000, "long_term_debt": 399099000, "total_debt": 2608731000, "total_liabilities": 5312816000, "total_equity": 2197659000, "shares_outstanding": 132066000, "goodwill_and_intangibles": 1104278000 }, "cash_flow": { "operating_cash_flow": 1030056000, "capital_expenditure": 699053000, "free_cash_flow": 1729109000, "dividends_paid": null, "share_repurchases": -286787000, "shares_issued": 13670000, "net_debt_issued": -27230000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20501804000, "cost_of_revenue": 16737378000, "gross_profit": 3764426000, "ebit": 770396000, "ebitda": 1032464000, "pretax_income": 720847000, "tax_provision": 186430000, "net_income": 534417000, "net_income_to_common": 534417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28272000, "total_current_assets": 1878960000, "total_assets": 7065305000, "short_term_debt": 367528000, "long_term_debt": 398807000, "total_debt": 2843916000, "total_liabilities": 5217851000, "total_equity": 1847454000, "shares_outstanding": 133605000, "goodwill_and_intangibles": 1109925000 }, "cash_flow": { "operating_cash_flow": 900872000, "capital_expenditure": 587983000, "free_cash_flow": 1488855000, "dividends_paid": 25000, "share_repurchases": -219632000, "shares_issued": 25277000, "net_debt_issued": -116660000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5661500000, "cost_of_revenue": 4633599000, "gross_profit": 1027901000, "ebit": 207913000, "ebitda": 284365000, "pretax_income": 195546000, "tax_provision": 52820000, "net_income": 142726000, "net_income_to_common": 142726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27826000, "total_current_assets": 2214901000, "total_assets": 7928998000, "short_term_debt": 556994000, "long_term_debt": 399172000, "total_debt": 2861491000, "total_liabilities": 5802739000, "total_equity": 2126259000, "shares_outstanding": 129383000, "goodwill_and_intangibles": 1103055000 }, "cash_flow": { "operating_cash_flow": 139958000, "capital_expenditure": 182004000, "free_cash_flow": 321962000, "dividends_paid": null, "share_repurchases": -225717000, "shares_issued": 125000, "net_debt_issued": 255000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5661500000, "cost_of_revenue": 4633599000, "gross_profit": 1027901000, "ebit": 207913000, "ebitda": 284365000, "pretax_income": 195546000, "tax_provision": 52820000, "net_income": 142726000, "net_income_to_common": 142726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27826000, "total_current_assets": 2214901000, "total_assets": 7928998000, "short_term_debt": 556994000, "long_term_debt": 399172000, "total_debt": 2861491000, "total_liabilities": 5802739000, "total_equity": 2126259000, "shares_outstanding": 129383000, "goodwill_and_intangibles": 1103055000 }, "cash_flow": { "operating_cash_flow": 139958000, "capital_expenditure": 182004000, "free_cash_flow": 321962000, "dividends_paid": null, "share_repurchases": -225717000, "shares_issued": 125000, "net_debt_issued": 255000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5661500000, "cost_of_revenue": 4633599000, "gross_profit": 1027901000, "ebit": 207913000, "ebitda": 284365000, "pretax_income": 195546000, "tax_provision": 52820000, "net_income": 142726000, "net_income_to_common": 142726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27826000, "total_current_assets": 2214901000, "total_assets": 7928998000, "short_term_debt": 556994000, "long_term_debt": 399172000, "total_debt": 2861491000, "total_liabilities": 5802739000, "total_equity": 2126259000, "shares_outstanding": 129383000, "goodwill_and_intangibles": 1103055000 }, "cash_flow": { "operating_cash_flow": 139958000, "capital_expenditure": 182004000, "free_cash_flow": 321962000, "dividends_paid": null, "share_repurchases": -225717000, "shares_issued": 125000, "net_debt_issued": 255000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5661500000, "cost_of_revenue": 4633599000, "gross_profit": 1027901000, "ebit": 207913000, "ebitda": 284365000, "pretax_income": 195546000, "tax_provision": 52820000, "net_income": 142726000, "net_income_to_common": 142726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27826000, "total_current_assets": 2214901000, "total_assets": 7928998000, "short_term_debt": 556994000, "long_term_debt": 399172000, "total_debt": 2861491000, "total_liabilities": 5802739000, "total_equity": 2126259000, "shares_outstanding": 129383000, "goodwill_and_intangibles": 1103055000 }, "cash_flow": { "operating_cash_flow": 139958000, "capital_expenditure": 182004000, "free_cash_flow": 321962000, "dividends_paid": null, "share_repurchases": -225717000, "shares_issued": 125000, "net_debt_issued": 255000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5661500000, "cost_of_revenue": 4633599000, "gross_profit": 1027901000, "ebit": 207913000, "ebitda": 284365000, "pretax_income": 195546000, "tax_provision": 52820000, "net_income": 142726000, "net_income_to_common": 142726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27826000, "total_current_assets": 2214901000, "total_assets": 7928998000, "short_term_debt": 556994000, "long_term_debt": 399172000, "total_debt": 2861491000, "total_liabilities": 5802739000, "total_equity": 2126259000, "shares_outstanding": 129383000, "goodwill_and_intangibles": 1103055000 }, "cash_flow": { "operating_cash_flow": 139958000, "capital_expenditure": 182004000, "free_cash_flow": 321962000, "dividends_paid": null, "share_repurchases": -225717000, "shares_issued": 125000, "net_debt_issued": 255000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5661500000, "cost_of_revenue": 4633599000, "gross_profit": 1027901000, "ebit": 207913000, "ebitda": 284365000, "pretax_income": 195546000, "tax_provision": 52820000, "net_income": 142726000, "net_income_to_common": 142726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27826000, "total_current_assets": 2214901000, "total_assets": 7928998000, "short_term_debt": 556994000, "long_term_debt": 399172000, "total_debt": 2861491000, "total_liabilities": 5802739000, "total_equity": 2126259000, "shares_outstanding": 129383000, "goodwill_and_intangibles": 1103055000 }, "cash_flow": { "operating_cash_flow": 139958000, "capital_expenditure": 182004000, "free_cash_flow": 321962000, "dividends_paid": null, "share_repurchases": -225717000, "shares_issued": 125000, "net_debt_issued": 255000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5661500000, "cost_of_revenue": 4633599000, "gross_profit": 1027901000, "ebit": 221891000, "ebitda": 298343000, "pretax_income": 195546000, "tax_provision": 52820000, "net_income": 142726000, "net_income_to_common": 142726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27826000, "total_current_assets": 2214901000, "total_assets": 7928998000, "short_term_debt": 556994000, "long_term_debt": 399172000, "total_debt": 2861491000, "total_liabilities": 5802739000, "total_equity": 2126259000, "shares_outstanding": 129383000, "goodwill_and_intangibles": 1103055000 }, "cash_flow": { "operating_cash_flow": 139958000, "capital_expenditure": 182004000, "free_cash_flow": 321962000, "dividends_paid": null, "share_repurchases": -225717000, "shares_issued": 125000, "net_debt_issued": 255000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5575388000, "cost_of_revenue": 4565777000, "gross_profit": 1009611000, "ebit": 178078000, "ebitda": 252756000, "pretax_income": 167486000, "tax_provision": 41632000, "net_income": 125854000, "net_income_to_common": 125854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46245000, "total_current_assets": 1990089000, "total_assets": 7510475000, "short_term_debt": 329249000, "long_term_debt": 399099000, "total_debt": 2608731000, "total_liabilities": 5312816000, "total_equity": 2197659000, "shares_outstanding": 131075000, "goodwill_and_intangibles": 1104278000 }, "cash_flow": { "operating_cash_flow": 390955000, "capital_expenditure": 198105000, "free_cash_flow": 589060000, "dividends_paid": null, "share_repurchases": -116578000, "shares_issued": 4207000, "net_debt_issued": -73435000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5575388000, "cost_of_revenue": 4565777000, "gross_profit": 1009611000, "ebit": 178078000, "ebitda": 252756000, "pretax_income": 167486000, "tax_provision": 41632000, "net_income": 125854000, "net_income_to_common": 125854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46245000, "total_current_assets": 1990089000, "total_assets": 7510475000, "short_term_debt": 329249000, "long_term_debt": 399099000, "total_debt": 2608731000, "total_liabilities": 5312816000, "total_equity": 2197659000, "shares_outstanding": 131075000, "goodwill_and_intangibles": 1104278000 }, "cash_flow": { "operating_cash_flow": 390955000, "capital_expenditure": 198105000, "free_cash_flow": 589060000, "dividends_paid": null, "share_repurchases": -116578000, "shares_issued": 4207000, "net_debt_issued": -73435000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5575388000, "cost_of_revenue": 4565777000, "gross_profit": 1009611000, "ebit": 178078000, "ebitda": 252756000, "pretax_income": 167486000, "tax_provision": 41632000, "net_income": 125854000, "net_income_to_common": 125854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46245000, "total_current_assets": 1990089000, "total_assets": 7510475000, "short_term_debt": 329249000, "long_term_debt": 399099000, "total_debt": 2608731000, "total_liabilities": 5312816000, "total_equity": 2197659000, "shares_outstanding": 131075000, "goodwill_and_intangibles": 1104278000 }, "cash_flow": { "operating_cash_flow": 390955000, "capital_expenditure": 198105000, "free_cash_flow": 589060000, "dividends_paid": null, "share_repurchases": -116578000, "shares_issued": 4207000, "net_debt_issued": -73435000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5575388000, "cost_of_revenue": 4565777000, "gross_profit": 1009611000, "ebit": 178078000, "ebitda": 252756000, "pretax_income": 167486000, "tax_provision": 41632000, "net_income": 125854000, "net_income_to_common": 125854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46245000, "total_current_assets": 1990089000, "total_assets": 7510475000, "short_term_debt": 329249000, "long_term_debt": 399099000, "total_debt": 2608731000, "total_liabilities": 5312816000, "total_equity": 2197659000, "shares_outstanding": 131075000, "goodwill_and_intangibles": 1104278000 }, "cash_flow": { "operating_cash_flow": 390955000, "capital_expenditure": 198105000, "free_cash_flow": 589060000, "dividends_paid": null, "share_repurchases": -116578000, "shares_issued": 4207000, "net_debt_issued": -73435000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5575388000, "cost_of_revenue": 4565777000, "gross_profit": 1009611000, "ebit": 178078000, "ebitda": 252756000, "pretax_income": 167486000, "tax_provision": 41632000, "net_income": 125854000, "net_income_to_common": 125854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46245000, "total_current_assets": 1990089000, "total_assets": 7510475000, "short_term_debt": 329249000, "long_term_debt": 399099000, "total_debt": 2608731000, "total_liabilities": 5312816000, "total_equity": 2197659000, "shares_outstanding": 131075000, "goodwill_and_intangibles": 1104278000 }, "cash_flow": { "operating_cash_flow": 390955000, "capital_expenditure": 198105000, "free_cash_flow": 589060000, "dividends_paid": null, "share_repurchases": -116578000, "shares_issued": 4207000, "net_debt_issued": -73435000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }