{ "ticker": { "uuid": "62017cca-d4ed-4687-8309-ed34891b3e20", "symbol": "BJ", "name": "BJs Wholesale Club Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/62017cca-d4ed-4687-8309-ed34891b3e20/", "api_url": "https://sharemaestro.com/factors/api/tickers/62017cca-d4ed-4687-8309-ed34891b3e20/" }, "ticker_metadata": { "id": 472, "uuid": "62017cca-d4ed-4687-8309-ed34891b3e20", "symbol": "BJ", "name": "BJs Wholesale Club Holdings Inc", "asset_type": "equity", "market_cap": 10889610000, "stock_exchange_id": 3, "industry": "Discount Stores", "sector": "Consumer Defensive", "description": "BJ's Wholesale Club Holdings, Inc., operates warehouse clubs on the East Coast of the United States. The company is headquartered in Westborough, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "62017cca-d4ed-4687-8309-ed34891b3e20", "symbol": "BJ", "name": "BJs Wholesale Club Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/62017cca-d4ed-4687-8309-ed34891b3e20/", "api_url": "https://sharemaestro.com/factors/api/tickers/62017cca-d4ed-4687-8309-ed34891b3e20/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.31, "quality": 0.82, "momentum": 0.14, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 89.21, "market_cap": 11542257430, "pe_ratio": 20.2023, "earnings_yield": 0.0495, "ebitda_to_ev": 0.0917, "shareholder_yield": 0, "roe": 0.2687, "piotroski_f_score": 8, "momentum_12_1": -0.1633, "volatility_252d": 0.2556 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:07.903971+00:00", "batch_id": "" }, "size": { "price_close": 89.21, "market_cap": 11542257430, "market_cap_usd": 11542257430, "enterprise_value": 12470597430, "shares_outstanding": 129383000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.2023, "pb_ratio": 5.4284, "ptbv_ratio": 11.2805, "ps_ratio": 0.5255, "pcf_ratio": 11.9992, "pfcf_ratio": 6.8036, "ev_ebitda": 10.9049, "ev_ebit": 14.7025, "ev_sales": 0.5677, "ev_fcf": 7.3508, "earnings_yield": 0.0495, "fcf_yield": 0.136, "price_to_sales": 0.5255, "price_to_book": 5.4284, "price_to_cashflow": 11.9992, "ebitda_to_ev": 0.0917, "sales_yield": 1.7614 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1847, "operating_margin": 0.0386, "net_margin": 0.026, "ebitda_margin": 0.0521, "fcf_margin": 0.0772, "roe": 0.2687, "roa": 0.0721, "roic": 0.2021, "roc_greenblatt": null, "asset_turnover": 2.7702, "cash_conversion": 2.9693, "accruals_ratio": -0.0493, "sbc_to_revenue": 0.0023, "piotroski_f_score": 8, "altman_z_score": 4.4284, "earnings_stability_5y": 0.0861, "revenue_stability_5y": 0.1679, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5118, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.7291, "net_debt_to_ebitda": 0.8118, "debt_to_assets": 0.1206, "interest_coverage": 19.4268, "current_ratio": 0.7274, "quick_ratio": 0.1795, "net_debt": 928340000, "local_beta": -0.0001, "volatility_252d": 0.2556, "volatility_60d": 0.584, "max_drawdown_12m": -0.2536, "risk_adjusted_momentum": -0.6387 }, "growth": { "revenue_growth_1y": 0.0592, "revenue_growth_3y_cagr": 0.0357, "revenue_growth_5y_cagr": 0.0682, "eps_growth_1y": -0.0032, "eps_growth_3y_cagr": 0.0407, "eps_growth_5y_cagr": 0.0656, "fcf_growth_1y": 0.1082, "book_value_growth_1y": 0.2034, "revenue_growth": 0.0592, "earnings_growth": -0.0032 }, "momentum": { "price_return_1m": -0.0404, "price_return_3m": -0.0784, "price_return_6m": -0.0232, "price_return_9m": -0.0803, "price_return_12m": -0.1971, "price_return_12m_ex1m": -0.1633, "momentum_6m": -0.0232, "momentum_12m": -0.1971, "momentum_12_1": -0.1633, "distance_from_52w_high": -0.2192, "distance_from_52w_low": 0.0461, "relative_strength": -0.2971 }, "raw_ttm": { "revenue_ttm": 21965291000, "gross_profit_ttm": 4058024000, "ebit_ttm": 848195000, "ebitda_ttm": 1143576000, "net_income_ttm": 571335000, "eps_diluted_ttm": 4.4158, "operating_cash_flow_ttm": 961921000, "capital_expenditure_ttm": 734570000, "fcf_ttm": 1696491000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43661000, "cash_and_equivalents": 27826000, "total_current_assets": 2214901000, "total_current_liabilities": 3044859000, "net_ppe": null, "total_assets": 7928998000, "total_debt": 956166000, "total_equity": 2126259000, "net_working_capital": -300790000, "book_value_per_share": 16.4338, "retained_earnings": 1343933000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1023204000, "tangible_book_per_share": 7.9083 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 54, "rank_pb": 80, "rank_ptbv": 84, "rank_ps": 15, "rank_pcf": 53, "rank_ev_ebitda": 44, "rank_ev_ebit": 56, "rank_earnings_yield": 53, "rank_fcf_yield": 28, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 13, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 85, "rank_fcf_margin": 75, "rank_piotroski": 5, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 78 }, "composites": { "value_composite": 69, "quality_composite": 18, "momentum_composite": 86, "growth_composite": 80, "yield_composite": 89, "svqf_composite": 77, "vc1_composite": 33, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.5042, "os_score": 0.3, "value_percentile": 0.31, "quality_percentile": 0.82, "momentum_percentile": 0.14, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3591, "ticker_id": 472, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:07.903971+00:00", "batch_id": "", "os_score_delta": null, "price_close": 89.21, "market_cap": 11542257430, "market_cap_usd": 11542257430, "enterprise_value": 12470597430, "shares_outstanding": 129383000, "fx_rate_to_usd": null, "pe_ratio": 20.20225862, "pb_ratio": 5.42843437, "ptbv_ratio": 11.2805046, "ps_ratio": 0.5254771, "pcf_ratio": 11.99917398, "pfcf_ratio": 6.80360664, "ev_ebitda": 10.90491356, "ev_ebit": 14.70251231, "ev_sales": 0.56774105, "ev_fcf": 7.3508185, "earnings_yield": 0.04949942, "fcf_yield": 0.13603927, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18474711, "operating_margin": 0.03861524, "net_margin": 0.02601081, "ebitda_margin": 0.05206287, "fcf_margin": 0.07723508, "roe": 0.26870433, "roa": 0.07205639, "roic": 0.20208647, "roc_greenblatt": null, "asset_turnover": 2.77024802, "cash_conversion": 2.96934548, "accruals_ratio": -0.04926045, "sbc_to_revenue": 0.0022684, "debt_to_equity": 2.7290838, "net_debt_to_ebitda": 0.81178689, "debt_to_assets": 0.12059103, "interest_coverage": 19.42683402, "current_ratio": 0.72742317, "quick_ratio": 0.17952818, "net_debt": 928340000, "revenue_growth_1y": 0.05924371, "revenue_growth_3y_cagr": 0.03567949, "revenue_growth_5y_cagr": 0.06817308, "eps_growth_1y": -0.00319454, "eps_growth_3y_cagr": 0.04067377, "eps_growth_5y_cagr": 0.06556413, "fcf_growth_1y": 0.10819691, "book_value_growth_1y": 0.20342314, "piotroski_f_score": 8, "altman_z_score": 4.42841038, "earnings_stability_5y": 0.086064, "revenue_stability_5y": 0.167934, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04044315, "price_return_3m": -0.07840909, "price_return_6m": -0.02321253, "price_return_9m": -0.08030928, "price_return_12m": -0.19710197, "price_return_12m_ex1m": -0.16326163, "distance_from_52w_high": -0.21916849, "distance_from_52w_low": 0.04608349, "relative_strength": -0.29706555, "local_beta": -0.0001, "volatility_252d": 0.255629, "volatility_60d": 0.58403, "max_drawdown_12m": -0.25356674, "revenue_ttm": 21965291000, "gross_profit_ttm": 4058024000, "ebit_ttm": 848195000, "ebitda_ttm": 1143576000, "net_income_ttm": 571335000, "eps_diluted_ttm": 4.41584289, "operating_cash_flow_ttm": 961921000, "capital_expenditure_ttm": 734570000, "fcf_ttm": 1696491000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43661000, "cash_and_equivalents": 27826000, "total_current_assets": 2214901000, "total_current_liabilities": 3044859000, "net_ppe": null, "total_assets": 7928998000, "total_debt": 956166000, "total_equity": 2126259000, "net_working_capital": -300790000, "book_value_per_share": 16.43383598, "retained_earnings": 1343933000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1023204000, "tangible_book_per_share": 7.90833417, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 54, "rank_pb": 80, "rank_ptbv": 84, "rank_ps": 15, "rank_pcf": 53, "rank_ev_ebitda": 44, "rank_ev_ebit": 56, "rank_earnings_yield": 53, "rank_fcf_yield": 28, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 13, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 85, "rank_fcf_margin": 75, "rank_piotroski": 5, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 78, "value_composite": 69, "quality_composite": 18, "momentum_composite": 86, "growth_composite": 80, "yield_composite": 89, "svqf_composite": 77, "vc1_composite": 33, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 89.21, "os": 0.3, "value": 0.31, "quality": 0.82, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 20.2023, "earnings_yield": 0.0495, "shareholder_yield": 0, "roe": 0.2687, "momentum_12_1": -0.1633, "complete_fields": { "id": 3591, "ticker_id": 472, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:07.903971+00:00", "batch_id": "", "os_score_delta": null, "price_close": 89.21, "market_cap": 11542257430, "market_cap_usd": 11542257430, "enterprise_value": 12470597430, "shares_outstanding": 129383000, "fx_rate_to_usd": null, "pe_ratio": 20.20225862, "pb_ratio": 5.42843437, "ptbv_ratio": 11.2805046, "ps_ratio": 0.5254771, "pcf_ratio": 11.99917398, "pfcf_ratio": 6.80360664, "ev_ebitda": 10.90491356, "ev_ebit": 14.70251231, "ev_sales": 0.56774105, "ev_fcf": 7.3508185, "earnings_yield": 0.04949942, "fcf_yield": 0.13603927, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18474711, "operating_margin": 0.03861524, "net_margin": 0.02601081, "ebitda_margin": 0.05206287, "fcf_margin": 0.07723508, "roe": 0.26870433, "roa": 0.07205639, "roic": 0.20208647, "roc_greenblatt": null, "asset_turnover": 2.77024802, "cash_conversion": 2.96934548, "accruals_ratio": -0.04926045, "sbc_to_revenue": 0.0022684, "debt_to_equity": 2.7290838, "net_debt_to_ebitda": 0.81178689, "debt_to_assets": 0.12059103, "interest_coverage": 19.42683402, "current_ratio": 0.72742317, "quick_ratio": 0.17952818, "net_debt": 928340000, "revenue_growth_1y": 0.05924371, "revenue_growth_3y_cagr": 0.03567949, "revenue_growth_5y_cagr": 0.06817308, "eps_growth_1y": -0.00319454, "eps_growth_3y_cagr": 0.04067377, "eps_growth_5y_cagr": 0.06556413, "fcf_growth_1y": 0.10819691, "book_value_growth_1y": 0.20342314, "piotroski_f_score": 8, "altman_z_score": 4.42841038, "earnings_stability_5y": 0.086064, "revenue_stability_5y": 0.167934, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04044315, "price_return_3m": -0.07840909, "price_return_6m": -0.02321253, "price_return_9m": -0.08030928, "price_return_12m": -0.19710197, "price_return_12m_ex1m": -0.16326163, "distance_from_52w_high": -0.21916849, "distance_from_52w_low": 0.04608349, "relative_strength": -0.29706555, "local_beta": -0.0001, "volatility_252d": 0.255629, "volatility_60d": 0.58403, "max_drawdown_12m": -0.25356674, "revenue_ttm": 21965291000, "gross_profit_ttm": 4058024000, "ebit_ttm": 848195000, "ebitda_ttm": 1143576000, "net_income_ttm": 571335000, "eps_diluted_ttm": 4.41584289, "operating_cash_flow_ttm": 961921000, "capital_expenditure_ttm": 734570000, "fcf_ttm": 1696491000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43661000, "cash_and_equivalents": 27826000, "total_current_assets": 2214901000, "total_current_liabilities": 3044859000, "net_ppe": null, "total_assets": 7928998000, "total_debt": 956166000, "total_equity": 2126259000, "net_working_capital": -300790000, "book_value_per_share": 16.43383598, "retained_earnings": 1343933000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1023204000, "tangible_book_per_share": 7.90833417, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 54, "rank_pb": 80, "rank_ptbv": 84, "rank_ps": 15, "rank_pcf": 53, "rank_ev_ebitda": 44, "rank_ev_ebit": 56, "rank_earnings_yield": 53, "rank_fcf_yield": 28, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 13, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 85, "rank_fcf_margin": 75, "rank_piotroski": 5, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 78, "value_composite": 69, "quality_composite": 18, "momentum_composite": 86, "growth_composite": 80, "yield_composite": 89, "svqf_composite": 77, "vc1_composite": 33, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "income_statement": { "revenue": 21457274000, "cost_of_revenue": 17457652000, "gross_profit": 3999622000, "ebit": 846045000, "ebitda": 1134639000, "pretax_income": 774211000, "tax_provision": 195834000, "net_income": 578377000, "net_income_to_common": 578377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46245000, "total_current_assets": 1990089000, "total_assets": 7510475000, "short_term_debt": 329249000, "long_term_debt": 399099000, "total_debt": 728348000, "total_liabilities": 5312816000, "total_equity": 2197659000, "shares_outstanding": 132066000, "goodwill_and_intangibles": 1104278000 }, "cash_flow": { "operating_cash_flow": 1030056000, "capital_expenditure": 699053000, "free_cash_flow": 1729109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227278, "ticker_id": 472, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "846045000", "ebitda": "1134639000", "netIncome": "578377000", "grossProfit": "3999622000", "depreciation": "None", "totalRevenue": "21457274000", "costOfRevenue": "17457652000", "interestIncome": "173000", "incomeBeforeTax": "774211000", "interestExpense": "42393000", "operatingIncome": "846045000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "195834000", "reportedCurrency": "USD", "netInterestIncome": "-42393000", "nonInterestIncome": "None", "operatingExpenses": "3153577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17457652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288594000", "sellingGeneralAndAdministrative": "3153577000", "netIncomeFromContinuingOperations": "578377000" }, "balance": { "goodwill": "1008816000", "inventory": "1555471000", "commonStock": "1296000", "currentDebt": "None", "investments": "None", "totalAssets": "7510475000", "longTermDebt": "399099000", "shortTermDebt": "329249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "95462000", "reportedCurrency": "USD", "retainedEarnings": "1201207000", "totalLiabilities": "5312816000", "otherCurrentAssets": "135584000", "totalCurrentAssets": "1990089000", "currentLongTermDebt": "120000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5520386000", "currentAccountsPayable": "1307405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4340565000", "shortLongTermDebtTotal": "2608731000", "totalShareholderEquity": "2197659000", "capitalLeaseObligations": "2206941000", "otherCurrentLiabilities": "1033579000", "totalCurrentLiabilities": "2670233000", "otherNonCurrentLiabilities": "12924000", "totalNonCurrentLiabilities": "2642582999", "cashAndShortTermInvestments": "46245000", "commonStockSharesOutstanding": "132066000", "intangibleAssetsExcludingGoodwill": "95462000", "cashAndCashEquivalentsAtCarryingValue": "46245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "578377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-46483000", "operatingCashflow": "1030056000", "capitalExpenditures": "699053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309739000", "cashflowFromInvestment": "-702344000", "stockBasedCompensation": "47200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21457274000, "cost_of_revenue": 17457652000, "gross_profit": 3999622000, "research_and_development": null, "selling_general_admin": 3153577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 846045000, "depreciation_amortisation": 288594000, "ebitda": 1134639000, "interest_expense": 42393000, "interest_income": null, "other_non_operating": null, "pretax_income": 774211000, "tax_provision": 195834000, "effective_tax_rate": null, "net_income": 578377000, "net_income_continuing_ops": 578377000, "net_income_to_common": 578377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46245000, "short_term_investments": null, "net_receivables": 252789000, "inventory": 1555471000, "other_current_assets": null, "total_current_assets": 1990089000, "net_ppe": null, "goodwill": 1008816000, "intangible_assets": 95462000, "goodwill_and_intangibles": 1104278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5520386000, "total_assets": 7510475000, "short_term_debt": 329249000, "accounts_payable": 1307405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2670233000, "long_term_debt": 399099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2642582999, "total_liabilities": 5312816000, "total_debt": 728348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1201207000, "total_equity": 2197659000, "shares_outstanding": 132066000, "operating_cash_flow": 1030056000, "stock_based_compensation": 47200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 699053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -702344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -309739000, "free_cash_flow": 1729109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "846045000", "ebitda": "1134639000", "netIncome": "578377000", "grossProfit": "3999622000", "depreciation": "None", "totalRevenue": "21457274000", "costOfRevenue": "17457652000", "interestIncome": "173000", "incomeBeforeTax": "774211000", "interestExpense": "42393000", "operatingIncome": "846045000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "195834000", "reportedCurrency": "USD", "netInterestIncome": "-42393000", "nonInterestIncome": "None", "operatingExpenses": "3153577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17457652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288594000", "sellingGeneralAndAdministrative": "3153577000", "netIncomeFromContinuingOperations": "578377000" }, "balance": { "goodwill": "1008816000", "inventory": "1555471000", "commonStock": "1296000", "currentDebt": "None", "investments": "None", "totalAssets": "7510475000", "longTermDebt": "399099000", "shortTermDebt": "329249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "95462000", "reportedCurrency": "USD", "retainedEarnings": "1201207000", "totalLiabilities": "5312816000", "otherCurrentAssets": "135584000", "totalCurrentAssets": "1990089000", "currentLongTermDebt": "120000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5520386000", "currentAccountsPayable": "1307405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4340565000", "shortLongTermDebtTotal": "2608731000", "totalShareholderEquity": "2197659000", "capitalLeaseObligations": "2206941000", "otherCurrentLiabilities": "1033579000", "totalCurrentLiabilities": "2670233000", "otherNonCurrentLiabilities": "12924000", "totalNonCurrentLiabilities": "2642582999", "cashAndShortTermInvestments": "46245000", "commonStockSharesOutstanding": "132066000", "intangibleAssetsExcludingGoodwill": "95462000", "cashAndCashEquivalentsAtCarryingValue": "46245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "578377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-46483000", "operatingCashflow": "1030056000", "capitalExpenditures": "699053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309739000", "cashflowFromInvestment": "-702344000", "stockBasedCompensation": "47200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "income_statement": { "revenue": 20501804000, "cost_of_revenue": 16737378000, "gross_profit": 3764426000, "ebit": 770396000, "ebitda": 1032464000, "pretax_income": 720847000, "tax_provision": 186430000, "net_income": 534417000, "net_income_to_common": 534417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28272000, "total_current_assets": 1878960000, "total_assets": 7065305000, "short_term_debt": 367528000, "long_term_debt": 398807000, "total_debt": 766335000, "total_liabilities": 5217851000, "total_equity": 1847454000, "shares_outstanding": 133605000, "goodwill_and_intangibles": 1109925000 }, "cash_flow": { "operating_cash_flow": 900872000, "capital_expenditure": 587983000, "free_cash_flow": 1488855000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227283, "ticker_id": 472, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "770396000", "ebitda": "1032464000", "netIncome": "534417000", "grossProfit": "3764426000", "depreciation": "None", "totalRevenue": "20501804000", "costOfRevenue": "16737378000", "interestIncome": "164000", "incomeBeforeTax": "720847000", "interestExpense": "50489000", "operatingIncome": "772206000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "186430000", "reportedCurrency": "USD", "netInterestIncome": "-50489000", "nonInterestIncome": "None", "operatingExpenses": "2992220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16737378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262068000", "sellingGeneralAndAdministrative": "2857193000", "netIncomeFromContinuingOperations": "534417000" }, "balance": { "goodwill": "1008816000", "inventory": "1508988000", "commonStock": "1489000", "currentDebt": "None", "investments": "None", "totalAssets": "7065305000", "longTermDebt": "398807000", "shortTermDebt": "367528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "101109000", "reportedCurrency": "USD", "retainedEarnings": "1702648000", "totalLiabilities": "5217851000", "otherCurrentAssets": "64374000", "totalCurrentAssets": "1878960000", "currentLongTermDebt": "175000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "277326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5186345000", "currentAccountsPayable": "1253512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3997861000", "shortLongTermDebtTotal": "2843916000", "totalShareholderEquity": "1847454000", "capitalLeaseObligations": "2270109000", "otherCurrentLiabilities": "469933000", "totalCurrentLiabilities": "2534082000", "otherNonCurrentLiabilities": "6534000", "totalNonCurrentLiabilities": "2683769000", "cashAndShortTermInvestments": "28272000", "commonStockSharesOutstanding": "133605000", "intangibleAssetsExcludingGoodwill": "101109000", "cashAndCashEquivalentsAtCarryingValue": "28272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534417000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-54166000", "operatingCashflow": "900872000", "capitalExpenditures": "587983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319083000", "cashflowFromInvestment": "-589566000", "stockBasedCompensation": "47798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20501804000, "cost_of_revenue": 16737378000, "gross_profit": 3764426000, "research_and_development": null, "selling_general_admin": 2857193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 770396000, "depreciation_amortisation": 262068000, "ebitda": 1032464000, "interest_expense": 50489000, "interest_income": null, "other_non_operating": null, "pretax_income": 720847000, "tax_provision": 186430000, "effective_tax_rate": null, "net_income": 534417000, "net_income_continuing_ops": 534417000, "net_income_to_common": 534417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28272000, "short_term_investments": null, "net_receivables": 277326000, "inventory": 1508988000, "other_current_assets": null, "total_current_assets": 1878960000, "net_ppe": null, "goodwill": 1008816000, "intangible_assets": 101109000, "goodwill_and_intangibles": 1109925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5186345000, "total_assets": 7065305000, "short_term_debt": 367528000, "accounts_payable": 1253512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2534082000, "long_term_debt": 398807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2683769000, "total_liabilities": 5217851000, "total_debt": 766335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1702648000, "total_equity": 1847454000, "shares_outstanding": 133605000, "operating_cash_flow": 900872000, "stock_based_compensation": 47798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 587983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -589566000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -319083000, "free_cash_flow": 1488855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "770396000", "ebitda": "1032464000", "netIncome": "534417000", "grossProfit": "3764426000", "depreciation": "None", "totalRevenue": "20501804000", "costOfRevenue": "16737378000", "interestIncome": "164000", "incomeBeforeTax": "720847000", "interestExpense": "50489000", "operatingIncome": "772206000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "186430000", "reportedCurrency": "USD", "netInterestIncome": "-50489000", "nonInterestIncome": "None", "operatingExpenses": "2992220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16737378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262068000", "sellingGeneralAndAdministrative": "2857193000", "netIncomeFromContinuingOperations": "534417000" }, "balance": { "goodwill": "1008816000", "inventory": "1508988000", "commonStock": "1489000", "currentDebt": "None", "investments": "None", "totalAssets": "7065305000", "longTermDebt": "398807000", "shortTermDebt": "367528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "101109000", "reportedCurrency": "USD", "retainedEarnings": "1702648000", "totalLiabilities": "5217851000", "otherCurrentAssets": "64374000", "totalCurrentAssets": "1878960000", "currentLongTermDebt": "175000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "277326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5186345000", "currentAccountsPayable": "1253512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3997861000", "shortLongTermDebtTotal": "2843916000", "totalShareholderEquity": "1847454000", "capitalLeaseObligations": "2270109000", "otherCurrentLiabilities": "469933000", "totalCurrentLiabilities": "2534082000", "otherNonCurrentLiabilities": "6534000", "totalNonCurrentLiabilities": "2683769000", "cashAndShortTermInvestments": "28272000", "commonStockSharesOutstanding": "133605000", "intangibleAssetsExcludingGoodwill": "101109000", "cashAndCashEquivalentsAtCarryingValue": "28272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534417000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-54166000", "operatingCashflow": "900872000", "capitalExpenditures": "587983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319083000", "cashflowFromInvestment": "-589566000", "stockBasedCompensation": "47798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "income_statement": { "revenue": 19968689000, "cost_of_revenue": 16326129000, "gross_profit": 3642560000, "ebit": 798241000, "ebitda": 1025937000, "pretax_income": 735892000, "tax_provision": 212240000, "net_income": 523741000, "net_income_to_common": 523741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36049000, "total_current_assets": 1794006000, "total_assets": 6677622000, "short_term_debt": 472631000, "long_term_debt": 398432000, "total_debt": 871063000, "total_liabilities": 5218771000, "total_equity": 1458851000, "shares_outstanding": 135118000, "goodwill_and_intangibles": 1116448000 }, "cash_flow": { "operating_cash_flow": 718883000, "capital_expenditure": 467075000, "free_cash_flow": 1185958000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227288, "ticker_id": 472, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "798241000", "ebitda": "1025937000", "netIncome": "523741000", "grossProfit": "3642560000", "depreciation": "None", "totalRevenue": "19968689000", "costOfRevenue": "16326129000", "interestIncome": "895000", "incomeBeforeTax": "735892000", "interestExpense": "62697000", "operatingIncome": "800419000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "212240000", "reportedCurrency": "USD", "netInterestIncome": "-63366000", "nonInterestIncome": "None", "operatingExpenses": "2842141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16326129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227696000", "sellingGeneralAndAdministrative": "2822513000", "netIncomeFromContinuingOperations": "523652000" }, "balance": { "goodwill": "1008816000", "inventory": "1454822000", "commonStock": "1475000", "currentDebt": "None", "investments": "None", "totalAssets": "6677622000", "longTermDebt": "398432000", "shortTermDebt": "472631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "107632000", "reportedCurrency": "USD", "retainedEarnings": "1168231000", "totalLiabilities": "5218771000", "otherCurrentAssets": "68366000", "totalCurrentAssets": "1794006000", "currentLongTermDebt": "319000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4883616000", "currentAccountsPayable": "1183281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3719274000", "shortLongTermDebtTotal": "2984440000", "totalShareholderEquity": "1458851000", "capitalLeaseObligations": "2267008000", "otherCurrentLiabilities": "430097000", "totalCurrentLiabilities": "2468048000", "otherNonCurrentLiabilities": "4867000", "totalNonCurrentLiabilities": "2750723000", "cashAndShortTermInvestments": "36049000", "commonStockSharesOutstanding": "135118000", "intangibleAssetsExcludingGoodwill": "107632000", "cashAndCashEquivalentsAtCarryingValue": "36049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "523741000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-76271000", "operatingCashflow": "718883000", "capitalExpenditures": "467075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261984000", "cashflowFromInvestment": "-454765000", "stockBasedCompensation": "39021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19968689000, "cost_of_revenue": 16326129000, "gross_profit": 3642560000, "research_and_development": null, "selling_general_admin": 2822513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 798241000, "depreciation_amortisation": 227696000, "ebitda": 1025937000, "interest_expense": 62697000, "interest_income": null, "other_non_operating": null, "pretax_income": 735892000, "tax_provision": 212240000, "effective_tax_rate": null, "net_income": 523741000, "net_income_continuing_ops": 523652000, "net_income_to_common": 523741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36049000, "short_term_investments": null, "net_receivables": 234769000, "inventory": 1454822000, "other_current_assets": null, "total_current_assets": 1794006000, "net_ppe": null, "goodwill": 1008816000, "intangible_assets": 107632000, "goodwill_and_intangibles": 1116448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4883616000, "total_assets": 6677622000, "short_term_debt": 472631000, "accounts_payable": 1183281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2468048000, "long_term_debt": 398432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2750723000, "total_liabilities": 5218771000, "total_debt": 871063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1168231000, "total_equity": 1458851000, "shares_outstanding": 135118000, "operating_cash_flow": 718883000, "stock_based_compensation": 39021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 467075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -454765000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261984000, "free_cash_flow": 1185958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "798241000", "ebitda": "1025937000", "netIncome": "523741000", "grossProfit": "3642560000", "depreciation": "None", "totalRevenue": "19968689000", "costOfRevenue": "16326129000", "interestIncome": "895000", "incomeBeforeTax": "735892000", "interestExpense": "62697000", "operatingIncome": "800419000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "212240000", "reportedCurrency": "USD", "netInterestIncome": "-63366000", "nonInterestIncome": "None", "operatingExpenses": "2842141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16326129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227696000", "sellingGeneralAndAdministrative": "2822513000", "netIncomeFromContinuingOperations": "523652000" }, "balance": { "goodwill": "1008816000", "inventory": "1454822000", "commonStock": "1475000", "currentDebt": "None", "investments": "None", "totalAssets": "6677622000", "longTermDebt": "398432000", "shortTermDebt": "472631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "107632000", "reportedCurrency": "USD", "retainedEarnings": "1168231000", "totalLiabilities": "5218771000", "otherCurrentAssets": "68366000", "totalCurrentAssets": "1794006000", "currentLongTermDebt": "319000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4883616000", "currentAccountsPayable": "1183281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3719274000", "shortLongTermDebtTotal": "2984440000", "totalShareholderEquity": "1458851000", "capitalLeaseObligations": "2267008000", "otherCurrentLiabilities": "430097000", "totalCurrentLiabilities": "2468048000", "otherNonCurrentLiabilities": "4867000", "totalNonCurrentLiabilities": "2750723000", "cashAndShortTermInvestments": "36049000", "commonStockSharesOutstanding": "135118000", "intangibleAssetsExcludingGoodwill": "107632000", "cashAndCashEquivalentsAtCarryingValue": "36049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "523741000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-76271000", "operatingCashflow": "718883000", "capitalExpenditures": "467075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261984000", "cashflowFromInvestment": "-454765000", "stockBasedCompensation": "39021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "income_statement": { "revenue": 19315165000, "cost_of_revenue": 15883677000, "gross_profit": 3431488000, "ebit": 732326000, "ebitda": 933260000, "pretax_income": 690524000, "tax_provision": 176262000, "net_income": 513177000, "net_income_to_common": 513177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33915000, "total_current_assets": 1703245000, "total_assets": 6349956000, "short_term_debt": 582233000, "long_term_debt": 447880000, "total_debt": 1030113000, "total_liabilities": 5303119000, "total_equity": 1046837000, "shares_outstanding": 136473000, "goodwill_and_intangibles": 1124321000 }, "cash_flow": { "operating_cash_flow": 788165000, "capital_expenditure": 370537000, "free_cash_flow": 1158702000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227293, "ticker_id": 472, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "732326000", "ebitda": "933260000", "netIncome": "513177000", "grossProfit": "3431488000", "depreciation": "None", "totalRevenue": "19315165000", "costOfRevenue": "15883677000", "interestIncome": "47462000", "incomeBeforeTax": "690524000", "interestExpense": "47462000", "operatingIncome": "737986000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "176262000", "reportedCurrency": "USD", "netInterestIncome": "-44371000", "nonInterestIncome": "None", "operatingExpenses": "2693502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15883677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200934000", "sellingGeneralAndAdministrative": "2668569000", "netIncomeFromContinuingOperations": "514262000" }, "balance": { "goodwill": "1008816000", "inventory": "1378551000", "commonStock": "1463000", "currentDebt": "None", "investments": "None", "totalAssets": "6349956000", "longTermDebt": "447880000", "shortTermDebt": "582233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "115505000", "reportedCurrency": "USD", "retainedEarnings": "644490000", "totalLiabilities": "5303119000", "otherCurrentAssets": "51033000", "totalCurrentAssets": "1703245000", "currentLongTermDebt": "405000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4646711000", "currentAccountsPayable": "1195697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3479954000", "shortLongTermDebtTotal": "3116325000", "totalShareholderEquity": "1046837000", "capitalLeaseObligations": "2263445000", "otherCurrentLiabilities": "440731000", "totalCurrentLiabilities": "2545341000", "otherNonCurrentLiabilities": "194077000", "totalNonCurrentLiabilities": "2757778000", "cashAndShortTermInvestments": "33915000", "commonStockSharesOutstanding": "136473000", "intangibleAssetsExcludingGoodwill": "115505000", "cashAndCashEquivalentsAtCarryingValue": "33915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "513177000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-47544000", "operatingCashflow": "788165000", "capitalExpenditures": "370537000", "changeInReceivables": "-60967000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52628000", "cashflowFromInvestment": "-747058000", "stockBasedCompensation": "42617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11521000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19315165000, "cost_of_revenue": 15883677000, "gross_profit": 3431488000, "research_and_development": null, "selling_general_admin": 2668569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 732326000, "depreciation_amortisation": 200934000, "ebitda": 933260000, "interest_expense": 47462000, "interest_income": null, "other_non_operating": null, "pretax_income": 690524000, "tax_provision": 176262000, "effective_tax_rate": null, "net_income": 513177000, "net_income_continuing_ops": 514262000, "net_income_to_common": 513177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33915000, "short_term_investments": null, "net_receivables": 239746000, "inventory": 1378551000, "other_current_assets": null, "total_current_assets": 1703245000, "net_ppe": null, "goodwill": 1008816000, "intangible_assets": 115505000, "goodwill_and_intangibles": 1124321000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4646711000, "total_assets": 6349956000, "short_term_debt": 582233000, "accounts_payable": 1195697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2545341000, "long_term_debt": 447880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2757778000, "total_liabilities": 5303119000, "total_debt": 1030113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 644490000, "total_equity": 1046837000, "shares_outstanding": 136473000, "operating_cash_flow": 788165000, "stock_based_compensation": 42617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 370537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -747058000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52628000, "free_cash_flow": 1158702000, "net_change_in_cash": -11521000 }, "raw_data": { "income": { "ebit": "732326000", "ebitda": "933260000", "netIncome": "513177000", "grossProfit": "3431488000", "depreciation": "None", "totalRevenue": "19315165000", "costOfRevenue": "15883677000", "interestIncome": "47462000", "incomeBeforeTax": "690524000", "interestExpense": "47462000", "operatingIncome": "737986000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "176262000", "reportedCurrency": "USD", "netInterestIncome": "-44371000", "nonInterestIncome": "None", "operatingExpenses": "2693502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15883677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200934000", "sellingGeneralAndAdministrative": "2668569000", "netIncomeFromContinuingOperations": "514262000" }, "balance": { "goodwill": "1008816000", "inventory": "1378551000", "commonStock": "1463000", "currentDebt": "None", "investments": "None", "totalAssets": "6349956000", "longTermDebt": "447880000", "shortTermDebt": "582233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "115505000", "reportedCurrency": "USD", "retainedEarnings": "644490000", "totalLiabilities": "5303119000", "otherCurrentAssets": "51033000", "totalCurrentAssets": "1703245000", "currentLongTermDebt": "405000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4646711000", "currentAccountsPayable": "1195697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3479954000", "shortLongTermDebtTotal": "3116325000", "totalShareholderEquity": "1046837000", "capitalLeaseObligations": "2263445000", "otherCurrentLiabilities": "440731000", "totalCurrentLiabilities": "2545341000", "otherNonCurrentLiabilities": "194077000", "totalNonCurrentLiabilities": "2757778000", "cashAndShortTermInvestments": "33915000", "commonStockSharesOutstanding": "136473000", "intangibleAssetsExcludingGoodwill": "115505000", "cashAndCashEquivalentsAtCarryingValue": "33915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "513177000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-47544000", "operatingCashflow": "788165000", "capitalExpenditures": "370537000", "changeInReceivables": "-60967000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52628000", "cashflowFromInvestment": "-747058000", "stockBasedCompensation": "42617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11521000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "income_statement": { "revenue": 16667302000, "cost_of_revenue": 13588612000, "gross_profit": 3078690000, "ebit": 608133000, "ebitda": 788681000, "pretax_income": 557879000, "tax_provision": 131119000, "net_income": 426652000, "net_income_to_common": 426652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45436000, "total_current_assets": 1517056000, "total_assets": 5668894000, "short_term_debt": 141453000, "long_term_debt": 748568000, "total_debt": 890021000, "total_liabilities": 5020786000, "total_equity": 648108000, "shares_outstanding": 138044527, "goodwill_and_intangibles": 1048774000 }, "cash_flow": { "operating_cash_flow": 831655000, "capital_expenditure": 304511000, "free_cash_flow": 1136166000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227298, "ticker_id": 472, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "608133000", "ebitda": "788681000", "netIncome": "426652000", "grossProfit": "3078690000", "depreciation": "None", "totalRevenue": "16667302000", "costOfRevenue": "13588612000", "interestIncome": "59444000", "incomeBeforeTax": "557879000", "interestExpense": "59444000", "operatingIncome": "617323000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "131119000", "reportedCurrency": "USD", "netInterestIncome": "-59444000", "nonInterestIncome": "None", "operatingExpenses": "2461367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13588612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180548000", "sellingGeneralAndAdministrative": "2461367000", "netIncomeFromContinuingOperations": "426760000" }, "balance": { "goodwill": "924134000", "inventory": "1242935000", "commonStock": "1454000", "currentDebt": "None", "investments": "None", "totalAssets": "5668894000", "longTermDebt": "748568000", "shortTermDebt": "141453000", "treasuryStock": "-388668000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "124640000", "reportedCurrency": "USD", "retainedEarnings": "131313000", "totalLiabilities": "5020786000", "otherCurrentAssets": "54734000", "totalCurrentAssets": "1517056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4151838000", "currentAccountsPayable": "1112783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3101902000", "shortLongTermDebtTotal": "2964597000", "totalShareholderEquity": "648108000", "capitalLeaseObligations": "2228798000", "otherCurrentLiabilities": "487576000", "totalCurrentLiabilities": "2002481000", "otherNonCurrentLiabilities": "157127000", "totalNonCurrentLiabilities": "3018305000", "cashAndShortTermInvestments": "45436000", "commonStockSharesOutstanding": "138044527", "intangibleAssetsExcludingGoodwill": "124640000", "cashAndCashEquivalentsAtCarryingValue": "45436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "426652000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-37240000", "operatingCashflow": "831655000", "capitalExpenditures": "304511000", "changeInReceivables": "-1232000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-525226000", "cashflowFromInvestment": "-304511000", "stockBasedCompensation": "53837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1918000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16667302000, "cost_of_revenue": 13588612000, "gross_profit": 3078690000, "research_and_development": null, "selling_general_admin": 2461367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 608133000, "depreciation_amortisation": 180548000, "ebitda": 788681000, "interest_expense": 59444000, "interest_income": null, "other_non_operating": null, "pretax_income": 557879000, "tax_provision": 131119000, "effective_tax_rate": null, "net_income": 426652000, "net_income_continuing_ops": 426760000, "net_income_to_common": 426652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45436000, "short_term_investments": null, "net_receivables": 173951000, "inventory": 1242935000, "other_current_assets": null, "total_current_assets": 1517056000, "net_ppe": null, "goodwill": 924134000, "intangible_assets": 124640000, "goodwill_and_intangibles": 1048774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4151838000, "total_assets": 5668894000, "short_term_debt": 141453000, "accounts_payable": 1112783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2002481000, "long_term_debt": 748568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3018305000, "total_liabilities": 5020786000, "total_debt": 890021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131313000, "total_equity": 648108000, "shares_outstanding": 138044527, "operating_cash_flow": 831655000, "stock_based_compensation": 53837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 304511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -304511000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -525226000, "free_cash_flow": 1136166000, "net_change_in_cash": 1918000 }, "raw_data": { "income": { "ebit": "608133000", "ebitda": "788681000", "netIncome": "426652000", "grossProfit": "3078690000", "depreciation": "None", "totalRevenue": "16667302000", "costOfRevenue": "13588612000", "interestIncome": "59444000", "incomeBeforeTax": "557879000", "interestExpense": "59444000", "operatingIncome": "617323000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "131119000", "reportedCurrency": "USD", "netInterestIncome": "-59444000", "nonInterestIncome": "None", "operatingExpenses": "2461367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13588612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180548000", "sellingGeneralAndAdministrative": "2461367000", "netIncomeFromContinuingOperations": "426760000" }, "balance": { "goodwill": "924134000", "inventory": "1242935000", "commonStock": "1454000", "currentDebt": "None", "investments": "None", "totalAssets": "5668894000", "longTermDebt": "748568000", "shortTermDebt": "141453000", "treasuryStock": "-388668000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "124640000", "reportedCurrency": "USD", "retainedEarnings": "131313000", "totalLiabilities": "5020786000", "otherCurrentAssets": "54734000", "totalCurrentAssets": "1517056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4151838000", "currentAccountsPayable": "1112783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3101902000", "shortLongTermDebtTotal": "2964597000", "totalShareholderEquity": "648108000", "capitalLeaseObligations": "2228798000", "otherCurrentLiabilities": "487576000", "totalCurrentLiabilities": "2002481000", "otherNonCurrentLiabilities": "157127000", "totalNonCurrentLiabilities": "3018305000", "cashAndShortTermInvestments": "45436000", "commonStockSharesOutstanding": "138044527", "intangibleAssetsExcludingGoodwill": "124640000", "cashAndCashEquivalentsAtCarryingValue": "45436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "426652000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-37240000", "operatingCashflow": "831655000", "capitalExpenditures": "304511000", "changeInReceivables": "-1232000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-525226000", "cashflowFromInvestment": "-304511000", "stockBasedCompensation": "53837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1918000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "income_statement": { "revenue": 15430017000, "cost_of_revenue": 12451061000, "gross_profit": 2978956000, "ebit": 628892000, "ebitda": 796346000, "pretax_income": 558007000, "tax_provision": 136825000, "net_income": 421030000, "net_income_to_common": 421030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43518000, "total_current_assets": 1470581000, "total_assets": 5411530000, "short_term_debt": 391513000, "long_term_debt": 846175000, "total_debt": 1237688000, "total_liabilities": 5092203000, "total_equity": 319327000, "shares_outstanding": 138876497, "goodwill_and_intangibles": 1059257000 }, "cash_flow": { "operating_cash_flow": 868546000, "capital_expenditure": 218333000, "free_cash_flow": 1086879000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227303, "ticker_id": 472, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "628892000", "ebitda": "796346000", "netIncome": "421030000", "grossProfit": "2978956000", "depreciation": "None", "totalRevenue": "15430017000", "costOfRevenue": "12451061000", "interestIncome": "84385000", "incomeBeforeTax": "558007000", "interestExpense": "84385000", "operatingIncome": "642392000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "136825000", "reportedCurrency": "USD", "netInterestIncome": "-84385000", "nonInterestIncome": "None", "operatingExpenses": "2336564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12451061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167454000", "sellingGeneralAndAdministrative": "2326755000", "netIncomeFromContinuingOperations": "421182000" }, "balance": { "goodwill": "924134000", "inventory": "1205695000", "commonStock": "1434000", "currentDebt": "None", "investments": "None", "totalAssets": "5411530000", "longTermDebt": "846175000", "shortTermDebt": "391513000", "treasuryStock": "-192617000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "135123000", "reportedCurrency": "USD", "retainedEarnings": "-295339000", "totalLiabilities": "5092203000", "otherCurrentAssets": "48649000", "totalCurrentAssets": "1470581000", "currentLongTermDebt": "260000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3940949000", "currentAccountsPayable": "988074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2856552000", "shortLongTermDebtTotal": "3240646000", "totalShareholderEquity": "319327000", "capitalLeaseObligations": "2120353000", "otherCurrentLiabilities": "433336000", "totalCurrentLiabilities": "2031212000", "otherNonCurrentLiabilities": "180880000", "totalNonCurrentLiabilities": "3060991000", "cashAndShortTermInvestments": "43518000", "commonStockSharesOutstanding": "138876497", "intangibleAssetsExcludingGoodwill": "135123000", "cashAndCashEquivalentsAtCarryingValue": "43518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421030000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-124193000", "operatingCashflow": "868546000", "capitalExpenditures": "218333000", "changeInReceivables": "33634000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-662792000", "cashflowFromInvestment": "-192440000", "stockBasedCompensation": "32150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13314000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15430017000, "cost_of_revenue": 12451061000, "gross_profit": 2978956000, "research_and_development": null, "selling_general_admin": 2326755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 628892000, "depreciation_amortisation": 167454000, "ebitda": 796346000, "interest_expense": 84385000, "interest_income": null, "other_non_operating": null, "pretax_income": 558007000, "tax_provision": 136825000, "effective_tax_rate": null, "net_income": 421030000, "net_income_continuing_ops": 421182000, "net_income_to_common": 421030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43518000, "short_term_investments": null, "net_receivables": 172719000, "inventory": 1205695000, "other_current_assets": null, "total_current_assets": 1470581000, "net_ppe": null, "goodwill": 924134000, "intangible_assets": 135123000, "goodwill_and_intangibles": 1059257000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3940949000, "total_assets": 5411530000, "short_term_debt": 391513000, "accounts_payable": 988074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2031212000, "long_term_debt": 846175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3060991000, "total_liabilities": 5092203000, "total_debt": 1237688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295339000, "total_equity": 319327000, "shares_outstanding": 138876497, "operating_cash_flow": 868546000, "stock_based_compensation": 32150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192440000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -662792000, "free_cash_flow": 1086879000, "net_change_in_cash": 13314000 }, "raw_data": { "income": { "ebit": "628892000", "ebitda": "796346000", "netIncome": "421030000", "grossProfit": "2978956000", "depreciation": "None", "totalRevenue": "15430017000", "costOfRevenue": "12451061000", "interestIncome": "84385000", "incomeBeforeTax": "558007000", "interestExpense": "84385000", "operatingIncome": "642392000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "136825000", "reportedCurrency": "USD", "netInterestIncome": "-84385000", "nonInterestIncome": "None", "operatingExpenses": "2336564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12451061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167454000", "sellingGeneralAndAdministrative": "2326755000", "netIncomeFromContinuingOperations": "421182000" }, "balance": { "goodwill": "924134000", "inventory": "1205695000", "commonStock": "1434000", "currentDebt": "None", "investments": "None", "totalAssets": "5411530000", "longTermDebt": "846175000", "shortTermDebt": "391513000", "treasuryStock": "-192617000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "135123000", "reportedCurrency": "USD", "retainedEarnings": "-295339000", "totalLiabilities": "5092203000", "otherCurrentAssets": "48649000", "totalCurrentAssets": "1470581000", "currentLongTermDebt": "260000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3940949000", "currentAccountsPayable": "988074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2856552000", "shortLongTermDebtTotal": "3240646000", "totalShareholderEquity": "319327000", "capitalLeaseObligations": "2120353000", "otherCurrentLiabilities": "433336000", "totalCurrentLiabilities": "2031212000", "otherNonCurrentLiabilities": "180880000", "totalNonCurrentLiabilities": "3060991000", "cashAndShortTermInvestments": "43518000", "commonStockSharesOutstanding": "138876497", "intangibleAssetsExcludingGoodwill": "135123000", "cashAndCashEquivalentsAtCarryingValue": "43518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421030000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-124193000", "operatingCashflow": "868546000", "capitalExpenditures": "218333000", "changeInReceivables": "33634000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-662792000", "cashflowFromInvestment": "-192440000", "stockBasedCompensation": "32150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13314000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "income_statement": { "revenue": 13190707000, "cost_of_revenue": 10763926000, "gross_profit": 2426781000, "ebit": 345634000, "ebitda": 502634000, "pretax_income": 243969000, "tax_provision": 56212000, "net_income": 187176000, "net_income_to_common": 187176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30204000, "total_current_assets": 1360020000, "total_assets": 5269780000, "short_term_debt": 467128000, "long_term_debt": 1337308000, "total_debt": 1804436000, "total_liabilities": 5324124000, "total_equity": -54344000, "shares_outstanding": 139109188, "goodwill_and_intangibles": 1071119000 }, "cash_flow": { "operating_cash_flow": 355143000, "capital_expenditure": 196901000, "free_cash_flow": 552044000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227308, "ticker_id": 472, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "345634000", "ebitda": "502634000", "netIncome": "187176000", "grossProfit": "2426781000", "depreciation": "None", "totalRevenue": "13190707000", "costOfRevenue": "10763926000", "interestIncome": "108230000", "incomeBeforeTax": "243969000", "interestExpense": "104410000", "operatingIncome": "352199000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "56212000", "reportedCurrency": "USD", "netInterestIncome": "-104410000", "nonInterestIncome": "None", "operatingExpenses": "2074582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10763926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "15152000", "netIncomeFromContinuingOperations": "187757000" }, "balance": { "goodwill": "924134000", "inventory": "1081502000", "commonStock": "1407000", "currentDebt": "None", "investments": "None", "totalAssets": "5269780000", "longTermDebt": "1337308000", "shortTermDebt": "467128000", "treasuryStock": "-86414000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "146985000", "reportedCurrency": "USD", "retainedEarnings": "-716369000", "totalLiabilities": "5324124000", "otherCurrentAssets": "41961000", "totalCurrentAssets": "1360020000", "currentLongTermDebt": "343377000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "206353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3909760000", "currentAccountsPayable": "786412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2820267000", "shortLongTermDebtTotal": "3806456000", "totalShareholderEquity": "-54344000", "capitalLeaseObligations": "2125771000", "otherCurrentLiabilities": "334106000", "totalCurrentLiabilities": "1801416000", "otherNonCurrentLiabilities": "152410000", "totalNonCurrentLiabilities": "3522708000", "cashAndShortTermInvestments": "30204000", "commonStockSharesOutstanding": "139109188", "intangibleAssetsExcludingGoodwill": "146985000", "cashAndCashEquivalentsAtCarryingValue": "30204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187176000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-29196000", "operatingCashflow": "355143000", "capitalExpenditures": "196901000", "changeInReceivables": "-12053000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176790000", "cashflowFromInvestment": "-175295000", "stockBasedCompensation": "18796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3058000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13190707000, "cost_of_revenue": 10763926000, "gross_profit": 2426781000, "research_and_development": null, "selling_general_admin": 15152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 345634000, "depreciation_amortisation": 157000000, "ebitda": 502634000, "interest_expense": 104410000, "interest_income": null, "other_non_operating": null, "pretax_income": 243969000, "tax_provision": 56212000, "effective_tax_rate": null, "net_income": 187176000, "net_income_continuing_ops": 187757000, "net_income_to_common": 187176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30204000, "short_term_investments": null, "net_receivables": 206353000, "inventory": 1081502000, "other_current_assets": null, "total_current_assets": 1360020000, "net_ppe": null, "goodwill": 924134000, "intangible_assets": 146985000, "goodwill_and_intangibles": 1071119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3909760000, "total_assets": 5269780000, "short_term_debt": 467128000, "accounts_payable": 786412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1801416000, "long_term_debt": 1337308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3522708000, "total_liabilities": 5324124000, "total_debt": 1804436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -716369000, "total_equity": -54344000, "shares_outstanding": 139109188, "operating_cash_flow": 355143000, "stock_based_compensation": 18796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175295000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176790000, "free_cash_flow": 552044000, "net_change_in_cash": 3058000 }, "raw_data": { "income": { "ebit": "345634000", "ebitda": "502634000", "netIncome": "187176000", "grossProfit": "2426781000", "depreciation": "None", "totalRevenue": "13190707000", "costOfRevenue": "10763926000", "interestIncome": "108230000", "incomeBeforeTax": "243969000", "interestExpense": "104410000", "operatingIncome": "352199000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "56212000", "reportedCurrency": "USD", "netInterestIncome": "-104410000", "nonInterestIncome": "None", "operatingExpenses": "2074582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10763926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "15152000", "netIncomeFromContinuingOperations": "187757000" }, "balance": { "goodwill": "924134000", "inventory": "1081502000", "commonStock": "1407000", "currentDebt": "None", "investments": "None", "totalAssets": "5269780000", "longTermDebt": "1337308000", "shortTermDebt": "467128000", "treasuryStock": "-86414000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "146985000", "reportedCurrency": "USD", "retainedEarnings": "-716369000", "totalLiabilities": "5324124000", "otherCurrentAssets": "41961000", "totalCurrentAssets": "1360020000", "currentLongTermDebt": "343377000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "206353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3909760000", "currentAccountsPayable": "786412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2820267000", "shortLongTermDebtTotal": "3806456000", "totalShareholderEquity": "-54344000", "capitalLeaseObligations": "2125771000", "otherCurrentLiabilities": "334106000", "totalCurrentLiabilities": "1801416000", "otherNonCurrentLiabilities": "152410000", "totalNonCurrentLiabilities": "3522708000", "cashAndShortTermInvestments": "30204000", "commonStockSharesOutstanding": "139109188", "intangibleAssetsExcludingGoodwill": "146985000", "cashAndCashEquivalentsAtCarryingValue": "30204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187176000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-29196000", "operatingCashflow": "355143000", "capitalExpenditures": "196901000", "changeInReceivables": "-12053000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176790000", "cashflowFromInvestment": "-175295000", "stockBasedCompensation": "18796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3058000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "income_statement": { "revenue": 13007347000, "cost_of_revenue": 10646452000, "gross_profit": 2360895000, "ebit": 274726000, "ebitda": 436949000, "pretax_income": 138918000, "tax_provision": 11826000, "net_income": 127261000, "net_income_to_common": 127261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27146000, "total_current_assets": 1337206000, "total_assets": 3239285000, "short_term_debt": 254377000, "long_term_debt": 1546471000, "total_debt": 1800848000, "total_liabilities": 3441369000, "total_equity": -202084000, "shares_outstanding": 121135000, "goodwill_and_intangibles": 1125004000 }, "cash_flow": { "operating_cash_flow": 427103000, "capital_expenditure": 145913000, "free_cash_flow": 573016000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227313, "ticker_id": 472, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274726000", "ebitda": "436949000", "netIncome": "127261000", "grossProfit": "2360895000", "depreciation": "None", "totalRevenue": "13007347000", "costOfRevenue": "10646452000", "interestIncome": "164535000", "incomeBeforeTax": "138918000", "interestExpense": "164535000", "operatingIncome": "303453000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "11826000", "reportedCurrency": "USD", "netInterestIncome": "-164535000", "nonInterestIncome": "None", "operatingExpenses": "2057442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10646452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162223000", "sellingGeneralAndAdministrative": "6118000", "netIncomeFromContinuingOperations": "127092000" }, "balance": { "goodwill": "924134000", "inventory": "1052306000", "commonStock": "1381000", "currentDebt": "None", "investments": "None", "totalAssets": "3239285000", "longTermDebt": "1546471000", "shortTermDebt": "254377000", "treasuryStock": "-19109000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "200870000", "reportedCurrency": "USD", "retainedEarnings": "-915113000", "totalLiabilities": "3441369000", "otherCurrentAssets": "63454000", "totalCurrentAssets": "1337206000", "currentLongTermDebt": "254377000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1902079000", "currentAccountsPayable": "816880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "748778000", "shortLongTermDebtTotal": "1829672000", "totalShareholderEquity": "-202084000", "capitalLeaseObligations": "42467000", "otherCurrentLiabilities": "345216000", "totalCurrentLiabilities": "1577688000", "otherNonCurrentLiabilities": "99277000", "totalNonCurrentLiabilities": "1863681000", "cashAndShortTermInvestments": "27146000", "commonStockSharesOutstanding": "121135000", "intangibleAssetsExcludingGoodwill": "200870000", "cashAndCashEquivalentsAtCarryingValue": "27146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127261000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-33168000", "operatingCashflow": "427103000", "capitalExpenditures": "145913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288998000", "cashflowFromInvestment": "-145913000", "stockBasedCompensation": "57677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13007347000, "cost_of_revenue": 10646452000, "gross_profit": 2360895000, "research_and_development": 0, "selling_general_admin": 6118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274726000, "depreciation_amortisation": 162223000, "ebitda": 436949000, "interest_expense": 164535000, "interest_income": null, "other_non_operating": null, "pretax_income": 138918000, "tax_provision": 11826000, "effective_tax_rate": null, "net_income": 127261000, "net_income_continuing_ops": 127092000, "net_income_to_common": 127261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27146000, "short_term_investments": null, "net_receivables": 194300000, "inventory": 1052306000, "other_current_assets": null, "total_current_assets": 1337206000, "net_ppe": null, "goodwill": 924134000, "intangible_assets": 200870000, "goodwill_and_intangibles": 1125004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1902079000, "total_assets": 3239285000, "short_term_debt": 254377000, "accounts_payable": 816880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1577688000, "long_term_debt": 1546471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1863681000, "total_liabilities": 3441369000, "total_debt": 1800848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -915113000, "total_equity": -202084000, "shares_outstanding": 121135000, "operating_cash_flow": 427103000, "stock_based_compensation": 57677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145913000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -288998000, "free_cash_flow": 573016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "274726000", "ebitda": "436949000", "netIncome": "127261000", "grossProfit": "2360895000", "depreciation": "None", "totalRevenue": "13007347000", "costOfRevenue": "10646452000", "interestIncome": "164535000", "incomeBeforeTax": "138918000", "interestExpense": "164535000", "operatingIncome": "303453000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "11826000", "reportedCurrency": "USD", "netInterestIncome": "-164535000", "nonInterestIncome": "None", "operatingExpenses": "2057442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10646452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162223000", "sellingGeneralAndAdministrative": "6118000", "netIncomeFromContinuingOperations": "127092000" }, "balance": { "goodwill": "924134000", "inventory": "1052306000", "commonStock": "1381000", "currentDebt": "None", "investments": "None", "totalAssets": "3239285000", "longTermDebt": "1546471000", "shortTermDebt": "254377000", "treasuryStock": "-19109000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "200870000", "reportedCurrency": "USD", "retainedEarnings": "-915113000", "totalLiabilities": "3441369000", "otherCurrentAssets": "63454000", "totalCurrentAssets": "1337206000", "currentLongTermDebt": "254377000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1902079000", "currentAccountsPayable": "816880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "748778000", "shortLongTermDebtTotal": "1829672000", "totalShareholderEquity": "-202084000", "capitalLeaseObligations": "42467000", "otherCurrentLiabilities": "345216000", "totalCurrentLiabilities": "1577688000", "otherNonCurrentLiabilities": "99277000", "totalNonCurrentLiabilities": "1863681000", "cashAndShortTermInvestments": "27146000", "commonStockSharesOutstanding": "121135000", "intangibleAssetsExcludingGoodwill": "200870000", "cashAndCashEquivalentsAtCarryingValue": "27146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127261000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-33168000", "operatingCashflow": "427103000", "capitalExpenditures": "145913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288998000", "cashflowFromInvestment": "-145913000", "stockBasedCompensation": "57677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "income_statement": { "revenue": 5661500000, "cost_of_revenue": 4633599000, "gross_profit": 1027901000, "ebit": 221891000, "ebitda": 298343000, "pretax_income": 195546000, "tax_provision": 52820000, "net_income": 142726000, "net_income_to_common": 142726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27826000, "total_current_assets": 2214901000, "total_assets": 7928998000, "short_term_debt": 556994000, "long_term_debt": 399172000, "total_debt": 956166000, "total_liabilities": 5802739000, "total_equity": 2126259000, "shares_outstanding": 129383000, "goodwill_and_intangibles": 1103055000 }, "cash_flow": { "operating_cash_flow": 139958000, "capital_expenditure": 182004000, "free_cash_flow": 321962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227276, "ticker_id": 472, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221891000", "ebitda": "298343000", "netIncome": "142726000", "grossProfit": "1027901000", "depreciation": "None", "totalRevenue": "5661500000", "costOfRevenue": "4633599000", "interestIncome": "None", "incomeBeforeTax": "195546000", "interestExpense": "12367000", "operatingIncome": "221891000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "52820000", "reportedCurrency": "USD", "netInterestIncome": "-12367000", "nonInterestIncome": "None", "operatingExpenses": "806010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4633599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76452000", "sellingGeneralAndAdministrative": "806010000", "netIncomeFromContinuingOperations": "142726000" }, "balance": { "goodwill": "1008816000", "inventory": "1668263000", "commonStock": "1277000", "currentDebt": "None", "investments": "None", "totalAssets": "7928998000", "longTermDebt": "399172000", "shortTermDebt": "556994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "94239000", "reportedCurrency": "USD", "retainedEarnings": "1343933000", "totalLiabilities": "5802739000", "otherCurrentAssets": "198876000", "totalCurrentAssets": "2214901000", "currentLongTermDebt": "375000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "319936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5714097000", "currentAccountsPayable": "1438931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2861491000", "totalShareholderEquity": "2126259000", "capitalLeaseObligations": "2087319000", "otherCurrentLiabilities": "1048934000", "totalCurrentLiabilities": "3044859000", "otherNonCurrentLiabilities": "385155000", "totalNonCurrentLiabilities": "2757879999", "cashAndShortTermInvestments": "27826000", "commonStockSharesOutstanding": "129383000", "intangibleAssetsExcludingGoodwill": "94239000", "cashAndCashEquivalentsAtCarryingValue": "27826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-112792000", "operatingCashflow": "139958000", "capitalExpenditures": "182004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26257000", "cashflowFromInvestment": "-184634000", "stockBasedCompensation": "13280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5661500000, "cost_of_revenue": 4633599000, "gross_profit": 1027901000, "research_and_development": null, "selling_general_admin": 806010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221891000, "depreciation_amortisation": 76452000, "ebitda": 298343000, "interest_expense": 12367000, "interest_income": null, "other_non_operating": null, "pretax_income": 195546000, "tax_provision": 52820000, "effective_tax_rate": null, "net_income": 142726000, "net_income_continuing_ops": 142726000, "net_income_to_common": 142726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27826000, "short_term_investments": null, "net_receivables": 319936000, "inventory": 1668263000, "other_current_assets": null, "total_current_assets": 2214901000, "net_ppe": null, "goodwill": 1008816000, "intangible_assets": 94239000, "goodwill_and_intangibles": 1103055000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5714097000, "total_assets": 7928998000, "short_term_debt": 556994000, "accounts_payable": 1438931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3044859000, "long_term_debt": 399172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2757879999, "total_liabilities": 5802739000, "total_debt": 956166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1343933000, "total_equity": 2126259000, "shares_outstanding": 129383000, "operating_cash_flow": 139958000, "stock_based_compensation": 13280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26257000, "free_cash_flow": 321962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "221891000", "ebitda": "298343000", "netIncome": "142726000", "grossProfit": "1027901000", "depreciation": "None", "totalRevenue": "5661500000", "costOfRevenue": "4633599000", "interestIncome": "None", "incomeBeforeTax": "195546000", "interestExpense": "12367000", "operatingIncome": "221891000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "52820000", "reportedCurrency": "USD", "netInterestIncome": "-12367000", "nonInterestIncome": "None", "operatingExpenses": "806010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4633599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76452000", "sellingGeneralAndAdministrative": "806010000", "netIncomeFromContinuingOperations": "142726000" }, "balance": { "goodwill": "1008816000", "inventory": "1668263000", "commonStock": "1277000", "currentDebt": "None", "investments": "None", "totalAssets": "7928998000", "longTermDebt": "399172000", "shortTermDebt": "556994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "94239000", "reportedCurrency": "USD", "retainedEarnings": "1343933000", "totalLiabilities": "5802739000", "otherCurrentAssets": "198876000", "totalCurrentAssets": "2214901000", "currentLongTermDebt": "375000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "319936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5714097000", "currentAccountsPayable": "1438931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2861491000", "totalShareholderEquity": "2126259000", "capitalLeaseObligations": "2087319000", "otherCurrentLiabilities": "1048934000", "totalCurrentLiabilities": "3044859000", "otherNonCurrentLiabilities": "385155000", "totalNonCurrentLiabilities": "2757879999", "cashAndShortTermInvestments": "27826000", "commonStockSharesOutstanding": "129383000", "intangibleAssetsExcludingGoodwill": "94239000", "cashAndCashEquivalentsAtCarryingValue": "27826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-112792000", "operatingCashflow": "139958000", "capitalExpenditures": "182004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26257000", "cashflowFromInvestment": "-184634000", "stockBasedCompensation": "13280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "income_statement": { "revenue": 5575388000, "cost_of_revenue": 4565777000, "gross_profit": 1009611000, "ebit": 191423000, "ebitda": 266101000, "pretax_income": 167486000, "tax_provision": 41632000, "net_income": 125854000, "net_income_to_common": 125854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46245000, "total_current_assets": 1990089000, "total_assets": 7510475000, "short_term_debt": 329249000, "long_term_debt": 399099000, "total_debt": 728348000, "total_liabilities": 5312816000, "total_equity": 2197659000, "shares_outstanding": 131075000, "goodwill_and_intangibles": 1104278000 }, "cash_flow": { "operating_cash_flow": 390955000, "capital_expenditure": 198105000, "free_cash_flow": 589060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227277, "ticker_id": 472, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191423000", "ebitda": "266101000", "netIncome": "125854000", "grossProfit": "1009611000", "depreciation": "None", "totalRevenue": "5575388000", "costOfRevenue": "4565777000", "interestIncome": "10592000", "incomeBeforeTax": "167486000", "interestExpense": "10592000", "operatingIncome": "191423000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "41632000", "reportedCurrency": "USD", "netInterestIncome": "-10592000", "nonInterestIncome": "None", "operatingExpenses": "818188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4565777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74678000", "sellingGeneralAndAdministrative": "818188000", "netIncomeFromContinuingOperations": "125854000" }, "balance": { "goodwill": "1008816000", "inventory": "1555471000", "commonStock": "1296000", "currentDebt": "None", "investments": "None", "totalAssets": "7510475000", "longTermDebt": "399099000", "shortTermDebt": "329249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "95462000", "reportedCurrency": "USD", "retainedEarnings": "1201207000", "totalLiabilities": "5312816000", "otherCurrentAssets": "135584000", "totalCurrentAssets": "1990089000", "currentLongTermDebt": "120000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5520386000", "currentAccountsPayable": "1307405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4340565000", "shortLongTermDebtTotal": "2608731000", "totalShareholderEquity": "2197659000", "capitalLeaseObligations": "2206941000", "otherCurrentLiabilities": "1033579000", "totalCurrentLiabilities": "2670233000", "otherNonCurrentLiabilities": "12924000", "totalNonCurrentLiabilities": "2642582999", "cashAndShortTermInvestments": "46245000", "commonStockSharesOutstanding": "131075000", "intangibleAssetsExcludingGoodwill": "95462000", "cashAndCashEquivalentsAtCarryingValue": "46245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "138334000", "operatingCashflow": "390955000", "capitalExpenditures": "198105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188670000", "cashflowFromInvestment": "-201159000", "stockBasedCompensation": "13614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5575388000, "cost_of_revenue": 4565777000, "gross_profit": 1009611000, "research_and_development": null, "selling_general_admin": 818188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191423000, "depreciation_amortisation": 74678000, "ebitda": 266101000, "interest_expense": 10592000, "interest_income": null, "other_non_operating": null, "pretax_income": 167486000, "tax_provision": 41632000, "effective_tax_rate": null, "net_income": 125854000, "net_income_continuing_ops": 125854000, "net_income_to_common": 125854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46245000, "short_term_investments": null, "net_receivables": 252789000, "inventory": 1555471000, "other_current_assets": null, "total_current_assets": 1990089000, "net_ppe": null, "goodwill": 1008816000, "intangible_assets": 95462000, "goodwill_and_intangibles": 1104278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5520386000, "total_assets": 7510475000, "short_term_debt": 329249000, "accounts_payable": 1307405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2670233000, "long_term_debt": 399099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2642582999, "total_liabilities": 5312816000, "total_debt": 728348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1201207000, "total_equity": 2197659000, "shares_outstanding": 131075000, "operating_cash_flow": 390955000, "stock_based_compensation": 13614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188670000, "free_cash_flow": 589060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191423000", "ebitda": "266101000", "netIncome": "125854000", "grossProfit": "1009611000", "depreciation": "None", "totalRevenue": "5575388000", "costOfRevenue": "4565777000", "interestIncome": "10592000", "incomeBeforeTax": "167486000", "interestExpense": "10592000", "operatingIncome": "191423000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "41632000", "reportedCurrency": "USD", "netInterestIncome": "-10592000", "nonInterestIncome": "None", "operatingExpenses": "818188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4565777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74678000", "sellingGeneralAndAdministrative": "818188000", "netIncomeFromContinuingOperations": "125854000" }, "balance": { "goodwill": "1008816000", "inventory": "1555471000", "commonStock": "1296000", "currentDebt": "None", "investments": "None", "totalAssets": "7510475000", "longTermDebt": "399099000", "shortTermDebt": "329249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "95462000", "reportedCurrency": "USD", "retainedEarnings": "1201207000", "totalLiabilities": "5312816000", "otherCurrentAssets": "135584000", "totalCurrentAssets": "1990089000", "currentLongTermDebt": "120000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5520386000", "currentAccountsPayable": "1307405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4340565000", "shortLongTermDebtTotal": "2608731000", "totalShareholderEquity": "2197659000", "capitalLeaseObligations": "2206941000", "otherCurrentLiabilities": "1033579000", "totalCurrentLiabilities": "2670233000", "otherNonCurrentLiabilities": "12924000", "totalNonCurrentLiabilities": "2642582999", "cashAndShortTermInvestments": "46245000", "commonStockSharesOutstanding": "131075000", "intangibleAssetsExcludingGoodwill": "95462000", "cashAndCashEquivalentsAtCarryingValue": "46245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "138334000", "operatingCashflow": "390955000", "capitalExpenditures": "198105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188670000", "cashflowFromInvestment": "-201159000", "stockBasedCompensation": "13614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "income_statement": { "revenue": 5348163000, "cost_of_revenue": 4333826000, "gross_profit": 1014337000, "ebit": 218351000, "ebitda": 290669000, "pretax_income": 215877000, "tax_provision": 63827000, "net_income": 152050000, "net_income_to_common": 152050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45119000, "total_current_assets": 2128646000, "total_assets": 7545800000, "short_term_debt": 377928000, "long_term_debt": 399026000, "total_debt": 776954000, "total_liabilities": 5373890000, "total_equity": 2171910000, "shares_outstanding": 131922000, "goodwill_and_intangibles": 1105690000 }, "cash_flow": { "operating_cash_flow": 181144000, "capital_expenditure": 191888000, "free_cash_flow": 373032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227279, "ticker_id": 472, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218351000", "ebitda": "290669000", "netIncome": "152050000", "grossProfit": "1014337000", "depreciation": "None", "totalRevenue": "5348163000", "costOfRevenue": "4333826000", "interestIncome": "10309000", "incomeBeforeTax": "215877000", "interestExpense": "10309000", "operatingIncome": "218351000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "63827000", "reportedCurrency": "USD", "netInterestIncome": "-10309000", "nonInterestIncome": "None", "operatingExpenses": "795986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4333826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72318000", "sellingGeneralAndAdministrative": "788151000", "netIncomeFromContinuingOperations": "152050000" }, "balance": { "goodwill": "1008816000", "inventory": "1693805000", "commonStock": "1498000", "currentDebt": "None", "investments": "None", "totalAssets": "7545800000", "longTermDebt": "399026000", "shortTermDebt": "377928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "96874000", "reportedCurrency": "USD", "retainedEarnings": "2155171000", "totalLiabilities": "5373890000", "otherCurrentAssets": "90472000", "totalCurrentAssets": "2128646000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5417154000", "currentAccountsPayable": "1376057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4243229000", "shortLongTermDebtTotal": "2697107000", "totalShareholderEquity": "2171910000", "capitalLeaseObligations": "2098081000", "otherCurrentLiabilities": "945730000", "totalCurrentLiabilities": "2699715000", "otherNonCurrentLiabilities": "285736000", "totalNonCurrentLiabilities": "2674175000", "cashAndShortTermInvestments": "45119000", "commonStockSharesOutstanding": "131922000", "intangibleAssetsExcludingGoodwill": "96874000", "cashAndCashEquivalentsAtCarryingValue": "45119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-173121000", "operatingCashflow": "181144000", "capitalExpenditures": "191888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11731000", "cashflowFromInvestment": "-195029000", "stockBasedCompensation": "8987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5348163000, "cost_of_revenue": 4333826000, "gross_profit": 1014337000, "research_and_development": null, "selling_general_admin": 788151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218351000, "depreciation_amortisation": 72318000, "ebitda": 290669000, "interest_expense": 10309000, "interest_income": null, "other_non_operating": null, "pretax_income": 215877000, "tax_provision": 63827000, "effective_tax_rate": null, "net_income": 152050000, "net_income_continuing_ops": 152050000, "net_income_to_common": 152050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45119000, "short_term_investments": null, "net_receivables": 299250000, "inventory": 1693805000, "other_current_assets": null, "total_current_assets": 2128646000, "net_ppe": null, "goodwill": 1008816000, "intangible_assets": 96874000, "goodwill_and_intangibles": 1105690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5417154000, "total_assets": 7545800000, "short_term_debt": 377928000, "accounts_payable": 1376057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2699715000, "long_term_debt": 399026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2674175000, "total_liabilities": 5373890000, "total_debt": 776954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2155171000, "total_equity": 2171910000, "shares_outstanding": 131922000, "operating_cash_flow": 181144000, "stock_based_compensation": 8987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11731000, "free_cash_flow": 373032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218351000", "ebitda": "290669000", "netIncome": "152050000", "grossProfit": "1014337000", "depreciation": "None", "totalRevenue": "5348163000", "costOfRevenue": "4333826000", "interestIncome": "10309000", "incomeBeforeTax": "215877000", "interestExpense": "10309000", "operatingIncome": "218351000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "63827000", "reportedCurrency": "USD", "netInterestIncome": "-10309000", "nonInterestIncome": "None", "operatingExpenses": "795986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4333826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72318000", "sellingGeneralAndAdministrative": "788151000", "netIncomeFromContinuingOperations": "152050000" }, "balance": { "goodwill": "1008816000", "inventory": "1693805000", "commonStock": "1498000", "currentDebt": "None", "investments": "None", "totalAssets": "7545800000", "longTermDebt": "399026000", "shortTermDebt": "377928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "96874000", "reportedCurrency": "USD", "retainedEarnings": "2155171000", "totalLiabilities": "5373890000", "otherCurrentAssets": "90472000", "totalCurrentAssets": "2128646000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5417154000", "currentAccountsPayable": "1376057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4243229000", "shortLongTermDebtTotal": "2697107000", "totalShareholderEquity": "2171910000", "capitalLeaseObligations": "2098081000", "otherCurrentLiabilities": "945730000", "totalCurrentLiabilities": "2699715000", "otherNonCurrentLiabilities": "285736000", "totalNonCurrentLiabilities": "2674175000", "cashAndShortTermInvestments": "45119000", "commonStockSharesOutstanding": "131922000", "intangibleAssetsExcludingGoodwill": "96874000", "cashAndCashEquivalentsAtCarryingValue": "45119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-173121000", "operatingCashflow": "181144000", "capitalExpenditures": "191888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11731000", "cashflowFromInvestment": "-195029000", "stockBasedCompensation": "8987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "income_statement": { "revenue": 5380240000, "cost_of_revenue": 4374065000, "gross_profit": 1006175000, "ebit": 216530000, "ebitda": 288463000, "pretax_income": 206137000, "tax_provision": 55432000, "net_income": 150705000, "net_income_to_common": 150705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47273000, "total_current_assets": 1928958000, "total_assets": 7231772000, "short_term_debt": 278521000, "long_term_debt": 398953000, "total_debt": 677474000, "total_liabilities": 5132678000, "total_equity": 2099094000, "shares_outstanding": 132517000, "goodwill_and_intangibles": 1107101000 }, "cash_flow": { "operating_cash_flow": 249864000, "capital_expenditure": 162573000, "free_cash_flow": 412437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227280, "ticker_id": 472, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216530000", "ebitda": "288463000", "netIncome": "150705000", "grossProfit": "1006175000", "depreciation": "None", "totalRevenue": "5380240000", "costOfRevenue": "4374065000", "interestIncome": "10393000", "incomeBeforeTax": "206137000", "interestExpense": "10393000", "operatingIncome": "219817000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "55432000", "reportedCurrency": "USD", "netInterestIncome": "-10393000", "nonInterestIncome": "None", "operatingExpenses": "786358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4374065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71933000", "sellingGeneralAndAdministrative": "786358000", "netIncomeFromContinuingOperations": "150705000" }, "balance": { "goodwill": "1008816000", "inventory": "1520684000", "commonStock": "1498000", "currentDebt": "None", "investments": "None", "totalAssets": "7231772000", "longTermDebt": "398953000", "shortTermDebt": "278521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "98285000", "reportedCurrency": "USD", "retainedEarnings": "2003121000", "totalLiabilities": "5132678000", "otherCurrentAssets": "90096000", "totalCurrentAssets": "1928958000", "currentLongTermDebt": "105000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "270905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5302814000", "currentAccountsPayable": "1264208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4122814000", "shortLongTermDebtTotal": "2636852000", "totalShareholderEquity": "2099094000", "capitalLeaseObligations": "2132899000", "otherCurrentLiabilities": "891507000", "totalCurrentLiabilities": "2434236000", "otherNonCurrentLiabilities": "272046000", "totalNonCurrentLiabilities": "2698442000", "cashAndShortTermInvestments": "47273000", "commonStockSharesOutstanding": "132517000", "intangibleAssetsExcludingGoodwill": "98285000", "cashAndCashEquivalentsAtCarryingValue": "47273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "46348000", "operatingCashflow": "249864000", "capitalExpenditures": "162573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78210000", "cashflowFromInvestment": "-163865000", "stockBasedCompensation": "13945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5380240000, "cost_of_revenue": 4374065000, "gross_profit": 1006175000, "research_and_development": null, "selling_general_admin": 786358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216530000, "depreciation_amortisation": 71933000, "ebitda": 288463000, "interest_expense": 10393000, "interest_income": null, "other_non_operating": null, "pretax_income": 206137000, "tax_provision": 55432000, "effective_tax_rate": null, "net_income": 150705000, "net_income_continuing_ops": 150705000, "net_income_to_common": 150705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47273000, "short_term_investments": null, "net_receivables": 270905000, "inventory": 1520684000, "other_current_assets": null, "total_current_assets": 1928958000, "net_ppe": null, "goodwill": 1008816000, "intangible_assets": 98285000, "goodwill_and_intangibles": 1107101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5302814000, "total_assets": 7231772000, "short_term_debt": 278521000, "accounts_payable": 1264208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2434236000, "long_term_debt": 398953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2698442000, "total_liabilities": 5132678000, "total_debt": 677474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2003121000, "total_equity": 2099094000, "shares_outstanding": 132517000, "operating_cash_flow": 249864000, "stock_based_compensation": 13945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78210000, "free_cash_flow": 412437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "216530000", "ebitda": "288463000", "netIncome": "150705000", "grossProfit": "1006175000", "depreciation": "None", "totalRevenue": "5380240000", "costOfRevenue": "4374065000", "interestIncome": "10393000", "incomeBeforeTax": "206137000", "interestExpense": "10393000", "operatingIncome": "219817000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "55432000", "reportedCurrency": "USD", "netInterestIncome": "-10393000", "nonInterestIncome": "None", "operatingExpenses": "786358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4374065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71933000", "sellingGeneralAndAdministrative": "786358000", "netIncomeFromContinuingOperations": "150705000" }, "balance": { "goodwill": "1008816000", "inventory": "1520684000", "commonStock": "1498000", "currentDebt": "None", "investments": "None", "totalAssets": "7231772000", "longTermDebt": "398953000", "shortTermDebt": "278521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "98285000", "reportedCurrency": "USD", "retainedEarnings": "2003121000", "totalLiabilities": "5132678000", "otherCurrentAssets": "90096000", "totalCurrentAssets": "1928958000", "currentLongTermDebt": "105000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "270905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5302814000", "currentAccountsPayable": "1264208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4122814000", "shortLongTermDebtTotal": "2636852000", "totalShareholderEquity": "2099094000", "capitalLeaseObligations": "2132899000", "otherCurrentLiabilities": "891507000", "totalCurrentLiabilities": "2434236000", "otherNonCurrentLiabilities": "272046000", "totalNonCurrentLiabilities": "2698442000", "cashAndShortTermInvestments": "47273000", "commonStockSharesOutstanding": "132517000", "intangibleAssetsExcludingGoodwill": "98285000", "cashAndCashEquivalentsAtCarryingValue": "47273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "46348000", "operatingCashflow": "249864000", "capitalExpenditures": "162573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78210000", "cashflowFromInvestment": "-163865000", "stockBasedCompensation": "13945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "income_statement": { "revenue": 5153483000, "cost_of_revenue": 4183984000, "gross_profit": 969499000, "ebit": 203645000, "ebitda": 273310000, "pretax_income": 192546000, "tax_provision": 42778000, "net_income": 149768000, "net_income_to_common": 149768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39484000, "total_current_assets": 1928768000, "total_assets": 7157672000, "short_term_debt": 319568000, "long_term_debt": 398880000, "total_debt": 718448000, "total_liabilities": 5186087000, "total_equity": 1971585000, "shares_outstanding": 132749000, "goodwill_and_intangibles": 1108513000 }, "cash_flow": { "operating_cash_flow": 208093000, "capital_expenditure": 140497000, "free_cash_flow": 348590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227281, "ticker_id": 472, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203645000", "ebitda": "273310000", "netIncome": "149768000", "grossProfit": "969499000", "depreciation": "None", "totalRevenue": "5153483000", "costOfRevenue": "4183984000", "interestIncome": "11099000", "incomeBeforeTax": "192546000", "interestExpense": "11099000", "operatingIncome": "203645000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "42778000", "reportedCurrency": "USD", "netInterestIncome": "-11099000", "nonInterestIncome": "None", "operatingExpenses": "765854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4183984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69665000", "sellingGeneralAndAdministrative": "760880000", "netIncomeFromContinuingOperations": "149768000" }, "balance": { "goodwill": "1008816000", "inventory": "1567032000", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "7157672000", "longTermDebt": "398880000", "shortTermDebt": "319568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "99697000", "reportedCurrency": "USD", "retainedEarnings": "1852416000", "totalLiabilities": "5186087000", "otherCurrentAssets": "81833000", "totalCurrentAssets": "1928768000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "240419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5228904000", "currentAccountsPayable": "1255867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4054180000", "shortLongTermDebtTotal": "2695628000", "totalShareholderEquity": "1971585000", "capitalLeaseObligations": "2146748000", "otherCurrentLiabilities": "934974000", "totalCurrentLiabilities": "2510409000", "otherNonCurrentLiabilities": "244232000", "totalNonCurrentLiabilities": "2675678000", "cashAndShortTermInvestments": "39484000", "commonStockSharesOutstanding": "132749000", "intangibleAssetsExcludingGoodwill": "99697000", "cashAndCashEquivalentsAtCarryingValue": "39484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-58044000", "operatingCashflow": "208093000", "capitalExpenditures": "140497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54590000", "cashflowFromInvestment": "-142291000", "stockBasedCompensation": "10654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5153483000, "cost_of_revenue": 4183984000, "gross_profit": 969499000, "research_and_development": null, "selling_general_admin": 760880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203645000, "depreciation_amortisation": 69665000, "ebitda": 273310000, "interest_expense": 11099000, "interest_income": null, "other_non_operating": null, "pretax_income": 192546000, "tax_provision": 42778000, "effective_tax_rate": null, "net_income": 149768000, "net_income_continuing_ops": 149768000, "net_income_to_common": 149768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39484000, "short_term_investments": null, "net_receivables": 240419000, "inventory": 1567032000, "other_current_assets": null, "total_current_assets": 1928768000, "net_ppe": null, "goodwill": 1008816000, "intangible_assets": 99697000, "goodwill_and_intangibles": 1108513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5228904000, "total_assets": 7157672000, "short_term_debt": 319568000, "accounts_payable": 1255867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2510409000, "long_term_debt": 398880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2675678000, "total_liabilities": 5186087000, "total_debt": 718448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1852416000, "total_equity": 1971585000, "shares_outstanding": 132749000, "operating_cash_flow": 208093000, "stock_based_compensation": 10654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54590000, "free_cash_flow": 348590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203645000", "ebitda": "273310000", "netIncome": "149768000", "grossProfit": "969499000", "depreciation": "None", "totalRevenue": "5153483000", "costOfRevenue": "4183984000", "interestIncome": "11099000", "incomeBeforeTax": "192546000", "interestExpense": "11099000", "operatingIncome": "203645000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "42778000", "reportedCurrency": "USD", "netInterestIncome": "-11099000", "nonInterestIncome": "None", "operatingExpenses": "765854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4183984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69665000", "sellingGeneralAndAdministrative": "760880000", "netIncomeFromContinuingOperations": "149768000" }, "balance": { "goodwill": "1008816000", "inventory": "1567032000", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "7157672000", "longTermDebt": "398880000", "shortTermDebt": "319568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "99697000", "reportedCurrency": "USD", "retainedEarnings": "1852416000", "totalLiabilities": "5186087000", "otherCurrentAssets": "81833000", "totalCurrentAssets": "1928768000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "240419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5228904000", "currentAccountsPayable": "1255867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4054180000", "shortLongTermDebtTotal": "2695628000", "totalShareholderEquity": "1971585000", "capitalLeaseObligations": "2146748000", "otherCurrentLiabilities": "934974000", "totalCurrentLiabilities": "2510409000", "otherNonCurrentLiabilities": "244232000", "totalNonCurrentLiabilities": "2675678000", "cashAndShortTermInvestments": "39484000", "commonStockSharesOutstanding": "132749000", "intangibleAssetsExcludingGoodwill": "99697000", "cashAndCashEquivalentsAtCarryingValue": "39484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-58044000", "operatingCashflow": "208093000", "capitalExpenditures": "140497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54590000", "cashflowFromInvestment": "-142291000", "stockBasedCompensation": "10654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "income_statement": { "revenue": 5278526000, "cost_of_revenue": 4329542000, "gross_profit": 948984000, "ebit": 176583000, "ebitda": 244413000, "pretax_income": 166333000, "tax_provision": 43671000, "net_income": 122662000, "net_income_to_common": 122662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28272000, "total_current_assets": 1878960000, "total_assets": 7065305000, "short_term_debt": 367528000, "long_term_debt": 398807000, "total_debt": 766335000, "total_liabilities": 5217851000, "total_equity": 1847454000, "shares_outstanding": 133469000, "goodwill_and_intangibles": 1109925000 }, "cash_flow": { "operating_cash_flow": 271917000, "capital_expenditure": 160430000, "free_cash_flow": 432347000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227282, "ticker_id": 472, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176583000", "ebitda": "244413000", "netIncome": "122662000", "grossProfit": "948984000", "depreciation": "None", "totalRevenue": "5278526000", "costOfRevenue": "4329542000", "interestIncome": "12060000", "incomeBeforeTax": "166333000", "interestExpense": "11190000", "operatingIncome": "178393000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "43671000", "reportedCurrency": "USD", "netInterestIncome": "-11190000", "nonInterestIncome": "None", "operatingExpenses": "770591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4329542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67830000", "sellingGeneralAndAdministrative": "758209000", "netIncomeFromContinuingOperations": "122662000" }, "balance": { "goodwill": "1008816000", "inventory": "1508988000", "commonStock": "1489000", "currentDebt": "None", "investments": "None", "totalAssets": "7065305000", "longTermDebt": "398807000", "shortTermDebt": "367528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "101109000", "reportedCurrency": "USD", "retainedEarnings": "1702648000", "totalLiabilities": "5217851000", "otherCurrentAssets": "64374000", "totalCurrentAssets": "1878960000", "currentLongTermDebt": "175000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "277326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5186345000", "currentAccountsPayable": "1253512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3997861000", "shortLongTermDebtTotal": "2843916000", "totalShareholderEquity": "1847454000", "capitalLeaseObligations": "2270109000", "otherCurrentLiabilities": "469933000", "totalCurrentLiabilities": "2534082000", "otherNonCurrentLiabilities": "6534000", "totalNonCurrentLiabilities": "2683769000", "cashAndShortTermInvestments": "28272000", "commonStockSharesOutstanding": "133469000", "intangibleAssetsExcludingGoodwill": "101109000", "cashAndCashEquivalentsAtCarryingValue": "28272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122662000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "211023000", "operatingCashflow": "271917000", "capitalExpenditures": "160430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115505000", "cashflowFromInvestment": "-162013000", "stockBasedCompensation": "18158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5278526000, "cost_of_revenue": 4329542000, "gross_profit": 948984000, "research_and_development": null, "selling_general_admin": 758209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176583000, "depreciation_amortisation": 67830000, "ebitda": 244413000, "interest_expense": 11190000, "interest_income": null, "other_non_operating": null, "pretax_income": 166333000, "tax_provision": 43671000, "effective_tax_rate": null, "net_income": 122662000, "net_income_continuing_ops": 122662000, "net_income_to_common": 122662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28272000, "short_term_investments": null, "net_receivables": 277326000, "inventory": 1508988000, "other_current_assets": null, "total_current_assets": 1878960000, "net_ppe": null, "goodwill": 1008816000, "intangible_assets": 101109000, "goodwill_and_intangibles": 1109925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5186345000, "total_assets": 7065305000, "short_term_debt": 367528000, "accounts_payable": 1253512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2534082000, "long_term_debt": 398807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2683769000, "total_liabilities": 5217851000, "total_debt": 766335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1702648000, "total_equity": 1847454000, "shares_outstanding": 133469000, "operating_cash_flow": 271917000, "stock_based_compensation": 18158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162013000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115505000, "free_cash_flow": 432347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176583000", "ebitda": "244413000", "netIncome": "122662000", "grossProfit": "948984000", "depreciation": "None", "totalRevenue": "5278526000", "costOfRevenue": "4329542000", "interestIncome": "12060000", "incomeBeforeTax": "166333000", "interestExpense": "11190000", "operatingIncome": "178393000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "43671000", "reportedCurrency": "USD", "netInterestIncome": "-11190000", "nonInterestIncome": "None", "operatingExpenses": "770591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4329542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67830000", "sellingGeneralAndAdministrative": "758209000", "netIncomeFromContinuingOperations": "122662000" }, "balance": { "goodwill": "1008816000", "inventory": "1508988000", "commonStock": "1489000", "currentDebt": "None", "investments": "None", "totalAssets": "7065305000", "longTermDebt": "398807000", "shortTermDebt": "367528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "101109000", "reportedCurrency": "USD", "retainedEarnings": "1702648000", "totalLiabilities": "5217851000", "otherCurrentAssets": "64374000", "totalCurrentAssets": "1878960000", "currentLongTermDebt": "175000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "277326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5186345000", "currentAccountsPayable": "1253512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3997861000", "shortLongTermDebtTotal": "2843916000", "totalShareholderEquity": "1847454000", "capitalLeaseObligations": "2270109000", "otherCurrentLiabilities": "469933000", "totalCurrentLiabilities": "2534082000", "otherNonCurrentLiabilities": "6534000", "totalNonCurrentLiabilities": "2683769000", "cashAndShortTermInvestments": "28272000", "commonStockSharesOutstanding": "133469000", "intangibleAssetsExcludingGoodwill": "101109000", "cashAndCashEquivalentsAtCarryingValue": "28272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122662000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "211023000", "operatingCashflow": "271917000", "capitalExpenditures": "160430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115505000", "cashflowFromInvestment": "-162013000", "stockBasedCompensation": "18158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "income_statement": { "revenue": 5099364000, "cost_of_revenue": 4123888000, "gross_profit": 975476000, "ebit": 229383000, "ebitda": 295062000, "pretax_income": 216790000, "tax_provision": 61042000, "net_income": 155748000, "net_income_to_common": 155748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33873000, "total_current_assets": 2097093000, "total_assets": 7216222000, "short_term_debt": 408292000, "long_term_debt": 398663000, "total_debt": 806955000, "total_liabilities": 5454051000, "total_equity": 1762171000, "shares_outstanding": 133333000, "goodwill_and_intangibles": 1111555000 }, "cash_flow": { "operating_cash_flow": 206757000, "capital_expenditure": 187933000, "free_cash_flow": 394690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227284, "ticker_id": 472, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "229383000", "ebitda": "295062000", "netIncome": "155748000", "grossProfit": "975476000", "depreciation": "None", "totalRevenue": "5099364000", "costOfRevenue": "4123888000", "interestIncome": "12593000", "incomeBeforeTax": "216790000", "interestExpense": "12593000", "operatingIncome": "229383000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "61042000", "reportedCurrency": "USD", "netInterestIncome": "-12593000", "nonInterestIncome": "None", "operatingExpenses": "746093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4123888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65679000", "sellingGeneralAndAdministrative": "733580000", "netIncomeFromContinuingOperations": "155748000" }, "balance": { "goodwill": "1008816000", "inventory": "1720011000", "commonStock": "1488000", "currentDebt": "None", "investments": "None", "totalAssets": "7216222000", "longTermDebt": "398663000", "shortTermDebt": "408292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "102739000", "reportedCurrency": "USD", "retainedEarnings": "1579986000", "totalLiabilities": "5454051000", "otherCurrentAssets": "76491000", "totalCurrentAssets": "2097093000", "currentLongTermDebt": "245000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5119129000", "currentAccountsPayable": "1420425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3946989000", "shortLongTermDebtTotal": "2831644000", "totalShareholderEquity": "1762171000", "capitalLeaseObligations": "2187981000", "otherCurrentLiabilities": "913307000", "totalCurrentLiabilities": "2742024000", "otherNonCurrentLiabilities": "223144000", "totalNonCurrentLiabilities": "2712027000", "cashAndShortTermInvestments": "33873000", "commonStockSharesOutstanding": "133333000", "intangibleAssetsExcludingGoodwill": "102739000", "cashAndCashEquivalentsAtCarryingValue": "33873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-265189000", "operatingCashflow": "206757000", "capitalExpenditures": "187933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23009000", "cashflowFromInvestment": "-187933000", "stockBasedCompensation": "10714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5099364000, "cost_of_revenue": 4123888000, "gross_profit": 975476000, "research_and_development": null, "selling_general_admin": 733580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 229383000, "depreciation_amortisation": 65679000, "ebitda": 295062000, "interest_expense": 12593000, "interest_income": null, "other_non_operating": null, "pretax_income": 216790000, "tax_provision": 61042000, "effective_tax_rate": null, "net_income": 155748000, "net_income_continuing_ops": 155748000, "net_income_to_common": 155748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33873000, "short_term_investments": null, "net_receivables": 266718000, "inventory": 1720011000, "other_current_assets": null, "total_current_assets": 2097093000, "net_ppe": null, "goodwill": 1008816000, "intangible_assets": 102739000, "goodwill_and_intangibles": 1111555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5119129000, "total_assets": 7216222000, "short_term_debt": 408292000, "accounts_payable": 1420425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2742024000, "long_term_debt": 398663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2712027000, "total_liabilities": 5454051000, "total_debt": 806955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1579986000, "total_equity": 1762171000, "shares_outstanding": 133333000, "operating_cash_flow": 206757000, "stock_based_compensation": 10714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23009000, "free_cash_flow": 394690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "229383000", "ebitda": "295062000", "netIncome": "155748000", "grossProfit": "975476000", "depreciation": "None", "totalRevenue": "5099364000", "costOfRevenue": "4123888000", "interestIncome": "12593000", "incomeBeforeTax": "216790000", "interestExpense": "12593000", "operatingIncome": "229383000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "61042000", "reportedCurrency": "USD", "netInterestIncome": "-12593000", "nonInterestIncome": "None", "operatingExpenses": "746093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4123888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65679000", "sellingGeneralAndAdministrative": "733580000", "netIncomeFromContinuingOperations": "155748000" }, "balance": { "goodwill": "1008816000", "inventory": "1720011000", "commonStock": "1488000", "currentDebt": "None", "investments": "None", "totalAssets": "7216222000", "longTermDebt": "398663000", "shortTermDebt": "408292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "102739000", "reportedCurrency": "USD", "retainedEarnings": "1579986000", "totalLiabilities": "5454051000", "otherCurrentAssets": "76491000", "totalCurrentAssets": "2097093000", "currentLongTermDebt": "245000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5119129000", "currentAccountsPayable": "1420425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3946989000", "shortLongTermDebtTotal": "2831644000", "totalShareholderEquity": "1762171000", "capitalLeaseObligations": "2187981000", "otherCurrentLiabilities": "913307000", "totalCurrentLiabilities": "2742024000", "otherNonCurrentLiabilities": "223144000", "totalNonCurrentLiabilities": "2712027000", "cashAndShortTermInvestments": "33873000", "commonStockSharesOutstanding": "133333000", "intangibleAssetsExcludingGoodwill": "102739000", "cashAndCashEquivalentsAtCarryingValue": "33873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-265189000", "operatingCashflow": "206757000", "capitalExpenditures": "187933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23009000", "cashflowFromInvestment": "-187933000", "stockBasedCompensation": "10714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "income_statement": { "revenue": 5205395000, "cost_of_revenue": 4248819000, "gross_profit": 956576000, "ebit": 203675000, "ebitda": 268812000, "pretax_income": 190920000, "tax_provision": 45932000, "net_income": 144988000, "net_income_to_common": 144988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38058000, "total_current_assets": 1915093000, "total_assets": 6929902000, "short_term_debt": 379777000, "long_term_debt": 398586000, "total_debt": 778363000, "total_liabilities": 5274995000, "total_equity": 1654907000, "shares_outstanding": 133849000, "goodwill_and_intangibles": 1113186000 }, "cash_flow": { "operating_cash_flow": 221351000, "capital_expenditure": 133879000, "free_cash_flow": 355230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227285, "ticker_id": 472, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203675000", "ebitda": "268812000", "netIncome": "144988000", "grossProfit": "956576000", "depreciation": "None", "totalRevenue": "5205395000", "costOfRevenue": "4248819000", "interestIncome": "None", "incomeBeforeTax": "190920000", "interestExpense": "12755000", "operatingIncome": "203675000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "45932000", "reportedCurrency": "USD", "netInterestIncome": "-12755000", "nonInterestIncome": "None", "operatingExpenses": "752901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4248819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65137000", "sellingGeneralAndAdministrative": "750323000", "netIncomeFromContinuingOperations": "144988000" }, "balance": { "goodwill": "1008816000", "inventory": "1546211000", "commonStock": "1488000", "currentDebt": "None", "investments": "None", "totalAssets": "6929902000", "longTermDebt": "398586000", "shortTermDebt": "379777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "104370000", "reportedCurrency": "USD", "retainedEarnings": "1424238000", "totalLiabilities": "5274995000", "otherCurrentAssets": "82333000", "totalCurrentAssets": "1915093000", "currentLongTermDebt": "217000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5014809000", "currentAccountsPayable": "1285733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2836434000", "totalShareholderEquity": "1654907000", "capitalLeaseObligations": "2220848000", "otherCurrentLiabilities": "858240000", "totalCurrentLiabilities": "2523750000", "otherNonCurrentLiabilities": "223612000", "totalNonCurrentLiabilities": "2751245000", "cashAndShortTermInvestments": "38058000", "commonStockSharesOutstanding": "133849000", "intangibleAssetsExcludingGoodwill": "104370000", "cashAndCashEquivalentsAtCarryingValue": "38058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-12901000", "operatingCashflow": "221351000", "capitalExpenditures": "133879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84508000", "cashflowFromInvestment": "-133879000", "stockBasedCompensation": "10336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5205395000, "cost_of_revenue": 4248819000, "gross_profit": 956576000, "research_and_development": null, "selling_general_admin": 750323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203675000, "depreciation_amortisation": 65137000, "ebitda": 268812000, "interest_expense": 12755000, "interest_income": null, "other_non_operating": null, "pretax_income": 190920000, "tax_provision": 45932000, "effective_tax_rate": null, "net_income": 144988000, "net_income_continuing_ops": 144988000, "net_income_to_common": 144988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38058000, "short_term_investments": null, "net_receivables": 248491000, "inventory": 1546211000, "other_current_assets": null, "total_current_assets": 1915093000, "net_ppe": null, "goodwill": 1008816000, "intangible_assets": 104370000, "goodwill_and_intangibles": 1113186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5014809000, "total_assets": 6929902000, "short_term_debt": 379777000, "accounts_payable": 1285733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2523750000, "long_term_debt": 398586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2751245000, "total_liabilities": 5274995000, "total_debt": 778363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1424238000, "total_equity": 1654907000, "shares_outstanding": 133849000, "operating_cash_flow": 221351000, "stock_based_compensation": 10336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84508000, "free_cash_flow": 355230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203675000", "ebitda": "268812000", "netIncome": "144988000", "grossProfit": "956576000", "depreciation": "None", "totalRevenue": "5205395000", "costOfRevenue": "4248819000", "interestIncome": "None", "incomeBeforeTax": "190920000", "interestExpense": "12755000", "operatingIncome": "203675000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "45932000", "reportedCurrency": "USD", "netInterestIncome": "-12755000", "nonInterestIncome": "None", "operatingExpenses": "752901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4248819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65137000", "sellingGeneralAndAdministrative": "750323000", "netIncomeFromContinuingOperations": "144988000" }, "balance": { "goodwill": "1008816000", "inventory": "1546211000", "commonStock": "1488000", "currentDebt": "None", "investments": "None", "totalAssets": "6929902000", "longTermDebt": "398586000", "shortTermDebt": "379777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "104370000", "reportedCurrency": "USD", "retainedEarnings": "1424238000", "totalLiabilities": "5274995000", "otherCurrentAssets": "82333000", "totalCurrentAssets": "1915093000", "currentLongTermDebt": "217000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5014809000", "currentAccountsPayable": "1285733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2836434000", "totalShareholderEquity": "1654907000", "capitalLeaseObligations": "2220848000", "otherCurrentLiabilities": "858240000", "totalCurrentLiabilities": "2523750000", "otherNonCurrentLiabilities": "223612000", "totalNonCurrentLiabilities": "2751245000", "cashAndShortTermInvestments": "38058000", "commonStockSharesOutstanding": "133849000", "intangibleAssetsExcludingGoodwill": "104370000", "cashAndCashEquivalentsAtCarryingValue": "38058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-12901000", "operatingCashflow": "221351000", "capitalExpenditures": "133879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84508000", "cashflowFromInvestment": "-133879000", "stockBasedCompensation": "10336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "income_statement": { "revenue": 4918519000, "cost_of_revenue": 4035129000, "gross_profit": 883390000, "ebit": 160755000, "ebitda": 224177000, "pretax_income": 146804000, "tax_provision": 35785000, "net_income": 111019000, "net_income_to_common": 111019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35094000, "total_current_assets": 1878651000, "total_assets": 6824727000, "short_term_debt": 426914000, "long_term_debt": 398509000, "total_debt": 825423000, "total_liabilities": 5297307000, "total_equity": 1527420000, "shares_outstanding": 134110999, "goodwill_and_intangibles": 1114817000 }, "cash_flow": { "operating_cash_flow": 200847000, "capital_expenditure": 105741000, "free_cash_flow": 306588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227286, "ticker_id": 472, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160755000", "ebitda": "224177000", "netIncome": "111019000", "grossProfit": "883390000", "depreciation": "None", "totalRevenue": "4918519000", "costOfRevenue": "4035129000", "interestIncome": "None", "incomeBeforeTax": "146804000", "interestExpense": "13951000", "operatingIncome": "160755000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "35785000", "reportedCurrency": "USD", "netInterestIncome": "-13951000", "nonInterestIncome": "None", "operatingExpenses": "722635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4035129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63422000", "sellingGeneralAndAdministrative": "721771000", "netIncomeFromContinuingOperations": "111019000" }, "balance": { "goodwill": "1008816000", "inventory": "1533310000", "commonStock": "1482000", "currentDebt": "None", "investments": "None", "totalAssets": "6824727000", "longTermDebt": "398509000", "shortTermDebt": "426914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "106001000", "reportedCurrency": "USD", "retainedEarnings": "1279250000", "totalLiabilities": "5297307000", "otherCurrentAssets": "85048000", "totalCurrentAssets": "1878651000", "currentLongTermDebt": "270000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4946076000", "currentAccountsPayable": "1264873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2895010000", "totalShareholderEquity": "1527420000", "capitalLeaseObligations": "2226501000", "otherCurrentLiabilities": "834053000", "totalCurrentLiabilities": "2525840000", "otherNonCurrentLiabilities": "228567000", "totalNonCurrentLiabilities": "2771467000", "cashAndShortTermInvestments": "35094000", "commonStockSharesOutstanding": "134110999", "intangibleAssetsExcludingGoodwill": "106001000", "cashAndCashEquivalentsAtCarryingValue": "35094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-78488000", "operatingCashflow": "200847000", "capitalExpenditures": "105741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96061000", "cashflowFromInvestment": "-105741000", "stockBasedCompensation": "8590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4918519000, "cost_of_revenue": 4035129000, "gross_profit": 883390000, "research_and_development": null, "selling_general_admin": 721771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160755000, "depreciation_amortisation": 63422000, "ebitda": 224177000, "interest_expense": 13951000, "interest_income": null, "other_non_operating": null, "pretax_income": 146804000, "tax_provision": 35785000, "effective_tax_rate": null, "net_income": 111019000, "net_income_continuing_ops": 111019000, "net_income_to_common": 111019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35094000, "short_term_investments": null, "net_receivables": 225199000, "inventory": 1533310000, "other_current_assets": null, "total_current_assets": 1878651000, "net_ppe": null, "goodwill": 1008816000, "intangible_assets": 106001000, "goodwill_and_intangibles": 1114817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4946076000, "total_assets": 6824727000, "short_term_debt": 426914000, "accounts_payable": 1264873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2525840000, "long_term_debt": 398509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2771467000, "total_liabilities": 5297307000, "total_debt": 825423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1279250000, "total_equity": 1527420000, "shares_outstanding": 134110999, "operating_cash_flow": 200847000, "stock_based_compensation": 8590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96061000, "free_cash_flow": 306588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160755000", "ebitda": "224177000", "netIncome": "111019000", "grossProfit": "883390000", "depreciation": "None", "totalRevenue": "4918519000", "costOfRevenue": "4035129000", "interestIncome": "None", "incomeBeforeTax": "146804000", "interestExpense": "13951000", "operatingIncome": "160755000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "35785000", "reportedCurrency": "USD", "netInterestIncome": "-13951000", "nonInterestIncome": "None", "operatingExpenses": "722635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4035129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63422000", "sellingGeneralAndAdministrative": "721771000", "netIncomeFromContinuingOperations": "111019000" }, "balance": { "goodwill": "1008816000", "inventory": "1533310000", "commonStock": "1482000", "currentDebt": "None", "investments": "None", "totalAssets": "6824727000", "longTermDebt": "398509000", "shortTermDebt": "426914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "106001000", "reportedCurrency": "USD", "retainedEarnings": "1279250000", "totalLiabilities": "5297307000", "otherCurrentAssets": "85048000", "totalCurrentAssets": "1878651000", "currentLongTermDebt": "270000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4946076000", "currentAccountsPayable": "1264873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2895010000", "totalShareholderEquity": "1527420000", "capitalLeaseObligations": "2226501000", "otherCurrentLiabilities": "834053000", "totalCurrentLiabilities": "2525840000", "otherNonCurrentLiabilities": "228567000", "totalNonCurrentLiabilities": "2771467000", "cashAndShortTermInvestments": "35094000", "commonStockSharesOutstanding": "134110999", "intangibleAssetsExcludingGoodwill": "106001000", "cashAndCashEquivalentsAtCarryingValue": "35094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-78488000", "operatingCashflow": "200847000", "capitalExpenditures": "105741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96061000", "cashflowFromInvestment": "-105741000", "stockBasedCompensation": "8590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "income_statement": { "revenue": 5357284000, "cost_of_revenue": 4394009000, "gross_profit": 963275000, "ebit": 211930000, "ebitda": 273205000, "pretax_income": 198446000, "tax_provision": 52574000, "net_income": 145872000, "net_income_to_common": 145872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36049000, "total_current_assets": 1794006000, "total_assets": 6677622000, "short_term_debt": 472631000, "long_term_debt": 398432000, "total_debt": 871063000, "total_liabilities": 5218771000, "total_equity": 1458851000, "shares_outstanding": 134505000, "goodwill_and_intangibles": 1116448000 }, "cash_flow": { "operating_cash_flow": 274352000, "capital_expenditure": 119124000, "free_cash_flow": 393476000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227287, "ticker_id": 472, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211930000", "ebitda": "273205000", "netIncome": "145872000", "grossProfit": "963275000", "depreciation": "None", "totalRevenue": "5357284000", "costOfRevenue": "4394009000", "interestIncome": "None", "incomeBeforeTax": "198446000", "interestExpense": "15559000", "operatingIncome": "214005000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "52574000", "reportedCurrency": "USD", "netInterestIncome": "-14398000", "nonInterestIncome": "None", "operatingExpenses": "749270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4394009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61275000", "sellingGeneralAndAdministrative": "741121000", "netIncomeFromContinuingOperations": "145872000" }, "balance": { "goodwill": "1008816000", "inventory": "1454822000", "commonStock": "1475000", "currentDebt": "None", "investments": "None", "totalAssets": "6677622000", "longTermDebt": "398432000", "shortTermDebt": "472631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "107632000", "reportedCurrency": "USD", "retainedEarnings": "1168231000", "totalLiabilities": "5218771000", "otherCurrentAssets": "68366000", "totalCurrentAssets": "1794006000", "currentLongTermDebt": "319000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4883616000", "currentAccountsPayable": "1183281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2984440000", "totalShareholderEquity": "1458851000", "capitalLeaseObligations": "2267008000", "otherCurrentLiabilities": "430097000", "totalCurrentLiabilities": "2468048000", "otherNonCurrentLiabilities": "4867000", "totalNonCurrentLiabilities": "2750723000", "cashAndShortTermInvestments": "36049000", "commonStockSharesOutstanding": "134505000", "intangibleAssetsExcludingGoodwill": "107632000", "cashAndCashEquivalentsAtCarryingValue": "36049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145872000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "207030000", "operatingCashflow": "274352000", "capitalExpenditures": "119124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152730000", "cashflowFromInvestment": "-119124000", "stockBasedCompensation": "10010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5357284000, "cost_of_revenue": 4394009000, "gross_profit": 963275000, "research_and_development": null, "selling_general_admin": 741121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211930000, "depreciation_amortisation": 61275000, "ebitda": 273205000, "interest_expense": 15559000, "interest_income": null, "other_non_operating": null, "pretax_income": 198446000, "tax_provision": 52574000, "effective_tax_rate": null, "net_income": 145872000, "net_income_continuing_ops": 145872000, "net_income_to_common": 145872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36049000, "short_term_investments": null, "net_receivables": 234769000, "inventory": 1454822000, "other_current_assets": null, "total_current_assets": 1794006000, "net_ppe": null, "goodwill": 1008816000, "intangible_assets": 107632000, "goodwill_and_intangibles": 1116448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4883616000, "total_assets": 6677622000, "short_term_debt": 472631000, "accounts_payable": 1183281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2468048000, "long_term_debt": 398432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2750723000, "total_liabilities": 5218771000, "total_debt": 871063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1168231000, "total_equity": 1458851000, "shares_outstanding": 134505000, "operating_cash_flow": 274352000, "stock_based_compensation": 10010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119124000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152730000, "free_cash_flow": 393476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "211930000", "ebitda": "273205000", "netIncome": "145872000", "grossProfit": "963275000", "depreciation": "None", "totalRevenue": "5357284000", "costOfRevenue": "4394009000", "interestIncome": "None", "incomeBeforeTax": "198446000", "interestExpense": "15559000", "operatingIncome": "214005000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "52574000", "reportedCurrency": "USD", "netInterestIncome": "-14398000", "nonInterestIncome": "None", "operatingExpenses": "749270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4394009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61275000", "sellingGeneralAndAdministrative": "741121000", "netIncomeFromContinuingOperations": "145872000" }, "balance": { "goodwill": "1008816000", "inventory": "1454822000", "commonStock": "1475000", "currentDebt": "None", "investments": "None", "totalAssets": "6677622000", "longTermDebt": "398432000", "shortTermDebt": "472631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "107632000", "reportedCurrency": "USD", "retainedEarnings": "1168231000", "totalLiabilities": "5218771000", "otherCurrentAssets": "68366000", "totalCurrentAssets": "1794006000", "currentLongTermDebt": "319000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4883616000", "currentAccountsPayable": "1183281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2984440000", "totalShareholderEquity": "1458851000", "capitalLeaseObligations": "2267008000", "otherCurrentLiabilities": "430097000", "totalCurrentLiabilities": "2468048000", "otherNonCurrentLiabilities": "4867000", "totalNonCurrentLiabilities": "2750723000", "cashAndShortTermInvestments": "36049000", "commonStockSharesOutstanding": "134505000", "intangibleAssetsExcludingGoodwill": "107632000", "cashAndCashEquivalentsAtCarryingValue": "36049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145872000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "207030000", "operatingCashflow": "274352000", "capitalExpenditures": "119124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152730000", "cashflowFromInvestment": "-119124000", "stockBasedCompensation": "10010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "income_statement": { "revenue": 4924723000, "cost_of_revenue": 4022243000, "gross_profit": 902480000, "ebit": 199375000, "ebitda": 256781000, "pretax_income": 181371000, "tax_provision": 50904000, "net_income": 130467000, "net_income_to_common": 130467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33551000, "total_current_assets": 2000458000, "total_assets": 6837244000, "short_term_debt": 614490000, "long_term_debt": 398355000, "total_debt": 1012845000, "total_liabilities": 5483548000, "total_equity": 1353696000, "shares_outstanding": 134984000, "goodwill_and_intangibles": 1118416000 }, "cash_flow": { "operating_cash_flow": 175031000, "capital_expenditure": 121401000, "free_cash_flow": 296432000, "dividends_paid": 798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227289, "ticker_id": 472, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199375000", "ebitda": "256781000", "netIncome": "130467000", "grossProfit": "902480000", "depreciation": "None", "totalRevenue": "4924723000", "costOfRevenue": "4022243000", "interestIncome": "None", "incomeBeforeTax": "181371000", "interestExpense": "18004000", "operatingIncome": "199375000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "50904000", "reportedCurrency": "USD", "netInterestIncome": "-18004000", "nonInterestIncome": "None", "operatingExpenses": "703105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4022243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57406000", "sellingGeneralAndAdministrative": "697104000", "netIncomeFromContinuingOperations": "130467000" }, "balance": { "goodwill": "1008816000", "inventory": "1661852000", "commonStock": "1475000", "currentDebt": "None", "investments": "None", "totalAssets": "6837244000", "longTermDebt": "398355000", "shortTermDebt": "614490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "109600000", "reportedCurrency": "USD", "retainedEarnings": "1022359000", "totalLiabilities": "5483548000", "otherCurrentAssets": "80550000", "totalCurrentAssets": "2000458000", "currentLongTermDebt": "434000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4836786000", "currentAccountsPayable": "1318959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3670618000", "shortLongTermDebtTotal": "3097589000", "totalShareholderEquity": "1353696000", "capitalLeaseObligations": "2265234000", "otherCurrentLiabilities": "805607000", "totalCurrentLiabilities": "2739056000", "otherNonCurrentLiabilities": "196289000", "totalNonCurrentLiabilities": "2744492000", "cashAndShortTermInvestments": "33551000", "commonStockSharesOutstanding": "134984000", "intangibleAssetsExcludingGoodwill": "109600000", "cashAndCashEquivalentsAtCarryingValue": "33551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130467000", "profitLoss": "None", "dividendPayout": "798000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-121344000", "operatingCashflow": "175031000", "capitalExpenditures": "121401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40301000", "cashflowFromInvestment": "-127389000", "stockBasedCompensation": "9380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4924723000, "cost_of_revenue": 4022243000, "gross_profit": 902480000, "research_and_development": null, "selling_general_admin": 697104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199375000, "depreciation_amortisation": 57406000, "ebitda": 256781000, "interest_expense": 18004000, "interest_income": null, "other_non_operating": null, "pretax_income": 181371000, "tax_provision": 50904000, "effective_tax_rate": null, "net_income": 130467000, "net_income_continuing_ops": 130467000, "net_income_to_common": 130467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33551000, "short_term_investments": null, "net_receivables": 224505000, "inventory": 1661852000, "other_current_assets": null, "total_current_assets": 2000458000, "net_ppe": null, "goodwill": 1008816000, "intangible_assets": 109600000, "goodwill_and_intangibles": 1118416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4836786000, "total_assets": 6837244000, "short_term_debt": 614490000, "accounts_payable": 1318959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2739056000, "long_term_debt": 398355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2744492000, "total_liabilities": 5483548000, "total_debt": 1012845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1022359000, "total_equity": 1353696000, "shares_outstanding": 134984000, "operating_cash_flow": 175031000, "stock_based_compensation": 9380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127389000, "dividends_paid": 798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40301000, "free_cash_flow": 296432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199375000", "ebitda": "256781000", "netIncome": "130467000", "grossProfit": "902480000", "depreciation": "None", "totalRevenue": "4924723000", "costOfRevenue": "4022243000", "interestIncome": "None", "incomeBeforeTax": "181371000", "interestExpense": "18004000", "operatingIncome": "199375000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "50904000", "reportedCurrency": "USD", "netInterestIncome": "-18004000", "nonInterestIncome": "None", "operatingExpenses": "703105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4022243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57406000", "sellingGeneralAndAdministrative": "697104000", "netIncomeFromContinuingOperations": "130467000" }, "balance": { "goodwill": "1008816000", "inventory": "1661852000", "commonStock": "1475000", "currentDebt": "None", "investments": "None", "totalAssets": "6837244000", "longTermDebt": "398355000", "shortTermDebt": "614490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "109600000", "reportedCurrency": "USD", "retainedEarnings": "1022359000", "totalLiabilities": "5483548000", "otherCurrentAssets": "80550000", "totalCurrentAssets": "2000458000", "currentLongTermDebt": "434000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4836786000", "currentAccountsPayable": "1318959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3670618000", "shortLongTermDebtTotal": "3097589000", "totalShareholderEquity": "1353696000", "capitalLeaseObligations": "2265234000", "otherCurrentLiabilities": "805607000", "totalCurrentLiabilities": "2739056000", "otherNonCurrentLiabilities": "196289000", "totalNonCurrentLiabilities": "2744492000", "cashAndShortTermInvestments": "33551000", "commonStockSharesOutstanding": "134984000", "intangibleAssetsExcludingGoodwill": "109600000", "cashAndCashEquivalentsAtCarryingValue": "33551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130467000", "profitLoss": "None", "dividendPayout": "798000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-121344000", "operatingCashflow": "175031000", "capitalExpenditures": "121401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40301000", "cashflowFromInvestment": "-127389000", "stockBasedCompensation": "9380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "income_statement": { "revenue": 4963540000, "cost_of_revenue": 4066727000, "gross_profit": 896813000, "ebit": 200269000, "ebitda": 255094000, "pretax_income": 183995000, "tax_provision": 52670000, "net_income": 131325000, "net_income_to_common": 131325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26210000, "total_current_assets": 1843306000, "total_assets": 6603896000, "short_term_debt": 590423000, "long_term_debt": 448135000, "total_debt": 1038558000, "total_liabilities": 5372607000, "total_equity": 1231289000, "shares_outstanding": 135129000, "goodwill_and_intangibles": 1120384000 }, "cash_flow": { "operating_cash_flow": 150368000, "capital_expenditure": 116168000, "free_cash_flow": 266536000, "dividends_paid": 3151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227290, "ticker_id": 472, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:36.840594+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "200269000", "ebitda": "255094000", "netIncome": "131325000", "grossProfit": "896813000", "depreciation": "None", "totalRevenue": "4963540000", "costOfRevenue": "4066727000", "interestIncome": "16274000", "incomeBeforeTax": "183995000", "interestExpense": "16274000", "operatingIncome": "200269000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "52670000", "reportedCurrency": "USD", "netInterestIncome": "-16274000", "nonInterestIncome": "None", "operatingExpenses": "696544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4066727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54825000", "sellingGeneralAndAdministrative": "694960000", "netIncomeFromContinuingOperations": "131325000" }, "balance": { "goodwill": "1008816000", "inventory": "1540508000", "commonStock": "1474000", "currentDebt": "None", "investments": "None", "totalAssets": "6603896000", "longTermDebt": "448135000", "shortTermDebt": "590423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "111568000", "reportedCurrency": "USD", "retainedEarnings": "891892000", "totalLiabilities": "5372607000", "otherCurrentAssets": "76309000", "totalCurrentAssets": "1843306000", "currentLongTermDebt": "411000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4760590000", "currentAccountsPayable": "1226490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3593701000", "shortLongTermDebtTotal": "3113616000", "totalShareholderEquity": "1231289000", "capitalLeaseObligations": "2254481000", "otherCurrentLiabilities": "774235000", "totalCurrentLiabilities": "2591148000", "otherNonCurrentLiabilities": "194171000", "totalNonCurrentLiabilities": "2781459000", "cashAndShortTermInvestments": "26210000", "commonStockSharesOutstanding": "135129000", "intangibleAssetsExcludingGoodwill": "111568000", "cashAndCashEquivalentsAtCarryingValue": "26210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131325000", "profitLoss": "None", "dividendPayout": "3151000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-8502000", "operatingCashflow": "150368000", "capitalExpenditures": "116168000", "changeInReceivables": "17926000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31377000", "cashflowFromInvestment": "-116168000", "stockBasedCompensation": "9624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4963540000, "cost_of_revenue": 4066727000, "gross_profit": 896813000, "research_and_development": null, "selling_general_admin": 694960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200269000, "depreciation_amortisation": 54825000, "ebitda": 255094000, "interest_expense": 16274000, "interest_income": null, "other_non_operating": null, "pretax_income": 183995000, "tax_provision": 52670000, "effective_tax_rate": null, "net_income": 131325000, "net_income_continuing_ops": 131325000, "net_income_to_common": 131325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26210000, "short_term_investments": null, "net_receivables": 200279000, "inventory": 1540508000, "other_current_assets": null, "total_current_assets": 1843306000, "net_ppe": null, "goodwill": 1008816000, "intangible_assets": 111568000, "goodwill_and_intangibles": 1120384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4760590000, "total_assets": 6603896000, "short_term_debt": 590423000, "accounts_payable": 1226490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2591148000, "long_term_debt": 448135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2781459000, "total_liabilities": 5372607000, "total_debt": 1038558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 891892000, "total_equity": 1231289000, "shares_outstanding": 135129000, "operating_cash_flow": 150368000, "stock_based_compensation": 9624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116168000, "dividends_paid": 3151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31377000, "free_cash_flow": 266536000, "net_change_in_cash": 2823000 }, "raw_data": { "income": { "ebit": "200269000", "ebitda": "255094000", "netIncome": "131325000", "grossProfit": "896813000", "depreciation": "None", "totalRevenue": "4963540000", "costOfRevenue": "4066727000", "interestIncome": "16274000", "incomeBeforeTax": "183995000", "interestExpense": "16274000", "operatingIncome": "200269000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "52670000", "reportedCurrency": "USD", "netInterestIncome": "-16274000", "nonInterestIncome": "None", "operatingExpenses": "696544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4066727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54825000", "sellingGeneralAndAdministrative": "694960000", "netIncomeFromContinuingOperations": "131325000" }, "balance": { "goodwill": "1008816000", "inventory": "1540508000", "commonStock": "1474000", "currentDebt": "None", "investments": "None", "totalAssets": "6603896000", "longTermDebt": "448135000", "shortTermDebt": "590423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "111568000", "reportedCurrency": "USD", "retainedEarnings": "891892000", "totalLiabilities": "5372607000", "otherCurrentAssets": "76309000", "totalCurrentAssets": "1843306000", "currentLongTermDebt": "411000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4760590000", "currentAccountsPayable": "1226490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3593701000", "shortLongTermDebtTotal": "3113616000", "totalShareholderEquity": "1231289000", "capitalLeaseObligations": "2254481000", "otherCurrentLiabilities": "774235000", "totalCurrentLiabilities": "2591148000", "otherNonCurrentLiabilities": "194171000", "totalNonCurrentLiabilities": "2781459000", "cashAndShortTermInvestments": "26210000", "commonStockSharesOutstanding": "135129000", "intangibleAssetsExcludingGoodwill": "111568000", "cashAndCashEquivalentsAtCarryingValue": "26210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131325000", "profitLoss": "None", "dividendPayout": "3151000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-8502000", "operatingCashflow": "150368000", "capitalExpenditures": "116168000", "changeInReceivables": "17926000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31377000", "cashflowFromInvestment": "-116168000", "stockBasedCompensation": "9624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }