{ "ticker": { "uuid": "6232b345-8884-4384-af28-b9576454c7b5", "symbol": "PES", "name": "Pearson plc", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/6232b345-8884-4384-af28-b9576454c7b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/6232b345-8884-4384-af28-b9576454c7b5/" }, "ticker_metadata": { "id": 20021, "uuid": "6232b345-8884-4384-af28-b9576454c7b5", "symbol": "PES", "name": "Pearson plc", "asset_type": "equity", "market_cap": 7754596352, "stock_exchange_id": 8, "industry": "Publishing", "sector": "Communication Services", "description": "Pearson plc provides educational courseware, assessments, and services in the United Kingdom, the United States, Canada, the Asia Pacific, other European countries, and internationally. It operates through five segments: Assessment & Qualifications, Virtual Learning, English Language Learning, Enterprise Learning & Skills, and Higher Education. The Assessment & Qualifications segment offers pearson professional assessments, US student assessment, clinical assessment, UK GCSE, and A levels and international academic qualifications and associated courseware, including the English-speaking Canadian and Australian K-12 businesses, and PDR. The Virtual Learning segment provides virtual schools and online program management. The English Language Learning segment offers Pearson test of English, institutional courseware, and English online solutions. The Enterprise Learning & Skills segment provides vocational qualifications, GED, TalentLens, Faethm, Credly, Pearson College, and Enterprise content and training. The Higher Education segment engages in the US, Canadian, and international higher education courseware businesses. Pearson plc was founded in 1844 and is headquartered in London, the United Kingdom.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6232b345-8884-4384-af28-b9576454c7b5", "symbol": "PES", "name": "Pearson plc", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/6232b345-8884-4384-af28-b9576454c7b5/", "api_url": "https://sharemaestro.com/factors/api/tickers/6232b345-8884-4384-af28-b9576454c7b5/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.41, "value": 0.35, "quality": 0.77, "momentum": 0.34, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 12.89, "market_cap": 8186308230.95, "pe_ratio": 24.4367, "earnings_yield": 0.0409, "ebitda_to_ev": 0.1182, "shareholder_yield": 0.0548, "roe": 0.0918, "piotroski_f_score": 7, "momentum_12_1": -0.0179, "volatility_252d": 0.2447 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:29.510202+00:00", "batch_id": "" }, "size": { "price_close": 12.89, "market_cap": 8186308230.95, "market_cap_usd": 8186308230.95, "enterprise_value": 9334308230.95, "shares_outstanding": 635089855, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.4367, "pb_ratio": 2.2441, "ptbv_ratio": 2.2441, "ps_ratio": 2.2886, "pcf_ratio": 12.4791, "pfcf_ratio": 15.6826, "ev_ebitda": 8.4627, "ev_ebit": 15.6616, "ev_sales": 2.6095, "ev_fcf": 17.8818, "earnings_yield": 0.0409, "fcf_yield": 0.0559, "price_to_sales": 2.2886, "price_to_book": 2.2441, "price_to_cashflow": 12.4791, "ebitda_to_ev": 0.1182, "sales_yield": 0.3832 }, "yield": { "dividend_yield": 0.0195, "buyback_yield": 0.0353, "shareholder_yield": 0.0548, "debt_paydown_yield": 0, "total_yield": 0.0548 }, "quality": { "gross_margin": 0.52, "operating_margin": 0.1666, "net_margin": 0.0937, "ebitda_margin": 0.3084, "fcf_margin": 0.1459, "roe": 0.0918, "roa": 0.0519, "roic": 0.0932, "roc_greenblatt": null, "asset_turnover": 0.5539, "cash_conversion": 1.5582, "accruals_ratio": -0.0497, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0358, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.288, "external_financing": 0.0448 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0408, "debt_to_assets": 0.2293, "interest_coverage": 7.9467, "current_ratio": 1.9983, "quick_ratio": 1.9983, "net_debt": 1148000000, "local_beta": -0.0422, "volatility_252d": 0.2447, "volatility_60d": 0.5591, "max_drawdown_12m": -0.2022, "risk_adjusted_momentum": -0.0733 }, "growth": { "revenue_growth_1y": 0.007, "revenue_growth_3y_cagr": -0.0235, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.191, "eps_growth_3y_cagr": 0.1145, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0378, "book_value_growth_1y": -0.0532, "revenue_growth": 0.007, "earnings_growth": -0.191 }, "momentum": { "price_return_1m": 0.0206, "price_return_3m": 0.1597, "price_return_6m": 0.1505, "price_return_9m": 0.0829, "price_return_12m": 0.0023, "price_return_12m_ex1m": -0.0179, "momentum_6m": 0.1505, "momentum_12m": 0.0023, "momentum_12_1": -0.0179, "distance_from_52w_high": -0.0175, "distance_from_52w_low": 0.2602, "relative_strength": -0.0164 }, "raw_ttm": { "revenue_ttm": 3577000000, "gross_profit_ttm": 1860000000, "ebit_ttm": 596000000, "ebitda_ttm": 1103000000, "net_income_ttm": 335000000, "eps_diluted_ttm": 0.5275, "operating_cash_flow_ttm": 656000000, "capital_expenditure_ttm": -134000000, "fcf_ttm": 522000000, "dividends_paid_ttm": -160000000, "share_repurchases_ttm": -352000000, "shares_issued_ttm": -63000000, "interest_expense_ttm": 75000000, "cash_and_equivalents": 333000000, "total_current_assets": 2320000000, "total_current_liabilities": 1161000000, "net_ppe": null, "total_assets": 6458000000, "total_debt": 1481000000, "total_equity": 3648000000, "net_working_capital": 826000000, "book_value_per_share": 5.7441, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.7441 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 67, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 59, "rank_pcf": 57, "rank_ev_ebitda": 40, "rank_ev_ebit": 56, "rank_earnings_yield": 67, "rank_fcf_yield": 35, "rank_dividend_yield": 45, "rank_shareholder_yield": 24, "rank_total_yield": 36, "rank_roe": 57, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 36, "rank_fcf_margin": 30, "rank_piotroski": 27, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 56 }, "composites": { "value_composite": 65, "quality_composite": 23, "momentum_composite": 66, "growth_composite": 83, "yield_composite": 29, "svqf_composite": 77, "vc1_composite": 66, "vc2_composite": 60, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.5191, "os_score": 0.41, "value_percentile": 0.35, "quality_percentile": 0.77, "momentum_percentile": 0.34, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8046, "ticker_id": 20021, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:29.510202+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.89, "market_cap": 8186308230.95, "market_cap_usd": 8186308230.95, "enterprise_value": 9334308230.95, "shares_outstanding": 635089855, "fx_rate_to_usd": null, "pe_ratio": 24.43674099, "pb_ratio": 2.24405379, "ptbv_ratio": 2.24405379, "ps_ratio": 2.28859609, "pcf_ratio": 12.4791284, "pfcf_ratio": 15.68258282, "ev_ebitda": 8.46265479, "ev_ebit": 15.66159099, "ev_sales": 2.60953543, "ev_fcf": 17.88181653, "earnings_yield": 0.04092199, "fcf_yield": 0.05592273, "dividend_yield": 0.01954483, "buyback_yield": 0.03530285, "shareholder_yield": 0.05484768, "debt_paydown_yield": 0, "total_yield": 0.05484768, "gross_margin": 0.51998882, "operating_margin": 0.16662007, "net_margin": 0.0936539, "ebitda_margin": 0.30835896, "fcf_margin": 0.14593235, "roe": 0.09183114, "roa": 0.05187365, "roic": 0.09320267, "roc_greenblatt": null, "asset_turnover": 0.55388665, "cash_conversion": 1.55820896, "accruals_ratio": -0.04970579, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.04079782, "debt_to_assets": 0.22932797, "interest_coverage": 7.94666667, "current_ratio": 1.99827735, "quick_ratio": 1.99827735, "net_debt": 1148000000, "revenue_growth_1y": 0.00703829, "revenue_growth_3y_cagr": -0.02345661, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19104532, "eps_growth_3y_cagr": 0.11449078, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03777336, "book_value_growth_1y": -0.05320135, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.035791, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02058591, "price_return_3m": 0.15969494, "price_return_6m": 0.15051935, "price_return_9m": 0.08292573, "price_return_12m": 0.00228574, "price_return_12m_ex1m": -0.01793104, "distance_from_52w_high": -0.01753049, "distance_from_52w_low": 0.26019805, "relative_strength": -0.01641823, "local_beta": -0.0422, "volatility_252d": 0.244718, "volatility_60d": 0.559112, "max_drawdown_12m": -0.20223165, "revenue_ttm": 3577000000, "gross_profit_ttm": 1860000000, "ebit_ttm": 596000000, "ebitda_ttm": 1103000000, "net_income_ttm": 335000000, "eps_diluted_ttm": 0.52748441, "operating_cash_flow_ttm": 656000000, "capital_expenditure_ttm": -134000000, "fcf_ttm": 522000000, "dividends_paid_ttm": -160000000, "share_repurchases_ttm": -352000000, "shares_issued_ttm": -63000000, "interest_expense_ttm": 75000000, "cash_and_equivalents": 333000000, "total_current_assets": 2320000000, "total_current_liabilities": 1161000000, "net_ppe": null, "total_assets": 6458000000, "total_debt": 1481000000, "total_equity": 3648000000, "net_working_capital": 826000000, "book_value_per_share": 5.74406908, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.74406908, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 67, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 59, "rank_pcf": 57, "rank_ev_ebitda": 40, "rank_ev_ebit": 56, "rank_earnings_yield": 67, "rank_fcf_yield": 35, "rank_dividend_yield": 45, "rank_shareholder_yield": 24, "rank_total_yield": 36, "rank_roe": 57, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 36, "rank_fcf_margin": 30, "rank_piotroski": 27, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 56, "value_composite": 65, "quality_composite": 23, "momentum_composite": 66, "growth_composite": 83, "yield_composite": 29, "svqf_composite": 77, "vc1_composite": 66, "vc2_composite": 60, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.89, "os": 0.41, "value": 0.35, "quality": 0.77, "momentum": 0.34, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 24.4367, "earnings_yield": 0.0409, "shareholder_yield": 0.0548, "roe": 0.0918, "momentum_12_1": -0.0179, "complete_fields": { "id": 8046, "ticker_id": 20021, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:29.510202+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.89, "market_cap": 8186308230.95, "market_cap_usd": 8186308230.95, "enterprise_value": 9334308230.95, "shares_outstanding": 635089855, "fx_rate_to_usd": null, "pe_ratio": 24.43674099, "pb_ratio": 2.24405379, "ptbv_ratio": 2.24405379, "ps_ratio": 2.28859609, "pcf_ratio": 12.4791284, "pfcf_ratio": 15.68258282, "ev_ebitda": 8.46265479, "ev_ebit": 15.66159099, "ev_sales": 2.60953543, "ev_fcf": 17.88181653, "earnings_yield": 0.04092199, "fcf_yield": 0.05592273, "dividend_yield": 0.01954483, "buyback_yield": 0.03530285, "shareholder_yield": 0.05484768, "debt_paydown_yield": 0, "total_yield": 0.05484768, "gross_margin": 0.51998882, "operating_margin": 0.16662007, "net_margin": 0.0936539, "ebitda_margin": 0.30835896, "fcf_margin": 0.14593235, "roe": 0.09183114, "roa": 0.05187365, "roic": 0.09320267, "roc_greenblatt": null, "asset_turnover": 0.55388665, "cash_conversion": 1.55820896, "accruals_ratio": -0.04970579, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.04079782, "debt_to_assets": 0.22932797, "interest_coverage": 7.94666667, "current_ratio": 1.99827735, "quick_ratio": 1.99827735, "net_debt": 1148000000, "revenue_growth_1y": 0.00703829, "revenue_growth_3y_cagr": -0.02345661, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19104532, "eps_growth_3y_cagr": 0.11449078, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03777336, "book_value_growth_1y": -0.05320135, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.035791, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02058591, "price_return_3m": 0.15969494, "price_return_6m": 0.15051935, "price_return_9m": 0.08292573, "price_return_12m": 0.00228574, "price_return_12m_ex1m": -0.01793104, "distance_from_52w_high": -0.01753049, "distance_from_52w_low": 0.26019805, "relative_strength": -0.01641823, "local_beta": -0.0422, "volatility_252d": 0.244718, "volatility_60d": 0.559112, "max_drawdown_12m": -0.20223165, "revenue_ttm": 3577000000, "gross_profit_ttm": 1860000000, "ebit_ttm": 596000000, "ebitda_ttm": 1103000000, "net_income_ttm": 335000000, "eps_diluted_ttm": 0.52748441, "operating_cash_flow_ttm": 656000000, "capital_expenditure_ttm": -134000000, "fcf_ttm": 522000000, "dividends_paid_ttm": -160000000, "share_repurchases_ttm": -352000000, "shares_issued_ttm": -63000000, "interest_expense_ttm": 75000000, "cash_and_equivalents": 333000000, "total_current_assets": 2320000000, "total_current_liabilities": 1161000000, "net_ppe": null, "total_assets": 6458000000, "total_debt": 1481000000, "total_equity": 3648000000, "net_working_capital": 826000000, "book_value_per_share": 5.74406908, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.74406908, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 67, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 59, "rank_pcf": 57, "rank_ev_ebitda": 40, "rank_ev_ebit": 56, "rank_earnings_yield": 67, "rank_fcf_yield": 35, "rank_dividend_yield": 45, "rank_shareholder_yield": 24, "rank_total_yield": 36, "rank_roe": 57, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 36, "rank_fcf_margin": 30, "rank_piotroski": 27, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 56, "value_composite": 65, "quality_composite": 23, "momentum_composite": 66, "growth_composite": 83, "yield_composite": 29, "svqf_composite": 77, "vc1_composite": 66, "vc2_composite": 60, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:11.842680+00:00", "is_restated": false, "income_statement": { "revenue": 3577000000, "cost_of_revenue": 1717000000, "gross_profit": 1860000000, "ebit": 596000000, "ebitda": 1103000000, "pretax_income": null, "tax_provision": null, "net_income": 335000000, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333000000, "total_current_assets": 2320000000, "total_assets": 6458000000, "short_term_debt": 0, "long_term_debt": 1003000000, "total_debt": 1481000000, "total_liabilities": null, "total_equity": 3648000000, "shares_outstanding": 635089855, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 656000000, "capital_expenditure": -134000000, "free_cash_flow": 522000000, "dividends_paid": -160000000, "share_repurchases": -352000000, "shares_issued": -63000000, "net_debt_issued": 43000000 }, "complete_fields": { "id": 388680, "ticker_id": 20021, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:11.842680+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1103000000", "netIncome": "335000000", "grossProfit": "1860000000", "totalRevenue": "3577000000", "costOfRevenue": "1717000000", "interestExpense": "75000000", "operatingIncome": "596000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "571000000" }, "balance": { "totalDebt": "1481000000", "totalAssets": "6458000000", "longTermDebt": "1003000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "635089855", "totalCurrentAssets": "2320000000", "totalShareholderEquity": "3648000000", "totalCurrentLiabilities": "1161000000", "cashAndShortTermInvestments": "333000000" }, "cashflow": { "freeCashFlow": "522000000", "dividendsPaid": "-160000000", "issuanceOfDebt": "1017000000", "issuanceOfStock": "-63000000", "repaymentOfDebt": "-974000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "656000000", "repurchaseOfStock": "-352000000", "capitalExpenditures": "-134000000" } }, "revenue": 3577000000, "cost_of_revenue": 1717000000, "gross_profit": 1860000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 596000000, "depreciation_amortisation": 571000000, "ebitda": 1103000000, "interest_expense": 75000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 335000000, "net_income_continuing_ops": null, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2320000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6458000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1161000000, "long_term_debt": 1003000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1481000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3648000000, "shares_outstanding": 635089855, "operating_cash_flow": 656000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -134000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -160000000, "share_repurchases": -352000000, "shares_issued": -63000000, "net_debt_issued": 43000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 522000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1103000000", "netIncome": "335000000", "grossProfit": "1860000000", "totalRevenue": "3577000000", "costOfRevenue": "1717000000", "interestExpense": "75000000", "operatingIncome": "596000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "571000000" }, "balance": { "totalDebt": "1481000000", "totalAssets": "6458000000", "longTermDebt": "1003000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "635089855", "totalCurrentAssets": "2320000000", "totalShareholderEquity": "3648000000", "totalCurrentLiabilities": "1161000000", "cashAndShortTermInvestments": "333000000" }, "cashflow": { "freeCashFlow": "522000000", "dividendsPaid": "-160000000", "issuanceOfDebt": "1017000000", "issuanceOfStock": "-63000000", "repaymentOfDebt": "-974000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "656000000", "repurchaseOfStock": "-352000000", "capitalExpenditures": "-134000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:11.842680+00:00", "is_restated": false, "income_statement": { "revenue": 3552000000, "cost_of_revenue": 1741000000, "gross_profit": 1811000000, "ebit": 544000000, "ebitda": 1115000000, "pretax_income": null, "tax_provision": null, "net_income": 434000000, "net_income_to_common": 434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543000000, "total_current_assets": 2728000000, "total_assets": 6892000000, "short_term_debt": 250000000, "long_term_debt": 705000000, "total_debt": 1472000000, "total_liabilities": null, "total_equity": 4038000000, "shares_outstanding": 665586172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 627000000, "capital_expenditure": -124000000, "free_cash_flow": 503000000, "dividends_paid": -156000000, "share_repurchases": -318000000, "shares_issued": -33000000, "net_debt_issued": 344000000 }, "complete_fields": { "id": 388683, "ticker_id": 20021, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:11.842680+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1115000000", "netIncome": "434000000", "grossProfit": "1811000000", "totalRevenue": "3552000000", "costOfRevenue": "1741000000", "interestExpense": "79000000", "operatingIncome": "544000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "526000000" }, "balance": { "totalDebt": "1472000000", "totalAssets": "6892000000", "longTermDebt": "705000000", "shortTermDebt": "250000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "665586172", "totalCurrentAssets": "2728000000", "totalShareholderEquity": "4038000000", "totalCurrentLiabilities": "1478000000", "cashAndShortTermInvestments": "543000000" }, "cashflow": { "freeCashFlow": "503000000", "dividendsPaid": "-156000000", "issuanceOfDebt": "1265000000", "issuanceOfStock": "-33000000", "repaymentOfDebt": "-921000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "627000000", "repurchaseOfStock": "-318000000", "capitalExpenditures": "-124000000" } }, "revenue": 3552000000, "cost_of_revenue": 1741000000, "gross_profit": 1811000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 544000000, "depreciation_amortisation": 526000000, "ebitda": 1115000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 434000000, "net_income_continuing_ops": null, "net_income_to_common": 434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2728000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6892000000, "short_term_debt": 250000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1478000000, "long_term_debt": 705000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1472000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4038000000, "shares_outstanding": 665586172, "operating_cash_flow": 627000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -124000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -156000000, "share_repurchases": -318000000, "shares_issued": -33000000, "net_debt_issued": 344000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 503000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1115000000", "netIncome": "434000000", "grossProfit": "1811000000", "totalRevenue": "3552000000", "costOfRevenue": "1741000000", "interestExpense": "79000000", "operatingIncome": "544000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "526000000" }, "balance": { "totalDebt": "1472000000", "totalAssets": "6892000000", "longTermDebt": "705000000", "shortTermDebt": "250000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "665586172", "totalCurrentAssets": "2728000000", "totalShareholderEquity": "4038000000", "totalCurrentLiabilities": "1478000000", "cashAndShortTermInvestments": "543000000" }, "cashflow": { "freeCashFlow": "503000000", "dividendsPaid": "-156000000", "issuanceOfDebt": "1265000000", "issuanceOfStock": "-33000000", "repaymentOfDebt": "-921000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "627000000", "repurchaseOfStock": "-318000000", "capitalExpenditures": "-124000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:11.842680+00:00", "is_restated": false, "income_statement": { "revenue": 3674000000, "cost_of_revenue": 1839000000, "gross_profit": 1835000000, "ebit": 513000000, "ebitda": 1097000000, "pretax_income": null, "tax_provision": null, "net_income": 378000000, "net_income_to_common": 378000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312000000, "total_current_assets": 2433000000, "total_assets": 6727000000, "short_term_debt": 3000000, "long_term_debt": 611000000, "total_debt": 1161000000, "total_liabilities": null, "total_equity": 3974000000, "shares_outstanding": 695138635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 525000000, "capital_expenditure": -126000000, "free_cash_flow": 399000000, "dividends_paid": -154000000, "share_repurchases": -186000000, "shares_issued": -26000000, "net_debt_issued": null }, "complete_fields": { "id": 388684, "ticker_id": 20021, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:11.842680+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1097000000", "netIncome": "378000000", "grossProfit": "1835000000", "totalRevenue": "3674000000", "costOfRevenue": "1839000000", "interestExpense": "61000000", "operatingIncome": "513000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "543000000" }, "balance": { "totalDebt": "1161000000", "totalAssets": "6727000000", "longTermDebt": "611000000", "shortTermDebt": "3000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "695138635", "totalCurrentAssets": "2433000000", "totalShareholderEquity": "3974000000", "totalCurrentLiabilities": "1404000000", "cashAndShortTermInvestments": "312000000" }, "cashflow": { "freeCashFlow": "399000000", "dividendsPaid": "-154000000", "issuanceOfDebt": "285000000", "issuanceOfStock": "-26000000", "repaymentOfDebt": "-285000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "525000000", "repurchaseOfStock": "-186000000", "capitalExpenditures": "-126000000" } }, "revenue": 3674000000, "cost_of_revenue": 1839000000, "gross_profit": 1835000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 513000000, "depreciation_amortisation": 543000000, "ebitda": 1097000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 378000000, "net_income_continuing_ops": null, "net_income_to_common": 378000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2433000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6727000000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1404000000, "long_term_debt": 611000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1161000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3974000000, "shares_outstanding": 695138635, "operating_cash_flow": 525000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -126000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -154000000, "share_repurchases": -186000000, "shares_issued": -26000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 399000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1097000000", "netIncome": "378000000", "grossProfit": "1835000000", "totalRevenue": "3674000000", "costOfRevenue": "1839000000", "interestExpense": "61000000", "operatingIncome": "513000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "543000000" }, "balance": { "totalDebt": "1161000000", "totalAssets": "6727000000", "longTermDebt": "611000000", "shortTermDebt": "3000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "695138635", "totalCurrentAssets": "2433000000", "totalShareholderEquity": "3974000000", "totalCurrentLiabilities": "1404000000", "cashAndShortTermInvestments": "312000000" }, "cashflow": { "freeCashFlow": "399000000", "dividendsPaid": "-154000000", "issuanceOfDebt": "285000000", "issuanceOfStock": "-26000000", "repaymentOfDebt": "-285000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "525000000", "repurchaseOfStock": "-186000000", "capitalExpenditures": "-126000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:11.842680+00:00", "is_restated": false, "income_statement": { "revenue": 3841000000, "cost_of_revenue": 2046000000, "gross_profit": 1795000000, "ebit": 396000000, "ebitda": 1010000000, "pretax_income": null, "tax_provision": null, "net_income": 242000000, "net_income_to_common": 242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 558000000, "total_current_assets": 2818000000, "total_assets": 7324000000, "short_term_debt": 15000000, "long_term_debt": 610000000, "total_debt": 1230000000, "total_liabilities": null, "total_equity": 4402000000, "shares_outstanding": 713870039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 361000000, "capital_expenditure": -147000000, "free_cash_flow": 214000000, "dividends_paid": -156000000, "share_repurchases": -390000000, "shares_issued": 7000000, "net_debt_issued": -171000000 }, "complete_fields": { "id": 388685, "ticker_id": 20021, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:11.842680+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1010000000", "netIncome": "242000000", "grossProfit": "1795000000", "totalRevenue": "3841000000", "costOfRevenue": "2046000000", "interestExpense": "69000000", "operatingIncome": "396000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "618000000" }, "balance": { "totalDebt": "1230000000", "totalAssets": "7324000000", "longTermDebt": "610000000", "shortTermDebt": "15000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "713870039", "totalCurrentAssets": "2818000000", "totalShareholderEquity": "4402000000", "totalCurrentLiabilities": "1479000000", "cashAndShortTermInvestments": "558000000" }, "cashflow": { "freeCashFlow": "214000000", "dividendsPaid": "-156000000", "issuanceOfDebt": "0", "issuanceOfStock": "7000000", "repaymentOfDebt": "-171000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "361000000", "repurchaseOfStock": "-390000000", "capitalExpenditures": "-147000000" } }, "revenue": 3841000000, "cost_of_revenue": 2046000000, "gross_profit": 1795000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 396000000, "depreciation_amortisation": 618000000, "ebitda": 1010000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 242000000, "net_income_continuing_ops": null, "net_income_to_common": 242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 558000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2818000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7324000000, "short_term_debt": 15000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1479000000, "long_term_debt": 610000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1230000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4402000000, "shares_outstanding": 713870039, "operating_cash_flow": 361000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -147000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -156000000, "share_repurchases": -390000000, "shares_issued": 7000000, "net_debt_issued": -171000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 214000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1010000000", "netIncome": "242000000", "grossProfit": "1795000000", "totalRevenue": "3841000000", "costOfRevenue": "2046000000", "interestExpense": "69000000", "operatingIncome": "396000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "618000000" }, "balance": { "totalDebt": "1230000000", "totalAssets": "7324000000", "longTermDebt": "610000000", "shortTermDebt": "15000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "713870039", "totalCurrentAssets": "2818000000", "totalShareholderEquity": "4402000000", "totalCurrentLiabilities": "1479000000", "cashAndShortTermInvestments": "558000000" }, "cashflow": { "freeCashFlow": "214000000", "dividendsPaid": "-156000000", "issuanceOfDebt": "0", "issuanceOfStock": "7000000", "repaymentOfDebt": "-171000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "361000000", "repurchaseOfStock": "-390000000", "capitalExpenditures": "-147000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:11.842680+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388686, "ticker_id": 20021, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:11.842680+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:11.842680+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333000000, "total_current_assets": 2320000000, "total_assets": 6458000000, "short_term_debt": 0, "long_term_debt": 1003000000, "total_debt": 1481000000, "total_liabilities": null, "total_equity": 3648000000, "shares_outstanding": 635089855, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388679, "ticker_id": 20021, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:11.842680+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1481000000", "totalAssets": "6458000000", "longTermDebt": "1003000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "635089855", "totalCurrentAssets": "2320000000", "totalShareholderEquity": "3648000000", "totalCurrentLiabilities": "1161000000", "cashAndShortTermInvestments": "333000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2320000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6458000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1161000000, "long_term_debt": 1003000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1481000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3648000000, "shares_outstanding": 635089855, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1481000000", "totalAssets": "6458000000", "longTermDebt": "1003000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "635089855", "totalCurrentAssets": "2320000000", "totalShareholderEquity": "3648000000", "totalCurrentLiabilities": "1161000000", "cashAndShortTermInvestments": "333000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:11.842680+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347000000, "total_current_assets": 2342000000, "total_assets": 6225000000, "short_term_debt": 0, "long_term_debt": 1007000000, "total_debt": 1488000000, "total_liabilities": null, "total_equity": 3589000000, "shares_outstanding": 652285975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388681, "ticker_id": 20021, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:11.842680+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1488000000", "totalAssets": "6225000000", "longTermDebt": "1007000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "652285975", "totalCurrentAssets": "2342000000", "totalShareholderEquity": "3589000000", "totalCurrentLiabilities": "1013000000", "cashAndShortTermInvestments": "347000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2342000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6225000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1013000000, "long_term_debt": 1007000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1488000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3589000000, "shares_outstanding": 652285975, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1488000000", "totalAssets": "6225000000", "longTermDebt": "1007000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "652285975", "totalCurrentAssets": "2342000000", "totalShareholderEquity": "3589000000", "totalCurrentLiabilities": "1013000000", "cashAndShortTermInvestments": "347000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:11.842680+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543000000, "total_current_assets": 2728000000, "total_assets": 6892000000, "short_term_debt": 250000000, "long_term_debt": 705000000, "total_debt": 1472000000, "total_liabilities": null, "total_equity": 4038000000, "shares_outstanding": 665586172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388682, "ticker_id": 20021, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:11.842680+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1472000000", "totalAssets": "6892000000", "longTermDebt": "705000000", "shortTermDebt": "250000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "665586172", "totalCurrentAssets": "2728000000", "totalShareholderEquity": "4038000000", "totalCurrentLiabilities": "1478000000", "cashAndShortTermInvestments": "543000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2728000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6892000000, "short_term_debt": 250000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1478000000, "long_term_debt": 705000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1472000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4038000000, "shares_outstanding": 665586172, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1472000000", "totalAssets": "6892000000", "longTermDebt": "705000000", "shortTermDebt": "250000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "665586172", "totalCurrentAssets": "2728000000", "totalShareholderEquity": "4038000000", "totalCurrentLiabilities": "1478000000", "cashAndShortTermInvestments": "543000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }