{ "ticker": { "uuid": "621736cf-2373-4f84-9d07-e243de00530f", "symbol": "SCR", "name": "Strathcona Resources Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/621736cf-2373-4f84-9d07-e243de00530f/", "api_url": "https://sharemaestro.com/factors/api/tickers/621736cf-2373-4f84-9d07-e243de00530f/" }, "ticker_metadata": { "id": 36561, "uuid": "621736cf-2373-4f84-9d07-e243de00530f", "symbol": "SCR", "name": "Strathcona Resources Ltd.", "asset_type": "equity", "market_cap": 9467071488, "stock_exchange_id": 42, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Strathcona Resources Ltd. acquires, explores, develops, and produces petroleum and natural gas reserves in Canada. It operates through three segments: Cold Lake, Lloydminster Thermal and Lloydminster Conventional segments. The Cold Lake Thermal segment includes three producing assets in the Cold Lake region of Alberta; Lindbergh, Orion, and Tucker. The Lloydminster Thermal segment comprises thermal oil assets in the Lloydminster region, consisting of multiple SAGD projects in southwestern Saskatchewan. The Lloydminster Conventional segment comprises conventional oil operations, primarily located in southwestern Saskatchewan and extending into adjacent areas of southeast Alberta. The company was incorporated in 2009 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "621736cf-2373-4f84-9d07-e243de00530f", "symbol": "SCR", "name": "Strathcona Resources Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/621736cf-2373-4f84-9d07-e243de00530f/", "api_url": "https://sharemaestro.com/factors/api/tickers/621736cf-2373-4f84-9d07-e243de00530f/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.91, "value": 0.74, "quality": 0.64, "momentum": 0.89, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 47.67, "market_cap": 10212611004.89, "pe_ratio": 11.2103, "earnings_yield": 0.0808, "ebitda_to_ev": 0.1116, "shareholder_yield": 0.2341, "roe": 0.211, "piotroski_f_score": 6, "momentum_12_1": 0.9767, "volatility_252d": 0.4557 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.608431+00:00", "batch_id": "" }, "size": { "price_close": 47.67, "market_cap": 10212611004.8888, "market_cap_usd": 10212611004.8888, "enterprise_value": 11483711004.8888, "shares_outstanding": 214235608, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.2103, "pb_ratio": 2.3651, "ptbv_ratio": 2.3651, "ps_ratio": 2.4391, "pcf_ratio": 7.102, "pfcf_ratio": 77.9589, "ev_ebitda": 8.9577, "ev_ebit": 12.3747, "ev_sales": 2.7427, "ev_fcf": 87.6619, "earnings_yield": 0.0808, "fcf_yield": 0.0114, "price_to_sales": 2.4391, "price_to_book": 2.3651, "price_to_cashflow": 7.102, "ebitda_to_ev": 0.1116, "sales_yield": 0.3646 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.1293, "shareholder_yield": 0.2341, "debt_paydown_yield": 0.0296, "total_yield": 0.2637 }, "quality": { "gross_margin": 0.2396, "operating_margin": 0.2216, "net_margin": 0.2176, "ebitda_margin": 0.3062, "fcf_margin": 0.0313, "roe": 0.211, "roa": 0.1, "roic": 0.1245, "roc_greenblatt": 0.1287, "asset_turnover": 0.4598, "cash_conversion": 0.1438, "accruals_ratio": -0.0579, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.435, "revenue_stability_5y": 0.0563, "eps_surprise_avg": -76.83, "sue_score": -0.8777, "gross_profit_to_assets": 0.1101, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9915, "debt_to_assets": 0.2387, "interest_coverage": 7.1938, "current_ratio": 0.3934, "quick_ratio": 0.3934, "net_debt": 1271100000, "local_beta": -1.065, "volatility_252d": 0.4557, "volatility_60d": 1.1047, "max_drawdown_12m": -0.1982, "risk_adjusted_momentum": 2.1434 }, "growth": { "revenue_growth_1y": -0.0587, "revenue_growth_3y_cagr": -0.017, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5083, "eps_growth_3y_cagr": -0.1246, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8, "book_value_growth_1y": -0.2542, "revenue_growth": -0.0587, "earnings_growth": 0.5083 }, "momentum": { "price_return_1m": 0.1377, "price_return_3m": 0.4086, "price_return_6m": 0.4811, "price_return_9m": 0.7041, "price_return_12m": 1.2489, "price_return_12m_ex1m": 0.9767, "momentum_6m": 0.4811, "momentum_12m": 1.2489, "momentum_12_1": 0.9767, "distance_from_52w_high": -0.0169, "distance_from_52w_low": 1.1904, "relative_strength": 0.9468 }, "raw_ttm": { "revenue_ttm": 4187000000, "gross_profit_ttm": 1003000000, "ebit_ttm": 928000000, "ebitda_ttm": 1282000000, "net_income_ttm": 911000000, "eps_diluted_ttm": 4.2523, "operating_cash_flow_ttm": 1438000000, "capital_expenditure_ttm": -1307000000, "fcf_ttm": 131000000, "dividends_paid_ttm": -1071000000, "share_repurchases_ttm": -1320000000, "shares_issued_ttm": null, "interest_expense_ttm": 129000000, "cash_and_equivalents": 902900000, "total_current_assets": 393000000, "total_current_liabilities": 999000000, "net_ppe": 8695000000, "total_assets": 9107000000, "total_debt": 2174000000, "total_equity": 4318000000, "net_working_capital": -1484900000, "book_value_per_share": 20.1554, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.1554 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 24, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 49, "rank_pcf": 31, "rank_ev_ebitda": 37, "rank_ev_ebit": 27, "rank_earnings_yield": 27, "rank_fcf_yield": 69, "rank_dividend_yield": 84, "rank_shareholder_yield": 3, "rank_total_yield": 7, "rank_roe": 19, "rank_roc": 49, "rank_roic": 27, "rank_gross_margin": 78, "rank_fcf_margin": 70, "rank_piotroski": 47, "rank_accruals": 48, "rank_sue": 91, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 12 }, "composites": { "value_composite": 26, "quality_composite": 36, "momentum_composite": 11, "growth_composite": 68, "yield_composite": 14, "svqf_composite": 23, "vc1_composite": 24, "vc2_composite": 15, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.6882, "os_score": 0.91, "value_percentile": 0.74, "quality_percentile": 0.64, "momentum_percentile": 0.89, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11650, "ticker_id": 36561, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.608431+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.67, "market_cap": 10212611004.8888, "market_cap_usd": 10212611004.8888, "enterprise_value": 11483711004.8888, "shares_outstanding": 214235608, "fx_rate_to_usd": null, "pe_ratio": 11.21033041, "pb_ratio": 2.36512529, "ptbv_ratio": 2.36512529, "ps_ratio": 2.43912372, "pcf_ratio": 7.1019548, "pfcf_ratio": 77.95886263, "ev_ebitda": 8.95765289, "ev_ebit": 12.37468858, "ev_sales": 2.74270623, "ev_fcf": 87.66191607, "earnings_yield": 0.08081011, "fcf_yield": 0.01140746, "dividend_yield": 0, "buyback_yield": 0.12925196, "shareholder_yield": 0.2341223, "debt_paydown_yield": 0.02957128, "total_yield": 0.26369358, "gross_margin": 0.23955099, "operating_margin": 0.2216384, "net_margin": 0.21757822, "ebitda_margin": 0.30618581, "fcf_margin": 0.03128732, "roe": 0.2109773, "roa": 0.10003294, "roic": 0.1245281, "roc_greenblatt": 0.12870834, "asset_turnover": 0.45975623, "cash_conversion": 0.14379802, "accruals_ratio": -0.05786757, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.99149766, "debt_to_assets": 0.23871747, "interest_coverage": 7.19379845, "current_ratio": 0.39339339, "quick_ratio": 0.39339339, "net_debt": 1271100000, "revenue_growth_1y": -0.05867806, "revenue_growth_3y_cagr": -0.01700681, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.50827815, "eps_growth_3y_cagr": -0.12464366, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8, "book_value_growth_1y": -0.25416452, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.434978, "revenue_stability_5y": 0.056333, "eps_surprise_avg": -76.83, "sue_score": -0.8777, "price_return_1m": 0.13770873, "price_return_3m": 0.40855369, "price_return_6m": 0.4811355, "price_return_9m": 0.70406414, "price_return_12m": 1.24891716, "price_return_12m_ex1m": 0.97670731, "distance_from_52w_high": -0.01691079, "distance_from_52w_low": 1.19036944, "relative_strength": 0.94681075, "local_beta": -1.065, "volatility_252d": 0.455677, "volatility_60d": 1.104728, "max_drawdown_12m": -0.19824743, "revenue_ttm": 4187000000, "gross_profit_ttm": 1003000000, "ebit_ttm": 928000000, "ebitda_ttm": 1282000000, "net_income_ttm": 911000000, "eps_diluted_ttm": 4.25232765, "operating_cash_flow_ttm": 1438000000, "capital_expenditure_ttm": -1307000000, "fcf_ttm": 131000000, "dividends_paid_ttm": -1071000000, "share_repurchases_ttm": -1320000000, "shares_issued_ttm": null, "interest_expense_ttm": 129000000, "cash_and_equivalents": 902900000, "total_current_assets": 393000000, "total_current_liabilities": 999000000, "net_ppe": 8695000000, "total_assets": 9107000000, "total_debt": 2174000000, "total_equity": 4318000000, "net_working_capital": -1484900000, "book_value_per_share": 20.15537959, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.15537959, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 24, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 49, "rank_pcf": 31, "rank_ev_ebitda": 37, "rank_ev_ebit": 27, "rank_earnings_yield": 27, "rank_fcf_yield": 69, "rank_dividend_yield": 84, "rank_shareholder_yield": 3, "rank_total_yield": 7, "rank_roe": 19, "rank_roc": 49, "rank_roic": 27, "rank_gross_margin": 78, "rank_fcf_margin": 70, "rank_piotroski": 47, "rank_accruals": 48, "rank_sue": 91, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 12, "value_composite": 26, "quality_composite": 36, "momentum_composite": 11, "growth_composite": 68, "yield_composite": 14, "svqf_composite": 23, "vc1_composite": 24, "vc2_composite": 15, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.67, "os": 0.91, "value": 0.74, "quality": 0.64, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.2103, "earnings_yield": 0.0808, "shareholder_yield": 0.2341, "roe": 0.211, "momentum_12_1": 0.9767, "complete_fields": { "id": 11650, "ticker_id": 36561, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.608431+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.67, "market_cap": 10212611004.8888, "market_cap_usd": 10212611004.8888, "enterprise_value": 11483711004.8888, "shares_outstanding": 214235608, "fx_rate_to_usd": null, "pe_ratio": 11.21033041, "pb_ratio": 2.36512529, "ptbv_ratio": 2.36512529, "ps_ratio": 2.43912372, "pcf_ratio": 7.1019548, "pfcf_ratio": 77.95886263, "ev_ebitda": 8.95765289, "ev_ebit": 12.37468858, "ev_sales": 2.74270623, "ev_fcf": 87.66191607, "earnings_yield": 0.08081011, "fcf_yield": 0.01140746, "dividend_yield": 0, "buyback_yield": 0.12925196, "shareholder_yield": 0.2341223, "debt_paydown_yield": 0.02957128, "total_yield": 0.26369358, "gross_margin": 0.23955099, "operating_margin": 0.2216384, "net_margin": 0.21757822, "ebitda_margin": 0.30618581, "fcf_margin": 0.03128732, "roe": 0.2109773, "roa": 0.10003294, "roic": 0.1245281, "roc_greenblatt": 0.12870834, "asset_turnover": 0.45975623, "cash_conversion": 0.14379802, "accruals_ratio": -0.05786757, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.99149766, "debt_to_assets": 0.23871747, "interest_coverage": 7.19379845, "current_ratio": 0.39339339, "quick_ratio": 0.39339339, "net_debt": 1271100000, "revenue_growth_1y": -0.05867806, "revenue_growth_3y_cagr": -0.01700681, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.50827815, "eps_growth_3y_cagr": -0.12464366, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8, "book_value_growth_1y": -0.25416452, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.434978, "revenue_stability_5y": 0.056333, "eps_surprise_avg": -76.83, "sue_score": -0.8777, "price_return_1m": 0.13770873, "price_return_3m": 0.40855369, "price_return_6m": 0.4811355, "price_return_9m": 0.70406414, "price_return_12m": 1.24891716, "price_return_12m_ex1m": 0.97670731, "distance_from_52w_high": -0.01691079, "distance_from_52w_low": 1.19036944, "relative_strength": 0.94681075, "local_beta": -1.065, "volatility_252d": 0.455677, "volatility_60d": 1.104728, "max_drawdown_12m": -0.19824743, "revenue_ttm": 4187000000, "gross_profit_ttm": 1003000000, "ebit_ttm": 928000000, "ebitda_ttm": 1282000000, "net_income_ttm": 911000000, "eps_diluted_ttm": 4.25232765, "operating_cash_flow_ttm": 1438000000, "capital_expenditure_ttm": -1307000000, "fcf_ttm": 131000000, "dividends_paid_ttm": -1071000000, "share_repurchases_ttm": -1320000000, "shares_issued_ttm": null, "interest_expense_ttm": 129000000, "cash_and_equivalents": 902900000, "total_current_assets": 393000000, "total_current_liabilities": 999000000, "net_ppe": 8695000000, "total_assets": 9107000000, "total_debt": 2174000000, "total_equity": 4318000000, "net_working_capital": -1484900000, "book_value_per_share": 20.15537959, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.15537959, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 24, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 49, "rank_pcf": 31, "rank_ev_ebitda": 37, "rank_ev_ebit": 27, "rank_earnings_yield": 27, "rank_fcf_yield": 69, "rank_dividend_yield": 84, "rank_shareholder_yield": 3, "rank_total_yield": 7, "rank_roe": 19, "rank_roc": 49, "rank_roic": 27, "rank_gross_margin": 78, "rank_fcf_margin": 70, "rank_piotroski": 47, "rank_accruals": 48, "rank_sue": 91, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 12, "value_composite": 26, "quality_composite": 36, "momentum_composite": 11, "growth_composite": 68, "yield_composite": 14, "svqf_composite": 23, "vc1_composite": 24, "vc2_composite": 15, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "income_statement": { "revenue": 4187000000, "cost_of_revenue": 3184000000, "gross_profit": 1003000000, "ebit": 928000000, "ebitda": 1282000000, "pretax_income": null, "tax_provision": null, "net_income": 911000000, "net_income_to_common": 911000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 276000000, "total_assets": 8789000000, "short_term_debt": null, "long_term_debt": 2095000000, "total_debt": 2169000000, "total_liabilities": null, "total_equity": 4343000000, "shares_outstanding": 214235608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1438000000, "capital_expenditure": -1307000000, "free_cash_flow": 131000000, "dividends_paid": -1071000000, "share_repurchases": -1320000000, "shares_issued": null, "net_debt_issued": -302000000 }, "complete_fields": { "id": 424323, "ticker_id": 36561, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1282000000", "netIncome": "911000000", "grossProfit": "1003000000", "totalRevenue": "4187000000", "costOfRevenue": "3184000000", "interestExpense": "129000000", "operatingIncome": "928000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "697000000" }, "balance": { "totalDebt": "2169000000", "totalAssets": "8789000000", "longTermDebt": "2095000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "214235608", "totalCurrentAssets": "276000000", "totalShareholderEquity": "4343000000", "totalCurrentLiabilities": "745000000", "propertyPlantEquipmentNet": "8493000000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "131000000", "dividendsPaid": "-1071000000", "issuanceOfDebt": "383000000", "issuanceOfStock": null, "repaymentOfDebt": "-685000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1438000000", "repurchaseOfStock": "-1320000000", "capitalExpenditures": "-1307000000" } }, "revenue": 4187000000, "cost_of_revenue": 3184000000, "gross_profit": 1003000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 928000000, "depreciation_amortisation": 697000000, "ebitda": 1282000000, "interest_expense": 129000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 911000000, "net_income_continuing_ops": null, "net_income_to_common": 911000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 276000000, "net_ppe": 8493000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8789000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745000000, "long_term_debt": 2095000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2169000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4343000000, "shares_outstanding": 214235608, "operating_cash_flow": 1438000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1307000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1071000000, "share_repurchases": -1320000000, "shares_issued": null, "net_debt_issued": -302000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 131000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1282000000", "netIncome": "911000000", "grossProfit": "1003000000", "totalRevenue": "4187000000", "costOfRevenue": "3184000000", "interestExpense": "129000000", "operatingIncome": "928000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "697000000" }, "balance": { "totalDebt": "2169000000", "totalAssets": "8789000000", "longTermDebt": "2095000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "214235608", "totalCurrentAssets": "276000000", "totalShareholderEquity": "4343000000", "totalCurrentLiabilities": "745000000", "propertyPlantEquipmentNet": "8493000000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "131000000", "dividendsPaid": "-1071000000", "issuanceOfDebt": "383000000", "issuanceOfStock": null, "repaymentOfDebt": "-685000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1438000000", "repurchaseOfStock": "-1320000000", "capitalExpenditures": "-1307000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "income_statement": { "revenue": 4448000000, "cost_of_revenue": 3323000000, "gross_profit": 1125000000, "ebit": 1049000000, "ebitda": 1783000000, "pretax_income": null, "tax_provision": null, "net_income": 604000000, "net_income_to_common": 604000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 507000000, "total_assets": 10978000000, "short_term_debt": null, "long_term_debt": 2462000000, "total_debt": 2809000000, "total_liabilities": null, "total_equity": 5823000000, "shares_outstanding": 214235608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1992000000, "capital_expenditure": -1337000000, "free_cash_flow": 655000000, "dividends_paid": -107000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -339000000 }, "complete_fields": { "id": 424328, "ticker_id": 36561, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1783000000", "netIncome": "604000000", "grossProfit": "1125000000", "totalRevenue": "4448000000", "costOfRevenue": "3323000000", "interestExpense": "193000000", "operatingIncome": "1049000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "874000000" }, "balance": { "totalDebt": "2809000000", "totalAssets": "10978000000", "longTermDebt": "2462000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "214235608", "totalCurrentAssets": "507000000", "totalShareholderEquity": "5823000000", "totalCurrentLiabilities": "1127000000", "propertyPlantEquipmentNet": "10456000000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "655000000", "dividendsPaid": "-107000000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-339000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1992000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1337000000" } }, "revenue": 4448000000, "cost_of_revenue": 3323000000, "gross_profit": 1125000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1049000000, "depreciation_amortisation": 874000000, "ebitda": 1783000000, "interest_expense": 193000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 604000000, "net_income_continuing_ops": null, "net_income_to_common": 604000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 507000000, "net_ppe": 10456000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10978000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1127000000, "long_term_debt": 2462000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2809000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5823000000, "shares_outstanding": 214235608, "operating_cash_flow": 1992000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1337000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -107000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -339000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 655000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1783000000", "netIncome": "604000000", "grossProfit": "1125000000", "totalRevenue": "4448000000", "costOfRevenue": "3323000000", "interestExpense": "193000000", "operatingIncome": "1049000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "874000000" }, "balance": { "totalDebt": "2809000000", "totalAssets": "10978000000", "longTermDebt": "2462000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "214235608", "totalCurrentAssets": "507000000", "totalShareholderEquity": "5823000000", "totalCurrentLiabilities": "1127000000", "propertyPlantEquipmentNet": "10456000000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "655000000", "dividendsPaid": "-107000000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-339000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1992000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1337000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "income_statement": { "revenue": 4794600000, "cost_of_revenue": 3673800000, "gross_profit": 1120800000, "ebit": 1000200000, "ebitda": 1827800000, "pretax_income": null, "tax_provision": null, "net_income": 587200000, "net_income_to_common": 587200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 447300000, "total_assets": 10496900000, "short_term_debt": null, "long_term_debt": 2665000000, "total_debt": 3071200000, "total_liabilities": null, "total_equity": 5327100000, "shares_outstanding": 214200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1524700000, "capital_expenditure": -1050200000, "free_cash_flow": 474500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": -503900000 }, "complete_fields": { "id": 424330, "ticker_id": 36561, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1827800000", "netIncome": "587200000", "grossProfit": "1120800000", "totalRevenue": "4794600000", "costOfRevenue": "3673800000", "interestExpense": "258400000", "operatingIncome": "1000200000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "732900000" }, "balance": { "totalDebt": "3071200000", "totalAssets": "10496900000", "longTermDebt": "2665000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "214200000", "totalCurrentAssets": "447300000", "totalShareholderEquity": "5327100000", "totalCurrentLiabilities": "1066700000", "propertyPlantEquipmentNet": "10030100000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "474500000", "dividendsPaid": "0", "issuanceOfDebt": "375300000", "issuanceOfStock": "700000", "repaymentOfDebt": "-879200000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1524700000", "repurchaseOfStock": null, "capitalExpenditures": "-1050200000" } }, "revenue": 4794600000, "cost_of_revenue": 3673800000, "gross_profit": 1120800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1000200000, "depreciation_amortisation": 732900000, "ebitda": 1827800000, "interest_expense": 258400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 587200000, "net_income_continuing_ops": null, "net_income_to_common": 587200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 447300000, "net_ppe": 10030100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10496900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1066700000, "long_term_debt": 2665000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3071200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5327100000, "shares_outstanding": 214200000, "operating_cash_flow": 1524700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1050200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": -503900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 474500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1827800000", "netIncome": "587200000", "grossProfit": "1120800000", "totalRevenue": "4794600000", "costOfRevenue": "3673800000", "interestExpense": "258400000", "operatingIncome": "1000200000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "732900000" }, "balance": { "totalDebt": "3071200000", "totalAssets": "10496900000", "longTermDebt": "2665000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "214200000", "totalCurrentAssets": "447300000", "totalShareholderEquity": "5327100000", "totalCurrentLiabilities": "1066700000", "propertyPlantEquipmentNet": "10030100000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "474500000", "dividendsPaid": "0", "issuanceOfDebt": "375300000", "issuanceOfStock": "700000", "repaymentOfDebt": "-879200000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1524700000", "repurchaseOfStock": null, "capitalExpenditures": "-1050200000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "income_statement": { "revenue": 4408100000, "cost_of_revenue": 3117300000, "gross_profit": 1290800000, "ebit": 1212500000, "ebitda": 1502800000, "pretax_income": null, "tax_provision": null, "net_income": 1358200000, "net_income_to_common": 1358200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34300000, "total_current_assets": 421400000, "total_assets": 9164500000, "short_term_debt": 295000000, "long_term_debt": 2749100000, "total_debt": 3300600000, "total_liabilities": null, "total_equity": 4202200000, "shares_outstanding": 214235608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1455300000, "capital_expenditure": -620900000, "free_cash_flow": 834400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1300000, "net_debt_issued": 1539300000 }, "complete_fields": { "id": 424331, "ticker_id": 36561, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1502800000", "netIncome": "1358200000", "grossProfit": "1290800000", "totalRevenue": "4408100000", "costOfRevenue": "3117300000", "interestExpense": "120800000", "operatingIncome": "1212500000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "395700000" }, "balance": { "totalDebt": "3300600000", "totalAssets": "9164500000", "longTermDebt": "2749100000", "shortTermDebt": "295000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "214235608", "totalCurrentAssets": "421400000", "totalShareholderEquity": "4202200000", "totalCurrentLiabilities": "1174000000", "propertyPlantEquipmentNet": "8724200000", "cashAndShortTermInvestments": "34300000" }, "cashflow": { "freeCashFlow": "834400000", "dividendsPaid": null, "issuanceOfDebt": "2094500000", "issuanceOfStock": "1300000", "repaymentOfDebt": "-555200000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1455300000", "repurchaseOfStock": null, "capitalExpenditures": "-620900000" } }, "revenue": 4408100000, "cost_of_revenue": 3117300000, "gross_profit": 1290800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1212500000, "depreciation_amortisation": 395700000, "ebitda": 1502800000, "interest_expense": 120800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1358200000, "net_income_continuing_ops": null, "net_income_to_common": 1358200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 421400000, "net_ppe": 8724200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9164500000, "short_term_debt": 295000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1174000000, "long_term_debt": 2749100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3300600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4202200000, "shares_outstanding": 214235608, "operating_cash_flow": 1455300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -620900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1300000, "net_debt_issued": 1539300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 834400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1502800000", "netIncome": "1358200000", "grossProfit": "1290800000", "totalRevenue": "4408100000", "costOfRevenue": "3117300000", "interestExpense": "120800000", "operatingIncome": "1212500000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "395700000" }, "balance": { "totalDebt": "3300600000", "totalAssets": "9164500000", "longTermDebt": "2749100000", "shortTermDebt": "295000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "214235608", "totalCurrentAssets": "421400000", "totalShareholderEquity": "4202200000", "totalCurrentLiabilities": "1174000000", "propertyPlantEquipmentNet": "8724200000", "cashAndShortTermInvestments": "34300000" }, "cashflow": { "freeCashFlow": "834400000", "dividendsPaid": null, "issuanceOfDebt": "2094500000", "issuanceOfStock": "1300000", "repaymentOfDebt": "-555200000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1455300000", "repurchaseOfStock": null, "capitalExpenditures": "-620900000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "income_statement": { "revenue": 1134000000, "cost_of_revenue": 873000000, "gross_profit": 261000000, "ebit": 214000000, "ebitda": 235000000, "pretax_income": null, "tax_provision": null, "net_income": 39000000, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 393000000, "total_assets": 9107000000, "short_term_debt": 24000000, "long_term_debt": 2108000000, "total_debt": 2174000000, "total_liabilities": null, "total_equity": 4318000000, "shares_outstanding": 214235608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 395000000, "capital_expenditure": -323000000, "free_cash_flow": 72000000, "dividends_paid": -64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424321, "ticker_id": 36561, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "235000000", "netIncome": "39000000", "grossProfit": "261000000", "totalRevenue": "1134000000", "costOfRevenue": "873000000", "interestExpense": "29000000", "operatingIncome": "214000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "142000000" }, "balance": { "totalDebt": "2174000000", "totalAssets": "9107000000", "longTermDebt": "2108000000", "shortTermDebt": "24000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "214235608", "totalCurrentAssets": "393000000", "totalShareholderEquity": "4318000000", "totalCurrentLiabilities": "999000000", "propertyPlantEquipmentNet": "8695000000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "72000000", "dividendsPaid": "-64000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "395000000", "repurchaseOfStock": null, "capitalExpenditures": "-323000000" } }, "revenue": 1134000000, "cost_of_revenue": 873000000, "gross_profit": 261000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214000000, "depreciation_amortisation": 142000000, "ebitda": 235000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39000000, "net_income_continuing_ops": null, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 393000000, "net_ppe": 8695000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9107000000, "short_term_debt": 24000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 999000000, "long_term_debt": 2108000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2174000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4318000000, "shares_outstanding": 214235608, "operating_cash_flow": 395000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -323000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 72000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "235000000", "netIncome": "39000000", "grossProfit": "261000000", "totalRevenue": "1134000000", "costOfRevenue": "873000000", "interestExpense": "29000000", "operatingIncome": "214000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "142000000" }, "balance": { "totalDebt": "2174000000", "totalAssets": "9107000000", "longTermDebt": "2108000000", "shortTermDebt": "24000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "214235608", "totalCurrentAssets": "393000000", "totalShareholderEquity": "4318000000", "totalCurrentLiabilities": "999000000", "propertyPlantEquipmentNet": "8695000000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "72000000", "dividendsPaid": "-64000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "395000000", "repurchaseOfStock": null, "capitalExpenditures": "-323000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "income_statement": { "revenue": 958500000, "cost_of_revenue": 759100000, "gross_profit": 199400000, "ebit": 227700000, "ebitda": 19400000, "pretax_income": null, "tax_provision": null, "net_income": -98400000, "net_income_to_common": -98400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 276000000, "total_assets": 8789000000, "short_term_debt": 29000000, "long_term_debt": 2095000000, "total_debt": 2169000000, "total_liabilities": null, "total_equity": 4343000000, "shares_outstanding": 214235608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 260100000, "capital_expenditure": -248500000, "free_cash_flow": 11600000, "dividends_paid": -886700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424322, "ticker_id": 36561, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19400000", "netIncome": "-98400000", "grossProfit": "199400000", "totalRevenue": "958500000", "costOfRevenue": "759100000", "interestExpense": "5300000", "operatingIncome": "227700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "152700000" }, "balance": { "totalDebt": "2169000000", "totalAssets": "8789000000", "longTermDebt": "2095000000", "shortTermDebt": "29000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "214235608", "totalCurrentAssets": "276000000", "totalShareholderEquity": "4343000000", "totalCurrentLiabilities": "745000000", "propertyPlantEquipmentNet": "8493000000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "11600000", "dividendsPaid": "-886700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "260100000", "repurchaseOfStock": null, "capitalExpenditures": "-248500000" } }, "revenue": 958500000, "cost_of_revenue": 759100000, "gross_profit": 199400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227700000, "depreciation_amortisation": 152700000, "ebitda": 19400000, "interest_expense": 5300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -98400000, "net_income_continuing_ops": null, "net_income_to_common": -98400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 276000000, "net_ppe": 8493000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8789000000, "short_term_debt": 29000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745000000, "long_term_debt": 2095000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2169000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4343000000, "shares_outstanding": 214235608, "operating_cash_flow": 260100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -248500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -886700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19400000", "netIncome": "-98400000", "grossProfit": "199400000", "totalRevenue": "958500000", "costOfRevenue": "759100000", "interestExpense": "5300000", "operatingIncome": "227700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "152700000" }, "balance": { "totalDebt": "2169000000", "totalAssets": "8789000000", "longTermDebt": "2095000000", "shortTermDebt": "29000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "214235608", "totalCurrentAssets": "276000000", "totalShareholderEquity": "4343000000", "totalCurrentLiabilities": "745000000", "propertyPlantEquipmentNet": "8493000000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "11600000", "dividendsPaid": "-886700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "260100000", "repurchaseOfStock": null, "capitalExpenditures": "-248500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424324, "ticker_id": 36561, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "income_statement": { "revenue": 995700000, "cost_of_revenue": 791000000, "gross_profit": 204700000, "ebit": 169400000, "ebitda": 419600000, "pretax_income": null, "tax_provision": null, "net_income": 230900000, "net_income_to_common": 230900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 902900000, "total_current_assets": 3924900000, "total_assets": 12543700000, "short_term_debt": 28800000, "long_term_debt": 3150400000, "total_debt": 3234000000, "total_liabilities": null, "total_equity": 6133200000, "shares_outstanding": 214235608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 372100000, "capital_expenditure": -426400000, "free_cash_flow": -54300000, "dividends_paid": -64300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424325, "ticker_id": 36561, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "419600000", "netIncome": "230900000", "grossProfit": "204700000", "totalRevenue": "995700000", "costOfRevenue": "791000000", "interestExpense": "45100000", "operatingIncome": "169400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "177300000" }, "balance": { "totalDebt": "3234000000", "totalAssets": "12543700000", "longTermDebt": "3150400000", "shortTermDebt": "28800000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "214235608", "totalCurrentAssets": "3924900000", "totalShareholderEquity": "6133200000", "totalCurrentLiabilities": "1792100000", "propertyPlantEquipmentNet": "8597800000", "cashAndShortTermInvestments": "902900000" }, "cashflow": { "freeCashFlow": "-54300000", "dividendsPaid": "-64300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "372100000", "repurchaseOfStock": null, "capitalExpenditures": "-426400000" } }, "revenue": 995700000, "cost_of_revenue": 791000000, "gross_profit": 204700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169400000, "depreciation_amortisation": 177300000, "ebitda": 419600000, "interest_expense": 45100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 230900000, "net_income_continuing_ops": null, "net_income_to_common": 230900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 902900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3924900000, "net_ppe": 8597800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12543700000, "short_term_debt": 28800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1792100000, "long_term_debt": 3150400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3234000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6133200000, "shares_outstanding": 214235608, "operating_cash_flow": 372100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -426400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -64300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -54300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "419600000", "netIncome": "230900000", "grossProfit": "204700000", "totalRevenue": "995700000", "costOfRevenue": "791000000", "interestExpense": "45100000", "operatingIncome": "169400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "177300000" }, "balance": { "totalDebt": "3234000000", "totalAssets": "12543700000", "longTermDebt": "3150400000", "shortTermDebt": "28800000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "214235608", "totalCurrentAssets": "3924900000", "totalShareholderEquity": "6133200000", "totalCurrentLiabilities": "1792100000", "propertyPlantEquipmentNet": "8597800000", "cashAndShortTermInvestments": "902900000" }, "cashflow": { "freeCashFlow": "-54300000", "dividendsPaid": "-64300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "372100000", "repurchaseOfStock": null, "capitalExpenditures": "-426400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "income_statement": { "revenue": 1183000000, "cost_of_revenue": 864000000, "gross_profit": 319000000, "ebit": 299000000, "ebitda": 451000000, "pretax_income": null, "tax_provision": null, "net_income": 206000000, "net_income_to_common": 206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481800000, "total_current_assets": 1086400000, "total_assets": 11538500000, "short_term_debt": 64300000, "long_term_debt": 2898600000, "total_debt": 3206600000, "total_liabilities": null, "total_equity": 5973000000, "shares_outstanding": 214235608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 516000000, "capital_expenditure": -351000000, "free_cash_flow": 165000000, "dividends_paid": -56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -48100000 }, "complete_fields": { "id": 424326, "ticker_id": 36561, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "451000000", "netIncome": "206000000", "grossProfit": "319000000", "totalRevenue": "1183000000", "costOfRevenue": "864000000", "interestExpense": "39000000", "operatingIncome": "299000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "216000000" }, "balance": { "totalDebt": "3206600000", "totalAssets": "11538500000", "longTermDebt": "2898600000", "shortTermDebt": "64300000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "214235608", "totalCurrentAssets": "1086400000", "totalShareholderEquity": "5973000000", "totalCurrentLiabilities": "1077100000", "propertyPlantEquipmentNet": "10437100000", "cashAndShortTermInvestments": "481800000" }, "cashflow": { "freeCashFlow": "165000000", "dividendsPaid": "-56000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-48100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "516000000", "repurchaseOfStock": null, "capitalExpenditures": "-351000000" } }, "revenue": 1183000000, "cost_of_revenue": 864000000, "gross_profit": 319000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 299000000, "depreciation_amortisation": 216000000, "ebitda": 451000000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 206000000, "net_income_continuing_ops": null, "net_income_to_common": 206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 481800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1086400000, "net_ppe": 10437100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11538500000, "short_term_debt": 64300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1077100000, "long_term_debt": 2898600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3206600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5973000000, "shares_outstanding": 214235608, "operating_cash_flow": 516000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -351000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -48100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 165000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "451000000", "netIncome": "206000000", "grossProfit": "319000000", "totalRevenue": "1183000000", "costOfRevenue": "864000000", "interestExpense": "39000000", "operatingIncome": "299000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "216000000" }, "balance": { "totalDebt": "3206600000", "totalAssets": "11538500000", "longTermDebt": "2898600000", "shortTermDebt": "64300000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "214235608", "totalCurrentAssets": "1086400000", "totalShareholderEquity": "5973000000", "totalCurrentLiabilities": "1077100000", "propertyPlantEquipmentNet": "10437100000", "cashAndShortTermInvestments": "481800000" }, "cashflow": { "freeCashFlow": "165000000", "dividendsPaid": "-56000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-48100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "516000000", "repurchaseOfStock": null, "capitalExpenditures": "-351000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "income_statement": { "revenue": 1308400000, "cost_of_revenue": 1030000000, "gross_profit": 278400000, "ebit": 243600000, "ebitda": 399800000, "pretax_income": null, "tax_provision": null, "net_income": 87900000, "net_income_to_common": 87900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 507000000, "total_assets": 10978000000, "short_term_debt": 65000000, "long_term_debt": 2462000000, "total_debt": 2809000000, "total_liabilities": null, "total_equity": 5823000000, "shares_outstanding": 214235608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 542400000, "capital_expenditure": -433500000, "free_cash_flow": 108900000, "dividends_paid": -53500000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -360700000 }, "complete_fields": { "id": 424327, "ticker_id": 36561, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "399800000", "netIncome": "87900000", "grossProfit": "278400000", "totalRevenue": "1308400000", "costOfRevenue": "1030000000", "interestExpense": "51300000", "operatingIncome": "243600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196300000" }, "balance": { "totalDebt": "2809000000", "totalAssets": "10978000000", "longTermDebt": "2462000000", "shortTermDebt": "65000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "214235608", "totalCurrentAssets": "507000000", "totalShareholderEquity": "5823000000", "totalCurrentLiabilities": "1127000000", "propertyPlantEquipmentNet": "10456000000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "108900000", "dividendsPaid": "-53500000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-360700000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "542400000", "repurchaseOfStock": null, "capitalExpenditures": "-433500000" } }, "revenue": 1308400000, "cost_of_revenue": 1030000000, "gross_profit": 278400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243600000, "depreciation_amortisation": 196300000, "ebitda": 399800000, "interest_expense": 51300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 87900000, "net_income_continuing_ops": null, "net_income_to_common": 87900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 507000000, "net_ppe": 10456000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10978000000, "short_term_debt": 65000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1127000000, "long_term_debt": 2462000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2809000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5823000000, "shares_outstanding": 214235608, "operating_cash_flow": 542400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -433500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -53500000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -360700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 108900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "399800000", "netIncome": "87900000", "grossProfit": "278400000", "totalRevenue": "1308400000", "costOfRevenue": "1030000000", "interestExpense": "51300000", "operatingIncome": "243600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196300000" }, "balance": { "totalDebt": "2809000000", "totalAssets": "10978000000", "longTermDebt": "2462000000", "shortTermDebt": "65000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "214235608", "totalCurrentAssets": "507000000", "totalShareholderEquity": "5823000000", "totalCurrentLiabilities": "1127000000", "propertyPlantEquipmentNet": "10456000000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "108900000", "dividendsPaid": "-53500000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-360700000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "542400000", "repurchaseOfStock": null, "capitalExpenditures": "-433500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -176700000 }, "complete_fields": { "id": 424329, "ticker_id": 36561, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:44.817479+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-176700000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -176700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-176700000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }