{ "ticker": { "uuid": "621fe7b6-7088-42ee-8897-c0a44458e7b3", "symbol": "AZN", "name": "AstraZeneca PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/621fe7b6-7088-42ee-8897-c0a44458e7b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/621fe7b6-7088-42ee-8897-c0a44458e7b3/" }, "ticker_metadata": { "id": 341, "uuid": "621fe7b6-7088-42ee-8897-c0a44458e7b3", "symbol": "AZN", "name": "AstraZeneca PLC", "asset_type": "equity", "market_cap": 287418679000, "stock_exchange_id": 3, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "AstraZeneca PLC discovers, develops, manufactures and markets prescription drugs in the areas of oncology, cardiovascular, renal and metabolism, respiratory, infections, neuroscience and gastroenterology worldwide. The company is headquartered in Cambridge, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "621fe7b6-7088-42ee-8897-c0a44458e7b3", "symbol": "AZN", "name": "AstraZeneca PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/621fe7b6-7088-42ee-8897-c0a44458e7b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/621fe7b6-7088-42ee-8897-c0a44458e7b3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.11, "quality": 0.97, "momentum": 0.77, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 185.95, "market_cap": 290267950000, "pe_ratio": 27.9399, "earnings_yield": 0.0358, "ebitda_to_ev": 0.0649, "shareholder_yield": 0.0169, "roe": 0.2195, "piotroski_f_score": 8, "momentum_12_1": 0.2897, "volatility_252d": 0.283 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:04.664495+00:00", "batch_id": "" }, "size": { "price_close": 185.95, "market_cap": 290267950000, "market_cap_usd": 290267950000, "enterprise_value": 315120950000, "shares_outstanding": 1561000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.9399, "pb_ratio": 6.1325, "ptbv_ratio": null, "ps_ratio": 4.8027, "pcf_ratio": 20.2856, "pfcf_ratio": 14.8782, "ev_ebitda": 15.3965, "ev_ebit": 21.507, "ev_sales": 5.2139, "ev_fcf": 16.1521, "earnings_yield": 0.0358, "fcf_yield": 0.0619, "price_to_sales": 4.8027, "price_to_book": 6.1325, "price_to_cashflow": 20.2856, "ebitda_to_ev": 0.0649, "sales_yield": 0.1918 }, "yield": { "dividend_yield": 0.0169, "buyback_yield": 0, "shareholder_yield": 0.0169, "debt_paydown_yield": null, "total_yield": 0.0169 }, "quality": { "gross_margin": 0.8168, "operating_margin": 0.2424, "net_margin": 0.1719, "ebitda_margin": 0.3386, "fcf_margin": 0.3228, "roe": 0.2195, "roa": 0.0911, "roic": 0.1634, "roc_greenblatt": null, "asset_turnover": 0.5301, "cash_conversion": 1.8779, "accruals_ratio": -0.0344, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": 3.6556, "earnings_stability_5y": 0.2683, "revenue_stability_5y": 0.3121, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.433, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4077, "net_debt_to_ebitda": 1.2143, "debt_to_assets": 0.2843, "interest_coverage": 8.4304, "current_ratio": 0.9092, "quick_ratio": 0.7075, "net_debt": 24853000000, "local_beta": 0.0003, "volatility_252d": 0.283, "volatility_60d": 0.6445, "max_drawdown_12m": -0.1289, "risk_adjusted_momentum": 1.0237 }, "growth": { "revenue_growth_1y": 0.0993, "revenue_growth_3y_cagr": 0.0982, "revenue_growth_5y_cagr": 0.1715, "eps_growth_1y": 0.3367, "eps_growth_3y_cagr": 0.4611, "eps_growth_5y_cagr": 0.2626, "fcf_growth_1y": 0.1825, "book_value_growth_1y": 0.194, "revenue_growth": 0.0993, "earnings_growth": 0.3367 }, "momentum": { "price_return_1m": 0.017, "price_return_3m": -0.0426, "price_return_6m": 0.0526, "price_return_9m": 0.1618, "price_return_12m": 0.3115, "price_return_12m_ex1m": 0.2897, "momentum_6m": 0.0526, "momentum_12m": 0.3115, "momentum_12_1": 0.2897, "distance_from_52w_high": -0.1079, "distance_from_52w_low": 0.3895, "relative_strength": 0.2116 }, "raw_ttm": { "revenue_ttm": 60439000000, "gross_profit_ttm": 49369000000, "ebit_ttm": 14652000000, "ebitda_ttm": 20467000000, "net_income_ttm": 10389000000, "eps_diluted_ttm": 6.6553, "operating_cash_flow_ttm": 14309041994, "capital_expenditure_ttm": 5200529051, "fcf_ttm": 19509571045, "dividends_paid_ttm": 4911959561, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1738000000, "cash_and_equivalents": 7560000000, "total_current_assets": 29613000000, "total_current_liabilities": 32570000000, "net_ppe": null, "total_assets": 114015000000, "total_debt": 32413000000, "total_equity": 47333000000, "net_working_capital": -2558000000, "book_value_per_share": 30.3222, "retained_earnings": 9672000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10769000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 67, "rank_pb": 82, "rank_ptbv": 50, "rank_ps": 78, "rank_pcf": 77, "rank_ev_ebitda": 65, "rank_ev_ebit": 72, "rank_earnings_yield": 67, "rank_fcf_yield": 61, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 17, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 10, "rank_fcf_margin": 27, "rank_piotroski": 5, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 33 }, "composites": { "value_composite": 89, "quality_composite": 3, "momentum_composite": 23, "growth_composite": 8, "yield_composite": 26, "svqf_composite": 83, "vc1_composite": 91, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.3266, "os_score": 0.52, "value_percentile": 0.11, "quality_percentile": 0.97, "momentum_percentile": 0.77, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3563, "ticker_id": 341, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:04.664495+00:00", "batch_id": "", "os_score_delta": null, "price_close": 185.95, "market_cap": 290267950000, "market_cap_usd": 290267950000, "enterprise_value": 315120950000, "shares_outstanding": 1561000000, "fx_rate_to_usd": null, "pe_ratio": 27.93993166, "pb_ratio": 6.13246467, "ptbv_ratio": null, "ps_ratio": 4.80265971, "pcf_ratio": 20.28563129, "pfcf_ratio": 14.87823332, "ev_ebitda": 15.39653833, "ev_ebit": 21.50702634, "ev_sales": 5.2138677, "ev_fcf": 16.15212089, "earnings_yield": 0.03579107, "fcf_yield": 0.06191137, "dividend_yield": 0.01692216, "buyback_yield": 0, "shareholder_yield": 0.01692216, "debt_paydown_yield": null, "total_yield": 0.01692216, "gross_margin": 0.81684012, "operating_margin": 0.24242625, "net_margin": 0.17189232, "ebitda_margin": 0.33863896, "fcf_margin": 0.32279771, "roe": 0.21948746, "roa": 0.09111959, "roic": 0.16335186, "roc_greenblatt": null, "asset_turnover": 0.53009692, "cash_conversion": 1.87790654, "accruals_ratio": -0.03438181, "sbc_to_revenue": null, "debt_to_equity": 1.4077071, "net_debt_to_ebitda": 1.21429618, "debt_to_assets": 0.28428716, "interest_coverage": 8.43037975, "current_ratio": 0.90921093, "quick_ratio": 0.70749156, "net_debt": 24853000000, "revenue_growth_1y": 0.09925066, "revenue_growth_3y_cagr": 0.09818214, "revenue_growth_5y_cagr": 0.1715302, "eps_growth_1y": 0.33672156, "eps_growth_3y_cagr": 0.46105967, "eps_growth_5y_cagr": 0.26259998, "fcf_growth_1y": 0.18254158, "book_value_growth_1y": 0.19399198, "piotroski_f_score": 8, "altman_z_score": 3.655629, "earnings_stability_5y": 0.268256, "revenue_stability_5y": 0.312139, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01695379, "price_return_3m": -0.04258058, "price_return_6m": 0.05256961, "price_return_9m": 0.1618208, "price_return_12m": 0.31154455, "price_return_12m_ex1m": 0.2896796, "distance_from_52w_high": -0.10793955, "distance_from_52w_low": 0.38952406, "relative_strength": 0.21158097, "local_beta": 0.0003, "volatility_252d": 0.282986, "volatility_60d": 0.644528, "max_drawdown_12m": -0.12890381, "revenue_ttm": 60439000000, "gross_profit_ttm": 49369000000, "ebit_ttm": 14652000000, "ebitda_ttm": 20467000000, "net_income_ttm": 10389000000, "eps_diluted_ttm": 6.65534914, "operating_cash_flow_ttm": 14309041994, "capital_expenditure_ttm": 5200529051, "fcf_ttm": 19509571045, "dividends_paid_ttm": 4911959561, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1738000000, "cash_and_equivalents": 7560000000, "total_current_assets": 29613000000, "total_current_liabilities": 32570000000, "net_ppe": null, "total_assets": 114015000000, "total_debt": 32413000000, "total_equity": 47333000000, "net_working_capital": -2558000000, "book_value_per_share": 30.32222934, "retained_earnings": 9672000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10769000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 67, "rank_pb": 82, "rank_ptbv": 50, "rank_ps": 78, "rank_pcf": 77, "rank_ev_ebitda": 65, "rank_ev_ebit": 72, "rank_earnings_yield": 67, "rank_fcf_yield": 61, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 17, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 10, "rank_fcf_margin": 27, "rank_piotroski": 5, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 33, "value_composite": 89, "quality_composite": 3, "momentum_composite": 23, "growth_composite": 8, "yield_composite": 26, "svqf_composite": 83, "vc1_composite": 91, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 185.95, "os": 0.52, "value": 0.11, "quality": 0.97, "momentum": 0.77, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.9399, "earnings_yield": 0.0358, "shareholder_yield": 0.0169, "roe": 0.2195, "momentum_12_1": 0.2897, "complete_fields": { "id": 3563, "ticker_id": 341, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:04.664495+00:00", "batch_id": "", "os_score_delta": null, "price_close": 185.95, "market_cap": 290267950000, "market_cap_usd": 290267950000, "enterprise_value": 315120950000, "shares_outstanding": 1561000000, "fx_rate_to_usd": null, "pe_ratio": 27.93993166, "pb_ratio": 6.13246467, "ptbv_ratio": null, "ps_ratio": 4.80265971, "pcf_ratio": 20.28563129, "pfcf_ratio": 14.87823332, "ev_ebitda": 15.39653833, "ev_ebit": 21.50702634, "ev_sales": 5.2138677, "ev_fcf": 16.15212089, "earnings_yield": 0.03579107, "fcf_yield": 0.06191137, "dividend_yield": 0.01692216, "buyback_yield": 0, "shareholder_yield": 0.01692216, "debt_paydown_yield": null, "total_yield": 0.01692216, "gross_margin": 0.81684012, "operating_margin": 0.24242625, "net_margin": 0.17189232, "ebitda_margin": 0.33863896, "fcf_margin": 0.32279771, "roe": 0.21948746, "roa": 0.09111959, "roic": 0.16335186, "roc_greenblatt": null, "asset_turnover": 0.53009692, "cash_conversion": 1.87790654, "accruals_ratio": -0.03438181, "sbc_to_revenue": null, "debt_to_equity": 1.4077071, "net_debt_to_ebitda": 1.21429618, "debt_to_assets": 0.28428716, "interest_coverage": 8.43037975, "current_ratio": 0.90921093, "quick_ratio": 0.70749156, "net_debt": 24853000000, "revenue_growth_1y": 0.09925066, "revenue_growth_3y_cagr": 0.09818214, "revenue_growth_5y_cagr": 0.1715302, "eps_growth_1y": 0.33672156, "eps_growth_3y_cagr": 0.46105967, "eps_growth_5y_cagr": 0.26259998, "fcf_growth_1y": 0.18254158, "book_value_growth_1y": 0.19399198, "piotroski_f_score": 8, "altman_z_score": 3.655629, "earnings_stability_5y": 0.268256, "revenue_stability_5y": 0.312139, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01695379, "price_return_3m": -0.04258058, "price_return_6m": 0.05256961, "price_return_9m": 0.1618208, "price_return_12m": 0.31154455, "price_return_12m_ex1m": 0.2896796, "distance_from_52w_high": -0.10793955, "distance_from_52w_low": 0.38952406, "relative_strength": 0.21158097, "local_beta": 0.0003, "volatility_252d": 0.282986, "volatility_60d": 0.644528, "max_drawdown_12m": -0.12890381, "revenue_ttm": 60439000000, "gross_profit_ttm": 49369000000, "ebit_ttm": 14652000000, "ebitda_ttm": 20467000000, "net_income_ttm": 10389000000, "eps_diluted_ttm": 6.65534914, "operating_cash_flow_ttm": 14309041994, "capital_expenditure_ttm": 5200529051, "fcf_ttm": 19509571045, "dividends_paid_ttm": 4911959561, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1738000000, "cash_and_equivalents": 7560000000, "total_current_assets": 29613000000, "total_current_liabilities": 32570000000, "net_ppe": null, "total_assets": 114015000000, "total_debt": 32413000000, "total_equity": 47333000000, "net_working_capital": -2558000000, "book_value_per_share": 30.32222934, "retained_earnings": 9672000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10769000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 67, "rank_pb": 82, "rank_ptbv": 50, "rank_ps": 78, "rank_pcf": 77, "rank_ev_ebitda": 65, "rank_ev_ebit": 72, "rank_earnings_yield": 67, "rank_fcf_yield": 61, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 17, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 10, "rank_fcf_margin": 27, "rank_piotroski": 5, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 33, "value_composite": 89, "quality_composite": 3, "momentum_composite": 23, "growth_composite": 8, "yield_composite": 26, "svqf_composite": 83, "vc1_composite": 91, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "income_statement": { "revenue": 58739000000, "cost_of_revenue": 10633000000, "gross_profit": 48106000000, "ebit": 14096000000, "ebitda": 19829000000, "pretax_income": 12402000000, "tax_provision": 2169000000, "net_income": 10255000000, "net_income_to_common": 10255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5711000000, "total_current_assets": 28723000000, "total_assets": 114074000000, "short_term_debt": 3567000000, "long_term_debt": 24715000000, "total_debt": 28282000000, "total_liabilities": 65355000000, "total_equity": 48667000000, "shares_outstanding": 1562000000, "goodwill_and_intangibles": 59088000000 }, "cash_flow": { "operating_cash_flow": 14575000000, "capital_expenditure": 2810000000, "free_cash_flow": 17385000000, "dividends_paid": 5081555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221439, "ticker_id": 341, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14096000000", "ebitda": "19829000000", "netIncome": "10255000000", "grossProfit": "48106000000", "depreciation": "None", "totalRevenue": "58739000000", "costOfRevenue": "10633000000", "interestIncome": "360000000", "incomeBeforeTax": "12402000000", "interestExpense": "1694000000", "operatingIncome": "13743000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2169000000", "reportedCurrency": "USD", "netInterestIncome": "-1334000000", "nonInterestIncome": "None", "operatingExpenses": "34363000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14232000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10633000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5733000000", "sellingGeneralAndAdministrative": "19933000000", "netIncomeFromContinuingOperations": "10233000000" }, "balance": { "goodwill": "21242000000", "inventory": "6557000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "114074000000", "longTermDebt": "24715000000", "shortTermDebt": "3567000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37846000000", "reportedCurrency": "USD", "retainedEarnings": "10972000000", "totalLiabilities": "65355000000", "otherCurrentAssets": "1248000000", "totalCurrentAssets": "28723000000", "currentLongTermDebt": "3104000000", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "15177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85351000000", "currentAccountsPayable": "25280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14703000000", "shortLongTermDebtTotal": "29703000000", "totalShareholderEquity": "48667000000", "capitalLeaseObligations": "1803000000", "otherCurrentLiabilities": "1770000000", "totalCurrentLiabilities": "30617000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34738000000", "cashAndShortTermInvestments": "5711000000", "commonStockSharesOutstanding": "1562000000", "intangibleAssetsExcludingGoodwill": "37846000000", "cashAndCashEquivalentsAtCarryingValue": "5711000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10225000000", "profitLoss": "None", "dividendPayout": "5081555000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-755000000", "operatingCashflow": "14575000000", "capitalExpenditures": "2810000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7544000000", "cashflowFromInvestment": "-6808000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5081555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-719657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5733000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58739000000, "cost_of_revenue": 10633000000, "gross_profit": 48106000000, "research_and_development": 14232000000, "selling_general_admin": 19933000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14096000000, "depreciation_amortisation": 5733000000, "ebitda": 19829000000, "interest_expense": 1694000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12402000000, "tax_provision": 2169000000, "effective_tax_rate": null, "net_income": 10255000000, "net_income_continuing_ops": 10233000000, "net_income_to_common": 10255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5711000000, "short_term_investments": 30000000, "net_receivables": 15177000000, "inventory": 6557000000, "other_current_assets": null, "total_current_assets": 28723000000, "net_ppe": null, "goodwill": 21242000000, "intangible_assets": 37846000000, "goodwill_and_intangibles": 59088000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85351000000, "total_assets": 114074000000, "short_term_debt": 3567000000, "accounts_payable": 25280000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30617000000, "long_term_debt": 24715000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34738000000, "total_liabilities": 65355000000, "total_debt": 28282000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10972000000, "total_equity": 48667000000, "shares_outstanding": 1562000000, "operating_cash_flow": 14575000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2810000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6808000000, "dividends_paid": 5081555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7544000000, "free_cash_flow": 17385000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14096000000", "ebitda": "19829000000", "netIncome": "10255000000", "grossProfit": "48106000000", "depreciation": "None", "totalRevenue": "58739000000", "costOfRevenue": "10633000000", "interestIncome": "360000000", "incomeBeforeTax": "12402000000", "interestExpense": "1694000000", "operatingIncome": "13743000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2169000000", "reportedCurrency": "USD", "netInterestIncome": "-1334000000", "nonInterestIncome": "None", "operatingExpenses": "34363000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14232000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10633000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5733000000", "sellingGeneralAndAdministrative": "19933000000", "netIncomeFromContinuingOperations": "10233000000" }, "balance": { "goodwill": "21242000000", "inventory": "6557000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "114074000000", "longTermDebt": "24715000000", "shortTermDebt": "3567000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37846000000", "reportedCurrency": "USD", "retainedEarnings": "10972000000", "totalLiabilities": "65355000000", "otherCurrentAssets": "1248000000", "totalCurrentAssets": "28723000000", "currentLongTermDebt": "3104000000", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "15177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85351000000", "currentAccountsPayable": "25280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14703000000", "shortLongTermDebtTotal": "29703000000", "totalShareholderEquity": "48667000000", "capitalLeaseObligations": "1803000000", "otherCurrentLiabilities": "1770000000", "totalCurrentLiabilities": "30617000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34738000000", "cashAndShortTermInvestments": "5711000000", "commonStockSharesOutstanding": "1562000000", "intangibleAssetsExcludingGoodwill": "37846000000", "cashAndCashEquivalentsAtCarryingValue": "5711000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10225000000", "profitLoss": "None", "dividendPayout": "5081555000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-755000000", "operatingCashflow": "14575000000", "capitalExpenditures": "2810000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7544000000", "cashflowFromInvestment": "-6808000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5081555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-719657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5733000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "income_statement": { "revenue": 54073000000, "cost_of_revenue": 10207000000, "gross_profit": 43866000000, "ebit": 10373000000, "ebitda": 15438000000, "pretax_income": 8691000000, "tax_provision": 1650000000, "net_income": 7035000000, "net_income_to_common": 7035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5488000000, "total_current_assets": 25827000000, "total_assets": 104035000000, "short_term_debt": 2495000000, "long_term_debt": 26506000000, "total_debt": 29001000000, "total_liabilities": 63164000000, "total_equity": 40786000000, "shares_outstanding": 1563000000, "goodwill_and_intangibles": 58202000000 }, "cash_flow": { "operating_cash_flow": 11861000000, "capital_expenditure": 4586000000, "free_cash_flow": 16447000000, "dividends_paid": 4629000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221444, "ticker_id": 341, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10373000000", "ebitda": "15438000000", "netIncome": "7035000000", "grossProfit": "43866000000", "depreciation": "None", "totalRevenue": "54073000000", "costOfRevenue": "10207000000", "interestIncome": "345000000", "incomeBeforeTax": "8691000000", "interestExpense": "1682000000", "operatingIncome": "10003000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1650000000", "reportedCurrency": "USD", "netInterestIncome": "-1337000000", "nonInterestIncome": "None", "operatingExpenses": "33863000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13583000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5065000000", "sellingGeneralAndAdministrative": "19669000000", "netIncomeFromContinuingOperations": "7041000000" }, "balance": { "goodwill": "21025000000", "inventory": "5288000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "104035000000", "longTermDebt": "26506000000", "shortTermDebt": "2495000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "37177000000", "reportedCurrency": "USD", "retainedEarnings": "3160000000", "totalLiabilities": "63164000000", "otherCurrentAssets": "3779000000", "totalCurrentAssets": "25827000000", "currentLongTermDebt": "2156000000", "longTermInvestments": "None", "shortTermInvestments": "37000000", "currentNetReceivables": "11235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78208000000", "currentAccountsPayable": "3640000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11647000000", "shortLongTermDebtTotal": "30114000000", "totalShareholderEquity": "40786000000", "capitalLeaseObligations": "1452000000", "otherCurrentLiabilities": "19924000000", "totalCurrentLiabilities": "27866000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35298000000", "cashAndShortTermInvestments": "5488000000", "commonStockSharesOutstanding": "1563000000", "intangibleAssetsExcludingGoodwill": "37177000000", "cashAndCashEquivalentsAtCarryingValue": "5488000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8691000000", "profitLoss": "None", "dividendPayout": "4629000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-131000000", "operatingCashflow": "11861000000", "capitalExpenditures": "4586000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3996000000", "cashflowFromInvestment": "-7980000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4629000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5065000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54073000000, "cost_of_revenue": 10207000000, "gross_profit": 43866000000, "research_and_development": 13583000000, "selling_general_admin": 19669000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10373000000, "depreciation_amortisation": 5065000000, "ebitda": 15438000000, "interest_expense": 1682000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8691000000, "tax_provision": 1650000000, "effective_tax_rate": null, "net_income": 7035000000, "net_income_continuing_ops": 7041000000, "net_income_to_common": 7035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5488000000, "short_term_investments": 37000000, "net_receivables": 11235000000, "inventory": 5288000000, "other_current_assets": null, "total_current_assets": 25827000000, "net_ppe": null, "goodwill": 21025000000, "intangible_assets": 37177000000, "goodwill_and_intangibles": 58202000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78208000000, "total_assets": 104035000000, "short_term_debt": 2495000000, "accounts_payable": 3640000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27866000000, "long_term_debt": 26506000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35298000000, "total_liabilities": 63164000000, "total_debt": 29001000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3160000000, "total_equity": 40786000000, "shares_outstanding": 1563000000, "operating_cash_flow": 11861000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4586000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7980000000, "dividends_paid": 4629000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3996000000, "free_cash_flow": 16447000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10373000000", "ebitda": "15438000000", "netIncome": "7035000000", "grossProfit": "43866000000", "depreciation": "None", "totalRevenue": "54073000000", "costOfRevenue": "10207000000", "interestIncome": "345000000", "incomeBeforeTax": "8691000000", "interestExpense": "1682000000", "operatingIncome": "10003000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1650000000", "reportedCurrency": "USD", "netInterestIncome": "-1337000000", "nonInterestIncome": "None", "operatingExpenses": "33863000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13583000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5065000000", "sellingGeneralAndAdministrative": "19669000000", "netIncomeFromContinuingOperations": "7041000000" }, "balance": { "goodwill": "21025000000", "inventory": "5288000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "104035000000", "longTermDebt": "26506000000", "shortTermDebt": "2495000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "37177000000", "reportedCurrency": "USD", "retainedEarnings": "3160000000", "totalLiabilities": "63164000000", "otherCurrentAssets": "3779000000", "totalCurrentAssets": "25827000000", "currentLongTermDebt": "2156000000", "longTermInvestments": "None", "shortTermInvestments": "37000000", "currentNetReceivables": "11235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78208000000", "currentAccountsPayable": "3640000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11647000000", "shortLongTermDebtTotal": "30114000000", "totalShareholderEquity": "40786000000", "capitalLeaseObligations": "1452000000", "otherCurrentLiabilities": "19924000000", "totalCurrentLiabilities": "27866000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35298000000", "cashAndShortTermInvestments": "5488000000", "commonStockSharesOutstanding": "1563000000", "intangibleAssetsExcludingGoodwill": "37177000000", "cashAndCashEquivalentsAtCarryingValue": "5488000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8691000000", "profitLoss": "None", "dividendPayout": "4629000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-131000000", "operatingCashflow": "11861000000", "capitalExpenditures": "4586000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3996000000", "cashflowFromInvestment": "-7980000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4629000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5065000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "income_statement": { "revenue": 45811000000, "cost_of_revenue": 8268000000, "gross_profit": 37543000000, "ebit": 8488000000, "ebitda": 13422000000, "pretax_income": 6899000000, "tax_provision": 938000000, "net_income": 5955000000, "net_income_to_common": 5955000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5840000000, "total_current_assets": 25054000000, "total_assets": 101119000000, "short_term_debt": 5400000000, "long_term_debt": 22365000000, "total_debt": 27765000000, "total_liabilities": 61953000000, "total_equity": 39143000000, "shares_outstanding": 1562000000, "goodwill_and_intangibles": 58137000000 }, "cash_flow": { "operating_cash_flow": 10345000000, "capital_expenditure": 3778000000, "free_cash_flow": 14123000000, "dividends_paid": 4481000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221449, "ticker_id": 341, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8488000000", "ebitda": "13422000000", "netIncome": "5955000000", "grossProfit": "37543000000", "depreciation": "None", "totalRevenue": "45811000000", "costOfRevenue": "8268000000", "interestIncome": "301000000", "incomeBeforeTax": "6899000000", "interestExpense": "1589000000", "operatingIncome": "8193000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "938000000", "reportedCurrency": "USD", "netInterestIncome": "-1288000000", "nonInterestIncome": "None", "operatingExpenses": "29350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10935000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4934000000", "sellingGeneralAndAdministrative": "17683000000", "netIncomeFromContinuingOperations": "5961000000" }, "balance": { "goodwill": "20048000000", "inventory": "5424000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "101119000000", "longTermDebt": "22365000000", "shortTermDebt": "5400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38089000000", "reportedCurrency": "USD", "retainedEarnings": "4516000000", "totalLiabilities": "61953000000", "otherCurrentAssets": "5363000000", "totalCurrentAssets": "25054000000", "currentLongTermDebt": "4914000000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "8407000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76065000000", "currentAccountsPayable": "3267000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10502000000", "shortLongTermDebtTotal": "28622000000", "totalShareholderEquity": "39143000000", "capitalLeaseObligations": "1128000000", "otherCurrentLiabilities": "19799000000", "totalCurrentLiabilities": "30542000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31411000000", "cashAndShortTermInvestments": "5840000000", "commonStockSharesOutstanding": "1562000000", "intangibleAssetsExcludingGoodwill": "38089000000", "cashAndCashEquivalentsAtCarryingValue": "5840000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6899000000", "profitLoss": "None", "dividendPayout": "4481000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-669000000", "operatingCashflow": "10345000000", "capitalExpenditures": "3778000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6567000000", "cashflowFromInvestment": "-4064000000", "stockBasedCompensation": "579000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4481000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4934000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45811000000, "cost_of_revenue": 8268000000, "gross_profit": 37543000000, "research_and_development": 10935000000, "selling_general_admin": 17683000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8488000000, "depreciation_amortisation": 4934000000, "ebitda": 13422000000, "interest_expense": 1589000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6899000000, "tax_provision": 938000000, "effective_tax_rate": null, "net_income": 5955000000, "net_income_continuing_ops": 5961000000, "net_income_to_common": 5955000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5840000000, "short_term_investments": 20000000, "net_receivables": 8407000000, "inventory": 5424000000, "other_current_assets": null, "total_current_assets": 25054000000, "net_ppe": null, "goodwill": 20048000000, "intangible_assets": 38089000000, "goodwill_and_intangibles": 58137000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76065000000, "total_assets": 101119000000, "short_term_debt": 5400000000, "accounts_payable": 3267000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30542000000, "long_term_debt": 22365000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31411000000, "total_liabilities": 61953000000, "total_debt": 27765000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4516000000, "total_equity": 39143000000, "shares_outstanding": 1562000000, "operating_cash_flow": 10345000000, "stock_based_compensation": 579000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3778000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4064000000, "dividends_paid": 4481000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6567000000, "free_cash_flow": 14123000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8488000000", "ebitda": "13422000000", "netIncome": "5955000000", "grossProfit": "37543000000", "depreciation": "None", "totalRevenue": "45811000000", "costOfRevenue": "8268000000", "interestIncome": "301000000", "incomeBeforeTax": "6899000000", "interestExpense": "1589000000", "operatingIncome": "8193000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "938000000", "reportedCurrency": "USD", "netInterestIncome": "-1288000000", "nonInterestIncome": "None", "operatingExpenses": "29350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10935000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4934000000", "sellingGeneralAndAdministrative": "17683000000", "netIncomeFromContinuingOperations": "5961000000" }, "balance": { "goodwill": "20048000000", "inventory": "5424000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "101119000000", "longTermDebt": "22365000000", "shortTermDebt": "5400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38089000000", "reportedCurrency": "USD", "retainedEarnings": "4516000000", "totalLiabilities": "61953000000", "otherCurrentAssets": "5363000000", "totalCurrentAssets": "25054000000", "currentLongTermDebt": "4914000000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "8407000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76065000000", "currentAccountsPayable": "3267000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10502000000", "shortLongTermDebtTotal": "28622000000", "totalShareholderEquity": "39143000000", "capitalLeaseObligations": "1128000000", "otherCurrentLiabilities": "19799000000", "totalCurrentLiabilities": "30542000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31411000000", "cashAndShortTermInvestments": "5840000000", "commonStockSharesOutstanding": "1562000000", "intangibleAssetsExcludingGoodwill": "38089000000", "cashAndCashEquivalentsAtCarryingValue": "5840000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6899000000", "profitLoss": "None", "dividendPayout": "4481000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-669000000", "operatingCashflow": "10345000000", "capitalExpenditures": "3778000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6567000000", "cashflowFromInvestment": "-4064000000", "stockBasedCompensation": "579000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4481000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4934000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "income_statement": { "revenue": 44351000000, "cost_of_revenue": 12391000000, "gross_profit": 31960000000, "ebit": 3831000000, "ebitda": 9085000000, "pretax_income": 2501000000, "tax_provision": -792000000, "net_income": 3288000000, "net_income_to_common": 3288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6166000000, "total_current_assets": 22593000000, "total_assets": 96483000000, "short_term_debt": 5453000000, "long_term_debt": 22965000000, "total_debt": 28418000000, "total_liabilities": 59425000000, "total_equity": 37037000000, "shares_outstanding": 1560000000, "goodwill_and_intangibles": 59127000000 }, "cash_flow": { "operating_cash_flow": 9808000000, "capital_expenditure": 2571000000, "free_cash_flow": 12379000000, "dividends_paid": 4364000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221454, "ticker_id": 341, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3831000000", "ebitda": "9085000000", "netIncome": "3288000000", "grossProfit": "31960000000", "depreciation": "None", "totalRevenue": "44351000000", "costOfRevenue": "12391000000", "interestIncome": "81000000", "incomeBeforeTax": "2501000000", "interestExpense": "1330000000", "operatingIncome": "3757000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-792000000", "reportedCurrency": "USD", "netInterestIncome": "-1249000000", "nonInterestIncome": "None", "operatingExpenses": "28203000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9762000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5254000000", "sellingGeneralAndAdministrative": "17448000000", "netIncomeFromContinuingOperations": "3293000000" }, "balance": { "goodwill": "19820000000", "inventory": "4699000000", "commonStock": "387000000", "currentDebt": "None", "investments": "None", "totalAssets": "96483000000", "longTermDebt": "22965000000", "shortTermDebt": "5453000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "39307000000", "reportedCurrency": "USD", "retainedEarnings": "-574000000", "totalLiabilities": "59425000000", "otherCurrentAssets": "2459000000", "totalCurrentAssets": "22593000000", "currentLongTermDebt": "5225000000", "longTermInvestments": "None", "shortTermInvestments": "77000000", "currentNetReceivables": "9192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73890000000", "currentAccountsPayable": "2550000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9449000000", "shortLongTermDebtTotal": "29143000000", "totalShareholderEquity": "37037000000", "capitalLeaseObligations": "953000000", "otherCurrentLiabilities": "16926000000", "totalCurrentLiabilities": "26293000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33132000000", "cashAndShortTermInvestments": "6166000000", "commonStockSharesOutstanding": "1560000000", "intangibleAssetsExcludingGoodwill": "39307000000", "cashAndCashEquivalentsAtCarryingValue": "6166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2501000000", "profitLoss": "None", "dividendPayout": "4364000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3941000000", "operatingCashflow": "9808000000", "capitalExpenditures": "2571000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6823000000", "cashflowFromInvestment": "-2960000000", "stockBasedCompensation": "619000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4364000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44351000000, "cost_of_revenue": 12391000000, "gross_profit": 31960000000, "research_and_development": 9762000000, "selling_general_admin": 17448000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3831000000, "depreciation_amortisation": 5254000000, "ebitda": 9085000000, "interest_expense": 1330000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2501000000, "tax_provision": -792000000, "effective_tax_rate": null, "net_income": 3288000000, "net_income_continuing_ops": 3293000000, "net_income_to_common": 3288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6166000000, "short_term_investments": 77000000, "net_receivables": 9192000000, "inventory": 4699000000, "other_current_assets": null, "total_current_assets": 22593000000, "net_ppe": null, "goodwill": 19820000000, "intangible_assets": 39307000000, "goodwill_and_intangibles": 59127000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73890000000, "total_assets": 96483000000, "short_term_debt": 5453000000, "accounts_payable": 2550000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26293000000, "long_term_debt": 22965000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33132000000, "total_liabilities": 59425000000, "total_debt": 28418000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -574000000, "total_equity": 37037000000, "shares_outstanding": 1560000000, "operating_cash_flow": 9808000000, "stock_based_compensation": 619000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2571000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2960000000, "dividends_paid": 4364000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6823000000, "free_cash_flow": 12379000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3831000000", "ebitda": "9085000000", "netIncome": "3288000000", "grossProfit": "31960000000", "depreciation": "None", "totalRevenue": "44351000000", "costOfRevenue": "12391000000", "interestIncome": "81000000", "incomeBeforeTax": "2501000000", "interestExpense": "1330000000", "operatingIncome": "3757000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-792000000", "reportedCurrency": "USD", "netInterestIncome": "-1249000000", "nonInterestIncome": "None", "operatingExpenses": "28203000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9762000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5254000000", "sellingGeneralAndAdministrative": "17448000000", "netIncomeFromContinuingOperations": "3293000000" }, "balance": { "goodwill": "19820000000", "inventory": "4699000000", "commonStock": "387000000", "currentDebt": "None", "investments": "None", "totalAssets": "96483000000", "longTermDebt": "22965000000", "shortTermDebt": "5453000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "39307000000", "reportedCurrency": "USD", "retainedEarnings": "-574000000", "totalLiabilities": "59425000000", "otherCurrentAssets": "2459000000", "totalCurrentAssets": "22593000000", "currentLongTermDebt": "5225000000", "longTermInvestments": "None", "shortTermInvestments": "77000000", "currentNetReceivables": "9192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73890000000", "currentAccountsPayable": "2550000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9449000000", "shortLongTermDebtTotal": "29143000000", "totalShareholderEquity": "37037000000", "capitalLeaseObligations": "953000000", "otherCurrentLiabilities": "16926000000", "totalCurrentLiabilities": "26293000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33132000000", "cashAndShortTermInvestments": "6166000000", "commonStockSharesOutstanding": "1560000000", "intangibleAssetsExcludingGoodwill": "39307000000", "cashAndCashEquivalentsAtCarryingValue": "6166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2501000000", "profitLoss": "None", "dividendPayout": "4364000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3941000000", "operatingCashflow": "9808000000", "capitalExpenditures": "2571000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6823000000", "cashflowFromInvestment": "-2960000000", "stockBasedCompensation": "619000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4364000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "income_statement": { "revenue": 37417000000, "cost_of_revenue": 12437000000, "gross_profit": 24980000000, "ebit": 1011000000, "ebitda": 5113000000, "pretax_income": -265000000, "tax_provision": -380000000, "net_income": 112000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6329000000, "total_current_assets": 26244000000, "total_assets": 105363000000, "short_term_debt": 1800000000, "long_term_debt": 28134000000, "total_debt": 29934000000, "total_liabilities": 66076000000, "total_equity": 39268000000, "shares_outstanding": 1427000000, "goodwill_and_intangibles": 62384000000 }, "cash_flow": { "operating_cash_flow": 5963000000, "capital_expenditure": 2200000000, "free_cash_flow": 8163000000, "dividends_paid": 3856000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221459, "ticker_id": 341, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1011000000", "ebitda": "5113000000", "netIncome": "112000000", "grossProfit": "24980000000", "depreciation": "None", "totalRevenue": "37417000000", "costOfRevenue": "12437000000", "interestIncome": "43000000", "incomeBeforeTax": "-265000000", "interestExpense": "1276000000", "operatingIncome": "1056000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-380000000", "reportedCurrency": "USD", "netInterestIncome": "-1233000000", "nonInterestIncome": "None", "operatingExpenses": "23924000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9736000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4102000000", "sellingGeneralAndAdministrative": "15144000000", "netIncomeFromContinuingOperations": "115000000" }, "balance": { "goodwill": "19997000000", "inventory": "8983000000", "commonStock": "387000000", "currentDebt": "None", "investments": "None", "totalAssets": "105363000000", "longTermDebt": "28134000000", "shortTermDebt": "1800000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "42387000000", "reportedCurrency": "USD", "retainedEarnings": "1710000000", "totalLiabilities": "66076000000", "otherCurrentAssets": "2731000000", "totalCurrentAssets": "26244000000", "currentLongTermDebt": "1567000000", "longTermInvestments": "None", "shortTermInvestments": "69000000", "currentNetReceivables": "8132000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79119000000", "currentAccountsPayable": "2824000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30688000000", "totalShareholderEquity": "39268000000", "capitalLeaseObligations": "987000000", "otherCurrentLiabilities": "16591000000", "totalCurrentLiabilities": "22594000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43482000000", "cashAndShortTermInvestments": "6329000000", "commonStockSharesOutstanding": "1427000000", "intangibleAssetsExcludingGoodwill": "42387000000", "cashAndCashEquivalentsAtCarryingValue": "6329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265000000", "profitLoss": "None", "dividendPayout": "3856000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1577000000", "operatingCashflow": "5963000000", "capitalExpenditures": "2200000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3649000000", "cashflowFromInvestment": "-11058000000", "stockBasedCompensation": "615000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3856000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6530000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37417000000, "cost_of_revenue": 12437000000, "gross_profit": 24980000000, "research_and_development": 9736000000, "selling_general_admin": 15144000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1011000000, "depreciation_amortisation": 4102000000, "ebitda": 5113000000, "interest_expense": 1276000000, "interest_income": null, "other_non_operating": null, "pretax_income": -265000000, "tax_provision": -380000000, "effective_tax_rate": null, "net_income": 112000000, "net_income_continuing_ops": 115000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6329000000, "short_term_investments": 69000000, "net_receivables": 8132000000, "inventory": 8983000000, "other_current_assets": null, "total_current_assets": 26244000000, "net_ppe": null, "goodwill": 19997000000, "intangible_assets": 42387000000, "goodwill_and_intangibles": 62384000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79119000000, "total_assets": 105363000000, "short_term_debt": 1800000000, "accounts_payable": 2824000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22594000000, "long_term_debt": 28134000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43482000000, "total_liabilities": 66076000000, "total_debt": 29934000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1710000000, "total_equity": 39268000000, "shares_outstanding": 1427000000, "operating_cash_flow": 5963000000, "stock_based_compensation": 615000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2200000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11058000000, "dividends_paid": 3856000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3649000000, "free_cash_flow": 8163000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1011000000", "ebitda": "5113000000", "netIncome": "112000000", "grossProfit": "24980000000", "depreciation": "None", "totalRevenue": "37417000000", "costOfRevenue": "12437000000", "interestIncome": "43000000", "incomeBeforeTax": "-265000000", "interestExpense": "1276000000", "operatingIncome": "1056000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-380000000", "reportedCurrency": "USD", "netInterestIncome": "-1233000000", "nonInterestIncome": "None", "operatingExpenses": "23924000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9736000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4102000000", "sellingGeneralAndAdministrative": "15144000000", "netIncomeFromContinuingOperations": "115000000" }, "balance": { "goodwill": "19997000000", "inventory": "8983000000", "commonStock": "387000000", "currentDebt": "None", "investments": "None", "totalAssets": "105363000000", "longTermDebt": "28134000000", "shortTermDebt": "1800000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "42387000000", "reportedCurrency": "USD", "retainedEarnings": "1710000000", "totalLiabilities": "66076000000", "otherCurrentAssets": "2731000000", "totalCurrentAssets": "26244000000", "currentLongTermDebt": "1567000000", "longTermInvestments": "None", "shortTermInvestments": "69000000", "currentNetReceivables": "8132000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79119000000", "currentAccountsPayable": "2824000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30688000000", "totalShareholderEquity": "39268000000", "capitalLeaseObligations": "987000000", "otherCurrentLiabilities": "16591000000", "totalCurrentLiabilities": "22594000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43482000000", "cashAndShortTermInvestments": "6329000000", "commonStockSharesOutstanding": "1427000000", "intangibleAssetsExcludingGoodwill": "42387000000", "cashAndCashEquivalentsAtCarryingValue": "6329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265000000", "profitLoss": "None", "dividendPayout": "3856000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1577000000", "operatingCashflow": "5963000000", "capitalExpenditures": "2200000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3649000000", "cashflowFromInvestment": "-11058000000", "stockBasedCompensation": "615000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3856000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6530000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "income_statement": { "revenue": 26617000000, "cost_of_revenue": 5299000000, "gross_profit": 21318000000, "ebit": 5188000000, "ebitda": 8084000000, "pretax_income": 3916000000, "tax_provision": 772000000, "net_income": 3196000000, "net_income_to_common": 3196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7832000000, "total_current_assets": 19544000000, "total_assets": 66729000000, "short_term_debt": 2386000000, "long_term_debt": null, "total_debt": 2386000000, "total_liabilities": 51091000000, "total_equity": 15622000000, "shares_outstanding": 1313000000, "goodwill_and_intangibles": 32792000000 }, "cash_flow": { "operating_cash_flow": 4799000000, "capital_expenditure": 2606000000, "free_cash_flow": 7405000000, "dividends_paid": 3572000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221464, "ticker_id": 341, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5188000000", "ebitda": "8084000000", "netIncome": "3196000000", "grossProfit": "21318000000", "depreciation": "None", "totalRevenue": "26617000000", "costOfRevenue": "5299000000", "interestIncome": "None", "incomeBeforeTax": "3916000000", "interestExpense": "1272000000", "operatingIncome": "5162000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "772000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5991000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5299000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2896000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11845000000", "inventory": "4024000000", "commonStock": "328000000", "currentDebt": "None", "investments": "None", "totalAssets": "66729000000", "longTermDebt": "None", "shortTermDebt": "2386000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "20947000000", "reportedCurrency": "None", "retainedEarnings": "5299000000", "totalLiabilities": "51091000000", "otherCurrentAssets": "1877000000", "totalCurrentAssets": "19544000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "160000000", "currentNetReceivables": "5651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47185000000", "currentAccountsPayable": "2350000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20380000000", "totalShareholderEquity": "15622000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14054000000", "totalCurrentLiabilities": "20307000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30784000000", "cashAndShortTermInvestments": "7832000000", "commonStockSharesOutstanding": "1313000000", "intangibleAssetsExcludingGoodwill": "20947000000", "cashAndCashEquivalentsAtCarryingValue": "7832000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3916000000", "profitLoss": "None", "dividendPayout": "3572000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-621000000", "operatingCashflow": "4799000000", "capitalExpenditures": "2606000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2203000000", "cashflowFromInvestment": "-285000000", "stockBasedCompensation": "277000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3572000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26617000000, "cost_of_revenue": 5299000000, "gross_profit": 21318000000, "research_and_development": 5991000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5188000000, "depreciation_amortisation": 2896000000, "ebitda": 8084000000, "interest_expense": 1272000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3916000000, "tax_provision": 772000000, "effective_tax_rate": null, "net_income": 3196000000, "net_income_continuing_ops": null, "net_income_to_common": 3196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7832000000, "short_term_investments": 160000000, "net_receivables": 5651000000, "inventory": 4024000000, "other_current_assets": null, "total_current_assets": 19544000000, "net_ppe": null, "goodwill": 11845000000, "intangible_assets": 20947000000, "goodwill_and_intangibles": 32792000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47185000000, "total_assets": 66729000000, "short_term_debt": 2386000000, "accounts_payable": 2350000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20307000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30784000000, "total_liabilities": 51091000000, "total_debt": 2386000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5299000000, "total_equity": 15622000000, "shares_outstanding": 1313000000, "operating_cash_flow": 4799000000, "stock_based_compensation": 277000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2606000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285000000, "dividends_paid": 3572000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2203000000, "free_cash_flow": 7405000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5188000000", "ebitda": "8084000000", "netIncome": "3196000000", "grossProfit": "21318000000", "depreciation": "None", "totalRevenue": "26617000000", "costOfRevenue": "5299000000", "interestIncome": "None", "incomeBeforeTax": "3916000000", "interestExpense": "1272000000", "operatingIncome": "5162000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "772000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5991000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5299000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2896000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11845000000", "inventory": "4024000000", "commonStock": "328000000", "currentDebt": "None", "investments": "None", "totalAssets": "66729000000", "longTermDebt": "None", "shortTermDebt": "2386000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "20947000000", "reportedCurrency": "None", "retainedEarnings": "5299000000", "totalLiabilities": "51091000000", "otherCurrentAssets": "1877000000", "totalCurrentAssets": "19544000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "160000000", "currentNetReceivables": "5651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47185000000", "currentAccountsPayable": "2350000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20380000000", "totalShareholderEquity": "15622000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14054000000", "totalCurrentLiabilities": "20307000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30784000000", "cashAndShortTermInvestments": "7832000000", "commonStockSharesOutstanding": "1313000000", "intangibleAssetsExcludingGoodwill": "20947000000", "cashAndCashEquivalentsAtCarryingValue": "7832000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3916000000", "profitLoss": "None", "dividendPayout": "3572000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-621000000", "operatingCashflow": "4799000000", "capitalExpenditures": "2606000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2203000000", "cashflowFromInvestment": "-285000000", "stockBasedCompensation": "277000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3572000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "income_statement": { "revenue": 24384000000, "cost_of_revenue": 4921000000, "gross_profit": 19463000000, "ebit": 2950000000, "ebitda": 6712000000, "pretax_income": 1548000000, "tax_provision": 321000000, "net_income": 1335000000, "net_income_to_common": 1335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5368000000, "total_current_assets": 15563000000, "total_assets": 61377000000, "short_term_debt": 2010000000, "long_term_debt": null, "total_debt": 2010000000, "total_liabilities": 46781000000, "total_equity": 13127000000, "shares_outstanding": 1301000000, "goodwill_and_intangibles": 32501000000 }, "cash_flow": { "operating_cash_flow": 2969000000, "capital_expenditure": 2460000000, "free_cash_flow": 5429000000, "dividends_paid": 3592000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221469, "ticker_id": 341, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2950000000", "ebitda": "6712000000", "netIncome": "1335000000", "grossProfit": "19463000000", "depreciation": "None", "totalRevenue": "24384000000", "costOfRevenue": "4921000000", "interestIncome": "None", "incomeBeforeTax": "1548000000", "interestExpense": "1402000000", "operatingIncome": "2924000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "321000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6059000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4921000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3762000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11668000000", "inventory": "3193000000", "commonStock": "328000000", "currentDebt": "None", "investments": "None", "totalAssets": "61377000000", "longTermDebt": "None", "shortTermDebt": "2010000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20833000000", "reportedCurrency": "None", "retainedEarnings": "2812000000", "totalLiabilities": "46781000000", "otherCurrentAssets": "1257000000", "totalCurrentAssets": "15563000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "849000000", "currentNetReceivables": "4896000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45814000000", "currentAccountsPayable": "1774000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18227000000", "totalShareholderEquity": "13127000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12649000000", "totalCurrentLiabilities": "18117000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28664000000", "cashAndShortTermInvestments": "5368000000", "commonStockSharesOutstanding": "1301000000", "intangibleAssetsExcludingGoodwill": "20833000000", "cashAndCashEquivalentsAtCarryingValue": "5368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1548000000", "profitLoss": "None", "dividendPayout": "3592000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-316000000", "operatingCashflow": "2969000000", "capitalExpenditures": "2460000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1765000000", "cashflowFromInvestment": "-657000000", "stockBasedCompensation": "259000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3592000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3762000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24384000000, "cost_of_revenue": 4921000000, "gross_profit": 19463000000, "research_and_development": 6059000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2950000000, "depreciation_amortisation": 3762000000, "ebitda": 6712000000, "interest_expense": 1402000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1548000000, "tax_provision": 321000000, "effective_tax_rate": null, "net_income": 1335000000, "net_income_continuing_ops": null, "net_income_to_common": 1335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5368000000, "short_term_investments": 849000000, "net_receivables": 4896000000, "inventory": 3193000000, "other_current_assets": null, "total_current_assets": 15563000000, "net_ppe": null, "goodwill": 11668000000, "intangible_assets": 20833000000, "goodwill_and_intangibles": 32501000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45814000000, "total_assets": 61377000000, "short_term_debt": 2010000000, "accounts_payable": 1774000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18117000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28664000000, "total_liabilities": 46781000000, "total_debt": 2010000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2812000000, "total_equity": 13127000000, "shares_outstanding": 1301000000, "operating_cash_flow": 2969000000, "stock_based_compensation": 259000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2460000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -657000000, "dividends_paid": 3592000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1765000000, "free_cash_flow": 5429000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2950000000", "ebitda": "6712000000", "netIncome": "1335000000", "grossProfit": "19463000000", "depreciation": "None", "totalRevenue": "24384000000", "costOfRevenue": "4921000000", "interestIncome": "None", "incomeBeforeTax": "1548000000", "interestExpense": "1402000000", "operatingIncome": "2924000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "321000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6059000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4921000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3762000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11668000000", "inventory": "3193000000", "commonStock": "328000000", "currentDebt": "None", "investments": "None", "totalAssets": "61377000000", "longTermDebt": "None", "shortTermDebt": "2010000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20833000000", "reportedCurrency": "None", "retainedEarnings": "2812000000", "totalLiabilities": "46781000000", "otherCurrentAssets": "1257000000", "totalCurrentAssets": "15563000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "849000000", "currentNetReceivables": "4896000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45814000000", "currentAccountsPayable": "1774000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18227000000", "totalShareholderEquity": "13127000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12649000000", "totalCurrentLiabilities": "18117000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28664000000", "cashAndShortTermInvestments": "5368000000", "commonStockSharesOutstanding": "1301000000", "intangibleAssetsExcludingGoodwill": "20833000000", "cashAndCashEquivalentsAtCarryingValue": "5368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1548000000", "profitLoss": "None", "dividendPayout": "3592000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-316000000", "operatingCashflow": "2969000000", "capitalExpenditures": "2460000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1765000000", "cashflowFromInvestment": "-657000000", "stockBasedCompensation": "259000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3592000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3762000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "income_statement": { "revenue": 22090000000, "cost_of_revenue": 4936000000, "gross_profit": 17154000000, "ebit": 3359000000, "ebitda": 7112000000, "pretax_income": 1993000000, "tax_provision": -57000000, "net_income": 2155000000, "net_income_to_common": 2155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4831000000, "total_current_assets": 15591000000, "total_assets": 60651000000, "short_term_debt": 1781000000, "long_term_debt": null, "total_debt": 1781000000, "total_liabilities": 46607000000, "total_equity": 12468000000, "shares_outstanding": 1267000000, "goodwill_and_intangibles": 33666000000 }, "cash_flow": { "operating_cash_flow": 2618000000, "capital_expenditure": 1371000000, "free_cash_flow": 3989000000, "dividends_paid": 3484000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221474, "ticker_id": 341, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3359000000", "ebitda": "7112000000", "netIncome": "2155000000", "grossProfit": "17154000000", "depreciation": "None", "totalRevenue": "22090000000", "costOfRevenue": "4936000000", "interestIncome": "None", "incomeBeforeTax": "1993000000", "interestExpense": "1366000000", "operatingIncome": "3387000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-57000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13767000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5932000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4936000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3753000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11707000000", "inventory": "2890000000", "commonStock": "317000000", "currentDebt": "None", "investments": "None", "totalAssets": "60651000000", "longTermDebt": "None", "shortTermDebt": "1781000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21959000000", "reportedCurrency": "None", "retainedEarnings": "5683000000", "totalLiabilities": "46607000000", "otherCurrentAssets": "4026000000", "totalCurrentAssets": "15591000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "849000000", "currentNetReceivables": "2995000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45060000000", "currentAccountsPayable": "1720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19113000000", "totalShareholderEquity": "12468000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11627000000", "totalCurrentLiabilities": "16292000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30315000000", "cashAndShortTermInvestments": "4831000000", "commonStockSharesOutstanding": "1267000000", "intangibleAssetsExcludingGoodwill": "21959000000", "cashAndCashEquivalentsAtCarryingValue": "4831000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1993000000", "profitLoss": "None", "dividendPayout": "3484000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-13000000", "operatingCashflow": "2618000000", "capitalExpenditures": "1371000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2044000000", "cashflowFromInvestment": "963000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3484000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3753000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22090000000, "cost_of_revenue": 4936000000, "gross_profit": 17154000000, "research_and_development": 5932000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3359000000, "depreciation_amortisation": 3753000000, "ebitda": 7112000000, "interest_expense": 1366000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1993000000, "tax_provision": -57000000, "effective_tax_rate": null, "net_income": 2155000000, "net_income_continuing_ops": null, "net_income_to_common": 2155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4831000000, "short_term_investments": 849000000, "net_receivables": 2995000000, "inventory": 2890000000, "other_current_assets": null, "total_current_assets": 15591000000, "net_ppe": null, "goodwill": 11707000000, "intangible_assets": 21959000000, "goodwill_and_intangibles": 33666000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45060000000, "total_assets": 60651000000, "short_term_debt": 1781000000, "accounts_payable": 1720000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16292000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30315000000, "total_liabilities": 46607000000, "total_debt": 1781000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5683000000, "total_equity": 12468000000, "shares_outstanding": 1267000000, "operating_cash_flow": 2618000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1371000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 963000000, "dividends_paid": 3484000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2044000000, "free_cash_flow": 3989000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3359000000", "ebitda": "7112000000", "netIncome": "2155000000", "grossProfit": "17154000000", "depreciation": "None", "totalRevenue": "22090000000", "costOfRevenue": "4936000000", "interestIncome": "None", "incomeBeforeTax": "1993000000", "interestExpense": "1366000000", "operatingIncome": "3387000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-57000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13767000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5932000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4936000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3753000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11707000000", "inventory": "2890000000", "commonStock": "317000000", "currentDebt": "None", "investments": "None", "totalAssets": "60651000000", "longTermDebt": "None", "shortTermDebt": "1781000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21959000000", "reportedCurrency": "None", "retainedEarnings": "5683000000", "totalLiabilities": "46607000000", "otherCurrentAssets": "4026000000", "totalCurrentAssets": "15591000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "849000000", "currentNetReceivables": "2995000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45060000000", "currentAccountsPayable": "1720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19113000000", "totalShareholderEquity": "12468000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11627000000", "totalCurrentLiabilities": "16292000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30315000000", "cashAndShortTermInvestments": "4831000000", "commonStockSharesOutstanding": "1267000000", "intangibleAssetsExcludingGoodwill": "21959000000", "cashAndCashEquivalentsAtCarryingValue": "4831000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1993000000", "profitLoss": "None", "dividendPayout": "3484000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-13000000", "operatingCashflow": "2618000000", "capitalExpenditures": "1371000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2044000000", "cashflowFromInvestment": "963000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3484000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3753000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "income_statement": { "revenue": 15288000000, "cost_of_revenue": 2678000000, "gross_profit": 12610000000, "ebit": 4307000000, "ebitda": 5673000000, "pretax_income": 3914000000, "tax_provision": 833000000, "net_income": 3080000000, "net_income_to_common": 3080000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7560000000, "total_current_assets": 29613000000, "total_assets": 114015000000, "short_term_debt": 7959000000, "long_term_debt": 24454000000, "total_debt": 32413000000, "total_liabilities": 66631000000, "total_equity": 47333000000, "shares_outstanding": 1561000000, "goodwill_and_intangibles": 58102000000 }, "cash_flow": { "operating_cash_flow": 3359000000, "capital_expenditure": 1538000000, "free_cash_flow": 4897000000, "dividends_paid": 3287000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221437, "ticker_id": 341, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4307000000", "ebitda": "5673000000", "netIncome": "3080000000", "grossProfit": "12610000000", "depreciation": "None", "totalRevenue": "15288000000", "costOfRevenue": "2678000000", "interestIncome": "73000000", "incomeBeforeTax": "3914000000", "interestExpense": "393000000", "operatingIncome": "4246000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "833000000", "reportedCurrency": "USD", "netInterestIncome": "-320000000", "nonInterestIncome": "None", "operatingExpenses": "8364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3492000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2678000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1366000000", "sellingGeneralAndAdministrative": "4920000000", "netIncomeFromContinuingOperations": "3081000000" }, "balance": { "goodwill": "21194000000", "inventory": "6570000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "114015000000", "longTermDebt": "24454000000", "shortTermDebt": "7959000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "36908000000", "reportedCurrency": "USD", "retainedEarnings": "9672000000", "totalLiabilities": "66631000000", "otherCurrentAssets": "1262000000", "totalCurrentAssets": "29613000000", "currentLongTermDebt": "7576000000", "longTermInvestments": "None", "shortTermInvestments": "115000000", "currentNetReceivables": "14106000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84402000000", "currentAccountsPayable": "22505000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33918000000", "totalShareholderEquity": "47333000000", "capitalLeaseObligations": "1888000000", "otherCurrentLiabilities": "807000000", "totalCurrentLiabilities": "32570000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34061000000", "cashAndShortTermInvestments": "7560000000", "commonStockSharesOutstanding": "1561000000", "intangibleAssetsExcludingGoodwill": "36908000000", "cashAndCashEquivalentsAtCarryingValue": "7560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3914000000", "profitLoss": "None", "dividendPayout": "3287000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3359000000", "capitalExpenditures": "1538000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267000000", "cashflowFromInvestment": "-1792000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3287000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1366000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15288000000, "cost_of_revenue": 2678000000, "gross_profit": 12610000000, "research_and_development": 3492000000, "selling_general_admin": 4920000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4307000000, "depreciation_amortisation": 1366000000, "ebitda": 5673000000, "interest_expense": 393000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3914000000, "tax_provision": 833000000, "effective_tax_rate": null, "net_income": 3080000000, "net_income_continuing_ops": 3081000000, "net_income_to_common": 3080000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7560000000, "short_term_investments": 115000000, "net_receivables": 14106000000, "inventory": 6570000000, "other_current_assets": null, "total_current_assets": 29613000000, "net_ppe": null, "goodwill": 21194000000, "intangible_assets": 36908000000, "goodwill_and_intangibles": 58102000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84402000000, "total_assets": 114015000000, "short_term_debt": 7959000000, "accounts_payable": 22505000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32570000000, "long_term_debt": 24454000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34061000000, "total_liabilities": 66631000000, "total_debt": 32413000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9672000000, "total_equity": 47333000000, "shares_outstanding": 1561000000, "operating_cash_flow": 3359000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1538000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1792000000, "dividends_paid": 3287000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 267000000, "free_cash_flow": 4897000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4307000000", "ebitda": "5673000000", "netIncome": "3080000000", "grossProfit": "12610000000", "depreciation": "None", "totalRevenue": "15288000000", "costOfRevenue": "2678000000", "interestIncome": "73000000", "incomeBeforeTax": "3914000000", "interestExpense": "393000000", "operatingIncome": "4246000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "833000000", "reportedCurrency": "USD", "netInterestIncome": "-320000000", "nonInterestIncome": "None", "operatingExpenses": "8364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3492000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2678000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1366000000", "sellingGeneralAndAdministrative": "4920000000", "netIncomeFromContinuingOperations": "3081000000" }, "balance": { "goodwill": "21194000000", "inventory": "6570000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "114015000000", "longTermDebt": "24454000000", "shortTermDebt": "7959000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "36908000000", "reportedCurrency": "USD", "retainedEarnings": "9672000000", "totalLiabilities": "66631000000", "otherCurrentAssets": "1262000000", "totalCurrentAssets": "29613000000", "currentLongTermDebt": "7576000000", "longTermInvestments": "None", "shortTermInvestments": "115000000", "currentNetReceivables": "14106000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84402000000", "currentAccountsPayable": "22505000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33918000000", "totalShareholderEquity": "47333000000", "capitalLeaseObligations": "1888000000", "otherCurrentLiabilities": "807000000", "totalCurrentLiabilities": "32570000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34061000000", "cashAndShortTermInvestments": "7560000000", "commonStockSharesOutstanding": "1561000000", "intangibleAssetsExcludingGoodwill": "36908000000", "cashAndCashEquivalentsAtCarryingValue": "7560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3914000000", "profitLoss": "None", "dividendPayout": "3287000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3359000000", "capitalExpenditures": "1538000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267000000", "cashflowFromInvestment": "-1792000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3287000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1366000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "income_statement": { "revenue": 15503000000, "cost_of_revenue": 3118000000, "gross_profit": 12385000000, "ebit": 3101000000, "ebitda": 4612000000, "pretax_income": 2629000000, "tax_provision": 300000000, "net_income": 2326000000, "net_income_to_common": 2326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5711000000, "total_current_assets": 28723000000, "total_assets": 114074000000, "short_term_debt": 3567000000, "long_term_debt": 24715000000, "total_debt": 28282000000, "total_liabilities": 65355000000, "total_equity": 48667000000, "shares_outstanding": 1562000000, "goodwill_and_intangibles": 59088000000 }, "cash_flow": { "operating_cash_flow": 2430041994, "capital_expenditure": 1053529051, "free_cash_flow": 3483571045, "dividends_paid": 12367908, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221438, "ticker_id": 341, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3101000000", "ebitda": "4612000000", "netIncome": "2326000000", "grossProfit": "12385000000", "depreciation": "None", "totalRevenue": "15503000000", "costOfRevenue": "3118000000", "interestIncome": "135000000", "incomeBeforeTax": "2629000000", "interestExpense": "472000000", "operatingIncome": "2978000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "300000000", "reportedCurrency": "USD", "netInterestIncome": "-349000000", "nonInterestIncome": "None", "operatingExpenses": "9407000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3862000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3118000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1511000000", "sellingGeneralAndAdministrative": "5492000000", "netIncomeFromContinuingOperations": "2329000000" }, "balance": { "goodwill": "21242000000", "inventory": "6557000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "114074000000", "longTermDebt": "24715000000", "shortTermDebt": "3567000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37846000000", "reportedCurrency": "USD", "retainedEarnings": "10972000000", "totalLiabilities": "65355000000", "otherCurrentAssets": "1248000000", "totalCurrentAssets": "28723000000", "currentLongTermDebt": "3104000000", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "15177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85351000000", "currentAccountsPayable": "25280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14703000000", "shortLongTermDebtTotal": "29703000000", "totalShareholderEquity": "48667000000", "capitalLeaseObligations": "1803000000", "otherCurrentLiabilities": "1770000000", "totalCurrentLiabilities": "30617000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34738000000", "cashAndShortTermInvestments": "5711000000", "commonStockSharesOutstanding": "1562000000", "intangibleAssetsExcludingGoodwill": "37846000000", "cashAndCashEquivalentsAtCarryingValue": "5711000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2356273029", "profitLoss": "None", "dividendPayout": "12367908", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2430041994", "capitalExpenditures": "1053529051", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3356104963", "cashflowFromInvestment": "-1521107082", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12367908", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198780760", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1530665755", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15503000000, "cost_of_revenue": 3118000000, "gross_profit": 12385000000, "research_and_development": 3862000000, "selling_general_admin": 5492000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3101000000, "depreciation_amortisation": 1511000000, "ebitda": 4612000000, "interest_expense": 472000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2629000000, "tax_provision": 300000000, "effective_tax_rate": null, "net_income": 2326000000, "net_income_continuing_ops": 2329000000, "net_income_to_common": 2326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5711000000, "short_term_investments": 30000000, "net_receivables": 15177000000, "inventory": 6557000000, "other_current_assets": null, "total_current_assets": 28723000000, "net_ppe": null, "goodwill": 21242000000, "intangible_assets": 37846000000, "goodwill_and_intangibles": 59088000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85351000000, "total_assets": 114074000000, "short_term_debt": 3567000000, "accounts_payable": 25280000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30617000000, "long_term_debt": 24715000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34738000000, "total_liabilities": 65355000000, "total_debt": 28282000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10972000000, "total_equity": 48667000000, "shares_outstanding": 1562000000, "operating_cash_flow": 2430041994, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1053529051, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1521107082, "dividends_paid": 12367908, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3356104963, "free_cash_flow": 3483571045, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3101000000", "ebitda": "4612000000", "netIncome": "2326000000", "grossProfit": "12385000000", "depreciation": "None", "totalRevenue": "15503000000", "costOfRevenue": "3118000000", "interestIncome": "135000000", "incomeBeforeTax": "2629000000", "interestExpense": "472000000", "operatingIncome": "2978000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "300000000", "reportedCurrency": "USD", "netInterestIncome": "-349000000", "nonInterestIncome": "None", "operatingExpenses": "9407000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3862000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3118000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1511000000", "sellingGeneralAndAdministrative": "5492000000", "netIncomeFromContinuingOperations": "2329000000" }, "balance": { "goodwill": "21242000000", "inventory": "6557000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "114074000000", "longTermDebt": "24715000000", "shortTermDebt": "3567000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "37846000000", "reportedCurrency": "USD", "retainedEarnings": "10972000000", "totalLiabilities": "65355000000", "otherCurrentAssets": "1248000000", "totalCurrentAssets": "28723000000", "currentLongTermDebt": "3104000000", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "15177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85351000000", "currentAccountsPayable": "25280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14703000000", "shortLongTermDebtTotal": "29703000000", "totalShareholderEquity": "48667000000", "capitalLeaseObligations": "1803000000", "otherCurrentLiabilities": "1770000000", "totalCurrentLiabilities": "30617000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34738000000", "cashAndShortTermInvestments": "5711000000", "commonStockSharesOutstanding": "1562000000", "intangibleAssetsExcludingGoodwill": "37846000000", "cashAndCashEquivalentsAtCarryingValue": "5711000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2356273029", "profitLoss": "None", "dividendPayout": "12367908", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2430041994", "capitalExpenditures": "1053529051", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3356104963", "cashflowFromInvestment": "-1521107082", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12367908", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198780760", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1530665755", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "income_statement": { "revenue": 15191000000, "cost_of_revenue": 2801000000, "gross_profit": 12390000000, "ebit": 3678000000, "ebitda": 5227000000, "pretax_income": 3244000000, "tax_provision": 709000000, "net_income": 2533000000, "net_income_to_common": 2533000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8143000000, "total_current_assets": 29940000000, "total_assets": 114456000000, "short_term_debt": 6582000000, "long_term_debt": 24700000000, "total_debt": 31282000000, "total_liabilities": 68485000000, "total_equity": 45888000000, "shares_outstanding": 1561000000, "goodwill_and_intangibles": 59410000000 }, "cash_flow": { "operating_cash_flow": 5134000000, "capital_expenditure": 686000000, "free_cash_flow": 5820000000, "dividends_paid": 1602591653, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221440, "ticker_id": 341, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3678000000", "ebitda": "5227000000", "netIncome": "2533000000", "grossProfit": "12390000000", "depreciation": "None", "totalRevenue": "15191000000", "costOfRevenue": "2801000000", "interestIncome": "85000000", "incomeBeforeTax": "3244000000", "interestExpense": "434000000", "operatingIncome": "3583000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "709000000", "reportedCurrency": "USD", "netInterestIncome": "-349000000", "nonInterestIncome": "None", "operatingExpenses": "8807000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3663000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2801000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1549000000", "sellingGeneralAndAdministrative": "5085000000", "netIncomeFromContinuingOperations": "2535000000" }, "balance": { "goodwill": "21219000000", "inventory": "6593000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "114456000000", "longTermDebt": "24700000000", "shortTermDebt": "6582000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "38191000000", "reportedCurrency": "USD", "retainedEarnings": "8213000000", "totalLiabilities": "68485000000", "otherCurrentAssets": "827000000", "totalCurrentAssets": "29940000000", "currentLongTermDebt": "6174000000", "longTermInvestments": "None", "shortTermInvestments": "39000000", "currentNetReceivables": "14338000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84516000000", "currentAccountsPayable": "25028000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13783000000", "shortLongTermDebtTotal": "32661000000", "totalShareholderEquity": "45888000000", "capitalLeaseObligations": "1758000000", "otherCurrentLiabilities": "2444000000", "totalCurrentLiabilities": "34054000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34431000000", "cashAndShortTermInvestments": "8143000000", "commonStockSharesOutstanding": "1561000000", "intangibleAssetsExcludingGoodwill": "38191000000", "cashAndCashEquivalentsAtCarryingValue": "8143000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2533000000", "profitLoss": "None", "dividendPayout": "1602591653", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5134000000", "capitalExpenditures": "686000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2078850237", "cashflowFromInvestment": "-2001000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1602591653", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12801160", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1549000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15191000000, "cost_of_revenue": 2801000000, "gross_profit": 12390000000, "research_and_development": 3663000000, "selling_general_admin": 5085000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3678000000, "depreciation_amortisation": 1549000000, "ebitda": 5227000000, "interest_expense": 434000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3244000000, "tax_provision": 709000000, "effective_tax_rate": null, "net_income": 2533000000, "net_income_continuing_ops": 2535000000, "net_income_to_common": 2533000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8143000000, "short_term_investments": 39000000, "net_receivables": 14338000000, "inventory": 6593000000, "other_current_assets": null, "total_current_assets": 29940000000, "net_ppe": null, "goodwill": 21219000000, "intangible_assets": 38191000000, "goodwill_and_intangibles": 59410000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84516000000, "total_assets": 114456000000, "short_term_debt": 6582000000, "accounts_payable": 25028000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34054000000, "long_term_debt": 24700000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34431000000, "total_liabilities": 68485000000, "total_debt": 31282000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8213000000, "total_equity": 45888000000, "shares_outstanding": 1561000000, "operating_cash_flow": 5134000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 686000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2001000000, "dividends_paid": 1602591653, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2078850237, "free_cash_flow": 5820000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3678000000", "ebitda": "5227000000", "netIncome": "2533000000", "grossProfit": "12390000000", "depreciation": "None", "totalRevenue": "15191000000", "costOfRevenue": "2801000000", "interestIncome": "85000000", "incomeBeforeTax": "3244000000", "interestExpense": "434000000", "operatingIncome": "3583000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "709000000", "reportedCurrency": "USD", "netInterestIncome": "-349000000", "nonInterestIncome": "None", "operatingExpenses": "8807000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3663000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2801000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1549000000", "sellingGeneralAndAdministrative": "5085000000", "netIncomeFromContinuingOperations": "2535000000" }, "balance": { "goodwill": "21219000000", "inventory": "6593000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "114456000000", "longTermDebt": "24700000000", "shortTermDebt": "6582000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "38191000000", "reportedCurrency": "USD", "retainedEarnings": "8213000000", "totalLiabilities": "68485000000", "otherCurrentAssets": "827000000", "totalCurrentAssets": "29940000000", "currentLongTermDebt": "6174000000", "longTermInvestments": "None", "shortTermInvestments": "39000000", "currentNetReceivables": "14338000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84516000000", "currentAccountsPayable": "25028000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13783000000", "shortLongTermDebtTotal": "32661000000", "totalShareholderEquity": "45888000000", "capitalLeaseObligations": "1758000000", "otherCurrentLiabilities": "2444000000", "totalCurrentLiabilities": "34054000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34431000000", "cashAndShortTermInvestments": "8143000000", "commonStockSharesOutstanding": "1561000000", "intangibleAssetsExcludingGoodwill": "38191000000", "cashAndCashEquivalentsAtCarryingValue": "8143000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2533000000", "profitLoss": "None", "dividendPayout": "1602591653", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5134000000", "capitalExpenditures": "686000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2078850237", "cashflowFromInvestment": "-2001000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1602591653", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12801160", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1549000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "income_statement": { "revenue": 14457000000, "cost_of_revenue": 2473000000, "gross_profit": 11984000000, "ebit": 3566000000, "ebitda": 4955000000, "pretax_income": 3127000000, "tax_provision": 679000000, "net_income": 2450000000, "net_income_to_common": 2450000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7058000000, "total_current_assets": 28939000000, "total_assets": 112422000000, "short_term_debt": 6853000000, "long_term_debt": 24714000000, "total_debt": 31567000000, "total_liabilities": 67612000000, "total_equity": 44719000000, "shares_outstanding": 1559000000, "goodwill_and_intangibles": 59147000000 }, "cash_flow": { "operating_cash_flow": 3386000000, "capital_expenditure": 1923000000, "free_cash_flow": 5309000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221441, "ticker_id": 341, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3566000000", "ebitda": "4955000000", "netIncome": "2450000000", "grossProfit": "11984000000", "depreciation": "None", "totalRevenue": "14457000000", "costOfRevenue": "2473000000", "interestIncome": "68000000", "incomeBeforeTax": "3127000000", "interestExpense": "439000000", "operatingIncome": "3508000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "679000000", "reportedCurrency": "USD", "netInterestIncome": "-371000000", "nonInterestIncome": "None", "operatingExpenses": "8476000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3548000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2473000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1389000000", "sellingGeneralAndAdministrative": "4864000000", "netIncomeFromContinuingOperations": "2448000000" }, "balance": { "goodwill": "21222000000", "inventory": "6467000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "112422000000", "longTermDebt": "24714000000", "shortTermDebt": "6853000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37925000000", "reportedCurrency": "USD", "retainedEarnings": "7023000000", "totalLiabilities": "67612000000", "otherCurrentAssets": "1196000000", "totalCurrentAssets": "28939000000", "currentLongTermDebt": "6492000000", "longTermInvestments": "None", "shortTermInvestments": "50000000", "currentNetReceivables": "14168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83483000000", "currentAccountsPayable": "23986000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13229000000", "shortLongTermDebtTotal": "32839000000", "totalShareholderEquity": "44719000000", "capitalLeaseObligations": "1633000000", "otherCurrentLiabilities": "1268000000", "totalCurrentLiabilities": "33536000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34076000000", "cashAndShortTermInvestments": "7058000000", "commonStockSharesOutstanding": "1559000000", "intangibleAssetsExcludingGoodwill": "37925000000", "cashAndCashEquivalentsAtCarryingValue": "7058000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3127000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3386000000", "capitalExpenditures": "1923000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "518000000", "cashflowFromInvestment": "-2108000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-477000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14457000000, "cost_of_revenue": 2473000000, "gross_profit": 11984000000, "research_and_development": 3548000000, "selling_general_admin": 4864000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3566000000, "depreciation_amortisation": 1389000000, "ebitda": 4955000000, "interest_expense": 439000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3127000000, "tax_provision": 679000000, "effective_tax_rate": null, "net_income": 2450000000, "net_income_continuing_ops": 2448000000, "net_income_to_common": 2450000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7058000000, "short_term_investments": 50000000, "net_receivables": 14168000000, "inventory": 6467000000, "other_current_assets": null, "total_current_assets": 28939000000, "net_ppe": null, "goodwill": 21222000000, "intangible_assets": 37925000000, "goodwill_and_intangibles": 59147000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83483000000, "total_assets": 112422000000, "short_term_debt": 6853000000, "accounts_payable": 23986000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33536000000, "long_term_debt": 24714000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34076000000, "total_liabilities": 67612000000, "total_debt": 31567000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7023000000, "total_equity": 44719000000, "shares_outstanding": 1559000000, "operating_cash_flow": 3386000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1923000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2108000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 518000000, "free_cash_flow": 5309000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3566000000", "ebitda": "4955000000", "netIncome": "2450000000", "grossProfit": "11984000000", "depreciation": "None", "totalRevenue": "14457000000", "costOfRevenue": "2473000000", "interestIncome": "68000000", "incomeBeforeTax": "3127000000", "interestExpense": "439000000", "operatingIncome": "3508000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "679000000", "reportedCurrency": "USD", "netInterestIncome": "-371000000", "nonInterestIncome": "None", "operatingExpenses": "8476000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3548000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2473000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1389000000", "sellingGeneralAndAdministrative": "4864000000", "netIncomeFromContinuingOperations": "2448000000" }, "balance": { "goodwill": "21222000000", "inventory": "6467000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "112422000000", "longTermDebt": "24714000000", "shortTermDebt": "6853000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37925000000", "reportedCurrency": "USD", "retainedEarnings": "7023000000", "totalLiabilities": "67612000000", "otherCurrentAssets": "1196000000", "totalCurrentAssets": "28939000000", "currentLongTermDebt": "6492000000", "longTermInvestments": "None", "shortTermInvestments": "50000000", "currentNetReceivables": "14168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83483000000", "currentAccountsPayable": "23986000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13229000000", "shortLongTermDebtTotal": "32839000000", "totalShareholderEquity": "44719000000", "capitalLeaseObligations": "1633000000", "otherCurrentLiabilities": "1268000000", "totalCurrentLiabilities": "33536000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34076000000", "cashAndShortTermInvestments": "7058000000", "commonStockSharesOutstanding": "1559000000", "intangibleAssetsExcludingGoodwill": "37925000000", "cashAndCashEquivalentsAtCarryingValue": "7058000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3127000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3386000000", "capitalExpenditures": "1923000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "518000000", "cashflowFromInvestment": "-2108000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-477000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "income_statement": { "revenue": 13588000000, "cost_of_revenue": 2241000000, "gross_profit": 11347000000, "ebit": 3751000000, "ebitda": 5035000000, "pretax_income": 3402000000, "tax_provision": 481000000, "net_income": 2916000000, "net_income_to_common": 2916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5230000000, "total_current_assets": 26139000000, "total_assets": 106253000000, "short_term_debt": 3780000000, "long_term_debt": 26692000000, "total_debt": 30472000000, "total_liabilities": 65122000000, "total_equity": 41039000000, "shares_outstanding": 1561000000, "goodwill_and_intangibles": 58680000000 }, "cash_flow": { "operating_cash_flow": 3713000000, "capital_expenditure": 429000000, "free_cash_flow": 4142000000, "dividends_paid": 3347000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221442, "ticker_id": 341, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3751000000", "ebitda": "5035000000", "netIncome": "2916000000", "grossProfit": "11347000000", "depreciation": "None", "totalRevenue": "13588000000", "costOfRevenue": "2241000000", "interestIncome": "84000000", "incomeBeforeTax": "3402000000", "interestExpense": "349000000", "operatingIncome": "3674000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "481000000", "reportedCurrency": "USD", "netInterestIncome": "-265000000", "nonInterestIncome": "None", "operatingExpenses": "7673000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3159000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1284000000", "sellingGeneralAndAdministrative": "4492000000", "netIncomeFromContinuingOperations": "2921000000" }, "balance": { "goodwill": "21130000000", "inventory": "5884000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "106253000000", "longTermDebt": "26692000000", "shortTermDebt": "3780000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "37550000000", "reportedCurrency": "USD", "retainedEarnings": "3364000000", "totalLiabilities": "65122000000", "otherCurrentAssets": "1610000000", "totalCurrentAssets": "26139000000", "currentLongTermDebt": "3051000000", "longTermInvestments": "None", "shortTermInvestments": "165000000", "currentNetReceivables": "13250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80114000000", "currentAccountsPayable": "22544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31717000000", "totalShareholderEquity": "41039000000", "capitalLeaseObligations": "1551000000", "otherCurrentLiabilities": "2805000000", "totalCurrentLiabilities": "29129000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35993000000", "cashAndShortTermInvestments": "5230000000", "commonStockSharesOutstanding": "1561000000", "intangibleAssetsExcludingGoodwill": "37550000000", "cashAndCashEquivalentsAtCarryingValue": "5230000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2916000000", "profitLoss": "None", "dividendPayout": "3347000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3713000000", "capitalExpenditures": "429000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2707000000", "cashflowFromInvestment": "-1253000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3347000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13588000000, "cost_of_revenue": 2241000000, "gross_profit": 11347000000, "research_and_development": 3159000000, "selling_general_admin": 4492000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3751000000, "depreciation_amortisation": 1284000000, "ebitda": 5035000000, "interest_expense": 349000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3402000000, "tax_provision": 481000000, "effective_tax_rate": null, "net_income": 2916000000, "net_income_continuing_ops": 2921000000, "net_income_to_common": 2916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5230000000, "short_term_investments": 165000000, "net_receivables": 13250000000, "inventory": 5884000000, "other_current_assets": null, "total_current_assets": 26139000000, "net_ppe": null, "goodwill": 21130000000, "intangible_assets": 37550000000, "goodwill_and_intangibles": 58680000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80114000000, "total_assets": 106253000000, "short_term_debt": 3780000000, "accounts_payable": 22544000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29129000000, "long_term_debt": 26692000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35993000000, "total_liabilities": 65122000000, "total_debt": 30472000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3364000000, "total_equity": 41039000000, "shares_outstanding": 1561000000, "operating_cash_flow": 3713000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 429000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1253000000, "dividends_paid": 3347000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2707000000, "free_cash_flow": 4142000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3751000000", "ebitda": "5035000000", "netIncome": "2916000000", "grossProfit": "11347000000", "depreciation": "None", "totalRevenue": "13588000000", "costOfRevenue": "2241000000", "interestIncome": "84000000", "incomeBeforeTax": "3402000000", "interestExpense": "349000000", "operatingIncome": "3674000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "481000000", "reportedCurrency": "USD", "netInterestIncome": "-265000000", "nonInterestIncome": "None", "operatingExpenses": "7673000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3159000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1284000000", "sellingGeneralAndAdministrative": "4492000000", "netIncomeFromContinuingOperations": "2921000000" }, "balance": { "goodwill": "21130000000", "inventory": "5884000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "106253000000", "longTermDebt": "26692000000", "shortTermDebt": "3780000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "37550000000", "reportedCurrency": "USD", "retainedEarnings": "3364000000", "totalLiabilities": "65122000000", "otherCurrentAssets": "1610000000", "totalCurrentAssets": "26139000000", "currentLongTermDebt": "3051000000", "longTermInvestments": "None", "shortTermInvestments": "165000000", "currentNetReceivables": "13250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80114000000", "currentAccountsPayable": "22544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31717000000", "totalShareholderEquity": "41039000000", "capitalLeaseObligations": "1551000000", "otherCurrentLiabilities": "2805000000", "totalCurrentLiabilities": "29129000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35993000000", "cashAndShortTermInvestments": "5230000000", "commonStockSharesOutstanding": "1561000000", "intangibleAssetsExcludingGoodwill": "37550000000", "cashAndCashEquivalentsAtCarryingValue": "5230000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2916000000", "profitLoss": "None", "dividendPayout": "3347000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3713000000", "capitalExpenditures": "429000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2707000000", "cashflowFromInvestment": "-1253000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3347000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "income_statement": { "revenue": 14891000000, "cost_of_revenue": 2725000000, "gross_profit": 12166000000, "ebit": 2095000000, "ebitda": 2809000000, "pretax_income": 1666000000, "tax_provision": 166000000, "net_income": 1500000000, "net_income_to_common": 1500000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5488000000, "total_current_assets": 25827000000, "total_assets": 104035000000, "short_term_debt": 2495000000, "long_term_debt": 26506000000, "total_debt": 29001000000, "total_liabilities": 63164000000, "total_equity": 40786000000, "shares_outstanding": 1562000000, "goodwill_and_intangibles": 58202000000 }, "cash_flow": { "operating_cash_flow": 2907000000, "capital_expenditure": 955000000, "free_cash_flow": 3862000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221443, "ticker_id": 341, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2095000000", "ebitda": "2809000000", "netIncome": "1500000000", "grossProfit": "12166000000", "depreciation": "None", "totalRevenue": "14891000000", "costOfRevenue": "2725000000", "interestIncome": "64000000", "incomeBeforeTax": "1666000000", "interestExpense": "429000000", "operatingIncome": "2036000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "166000000", "reportedCurrency": "USD", "netInterestIncome": "-365000000", "nonInterestIncome": "None", "operatingExpenses": "10130000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4677000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2725000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "714000000", "sellingGeneralAndAdministrative": "5410000000", "netIncomeFromContinuingOperations": "1500000000" }, "balance": { "goodwill": "21025000000", "inventory": "5288000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "104035000000", "longTermDebt": "26506000000", "shortTermDebt": "2495000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "37177000000", "reportedCurrency": "USD", "retainedEarnings": "3160000000", "totalLiabilities": "63164000000", "otherCurrentAssets": "1913000000", "totalCurrentAssets": "25827000000", "currentLongTermDebt": "2156000000", "longTermInvestments": "None", "shortTermInvestments": "166000000", "currentNetReceivables": "12972000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78208000000", "currentAccountsPayable": "22465000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30114000000", "totalShareholderEquity": "40786000000", "capitalLeaseObligations": "1452000000", "otherCurrentLiabilities": "1500000000", "totalCurrentLiabilities": "27866000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35298000000", "cashAndShortTermInvestments": "5488000000", "commonStockSharesOutstanding": "1562000000", "intangibleAssetsExcludingGoodwill": "37177000000", "cashAndCashEquivalentsAtCarryingValue": "5488000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1666000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2907000000", "capitalExpenditures": "955000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-671000000", "cashflowFromInvestment": "-1181000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "714000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14891000000, "cost_of_revenue": 2725000000, "gross_profit": 12166000000, "research_and_development": 4677000000, "selling_general_admin": 5410000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2095000000, "depreciation_amortisation": 714000000, "ebitda": 2809000000, "interest_expense": 429000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1666000000, "tax_provision": 166000000, "effective_tax_rate": null, "net_income": 1500000000, "net_income_continuing_ops": 1500000000, "net_income_to_common": 1500000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5488000000, "short_term_investments": 166000000, "net_receivables": 12972000000, "inventory": 5288000000, "other_current_assets": null, "total_current_assets": 25827000000, "net_ppe": null, "goodwill": 21025000000, "intangible_assets": 37177000000, "goodwill_and_intangibles": 58202000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78208000000, "total_assets": 104035000000, "short_term_debt": 2495000000, "accounts_payable": 22465000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27866000000, "long_term_debt": 26506000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35298000000, "total_liabilities": 63164000000, "total_debt": 29001000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3160000000, "total_equity": 40786000000, "shares_outstanding": 1562000000, "operating_cash_flow": 2907000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 955000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1181000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -671000000, "free_cash_flow": 3862000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2095000000", "ebitda": "2809000000", "netIncome": "1500000000", "grossProfit": "12166000000", "depreciation": "None", "totalRevenue": "14891000000", "costOfRevenue": "2725000000", "interestIncome": "64000000", "incomeBeforeTax": "1666000000", "interestExpense": "429000000", "operatingIncome": "2036000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "166000000", "reportedCurrency": "USD", "netInterestIncome": "-365000000", "nonInterestIncome": "None", "operatingExpenses": "10130000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4677000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2725000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "714000000", "sellingGeneralAndAdministrative": "5410000000", "netIncomeFromContinuingOperations": "1500000000" }, "balance": { "goodwill": "21025000000", "inventory": "5288000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "104035000000", "longTermDebt": "26506000000", "shortTermDebt": "2495000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "37177000000", "reportedCurrency": "USD", "retainedEarnings": "3160000000", "totalLiabilities": "63164000000", "otherCurrentAssets": "1913000000", "totalCurrentAssets": "25827000000", "currentLongTermDebt": "2156000000", "longTermInvestments": "None", "shortTermInvestments": "166000000", "currentNetReceivables": "12972000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78208000000", "currentAccountsPayable": "22465000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30114000000", "totalShareholderEquity": "40786000000", "capitalLeaseObligations": "1452000000", "otherCurrentLiabilities": "1500000000", "totalCurrentLiabilities": "27866000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35298000000", "cashAndShortTermInvestments": "5488000000", "commonStockSharesOutstanding": "1562000000", "intangibleAssetsExcludingGoodwill": "37177000000", "cashAndCashEquivalentsAtCarryingValue": "5488000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1666000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2907000000", "capitalExpenditures": "955000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-671000000", "cashflowFromInvestment": "-1181000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "714000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "income_statement": { "revenue": 13565000000, "cost_of_revenue": 3081000000, "gross_profit": 10484000000, "ebit": 2285000000, "ebitda": 4102000000, "pretax_income": 1828000000, "tax_provision": 395000000, "net_income": 1429000000, "net_income_to_common": 1429000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4797000000, "total_current_assets": 24155000000, "total_assets": 104922000000, "short_term_debt": 1570000000, "long_term_debt": 28887000000, "total_debt": 30457000000, "total_liabilities": 64117000000, "total_equity": 40719000000, "shares_outstanding": 1560000000, "goodwill_and_intangibles": 60533000000 }, "cash_flow": { "operating_cash_flow": 3383000000, "capital_expenditure": 1358000000, "free_cash_flow": 4741000000, "dividends_paid": 1576000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221445, "ticker_id": 341, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2285000000", "ebitda": "4102000000", "netIncome": "1429000000", "grossProfit": "10484000000", "depreciation": "None", "totalRevenue": "13565000000", "costOfRevenue": "3081000000", "interestIncome": "183000000", "incomeBeforeTax": "1828000000", "interestExpense": "457000000", "operatingIncome": "2106000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "395000000", "reportedCurrency": "USD", "netInterestIncome": "-274000000", "nonInterestIncome": "None", "operatingExpenses": "8378000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3115000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3081000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1817000000", "sellingGeneralAndAdministrative": "5143000000", "netIncomeFromContinuingOperations": "1433000000" }, "balance": { "goodwill": "21139000000", "inventory": "5662000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "104922000000", "longTermDebt": "28887000000", "shortTermDebt": "1570000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "39394000000", "reportedCurrency": "USD", "retainedEarnings": "3138000000", "totalLiabilities": "64117000000", "otherCurrentAssets": "1684000000", "totalCurrentAssets": "24155000000", "currentLongTermDebt": "1253000000", "longTermInvestments": "None", "shortTermInvestments": "133000000", "currentNetReceivables": "11879000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80767000000", "currentAccountsPayable": "21684000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31562000000", "totalShareholderEquity": "40719000000", "capitalLeaseObligations": "1422000000", "otherCurrentLiabilities": "1204000000", "totalCurrentLiabilities": "25926000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38191000000", "cashAndShortTermInvestments": "4797000000", "commonStockSharesOutstanding": "1560000000", "intangibleAssetsExcludingGoodwill": "39394000000", "cashAndCashEquivalentsAtCarryingValue": "4797000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1828000000", "profitLoss": "None", "dividendPayout": "1576000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3383000000", "capitalExpenditures": "1358000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4131000000", "cashflowFromInvestment": "-1514000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1576000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1817000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13565000000, "cost_of_revenue": 3081000000, "gross_profit": 10484000000, "research_and_development": 3115000000, "selling_general_admin": 5143000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2285000000, "depreciation_amortisation": 1817000000, "ebitda": 4102000000, "interest_expense": 457000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1828000000, "tax_provision": 395000000, "effective_tax_rate": null, "net_income": 1429000000, "net_income_continuing_ops": 1433000000, "net_income_to_common": 1429000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4797000000, "short_term_investments": 133000000, "net_receivables": 11879000000, "inventory": 5662000000, "other_current_assets": null, "total_current_assets": 24155000000, "net_ppe": null, "goodwill": 21139000000, "intangible_assets": 39394000000, "goodwill_and_intangibles": 60533000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80767000000, "total_assets": 104922000000, "short_term_debt": 1570000000, "accounts_payable": 21684000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25926000000, "long_term_debt": 28887000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38191000000, "total_liabilities": 64117000000, "total_debt": 30457000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3138000000, "total_equity": 40719000000, "shares_outstanding": 1560000000, "operating_cash_flow": 3383000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1358000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1514000000, "dividends_paid": 1576000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4131000000, "free_cash_flow": 4741000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2285000000", "ebitda": "4102000000", "netIncome": "1429000000", "grossProfit": "10484000000", "depreciation": "None", "totalRevenue": "13565000000", "costOfRevenue": "3081000000", "interestIncome": "183000000", "incomeBeforeTax": "1828000000", "interestExpense": "457000000", "operatingIncome": "2106000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "395000000", "reportedCurrency": "USD", "netInterestIncome": "-274000000", "nonInterestIncome": "None", "operatingExpenses": "8378000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3115000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3081000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1817000000", "sellingGeneralAndAdministrative": "5143000000", "netIncomeFromContinuingOperations": "1433000000" }, "balance": { "goodwill": "21139000000", "inventory": "5662000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "104922000000", "longTermDebt": "28887000000", "shortTermDebt": "1570000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "39394000000", "reportedCurrency": "USD", "retainedEarnings": "3138000000", "totalLiabilities": "64117000000", "otherCurrentAssets": "1684000000", "totalCurrentAssets": "24155000000", "currentLongTermDebt": "1253000000", "longTermInvestments": "None", "shortTermInvestments": "133000000", "currentNetReceivables": "11879000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80767000000", "currentAccountsPayable": "21684000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31562000000", "totalShareholderEquity": "40719000000", "capitalLeaseObligations": "1422000000", "otherCurrentLiabilities": "1204000000", "totalCurrentLiabilities": "25926000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38191000000", "cashAndShortTermInvestments": "4797000000", "commonStockSharesOutstanding": "1560000000", "intangibleAssetsExcludingGoodwill": "39394000000", "cashAndCashEquivalentsAtCarryingValue": "4797000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1828000000", "profitLoss": "None", "dividendPayout": "1576000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3383000000", "capitalExpenditures": "1358000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4131000000", "cashflowFromInvestment": "-1514000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1576000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1817000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "income_statement": { "revenue": 12938000000, "cost_of_revenue": 2183000000, "gross_profit": 10755000000, "ebit": 2840000000, "ebitda": 4119000000, "pretax_income": 2397000000, "tax_provision": 469000000, "net_income": 1927000000, "net_income_to_common": 1927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6916000000, "total_current_assets": 25393000000, "total_assets": 104340000000, "short_term_debt": 5359000000, "long_term_debt": null, "total_debt": 5359000000, "total_liabilities": 64742000000, "total_equity": 39512000000, "shares_outstanding": 1560000000, "goodwill_and_intangibles": 60486000000 }, "cash_flow": { "operating_cash_flow": 3085000000, "capital_expenditure": 668000000, "free_cash_flow": 3753000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221446, "ticker_id": 341, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2840000000", "ebitda": "4119000000", "netIncome": "1927000000", "grossProfit": "10755000000", "depreciation": "None", "totalRevenue": "12938000000", "costOfRevenue": "2183000000", "interestIncome": "None", "incomeBeforeTax": "2397000000", "interestExpense": "443000000", "operatingIncome": "2746000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "469000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8009000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3008000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2183000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279000000", "sellingGeneralAndAdministrative": "4929000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "21060000000", "inventory": "5667000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "104340000000", "longTermDebt": "None", "shortTermDebt": "5359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "39426000000", "reportedCurrency": "None", "retainedEarnings": "1847000000", "totalLiabilities": "64742000000", "otherCurrentAssets": "1603000000", "totalCurrentAssets": "25393000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "160000000", "currentNetReceivables": "11047000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78947000000", "currentAccountsPayable": "20463000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33533000000", "totalShareholderEquity": "39512000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1219000000", "totalCurrentLiabilities": "28566000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36176000000", "cashAndShortTermInvestments": "6916000000", "commonStockSharesOutstanding": "1560000000", "intangibleAssetsExcludingGoodwill": "39426000000", "cashAndCashEquivalentsAtCarryingValue": "6916000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2397000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3085000000", "capitalExpenditures": "668000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1222000000", "cashflowFromInvestment": "-2872000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1279000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12938000000, "cost_of_revenue": 2183000000, "gross_profit": 10755000000, "research_and_development": 3008000000, "selling_general_admin": 4929000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2840000000, "depreciation_amortisation": 1279000000, "ebitda": 4119000000, "interest_expense": 443000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2397000000, "tax_provision": 469000000, "effective_tax_rate": null, "net_income": 1927000000, "net_income_continuing_ops": null, "net_income_to_common": 1927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6916000000, "short_term_investments": 160000000, "net_receivables": 11047000000, "inventory": 5667000000, "other_current_assets": null, "total_current_assets": 25393000000, "net_ppe": null, "goodwill": 21060000000, "intangible_assets": 39426000000, "goodwill_and_intangibles": 60486000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78947000000, "total_assets": 104340000000, "short_term_debt": 5359000000, "accounts_payable": 20463000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28566000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36176000000, "total_liabilities": 64742000000, "total_debt": 5359000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1847000000, "total_equity": 39512000000, "shares_outstanding": 1560000000, "operating_cash_flow": 3085000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 668000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2872000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1222000000, "free_cash_flow": 3753000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2840000000", "ebitda": "4119000000", "netIncome": "1927000000", "grossProfit": "10755000000", "depreciation": "None", "totalRevenue": "12938000000", "costOfRevenue": "2183000000", "interestIncome": "None", "incomeBeforeTax": "2397000000", "interestExpense": "443000000", "operatingIncome": "2746000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "469000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8009000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3008000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2183000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279000000", "sellingGeneralAndAdministrative": "4929000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "21060000000", "inventory": "5667000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "104340000000", "longTermDebt": "None", "shortTermDebt": "5359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "39426000000", "reportedCurrency": "None", "retainedEarnings": "1847000000", "totalLiabilities": "64742000000", "otherCurrentAssets": "1603000000", "totalCurrentAssets": "25393000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "160000000", "currentNetReceivables": "11047000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78947000000", "currentAccountsPayable": "20463000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33533000000", "totalShareholderEquity": "39512000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1219000000", "totalCurrentLiabilities": "28566000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36176000000", "cashAndShortTermInvestments": "6916000000", "commonStockSharesOutstanding": "1560000000", "intangibleAssetsExcludingGoodwill": "39426000000", "cashAndCashEquivalentsAtCarryingValue": "6916000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2397000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3085000000", "capitalExpenditures": "668000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1222000000", "cashflowFromInvestment": "-2872000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1279000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "income_statement": { "revenue": 12679000000, "cost_of_revenue": 2218000000, "gross_profit": 10461000000, "ebit": 3213000000, "ebitda": 4468000000, "pretax_income": 2800000000, "tax_provision": 620000000, "net_income": 2179000000, "net_income_to_common": 2179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7841000000, "total_current_assets": 25594000000, "total_assets": 102293000000, "short_term_debt": 6331000000, "long_term_debt": null, "total_debt": 6331000000, "total_liabilities": 64792000000, "total_equity": 37445000000, "shares_outstanding": 1560000000, "goodwill_and_intangibles": 58812000000 }, "cash_flow": { "operating_cash_flow": 2486000000, "capital_expenditure": 1605000000, "free_cash_flow": 4091000000, "dividends_paid": 3033000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221447, "ticker_id": 341, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3213000000", "ebitda": "4468000000", "netIncome": "2179000000", "grossProfit": "10461000000", "depreciation": "None", "totalRevenue": "12679000000", "costOfRevenue": "2218000000", "interestIncome": "None", "incomeBeforeTax": "2800000000", "interestExpense": "413000000", "operatingIncome": "3115000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "620000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2783000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2218000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1255000000", "sellingGeneralAndAdministrative": "4495000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19978000000", "inventory": "5337000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "102293000000", "longTermDebt": "None", "shortTermDebt": "6331000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "38834000000", "reportedCurrency": "None", "retainedEarnings": "-212000000", "totalLiabilities": "64792000000", "otherCurrentAssets": "1164000000", "totalCurrentAssets": "25594000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "180000000", "currentNetReceivables": "11072000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76699000000", "currentAccountsPayable": "19699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34551000000", "totalShareholderEquity": "37445000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1240000000", "totalCurrentLiabilities": "28901000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35891000000", "cashAndShortTermInvestments": "7841000000", "commonStockSharesOutstanding": "1560000000", "intangibleAssetsExcludingGoodwill": "38834000000", "cashAndCashEquivalentsAtCarryingValue": "7841000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2800000000", "profitLoss": "None", "dividendPayout": "3033000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2486000000", "capitalExpenditures": "1605000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2028000000", "cashflowFromInvestment": "-2413000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3033000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1255000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12679000000, "cost_of_revenue": 2218000000, "gross_profit": 10461000000, "research_and_development": 2783000000, "selling_general_admin": 4495000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3213000000, "depreciation_amortisation": 1255000000, "ebitda": 4468000000, "interest_expense": 413000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2800000000, "tax_provision": 620000000, "effective_tax_rate": null, "net_income": 2179000000, "net_income_continuing_ops": null, "net_income_to_common": 2179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7841000000, "short_term_investments": 180000000, "net_receivables": 11072000000, "inventory": 5337000000, "other_current_assets": null, "total_current_assets": 25594000000, "net_ppe": null, "goodwill": 19978000000, "intangible_assets": 38834000000, "goodwill_and_intangibles": 58812000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76699000000, "total_assets": 102293000000, "short_term_debt": 6331000000, "accounts_payable": 19699000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28901000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35891000000, "total_liabilities": 64792000000, "total_debt": 6331000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212000000, "total_equity": 37445000000, "shares_outstanding": 1560000000, "operating_cash_flow": 2486000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1605000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2413000000, "dividends_paid": 3033000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2028000000, "free_cash_flow": 4091000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3213000000", "ebitda": "4468000000", "netIncome": "2179000000", "grossProfit": "10461000000", "depreciation": "None", "totalRevenue": "12679000000", "costOfRevenue": "2218000000", "interestIncome": "None", "incomeBeforeTax": "2800000000", "interestExpense": "413000000", "operatingIncome": "3115000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "620000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2783000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2218000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1255000000", "sellingGeneralAndAdministrative": "4495000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19978000000", "inventory": "5337000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "102293000000", "longTermDebt": "None", "shortTermDebt": "6331000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "38834000000", "reportedCurrency": "None", "retainedEarnings": "-212000000", "totalLiabilities": "64792000000", "otherCurrentAssets": "1164000000", "totalCurrentAssets": "25594000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "180000000", "currentNetReceivables": "11072000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76699000000", "currentAccountsPayable": "19699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34551000000", "totalShareholderEquity": "37445000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1240000000", "totalCurrentLiabilities": "28901000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35891000000", "cashAndShortTermInvestments": "7841000000", "commonStockSharesOutstanding": "1560000000", "intangibleAssetsExcludingGoodwill": "38834000000", "cashAndCashEquivalentsAtCarryingValue": "7841000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2800000000", "profitLoss": "None", "dividendPayout": "3033000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2486000000", "capitalExpenditures": "1605000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2028000000", "cashflowFromInvestment": "-2413000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3033000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1255000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "income_statement": { "revenue": 12024000000, "cost_of_revenue": 2308000000, "gross_profit": 9716000000, "ebit": 1342000000, "ebitda": 2669000000, "pretax_income": 897000000, "tax_provision": -62000000, "net_income": 960000000, "net_income_to_common": 960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5840000000, "total_current_assets": 25054000000, "total_assets": 101119000000, "short_term_debt": 5400000000, "long_term_debt": null, "total_debt": 5400000000, "total_liabilities": 61953000000, "total_equity": 39143000000, "shares_outstanding": 1561000000, "goodwill_and_intangibles": 58137000000 }, "cash_flow": { "operating_cash_flow": 2380000000, "capital_expenditure": 946000000, "free_cash_flow": 3326000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221448, "ticker_id": 341, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1342000000", "ebitda": "2669000000", "netIncome": "960000000", "grossProfit": "9716000000", "depreciation": "None", "totalRevenue": "12024000000", "costOfRevenue": "2308000000", "interestIncome": "None", "incomeBeforeTax": "897000000", "interestExpense": "445000000", "operatingIncome": "1234000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-62000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8482000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3073000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2308000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1327000000", "sellingGeneralAndAdministrative": "5371000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "20048000000", "inventory": "5424000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "101119000000", "longTermDebt": "None", "shortTermDebt": "5400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38089000000", "reportedCurrency": "None", "retainedEarnings": "1502000000", "totalLiabilities": "61953000000", "otherCurrentAssets": "3261000000", "totalCurrentAssets": "25054000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "10509000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76065000000", "currentAccountsPayable": "3267000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28622000000", "totalShareholderEquity": "39143000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19799000000", "totalCurrentLiabilities": "30542000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31411000000", "cashAndShortTermInvestments": "5840000000", "commonStockSharesOutstanding": "1561000000", "intangibleAssetsExcludingGoodwill": "38089000000", "cashAndCashEquivalentsAtCarryingValue": "5840000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "897000000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-669000000", "operatingCashflow": "2380000000", "capitalExpenditures": "946000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291000000", "cashflowFromInvestment": "-1077000000", "stockBasedCompensation": "579000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "874000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12024000000, "cost_of_revenue": 2308000000, "gross_profit": 9716000000, "research_and_development": 3073000000, "selling_general_admin": 5371000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1342000000, "depreciation_amortisation": 1327000000, "ebitda": 2669000000, "interest_expense": 445000000, "interest_income": null, "other_non_operating": null, "pretax_income": 897000000, "tax_provision": -62000000, "effective_tax_rate": null, "net_income": 960000000, "net_income_continuing_ops": null, "net_income_to_common": 960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5840000000, "short_term_investments": 20000000, "net_receivables": 10509000000, "inventory": 5424000000, "other_current_assets": null, "total_current_assets": 25054000000, "net_ppe": null, "goodwill": 20048000000, "intangible_assets": 38089000000, "goodwill_and_intangibles": 58137000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76065000000, "total_assets": 101119000000, "short_term_debt": 5400000000, "accounts_payable": 3267000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30542000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31411000000, "total_liabilities": 61953000000, "total_debt": 5400000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1502000000, "total_equity": 39143000000, "shares_outstanding": 1561000000, "operating_cash_flow": 2380000000, "stock_based_compensation": 579000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 946000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1077000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291000000, "free_cash_flow": 3326000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1342000000", "ebitda": "2669000000", "netIncome": "960000000", "grossProfit": "9716000000", "depreciation": "None", "totalRevenue": "12024000000", "costOfRevenue": "2308000000", "interestIncome": "None", "incomeBeforeTax": "897000000", "interestExpense": "445000000", "operatingIncome": "1234000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-62000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8482000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3073000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2308000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1327000000", "sellingGeneralAndAdministrative": "5371000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "20048000000", "inventory": "5424000000", "commonStock": "388000000", "currentDebt": "None", "investments": "None", "totalAssets": "101119000000", "longTermDebt": "None", "shortTermDebt": "5400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38089000000", "reportedCurrency": "None", "retainedEarnings": "1502000000", "totalLiabilities": "61953000000", "otherCurrentAssets": "3261000000", "totalCurrentAssets": "25054000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "10509000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76065000000", "currentAccountsPayable": "3267000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28622000000", "totalShareholderEquity": "39143000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19799000000", "totalCurrentLiabilities": "30542000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31411000000", "cashAndShortTermInvestments": "5840000000", "commonStockSharesOutstanding": "1561000000", "intangibleAssetsExcludingGoodwill": "38089000000", "cashAndCashEquivalentsAtCarryingValue": "5840000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "897000000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-669000000", "operatingCashflow": "2380000000", "capitalExpenditures": "946000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291000000", "cashflowFromInvestment": "-1077000000", "stockBasedCompensation": "579000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "874000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "income_statement": { "revenue": 11492000000, "cost_of_revenue": 2095000000, "gross_profit": 9397000000, "ebit": 2044000000, "ebitda": 3326000000, "pretax_income": 1652000000, "tax_provision": 274000000, "net_income": 1374000000, "net_income_to_common": 1374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4871000000, "total_current_assets": 22501000000, "total_assets": 96086000000, "short_term_debt": 5607000000, "long_term_debt": null, "total_debt": 5607000000, "total_liabilities": 58865000000, "total_equity": 37197000000, "shares_outstanding": 1560000000, "goodwill_and_intangibles": 57626000000 }, "cash_flow": { "operating_cash_flow": 3114000000, "capital_expenditure": 879000000, "free_cash_flow": 3993000000, "dividends_paid": 1410000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221450, "ticker_id": 341, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2044000000", "ebitda": "3326000000", "netIncome": "1374000000", "grossProfit": "9397000000", "depreciation": "None", "totalRevenue": "11492000000", "costOfRevenue": "2095000000", "interestIncome": "None", "incomeBeforeTax": "1652000000", "interestExpense": "392000000", "operatingIncome": "1954000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "274000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7443000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2584000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2095000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1282000000", "sellingGeneralAndAdministrative": "4800000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19939000000", "inventory": "5292000000", "commonStock": "387000000", "currentDebt": "None", "investments": "None", "totalAssets": "96086000000", "longTermDebt": "None", "shortTermDebt": "5607000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "37687000000", "reportedCurrency": "None", "retainedEarnings": "-434000000", "totalLiabilities": "58865000000", "otherCurrentAssets": "794000000", "totalCurrentAssets": "22501000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "244000000", "currentNetReceivables": "11300000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73585000000", "currentAccountsPayable": "20542000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28576000000", "totalShareholderEquity": "37197000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1276000000", "totalCurrentLiabilities": "28588000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30277000000", "cashAndShortTermInvestments": "4871000000", "commonStockSharesOutstanding": "1560000000", "intangibleAssetsExcludingGoodwill": "37687000000", "cashAndCashEquivalentsAtCarryingValue": "4871000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1652000000", "profitLoss": "None", "dividendPayout": "1410000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3114000000", "capitalExpenditures": "879000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2726000000", "cashflowFromInvestment": "-1221000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1410000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11492000000, "cost_of_revenue": 2095000000, "gross_profit": 9397000000, "research_and_development": 2584000000, "selling_general_admin": 4800000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2044000000, "depreciation_amortisation": 1282000000, "ebitda": 3326000000, "interest_expense": 392000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1652000000, "tax_provision": 274000000, "effective_tax_rate": null, "net_income": 1374000000, "net_income_continuing_ops": null, "net_income_to_common": 1374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4871000000, "short_term_investments": 244000000, "net_receivables": 11300000000, "inventory": 5292000000, "other_current_assets": null, "total_current_assets": 22501000000, "net_ppe": null, "goodwill": 19939000000, "intangible_assets": 37687000000, "goodwill_and_intangibles": 57626000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73585000000, "total_assets": 96086000000, "short_term_debt": 5607000000, "accounts_payable": 20542000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28588000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30277000000, "total_liabilities": 58865000000, "total_debt": 5607000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -434000000, "total_equity": 37197000000, "shares_outstanding": 1560000000, "operating_cash_flow": 3114000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 879000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1221000000, "dividends_paid": 1410000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2726000000, "free_cash_flow": 3993000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2044000000", "ebitda": "3326000000", "netIncome": "1374000000", "grossProfit": "9397000000", "depreciation": "None", "totalRevenue": "11492000000", "costOfRevenue": "2095000000", "interestIncome": "None", "incomeBeforeTax": "1652000000", "interestExpense": "392000000", "operatingIncome": "1954000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "274000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7443000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2584000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2095000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1282000000", "sellingGeneralAndAdministrative": "4800000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19939000000", "inventory": "5292000000", "commonStock": "387000000", "currentDebt": "None", "investments": "None", "totalAssets": "96086000000", "longTermDebt": "None", "shortTermDebt": "5607000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "37687000000", "reportedCurrency": "None", "retainedEarnings": "-434000000", "totalLiabilities": "58865000000", "otherCurrentAssets": "794000000", "totalCurrentAssets": "22501000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "244000000", "currentNetReceivables": "11300000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73585000000", "currentAccountsPayable": "20542000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28576000000", "totalShareholderEquity": "37197000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1276000000", "totalCurrentLiabilities": "28588000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30277000000", "cashAndShortTermInvestments": "4871000000", "commonStockSharesOutstanding": "1560000000", "intangibleAssetsExcludingGoodwill": "37687000000", "cashAndCashEquivalentsAtCarryingValue": "4871000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1652000000", "profitLoss": "None", "dividendPayout": "1410000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3114000000", "capitalExpenditures": "879000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2726000000", "cashflowFromInvestment": "-1221000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1410000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "income_statement": { "revenue": 11416000000, "cost_of_revenue": 1960000000, "gross_profit": 9456000000, "ebit": 2519000000, "ebitda": 3795000000, "pretax_income": 2088000000, "tax_provision": 268000000, "net_income": 1818000000, "net_income_to_common": 1818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5664000000, "total_current_assets": 22839000000, "total_assets": 96543000000, "short_term_debt": 4787000000, "long_term_debt": null, "total_debt": 4787000000, "total_liabilities": 59127000000, "total_equity": 37392000000, "shares_outstanding": 1560000000, "goodwill_and_intangibles": 58286000000 }, "cash_flow": { "operating_cash_flow": 1718000000, "capital_expenditure": 483000000, "free_cash_flow": 2201000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221451, "ticker_id": 341, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:14.103710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2519000000", "ebitda": "3795000000", "netIncome": "1818000000", "grossProfit": "9456000000", "depreciation": "None", "totalRevenue": "11416000000", "costOfRevenue": "1960000000", "interestIncome": "None", "incomeBeforeTax": "2088000000", "interestExpense": "431000000", "operatingIncome": "2456000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "268000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2667000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1960000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1276000000", "sellingGeneralAndAdministrative": "4986000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19960000000", "inventory": "5051000000", "commonStock": "387000000", "currentDebt": "None", "investments": "None", "totalAssets": "96543000000", "longTermDebt": "None", "shortTermDebt": "4787000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "38326000000", "reportedCurrency": "None", "retainedEarnings": "-234000000", "totalLiabilities": "59127000000", "otherCurrentAssets": "884000000", "totalCurrentAssets": "22839000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148000000", "currentNetReceivables": "11092000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73704000000", "currentAccountsPayable": "19738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29838000000", "totalShareholderEquity": "37392000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "650000000", "totalCurrentLiabilities": "26375000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32752000000", "cashAndShortTermInvestments": "5664000000", "commonStockSharesOutstanding": "1560000000", "intangibleAssetsExcludingGoodwill": "38326000000", "cashAndCashEquivalentsAtCarryingValue": "5664000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2088000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1718000000", "capitalExpenditures": "483000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1519000000", "cashflowFromInvestment": "-520000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1276000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11416000000, "cost_of_revenue": 1960000000, "gross_profit": 9456000000, "research_and_development": 2667000000, "selling_general_admin": 4986000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2519000000, "depreciation_amortisation": 1276000000, "ebitda": 3795000000, "interest_expense": 431000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2088000000, "tax_provision": 268000000, "effective_tax_rate": null, "net_income": 1818000000, "net_income_continuing_ops": null, "net_income_to_common": 1818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5664000000, "short_term_investments": 148000000, "net_receivables": 11092000000, "inventory": 5051000000, "other_current_assets": null, "total_current_assets": 22839000000, "net_ppe": null, "goodwill": 19960000000, "intangible_assets": 38326000000, "goodwill_and_intangibles": 58286000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73704000000, "total_assets": 96543000000, "short_term_debt": 4787000000, "accounts_payable": 19738000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26375000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32752000000, "total_liabilities": 59127000000, "total_debt": 4787000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234000000, "total_equity": 37392000000, "shares_outstanding": 1560000000, "operating_cash_flow": 1718000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 483000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -520000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1519000000, "free_cash_flow": 2201000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2519000000", "ebitda": "3795000000", "netIncome": "1818000000", "grossProfit": "9456000000", "depreciation": "None", "totalRevenue": "11416000000", "costOfRevenue": "1960000000", "interestIncome": "None", "incomeBeforeTax": "2088000000", "interestExpense": "431000000", "operatingIncome": "2456000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "268000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2667000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1960000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1276000000", "sellingGeneralAndAdministrative": "4986000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19960000000", "inventory": "5051000000", "commonStock": "387000000", "currentDebt": "None", "investments": "None", "totalAssets": "96543000000", "longTermDebt": "None", "shortTermDebt": "4787000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "38326000000", "reportedCurrency": "None", "retainedEarnings": "-234000000", "totalLiabilities": "59127000000", "otherCurrentAssets": "884000000", "totalCurrentAssets": "22839000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148000000", "currentNetReceivables": "11092000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73704000000", "currentAccountsPayable": "19738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29838000000", "totalShareholderEquity": "37392000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "650000000", "totalCurrentLiabilities": "26375000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32752000000", "cashAndShortTermInvestments": "5664000000", "commonStockSharesOutstanding": "1560000000", "intangibleAssetsExcludingGoodwill": "38326000000", "cashAndCashEquivalentsAtCarryingValue": "5664000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2088000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1718000000", "capitalExpenditures": "483000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1519000000", "cashflowFromInvestment": "-520000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1276000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }