{ "ticker": { "uuid": "6241db8d-acee-413d-8002-67271c7f7df5", "symbol": "RNL", "name": "Renault SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/6241db8d-acee-413d-8002-67271c7f7df5/", "api_url": "https://sharemaestro.com/factors/api/tickers/6241db8d-acee-413d-8002-67271c7f7df5/" }, "ticker_metadata": { "id": 20261, "uuid": "6241db8d-acee-413d-8002-67271c7f7df5", "symbol": "RNL", "name": "Renault SA", "asset_type": "equity", "market_cap": 8561884160, "stock_exchange_id": 8, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Renault SA engages in the design, manufacture, sale, repair, maintenance, and leasing of motor vehicles in Europe, Eurasia, Africa, the Middle East, the Asia Pacific, and the Americas. The company operates through Automotive, Sales Financing, and Mobility Services segments. The Automotive segment produces, sells, and distributes passenger cars and light commercial vehicles. The Sale Financing segment is involved in the sales financing, rental, maintenance, and service contracts under the Mobilize Financial Services trade name. The Mobility Services segment provides mobility and energy solutions for electric vehicle users under the Mobilize Beyond Automotive brand. It offers used vehicles and spare parts; and engages in the business-to-business powertrain activities, and research and advanced engineering activities. The company also engages in the design and production of parts and equipment used for manufacturing and operation of vehicles. It serves commercial, light commercial and passenger vehicles, tractors, farm machinery and construction equipment under the Renault, Dacia, and Alpine brands. The company was founded in 1898 and is based in Boulogne-Billancourt, France.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6241db8d-acee-413d-8002-67271c7f7df5", "symbol": "RNL", "name": "Renault SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/6241db8d-acee-413d-8002-67271c7f7df5/", "api_url": "https://sharemaestro.com/factors/api/tickers/6241db8d-acee-413d-8002-67271c7f7df5/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.33, "value": 0.77, "quality": 0.1, "momentum": 0.08, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 26.77, "market_cap": 7759025821.49, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0818, "roe": -0.5258, "piotroski_f_score": 5, "momentum_12_1": -0.2833, "volatility_252d": 0.3643 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:32.779741+00:00", "batch_id": "" }, "size": { "price_close": 26.77, "market_cap": 7759025821.49, "market_cap_usd": 7759025821.49, "enterprise_value": 57756025821.49, "shares_outstanding": 289840337, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3732, "ptbv_ratio": 0.3732, "ps_ratio": 0.134, "pcf_ratio": 3.3172, "pfcf_ratio": -11.0057, "ev_ebitda": null, "ev_ebit": 15.902, "ev_sales": 0.9971, "ev_fcf": -81.9234, "earnings_yield": null, "fcf_yield": -0.0122, "price_to_sales": 0.134, "price_to_book": 0.3732, "price_to_cashflow": 3.3172, "ebitda_to_ev": null, "sales_yield": 1.0029 }, "yield": { "dividend_yield": 0.0818, "buyback_yield": 0, "shareholder_yield": 0.0818, "debt_paydown_yield": 0.1169, "total_yield": 0.1987 }, "quality": { "gross_margin": 0.1907, "operating_margin": 0.0627, "net_margin": -0.1887, "ebitda_margin": -0.0974, "fcf_margin": -0.0122, "roe": -0.5258, "roa": -0.0903, "roic": 0.0385, "roc_greenblatt": null, "asset_turnover": 0.4787, "cash_conversion": 0.0645, "accruals_ratio": -0.1097, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0967, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0913, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -8.8663, "debt_to_assets": 0.5697, "interest_coverage": 9.1949, "current_ratio": 1.0253, "quick_ratio": 1.0253, "net_debt": 49997000000, "local_beta": 1.0119, "volatility_252d": 0.3643, "volatility_60d": 0.7155, "max_drawdown_12m": -0.3591, "risk_adjusted_momentum": -0.7776 }, "growth": { "revenue_growth_1y": 0.0301, "revenue_growth_3y_cagr": 0.0773, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1715, "book_value_growth_1y": -0.3139, "revenue_growth": 0.0301, "earnings_growth": null }, "momentum": { "price_return_1m": -0.065, "price_return_3m": 0.0103, "price_return_6m": -0.2257, "price_return_9m": -0.1277, "price_return_12m": -0.3298, "price_return_12m_ex1m": -0.2833, "momentum_6m": -0.2257, "momentum_12m": -0.3298, "momentum_12_1": -0.2833, "distance_from_52w_high": -0.3305, "distance_from_52w_low": 0.0447, "relative_strength": -0.3485 }, "raw_ttm": { "revenue_ttm": 57922000000, "gross_profit_ttm": 11047000000, "ebit_ttm": 3632000000, "ebitda_ttm": -5639000000, "net_income_ttm": -10931000000, "eps_diluted_ttm": -37.7139, "operating_cash_flow_ttm": 2339000000, "capital_expenditure_ttm": -3044000000, "fcf_ttm": -705000000, "dividends_paid_ttm": -635000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 395000000, "cash_and_equivalents": 18942000000, "total_current_assets": 90713000000, "total_current_liabilities": 88473000000, "net_ppe": null, "total_assets": 121010000000, "total_debt": 68939000000, "total_equity": 20791000000, "net_working_capital": 47213000000, "book_value_per_share": 71.7326, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 71.7326 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 4, "rank_pcf": 12, "rank_ev_ebitda": 50, "rank_ev_ebit": 57, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 4, "rank_shareholder_yield": 11, "rank_total_yield": 6, "rank_roe": 96, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 85, "rank_fcf_margin": 82, "rank_piotroski": 73, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 90 }, "composites": { "value_composite": 23, "quality_composite": 90, "momentum_composite": 92, "growth_composite": 53, "yield_composite": 4, "svqf_composite": 55, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 87, "overall_composite": 67, "quality_value_composite": 0.2775, "os_score": 0.33, "value_percentile": 0.77, "quality_percentile": 0.1, "momentum_percentile": 0.08, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 87, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8078, "ticker_id": 20261, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:32.779741+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.77, "market_cap": 7759025821.49, "market_cap_usd": 7759025821.49, "enterprise_value": 57756025821.49, "shares_outstanding": 289840337, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.37319156, "ptbv_ratio": 0.37319156, "ps_ratio": 0.13395646, "pcf_ratio": 3.31724062, "pfcf_ratio": -11.00571039, "ev_ebitda": null, "ev_ebit": 15.90198949, "ev_sales": 0.99713452, "ev_fcf": -81.92344088, "earnings_yield": null, "fcf_yield": -0.01220652, "dividend_yield": 0.08184017, "buyback_yield": 0, "shareholder_yield": 0.08184017, "debt_paydown_yield": 0.11689612, "total_yield": 0.19873629, "gross_margin": 0.19072201, "operating_margin": 0.06270502, "net_margin": -0.18871931, "ebitda_margin": -0.09735506, "fcf_margin": -0.01217154, "roe": -0.52575634, "roa": -0.09033138, "roic": 0.0384811, "roc_greenblatt": null, "asset_turnover": 0.47865466, "cash_conversion": 0.06449547, "accruals_ratio": -0.10966036, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -8.86628835, "debt_to_assets": 0.56969672, "interest_coverage": 9.19493671, "current_ratio": 1.02531846, "quick_ratio": 1.02531846, "net_debt": 49997000000, "revenue_growth_1y": 0.03005406, "revenue_growth_3y_cagr": 0.07729175, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.17149112, "book_value_growth_1y": -0.31388526, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.096672, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06496679, "price_return_3m": 0.01029928, "price_return_6m": -0.22570878, "price_return_9m": -0.1276913, "price_return_12m": -0.32983632, "price_return_12m_ex1m": -0.28327286, "distance_from_52w_high": -0.33045947, "distance_from_52w_low": 0.04474551, "relative_strength": -0.34854028, "local_beta": 1.0119, "volatility_252d": 0.364271, "volatility_60d": 0.715547, "max_drawdown_12m": -0.35913529, "revenue_ttm": 57922000000, "gross_profit_ttm": 11047000000, "ebit_ttm": 3632000000, "ebitda_ttm": -5639000000, "net_income_ttm": -10931000000, "eps_diluted_ttm": -37.71386727, "operating_cash_flow_ttm": 2339000000, "capital_expenditure_ttm": -3044000000, "fcf_ttm": -705000000, "dividends_paid_ttm": -635000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 395000000, "cash_and_equivalents": 18942000000, "total_current_assets": 90713000000, "total_current_liabilities": 88473000000, "net_ppe": null, "total_assets": 121010000000, "total_debt": 68939000000, "total_equity": 20791000000, "net_working_capital": 47213000000, "book_value_per_share": 71.7325967, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 71.7325967, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 4, "rank_pcf": 12, "rank_ev_ebitda": 50, "rank_ev_ebit": 57, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 4, "rank_shareholder_yield": 11, "rank_total_yield": 6, "rank_roe": 96, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 85, "rank_fcf_margin": 82, "rank_piotroski": 73, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 90, "value_composite": 23, "quality_composite": 90, "momentum_composite": 92, "growth_composite": 53, "yield_composite": 4, "svqf_composite": 55, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 87, "overall_composite": 67, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.77, "os": 0.33, "value": 0.77, "quality": 0.1, "momentum": 0.08, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0818, "roe": -0.5258, "momentum_12_1": -0.2833, "complete_fields": { "id": 8078, "ticker_id": 20261, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:32.779741+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.77, "market_cap": 7759025821.49, "market_cap_usd": 7759025821.49, "enterprise_value": 57756025821.49, "shares_outstanding": 289840337, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.37319156, "ptbv_ratio": 0.37319156, "ps_ratio": 0.13395646, "pcf_ratio": 3.31724062, "pfcf_ratio": -11.00571039, "ev_ebitda": null, "ev_ebit": 15.90198949, "ev_sales": 0.99713452, "ev_fcf": -81.92344088, "earnings_yield": null, "fcf_yield": -0.01220652, "dividend_yield": 0.08184017, "buyback_yield": 0, "shareholder_yield": 0.08184017, "debt_paydown_yield": 0.11689612, "total_yield": 0.19873629, "gross_margin": 0.19072201, "operating_margin": 0.06270502, "net_margin": -0.18871931, "ebitda_margin": -0.09735506, "fcf_margin": -0.01217154, "roe": -0.52575634, "roa": -0.09033138, "roic": 0.0384811, "roc_greenblatt": null, "asset_turnover": 0.47865466, "cash_conversion": 0.06449547, "accruals_ratio": -0.10966036, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -8.86628835, "debt_to_assets": 0.56969672, "interest_coverage": 9.19493671, "current_ratio": 1.02531846, "quick_ratio": 1.02531846, "net_debt": 49997000000, "revenue_growth_1y": 0.03005406, "revenue_growth_3y_cagr": 0.07729175, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.17149112, "book_value_growth_1y": -0.31388526, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.096672, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06496679, "price_return_3m": 0.01029928, "price_return_6m": -0.22570878, "price_return_9m": -0.1276913, "price_return_12m": -0.32983632, "price_return_12m_ex1m": -0.28327286, "distance_from_52w_high": -0.33045947, "distance_from_52w_low": 0.04474551, "relative_strength": -0.34854028, "local_beta": 1.0119, "volatility_252d": 0.364271, "volatility_60d": 0.715547, "max_drawdown_12m": -0.35913529, "revenue_ttm": 57922000000, "gross_profit_ttm": 11047000000, "ebit_ttm": 3632000000, "ebitda_ttm": -5639000000, "net_income_ttm": -10931000000, "eps_diluted_ttm": -37.71386727, "operating_cash_flow_ttm": 2339000000, "capital_expenditure_ttm": -3044000000, "fcf_ttm": -705000000, "dividends_paid_ttm": -635000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 395000000, "cash_and_equivalents": 18942000000, "total_current_assets": 90713000000, "total_current_liabilities": 88473000000, "net_ppe": null, "total_assets": 121010000000, "total_debt": 68939000000, "total_equity": 20791000000, "net_working_capital": 47213000000, "book_value_per_share": 71.7325967, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 71.7325967, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 4, "rank_pcf": 12, "rank_ev_ebitda": 50, "rank_ev_ebit": 57, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 4, "rank_shareholder_yield": 11, "rank_total_yield": 6, "rank_roe": 96, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 85, "rank_fcf_margin": 82, "rank_piotroski": 73, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 90, "value_composite": 23, "quality_composite": 90, "momentum_composite": 92, "growth_composite": 53, "yield_composite": 4, "svqf_composite": 55, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 87, "overall_composite": 67, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:52.647433+00:00", "is_restated": false, "income_statement": { "revenue": 57922000000, "cost_of_revenue": 46875000000, "gross_profit": 11047000000, "ebit": 3632000000, "ebitda": -5639000000, "pretax_income": null, "tax_provision": null, "net_income": -10931000000, "net_income_to_common": -10931000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18942000000, "total_current_assets": 90713000000, "total_assets": 121010000000, "short_term_debt": 63915000000, "long_term_debt": 4470000000, "total_debt": 68939000000, "total_liabilities": null, "total_equity": 20791000000, "shares_outstanding": 289840337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2339000000, "capital_expenditure": -3044000000, "free_cash_flow": -705000000, "dividends_paid": -635000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -907000000 }, "complete_fields": { "id": 389130, "ticker_id": 20261, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:52.647433+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5639000000", "netIncome": "-10931000000", "grossProfit": "11047000000", "totalRevenue": "57922000000", "costOfRevenue": "46875000000", "interestExpense": "395000000", "operatingIncome": "3632000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2172000000", "depreciationAndAmortization": "4239000000" }, "balance": { "totalDebt": "68939000000", "totalAssets": "121010000000", "longTermDebt": "4470000000", "shortTermDebt": "63915000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "289840337", "totalCurrentAssets": "90713000000", "totalShareholderEquity": "20791000000", "totalCurrentLiabilities": "88473000000", "cashAndShortTermInvestments": "18942000000" }, "cashflow": { "freeCashFlow": "-705000000", "dividendsPaid": "-635000000", "issuanceOfDebt": "1383000000", "issuanceOfStock": null, "repaymentOfDebt": "-2290000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2339000000", "repurchaseOfStock": null, "capitalExpenditures": "-3044000000" } }, "revenue": 57922000000, "cost_of_revenue": 46875000000, "gross_profit": 11047000000, "research_and_development": 2172000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3632000000, "depreciation_amortisation": 4239000000, "ebitda": -5639000000, "interest_expense": 395000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10931000000, "net_income_continuing_ops": null, "net_income_to_common": -10931000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18942000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90713000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 121010000000, "short_term_debt": 63915000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88473000000, "long_term_debt": 4470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68939000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20791000000, "shares_outstanding": 289840337, "operating_cash_flow": 2339000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3044000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -635000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -907000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -705000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5639000000", "netIncome": "-10931000000", "grossProfit": "11047000000", "totalRevenue": "57922000000", "costOfRevenue": "46875000000", "interestExpense": "395000000", "operatingIncome": "3632000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2172000000", "depreciationAndAmortization": "4239000000" }, "balance": { "totalDebt": "68939000000", "totalAssets": "121010000000", "longTermDebt": "4470000000", "shortTermDebt": "63915000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "289840337", "totalCurrentAssets": "90713000000", "totalShareholderEquity": "20791000000", "totalCurrentLiabilities": "88473000000", "cashAndShortTermInvestments": "18942000000" }, "cashflow": { "freeCashFlow": "-705000000", "dividendsPaid": "-635000000", "issuanceOfDebt": "1383000000", "issuanceOfStock": null, "repaymentOfDebt": "-2290000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2339000000", "repurchaseOfStock": null, "capitalExpenditures": "-3044000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:52.647433+00:00", "is_restated": false, "income_statement": { "revenue": 56232000000, "cost_of_revenue": 44500000000, "gross_profit": 11732000000, "ebit": 4263000000, "ebitda": 5100000000, "pretax_income": null, "tax_provision": null, "net_income": 752000000, "net_income_to_common": 752000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21556000000, "total_current_assets": 90453000000, "total_assets": 129366000000, "short_term_debt": 63360000000, "long_term_debt": 6361000000, "total_debt": 70265000000, "total_liabilities": null, "total_equity": 30309000000, "shares_outstanding": 289902395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7161000000, "capital_expenditure": -3050000000, "free_cash_flow": 4111000000, "dividends_paid": -536000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1578000000 }, "complete_fields": { "id": 389133, "ticker_id": 20261, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:52.647433+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5100000000", "netIncome": "752000000", "grossProfit": "11732000000", "totalRevenue": "56232000000", "costOfRevenue": "44500000000", "interestExpense": "379000000", "operatingIncome": "4263000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "2274000000", "depreciationAndAmortization": "3183000000" }, "balance": { "totalDebt": "70265000000", "totalAssets": "129366000000", "longTermDebt": "6361000000", "shortTermDebt": "63360000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "289902395", "totalCurrentAssets": "90453000000", "totalShareholderEquity": "30309000000", "totalCurrentLiabilities": "86549000000", "cashAndShortTermInvestments": "21556000000" }, "cashflow": { "freeCashFlow": "4111000000", "dividendsPaid": "-536000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1578000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7161000000", "repurchaseOfStock": null, "capitalExpenditures": "-3050000000" } }, "revenue": 56232000000, "cost_of_revenue": 44500000000, "gross_profit": 11732000000, "research_and_development": 2274000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4263000000, "depreciation_amortisation": 3183000000, "ebitda": 5100000000, "interest_expense": 379000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 752000000, "net_income_continuing_ops": null, "net_income_to_common": 752000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21556000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90453000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 129366000000, "short_term_debt": 63360000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86549000000, "long_term_debt": 6361000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70265000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30309000000, "shares_outstanding": 289902395, "operating_cash_flow": 7161000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3050000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -536000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1578000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4111000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5100000000", "netIncome": "752000000", "grossProfit": "11732000000", "totalRevenue": "56232000000", "costOfRevenue": "44500000000", "interestExpense": "379000000", "operatingIncome": "4263000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "2274000000", "depreciationAndAmortization": "3183000000" }, "balance": { "totalDebt": "70265000000", "totalAssets": "129366000000", "longTermDebt": "6361000000", "shortTermDebt": "63360000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "289902395", "totalCurrentAssets": "90453000000", "totalShareholderEquity": "30309000000", "totalCurrentLiabilities": "86549000000", "cashAndShortTermInvestments": "21556000000" }, "cashflow": { "freeCashFlow": "4111000000", "dividendsPaid": "-536000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1578000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7161000000", "repurchaseOfStock": null, "capitalExpenditures": "-3050000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:52.647433+00:00", "is_restated": false, "income_statement": { "revenue": 52376000000, "cost_of_revenue": 41414000000, "gross_profit": 10962000000, "ebit": 4117000000, "ebitda": 6394000000, "pretax_income": null, "tax_provision": null, "net_income": 2198000000, "net_income_to_common": 2198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19789000000, "total_current_assets": 86333000000, "total_assets": 121913000000, "short_term_debt": 56529000000, "long_term_debt": 7999000000, "total_debt": 65083000000, "total_liabilities": null, "total_equity": 29752000000, "shares_outstanding": 290397764, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4462000000, "capital_expenditure": -3064000000, "free_cash_flow": 1398000000, "dividends_paid": -73000000, "share_repurchases": -175000000, "shares_issued": null, "net_debt_issued": -1170000000 }, "complete_fields": { "id": 389134, "ticker_id": 20261, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:52.647433+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6394000000", "netIncome": "2198000000", "grossProfit": "10962000000", "totalRevenue": "52376000000", "costOfRevenue": "41414000000", "interestExpense": "368000000", "operatingIncome": "4117000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "2144000000", "depreciationAndAmortization": "3188000000" }, "balance": { "totalDebt": "65083000000", "totalAssets": "121913000000", "longTermDebt": "7999000000", "shortTermDebt": "56529000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "290397764", "totalCurrentAssets": "86333000000", "totalShareholderEquity": "29752000000", "totalCurrentLiabilities": "77933000000", "cashAndShortTermInvestments": "19789000000" }, "cashflow": { "freeCashFlow": "1398000000", "dividendsPaid": "-73000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1170000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4462000000", "repurchaseOfStock": "-175000000", "capitalExpenditures": "-3064000000" } }, "revenue": 52376000000, "cost_of_revenue": 41414000000, "gross_profit": 10962000000, "research_and_development": 2144000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4117000000, "depreciation_amortisation": 3188000000, "ebitda": 6394000000, "interest_expense": 368000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2198000000, "net_income_continuing_ops": null, "net_income_to_common": 2198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19789000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 86333000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 121913000000, "short_term_debt": 56529000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77933000000, "long_term_debt": 7999000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65083000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29752000000, "shares_outstanding": 290397764, "operating_cash_flow": 4462000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3064000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -73000000, "share_repurchases": -175000000, "shares_issued": null, "net_debt_issued": -1170000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1398000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6394000000", "netIncome": "2198000000", "grossProfit": "10962000000", "totalRevenue": "52376000000", "costOfRevenue": "41414000000", "interestExpense": "368000000", "operatingIncome": "4117000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "2144000000", "depreciationAndAmortization": "3188000000" }, "balance": { "totalDebt": "65083000000", "totalAssets": "121913000000", "longTermDebt": "7999000000", "shortTermDebt": "56529000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "290397764", "totalCurrentAssets": "86333000000", "totalShareholderEquity": "29752000000", "totalCurrentLiabilities": "77933000000", "cashAndShortTermInvestments": "19789000000" }, "cashflow": { "freeCashFlow": "1398000000", "dividendsPaid": "-73000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1170000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4462000000", "repurchaseOfStock": "-175000000", "capitalExpenditures": "-3064000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:52.647433+00:00", "is_restated": false, "income_statement": { "revenue": 46328000000, "cost_of_revenue": 37111000000, "gross_profit": 9217000000, "ebit": 2638000000, "ebitda": 6030000000, "pretax_income": null, "tax_provision": null, "net_income": -354000000, "net_income_to_common": -354000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20605000000, "total_current_assets": 81760000000, "total_assets": 118292000000, "short_term_debt": 52350000000, "long_term_debt": 9860000000, "total_debt": 62763000000, "total_liabilities": null, "total_equity": 28949000000, "shares_outstanding": 290411323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3613000000, "capital_expenditure": -2684000000, "free_cash_flow": 929000000, "dividends_paid": 0, "share_repurchases": -60000000, "shares_issued": null, "net_debt_issued": 1822000000 }, "complete_fields": { "id": 389135, "ticker_id": 20261, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:52.647433+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6030000000", "netIncome": "-354000000", "grossProfit": "9217000000", "totalRevenue": "46328000000", "costOfRevenue": "37111000000", "interestExpense": "370000000", "operatingIncome": "2638000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "2125000000", "depreciationAndAmortization": "3532000000" }, "balance": { "totalDebt": "62763000000", "totalAssets": "118292000000", "longTermDebt": "9860000000", "shortTermDebt": "52350000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "290411323", "totalCurrentAssets": "81760000000", "totalShareholderEquity": "28949000000", "totalCurrentLiabilities": "73045000000", "cashAndShortTermInvestments": "20605000000" }, "cashflow": { "freeCashFlow": "929000000", "dividendsPaid": "0", "issuanceOfDebt": "2062000000", "issuanceOfStock": null, "repaymentOfDebt": "-240000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3613000000", "repurchaseOfStock": "-60000000", "capitalExpenditures": "-2684000000" } }, "revenue": 46328000000, "cost_of_revenue": 37111000000, "gross_profit": 9217000000, "research_and_development": 2125000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2638000000, "depreciation_amortisation": 3532000000, "ebitda": 6030000000, "interest_expense": 370000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -354000000, "net_income_continuing_ops": null, "net_income_to_common": -354000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20605000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 81760000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 118292000000, "short_term_debt": 52350000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73045000000, "long_term_debt": 9860000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 62763000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28949000000, "shares_outstanding": 290411323, "operating_cash_flow": 3613000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2684000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -60000000, "shares_issued": null, "net_debt_issued": 1822000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 929000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6030000000", "netIncome": "-354000000", "grossProfit": "9217000000", "totalRevenue": "46328000000", "costOfRevenue": "37111000000", "interestExpense": "370000000", "operatingIncome": "2638000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "2125000000", "depreciationAndAmortization": "3532000000" }, "balance": { "totalDebt": "62763000000", "totalAssets": "118292000000", "longTermDebt": "9860000000", "shortTermDebt": "52350000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "290411323", "totalCurrentAssets": "81760000000", "totalShareholderEquity": "28949000000", "totalCurrentLiabilities": "73045000000", "cashAndShortTermInvestments": "20605000000" }, "cashflow": { "freeCashFlow": "929000000", "dividendsPaid": "0", "issuanceOfDebt": "2062000000", "issuanceOfStock": null, "repaymentOfDebt": "-240000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3613000000", "repurchaseOfStock": "-60000000", "capitalExpenditures": "-2684000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:52.647433+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -36000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389136, "ticker_id": 20261, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:52.647433+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-36000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -36000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-36000000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:52.647433+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18942000000, "total_current_assets": 90713000000, "total_assets": 121010000000, "short_term_debt": 63915000000, "long_term_debt": 4470000000, "total_debt": 68939000000, "total_liabilities": null, "total_equity": 20791000000, "shares_outstanding": 289840337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389129, "ticker_id": 20261, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:52.647433+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "68939000000", "totalAssets": "121010000000", "longTermDebt": "4470000000", "shortTermDebt": "63915000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "289840337", "totalCurrentAssets": "90713000000", "totalShareholderEquity": "20791000000", "totalCurrentLiabilities": "88473000000", "cashAndShortTermInvestments": "18942000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18942000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90713000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 121010000000, "short_term_debt": 63915000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88473000000, "long_term_debt": 4470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68939000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20791000000, "shares_outstanding": 289840337, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "68939000000", "totalAssets": "121010000000", "longTermDebt": "4470000000", "shortTermDebt": "63915000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "289840337", "totalCurrentAssets": "90713000000", "totalShareholderEquity": "20791000000", "totalCurrentLiabilities": "88473000000", "cashAndShortTermInvestments": "18942000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:52.647433+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17690000000, "total_current_assets": 88205000000, "total_assets": 116945000000, "short_term_debt": null, "long_term_debt": 5103000000, "total_debt": 68535000000, "total_liabilities": null, "total_equity": 19881000000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389131, "ticker_id": 20261, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:52.647433+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "68535000000", "totalAssets": "116945000000", "longTermDebt": "5103000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "88205000000", "totalShareholderEquity": "19881000000", "totalCurrentLiabilities": "85913000000", "cashAndShortTermInvestments": "17690000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17690000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88205000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 116945000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85913000000, "long_term_debt": 5103000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68535000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19881000000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "68535000000", "totalAssets": "116945000000", "longTermDebt": "5103000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "88205000000", "totalShareholderEquity": "19881000000", "totalCurrentLiabilities": "85913000000", "cashAndShortTermInvestments": "17690000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:52.647433+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21556000000, "total_current_assets": 90453000000, "total_assets": 129366000000, "short_term_debt": 63360000000, "long_term_debt": 6361000000, "total_debt": 70265000000, "total_liabilities": null, "total_equity": 30309000000, "shares_outstanding": 289902395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389132, "ticker_id": 20261, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:52.647433+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "70265000000", "totalAssets": "129366000000", "longTermDebt": "6361000000", "shortTermDebt": "63360000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "289902395", "totalCurrentAssets": "90453000000", "totalShareholderEquity": "30309000000", "totalCurrentLiabilities": "86549000000", "cashAndShortTermInvestments": "21556000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21556000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90453000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 129366000000, "short_term_debt": 63360000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86549000000, "long_term_debt": 6361000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70265000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30309000000, "shares_outstanding": 289902395, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "70265000000", "totalAssets": "129366000000", "longTermDebt": "6361000000", "shortTermDebt": "63360000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "289902395", "totalCurrentAssets": "90453000000", "totalShareholderEquity": "30309000000", "totalCurrentLiabilities": "86549000000", "cashAndShortTermInvestments": "21556000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }