{ "ticker": { "uuid": "6241f638-3d10-4922-b3e9-9690805dba8a", "symbol": "VISACHROME", "name": "VISA Chrome Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/6241f638-3d10-4922-b3e9-9690805dba8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6241f638-3d10-4922-b3e9-9690805dba8a/" }, "ticker_metadata": { "id": 18969, "uuid": "6241f638-3d10-4922-b3e9-9690805dba8a", "symbol": "VISACHROME", "name": "VISA Chrome Limited", "asset_type": "equity", "market_cap": 7704974848, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "VISA Chrome Limited engages in the manufacture and sale of ferro alloys in India. It provides high carbon ferro chrome. The company was formerly known as VISA Steel Limited and changed its name to VISA Chrome Limited in April 2026. VISA Chrome Limited was incorporated in 1996 and is based in Bhubaneswar, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6241f638-3d10-4922-b3e9-9690805dba8a", "symbol": "VISACHROME", "name": "VISA Chrome Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/6241f638-3d10-4922-b3e9-9690805dba8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6241f638-3d10-4922-b3e9-9690805dba8a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.86, "value": 0.9, "quality": 0.04, "momentum": 0.94, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 48, "market_cap": 6205896000, "pe_ratio": 0.591, "earnings_yield": 1.6922, "ebitda_to_ev": 1.0986, "shareholder_yield": -0.087, "roe": -4.7765, "piotroski_f_score": 5, "momentum_12_1": 0.6099, "volatility_252d": 0.6769 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:23.343712+00:00", "batch_id": "" }, "size": { "price_close": 48, "market_cap": 6205896000, "market_cap_usd": 6205896000, "enterprise_value": 10095796000, "shares_outstanding": 129289500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.591, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.1027, "pcf_ratio": 17.1766, "pfcf_ratio": 56.9348, "ev_ebitda": 0.9102, "ev_ebit": -91.1914, "ev_sales": 1.7939, "ev_fcf": 92.622, "earnings_yield": 1.6922, "fcf_yield": 0.0108, "price_to_sales": 1.1027, "price_to_book": null, "price_to_cashflow": 17.1766, "ebitda_to_ev": 1.0986, "sales_yield": 0.5574 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.087, "shareholder_yield": -0.087, "debt_paydown_yield": 0.145, "total_yield": 0.058 }, "quality": { "gross_margin": 0.3323, "operating_margin": -0.0197, "net_margin": 1.866, "ebitda_margin": 1.9709, "fcf_margin": 0.0194, "roe": -4.7765, "roa": 1.9622, "roic": -0.0491, "roc_greenblatt": null, "asset_turnover": 1.0516, "cash_conversion": 0.0104, "accruals_ratio": 1.8947, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.165, "revenue_stability_5y": 0.0725, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3495, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3507, "debt_to_assets": 0.7316, "interest_coverage": -0.3341, "current_ratio": 0.1044, "quick_ratio": 0.1044, "net_debt": 3889900000, "local_beta": 2.2008, "volatility_252d": 0.6769, "volatility_60d": 1.5478, "max_drawdown_12m": -0.5582, "risk_adjusted_momentum": 0.9009 }, "growth": { "revenue_growth_1y": -0.0081, "revenue_growth_3y_cagr": -0.042, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1416, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1648, "book_value_growth_1y": null, "revenue_growth": -0.0081, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0504, "price_return_3m": 0.326, "price_return_6m": -0.0925, "price_return_9m": 0.3602, "price_return_12m": 0.5287, "price_return_12m_ex1m": 0.6099, "momentum_6m": -0.0925, "momentum_12m": 0.5287, "momentum_12_1": 0.6099, "distance_from_52w_high": -0.2897, "distance_from_52w_low": 0.6134, "relative_strength": 0.6363 }, "raw_ttm": { "revenue_ttm": 5627800000, "gross_profit_ttm": 1870370000, "ebit_ttm": -110710000, "ebitda_ttm": 11091660000, "net_income_ttm": 10501510000, "eps_diluted_ttm": 81.2248, "operating_cash_flow_ttm": 361300000, "capital_expenditure_ttm": -252300000, "fcf_ttm": 109000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 540000000, "interest_expense_ttm": 331400000, "cash_and_equivalents": 25300000, "total_current_assets": 752500000, "total_current_liabilities": 7207100000, "net_ppe": null, "total_assets": 5351800000, "total_debt": 3915200000, "total_equity": -2198600000, "net_working_capital": -2937400000, "book_value_per_share": -17.0052, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 1, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 44, "rank_ev_ebitda": 1, "rank_ev_ebit": 3, "rank_earnings_yield": 1, "rank_fcf_yield": 46, "rank_dividend_yield": 79, "rank_shareholder_yield": 92, "rank_total_yield": 6, "rank_roe": 100, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 63, "rank_fcf_margin": 49, "rank_piotroski": 55, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 9 }, "composites": { "value_composite": 10, "quality_composite": 96, "momentum_composite": 6, "growth_composite": 78, "yield_composite": 65, "svqf_composite": 1, "vc1_composite": 12, "vc2_composite": 21, "vc3_composite": 8, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.1897, "os_score": 0.86, "value_percentile": 0.9, "quality_percentile": 0.04, "momentum_percentile": 0.94, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7446, "ticker_id": 18969, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:23.343712+00:00", "batch_id": "", "os_score_delta": null, "price_close": 48, "market_cap": 6205896000, "market_cap_usd": 6205896000, "enterprise_value": 10095796000, "shares_outstanding": 129289500, "fx_rate_to_usd": null, "pe_ratio": 0.59095273, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.10272149, "pcf_ratio": 17.17657348, "pfcf_ratio": 56.93482569, "ev_ebitda": 0.91021506, "ev_ebit": -91.19136483, "ev_sales": 1.79391521, "ev_fcf": 92.62198165, "earnings_yield": 1.69218272, "fcf_yield": 0.01079657, "dividend_yield": 0, "buyback_yield": -0.08701403, "shareholder_yield": -0.08701403, "debt_paydown_yield": 0.14502338, "total_yield": 0.05800935, "gross_margin": 0.33234479, "operating_margin": -0.01967199, "net_margin": 1.86600625, "ebitda_margin": 1.97086961, "fcf_margin": 0.01936814, "roe": -4.7764532, "roa": 1.96223887, "roic": -0.04909389, "roc_greenblatt": null, "asset_turnover": 1.05157143, "cash_conversion": 0.01037946, "accruals_ratio": 1.89472888, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.35070494, "debt_to_assets": 0.73156695, "interest_coverage": -0.33406759, "current_ratio": 0.10441093, "quick_ratio": 0.10441093, "net_debt": 3889900000, "revenue_growth_1y": -0.00810653, "revenue_growth_3y_cagr": -0.04199638, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.14159942, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16475096, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.165042, "revenue_stability_5y": 0.072467, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05044509, "price_return_3m": 0.32596681, "price_return_6m": -0.09245602, "price_return_9m": 0.36015865, "price_return_12m": 0.52866242, "price_return_12m_ex1m": 0.60987258, "distance_from_52w_high": -0.28973071, "distance_from_52w_low": 0.61344538, "relative_strength": 0.63634216, "local_beta": 2.2008, "volatility_252d": 0.676948, "volatility_60d": 1.547829, "max_drawdown_12m": -0.5581533, "revenue_ttm": 5627800000, "gross_profit_ttm": 1870370000, "ebit_ttm": -110710000, "ebitda_ttm": 11091660000, "net_income_ttm": 10501510000, "eps_diluted_ttm": 81.22477077, "operating_cash_flow_ttm": 361300000, "capital_expenditure_ttm": -252300000, "fcf_ttm": 109000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 540000000, "interest_expense_ttm": 331400000, "cash_and_equivalents": 25300000, "total_current_assets": 752500000, "total_current_liabilities": 7207100000, "net_ppe": null, "total_assets": 5351800000, "total_debt": 3915200000, "total_equity": -2198600000, "net_working_capital": -2937400000, "book_value_per_share": -17.00524791, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 1, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 44, "rank_ev_ebitda": 1, "rank_ev_ebit": 3, "rank_earnings_yield": 1, "rank_fcf_yield": 46, "rank_dividend_yield": 79, "rank_shareholder_yield": 92, "rank_total_yield": 6, "rank_roe": 100, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 63, "rank_fcf_margin": 49, "rank_piotroski": 55, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 9, "value_composite": 10, "quality_composite": 96, "momentum_composite": 6, "growth_composite": 78, "yield_composite": 65, "svqf_composite": 1, "vc1_composite": 12, "vc2_composite": 21, "vc3_composite": 8, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 48, "os": 0.86, "value": 0.9, "quality": 0.04, "momentum": 0.94, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 0.591, "earnings_yield": 1.6922, "shareholder_yield": -0.087, "roe": -4.7765, "momentum_12_1": 0.6099, "complete_fields": { "id": 7446, "ticker_id": 18969, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:23.343712+00:00", "batch_id": "", "os_score_delta": null, "price_close": 48, "market_cap": 6205896000, "market_cap_usd": 6205896000, "enterprise_value": 10095796000, "shares_outstanding": 129289500, "fx_rate_to_usd": null, "pe_ratio": 0.59095273, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.10272149, "pcf_ratio": 17.17657348, "pfcf_ratio": 56.93482569, "ev_ebitda": 0.91021506, "ev_ebit": -91.19136483, "ev_sales": 1.79391521, "ev_fcf": 92.62198165, "earnings_yield": 1.69218272, "fcf_yield": 0.01079657, "dividend_yield": 0, "buyback_yield": -0.08701403, "shareholder_yield": -0.08701403, "debt_paydown_yield": 0.14502338, "total_yield": 0.05800935, "gross_margin": 0.33234479, "operating_margin": -0.01967199, "net_margin": 1.86600625, "ebitda_margin": 1.97086961, "fcf_margin": 0.01936814, "roe": -4.7764532, "roa": 1.96223887, "roic": -0.04909389, "roc_greenblatt": null, "asset_turnover": 1.05157143, "cash_conversion": 0.01037946, "accruals_ratio": 1.89472888, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.35070494, "debt_to_assets": 0.73156695, "interest_coverage": -0.33406759, "current_ratio": 0.10441093, "quick_ratio": 0.10441093, "net_debt": 3889900000, "revenue_growth_1y": -0.00810653, "revenue_growth_3y_cagr": -0.04199638, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.14159942, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16475096, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.165042, "revenue_stability_5y": 0.072467, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05044509, "price_return_3m": 0.32596681, "price_return_6m": -0.09245602, "price_return_9m": 0.36015865, "price_return_12m": 0.52866242, "price_return_12m_ex1m": 0.60987258, "distance_from_52w_high": -0.28973071, "distance_from_52w_low": 0.61344538, "relative_strength": 0.63634216, "local_beta": 2.2008, "volatility_252d": 0.676948, "volatility_60d": 1.547829, "max_drawdown_12m": -0.5581533, "revenue_ttm": 5627800000, "gross_profit_ttm": 1870370000, "ebit_ttm": -110710000, "ebitda_ttm": 11091660000, "net_income_ttm": 10501510000, "eps_diluted_ttm": 81.22477077, "operating_cash_flow_ttm": 361300000, "capital_expenditure_ttm": -252300000, "fcf_ttm": 109000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 540000000, "interest_expense_ttm": 331400000, "cash_and_equivalents": 25300000, "total_current_assets": 752500000, "total_current_liabilities": 7207100000, "net_ppe": null, "total_assets": 5351800000, "total_debt": 3915200000, "total_equity": -2198600000, "net_working_capital": -2937400000, "book_value_per_share": -17.00524791, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 1, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 44, "rank_ev_ebitda": 1, "rank_ev_ebit": 3, "rank_earnings_yield": 1, "rank_fcf_yield": 46, "rank_dividend_yield": 79, "rank_shareholder_yield": 92, "rank_total_yield": 6, "rank_roe": 100, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 63, "rank_fcf_margin": 49, "rank_piotroski": 55, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 9, "value_composite": 10, "quality_composite": 96, "momentum_composite": 6, "growth_composite": 78, "yield_composite": 65, "svqf_composite": 1, "vc1_composite": 12, "vc2_composite": 21, "vc3_composite": 8, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "income_statement": { "revenue": 5616200000, "cost_of_revenue": 3757300000, "gross_profit": 1858900000, "ebit": -122100000, "ebitda": 11091700000, "pretax_income": null, "tax_provision": null, "net_income": 10501500000, "net_income_to_common": 10501500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25300000, "total_current_assets": 752500000, "total_assets": 5351800000, "short_term_debt": 3542500000, "long_term_debt": 329700000, "total_debt": 3915200000, "total_liabilities": null, "total_equity": -2198600000, "shares_outstanding": 129289500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 361300000, "capital_expenditure": -252300000, "free_cash_flow": 109000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 540000000, "net_debt_issued": -900000000 }, "complete_fields": { "id": 382762, "ticker_id": 18969, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11091700000", "netIncome": "10501500000", "grossProfit": "1858900000", "totalRevenue": "5616200000", "costOfRevenue": "3757300000", "interestExpense": "331400000", "operatingIncome": "-122100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "258800000" }, "balance": { "totalDebt": "3915200000", "totalAssets": "5351800000", "longTermDebt": "329700000", "shortTermDebt": "3542500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "129289500", "totalCurrentAssets": "752500000", "totalShareholderEquity": "-2198600000", "totalCurrentLiabilities": "7207100000", "cashAndShortTermInvestments": "25300000" }, "cashflow": { "freeCashFlow": "109000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "540000000", "repaymentOfDebt": "-900000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "361300000", "repurchaseOfStock": null, "capitalExpenditures": "-252300000" } }, "revenue": 5616200000, "cost_of_revenue": 3757300000, "gross_profit": 1858900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122100000, "depreciation_amortisation": 258800000, "ebitda": 11091700000, "interest_expense": 331400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10501500000, "net_income_continuing_ops": null, "net_income_to_common": 10501500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 752500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5351800000, "short_term_debt": 3542500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7207100000, "long_term_debt": 329700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3915200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2198600000, "shares_outstanding": 129289500, "operating_cash_flow": 361300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -252300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 540000000, "net_debt_issued": -900000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 109000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11091700000", "netIncome": "10501500000", "grossProfit": "1858900000", "totalRevenue": "5616200000", "costOfRevenue": "3757300000", "interestExpense": "331400000", "operatingIncome": "-122100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "258800000" }, "balance": { "totalDebt": "3915200000", "totalAssets": "5351800000", "longTermDebt": "329700000", "shortTermDebt": "3542500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "129289500", "totalCurrentAssets": "752500000", "totalShareholderEquity": "-2198600000", "totalCurrentLiabilities": "7207100000", "cashAndShortTermInvestments": "25300000" }, "cashflow": { "freeCashFlow": "109000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "540000000", "repaymentOfDebt": "-900000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "361300000", "repurchaseOfStock": null, "capitalExpenditures": "-252300000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "income_statement": { "revenue": 5662100000, "cost_of_revenue": 3440200000, "gross_profit": 2221900000, "ebit": -176600000, "ebitda": -4371000000, "pretax_income": null, "tax_provision": null, "net_income": -5165500000, "net_income_to_common": -5165500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2300000, "total_current_assets": 767910000, "total_assets": 5333970000, "short_term_debt": 13565920000, "long_term_debt": 372700000, "total_debt": 13978940000, "total_liabilities": null, "total_equity": -13608280000, "shares_outstanding": 115789500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 255400000, "capital_expenditure": -124900000, "free_cash_flow": 130500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -30100000 }, "complete_fields": { "id": 382767, "ticker_id": 18969, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4371000000", "netIncome": "-5165500000", "grossProfit": "2221900000", "totalRevenue": "5662100000", "costOfRevenue": "3440200000", "interestExpense": "307900000", "operatingIncome": "-176600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "486600000" }, "balance": { "totalDebt": "13978940000", "totalAssets": "5333970000", "longTermDebt": "372700000", "shortTermDebt": "13565920000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "115789500", "totalCurrentAssets": "767910000", "totalShareholderEquity": "-13608280000", "totalCurrentLiabilities": "18562210000", "cashAndShortTermInvestments": "2300000" }, "cashflow": { "freeCashFlow": "130500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-30100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "255400000", "repurchaseOfStock": null, "capitalExpenditures": "-124900000" } }, "revenue": 5662100000, "cost_of_revenue": 3440200000, "gross_profit": 2221900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -176600000, "depreciation_amortisation": 486600000, "ebitda": -4371000000, "interest_expense": 307900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5165500000, "net_income_continuing_ops": null, "net_income_to_common": -5165500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 767910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5333970000, "short_term_debt": 13565920000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18562210000, "long_term_debt": 372700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13978940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -13608280000, "shares_outstanding": 115789500, "operating_cash_flow": 255400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -124900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -30100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 130500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4371000000", "netIncome": "-5165500000", "grossProfit": "2221900000", "totalRevenue": "5662100000", "costOfRevenue": "3440200000", "interestExpense": "307900000", "operatingIncome": "-176600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "486600000" }, "balance": { "totalDebt": "13978940000", "totalAssets": "5333970000", "longTermDebt": "372700000", "shortTermDebt": "13565920000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "115789500", "totalCurrentAssets": "767910000", "totalShareholderEquity": "-13608280000", "totalCurrentLiabilities": "18562210000", "cashAndShortTermInvestments": "2300000" }, "cashflow": { "freeCashFlow": "130500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-30100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "255400000", "repurchaseOfStock": null, "capitalExpenditures": "-124900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "income_statement": { "revenue": 6399460000, "cost_of_revenue": 4870510000, "gross_profit": 1528950000, "ebit": -434820000, "ebitda": 66030000, "pretax_income": null, "tax_provision": null, "net_income": -718900000, "net_income_to_common": -718900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380000, "total_current_assets": 571140000, "total_assets": 10323480000, "short_term_debt": 13654510000, "long_term_debt": 404130000, "total_debt": 14093820000, "total_liabilities": null, "total_equity": -8440870000, "shares_outstanding": 115789500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 174390000, "capital_expenditure": -94990000, "free_cash_flow": 79400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 382769, "ticker_id": 18969, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66030000", "netIncome": "-718900000", "grossProfit": "1528950000", "totalRevenue": "6399460000", "costOfRevenue": "4870510000", "interestExpense": "299070000", "operatingIncome": "-434820000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "485860000" }, "balance": { "totalDebt": "14093820000", "totalAssets": "10323480000", "longTermDebt": "404130000", "shortTermDebt": "13654510000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "115789500", "totalCurrentAssets": "571140000", "totalShareholderEquity": "-8440870000", "totalCurrentLiabilities": "18346760000", "cashAndShortTermInvestments": "380000" }, "cashflow": { "freeCashFlow": "79400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "174390000", "repurchaseOfStock": null, "capitalExpenditures": "-94990000" } }, "revenue": 6399460000, "cost_of_revenue": 4870510000, "gross_profit": 1528950000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -434820000, "depreciation_amortisation": 485860000, "ebitda": 66030000, "interest_expense": 299070000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -718900000, "net_income_continuing_ops": null, "net_income_to_common": -718900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 571140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10323480000, "short_term_debt": 13654510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18346760000, "long_term_debt": 404130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14093820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -8440870000, "shares_outstanding": 115789500, "operating_cash_flow": 174390000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -94990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 79400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66030000", "netIncome": "-718900000", "grossProfit": "1528950000", "totalRevenue": "6399460000", "costOfRevenue": "4870510000", "interestExpense": "299070000", "operatingIncome": "-434820000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "485860000" }, "balance": { "totalDebt": "14093820000", "totalAssets": "10323480000", "longTermDebt": "404130000", "shortTermDebt": "13654510000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "115789500", "totalCurrentAssets": "571140000", "totalShareholderEquity": "-8440870000", "totalCurrentLiabilities": "18346760000", "cashAndShortTermInvestments": "380000" }, "cashflow": { "freeCashFlow": "79400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "174390000", "repurchaseOfStock": null, "capitalExpenditures": "-94990000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "income_statement": { "revenue": 6387650000, "cost_of_revenue": 3962210000, "gross_profit": 2425440000, "ebit": -639100000, "ebitda": 17582480000, "pretax_income": null, "tax_provision": null, "net_income": 16602800000, "net_income_to_common": 16602800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380000, "total_current_assets": 579400000, "total_assets": 10676010000, "short_term_debt": 13473140000, "long_term_debt": 439310000, "total_debt": 13944100000, "total_liabilities": null, "total_equity": -7720990000, "shares_outstanding": 115789500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 264120000, "capital_expenditure": -183310000, "free_cash_flow": 80810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9300000, "net_debt_issued": -32570000 }, "complete_fields": { "id": 382770, "ticker_id": 18969, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17582480000", "netIncome": "16602800000", "grossProfit": "2425440000", "totalRevenue": "6387650000", "costOfRevenue": "3962210000", "interestExpense": "253640000", "operatingIncome": "-639100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "726040000" }, "balance": { "totalDebt": "13944100000", "totalAssets": "10676010000", "longTermDebt": "439310000", "shortTermDebt": "13473140000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "115789500", "totalCurrentAssets": "579400000", "totalShareholderEquity": "-7720990000", "totalCurrentLiabilities": "17930780000", "cashAndShortTermInvestments": "380000" }, "cashflow": { "freeCashFlow": "80810000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9300000", "repaymentOfDebt": "-32570000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "264120000", "repurchaseOfStock": null, "capitalExpenditures": "-183310000" } }, "revenue": 6387650000, "cost_of_revenue": 3962210000, "gross_profit": 2425440000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -639100000, "depreciation_amortisation": 726040000, "ebitda": 17582480000, "interest_expense": 253640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16602800000, "net_income_continuing_ops": null, "net_income_to_common": 16602800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 579400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10676010000, "short_term_debt": 13473140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17930780000, "long_term_debt": 439310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13944100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -7720990000, "shares_outstanding": 115789500, "operating_cash_flow": 264120000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -183310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9300000, "net_debt_issued": -32570000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 80810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17582480000", "netIncome": "16602800000", "grossProfit": "2425440000", "totalRevenue": "6387650000", "costOfRevenue": "3962210000", "interestExpense": "253640000", "operatingIncome": "-639100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "726040000" }, "balance": { "totalDebt": "13944100000", "totalAssets": "10676010000", "longTermDebt": "439310000", "shortTermDebt": "13473140000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "115789500", "totalCurrentAssets": "579400000", "totalShareholderEquity": "-7720990000", "totalCurrentLiabilities": "17930780000", "cashAndShortTermInvestments": "380000" }, "cashflow": { "freeCashFlow": "80810000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9300000", "repaymentOfDebt": "-32570000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "264120000", "repurchaseOfStock": null, "capitalExpenditures": "-183310000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382771, "ticker_id": 18969, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "income_statement": { "revenue": 1709800000, "cost_of_revenue": 1244500000, "gross_profit": 465300000, "ebit": 1100000, "ebitda": 10966300000, "pretax_income": null, "tax_provision": null, "net_income": 10825800000, "net_income_to_common": 10825800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25300000, "total_current_assets": 752500000, "total_assets": 5351800000, "short_term_debt": 3542500000, "long_term_debt": 329700000, "total_debt": 3915200000, "total_liabilities": null, "total_equity": -2198600000, "shares_outstanding": 129289500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382761, "ticker_id": 18969, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10966300000", "netIncome": "10825800000", "grossProfit": "465300000", "totalRevenue": "1709800000", "costOfRevenue": "1244500000", "interestExpense": "76200000", "operatingIncome": "1100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64300000" }, "balance": { "totalDebt": "3915200000", "totalAssets": "5351800000", "longTermDebt": "329700000", "shortTermDebt": "3542500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "129289500", "totalCurrentAssets": "752500000", "totalShareholderEquity": "-2198600000", "totalCurrentLiabilities": "7207100000", "cashAndShortTermInvestments": "25300000" } }, "revenue": 1709800000, "cost_of_revenue": 1244500000, "gross_profit": 465300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1100000, "depreciation_amortisation": 64300000, "ebitda": 10966300000, "interest_expense": 76200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10825800000, "net_income_continuing_ops": null, "net_income_to_common": 10825800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 752500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5351800000, "short_term_debt": 3542500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7207100000, "long_term_debt": 329700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3915200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2198600000, "shares_outstanding": 129289500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10966300000", "netIncome": "10825800000", "grossProfit": "465300000", "totalRevenue": "1709800000", "costOfRevenue": "1244500000", "interestExpense": "76200000", "operatingIncome": "1100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64300000" }, "balance": { "totalDebt": "3915200000", "totalAssets": "5351800000", "longTermDebt": "329700000", "shortTermDebt": "3542500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "129289500", "totalCurrentAssets": "752500000", "totalShareholderEquity": "-2198600000", "totalCurrentLiabilities": "7207100000", "cashAndShortTermInvestments": "25300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "income_statement": { "revenue": 1449700000, "cost_of_revenue": 994200000, "gross_profit": 455500000, "ebit": -74700000, "ebitda": -7400000, "pretax_income": null, "tax_provision": null, "net_income": -165300000, "net_income_to_common": -165300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382763, "ticker_id": 18969, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7400000", "netIncome": "-165300000", "grossProfit": "455500000", "totalRevenue": "1449700000", "costOfRevenue": "994200000", "interestExpense": "92300000", "operatingIncome": "-74700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65600000" } }, "revenue": 1449700000, "cost_of_revenue": 994200000, "gross_profit": 455500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74700000, "depreciation_amortisation": 65600000, "ebitda": -7400000, "interest_expense": 92300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -165300000, "net_income_continuing_ops": null, "net_income_to_common": -165300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7400000", "netIncome": "-165300000", "grossProfit": "455500000", "totalRevenue": "1449700000", "costOfRevenue": "994200000", "interestExpense": "92300000", "operatingIncome": "-74700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65600000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "income_statement": { "revenue": 758520000, "cost_of_revenue": 542210000, "gross_profit": 216310000, "ebit": -150660000, "ebitda": -53600000, "pretax_income": null, "tax_provision": null, "net_income": -202210000, "net_income_to_common": -202210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1880000, "total_current_assets": 814530000, "total_assets": 5290670000, "short_term_debt": 13565920000, "long_term_debt": 350980000, "total_debt": 13959340000, "total_liabilities": null, "total_equity": -13768220000, "shares_outstanding": 115789500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382764, "ticker_id": 18969, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-53600000", "netIncome": "-202210000", "grossProfit": "216310000", "totalRevenue": "758520000", "costOfRevenue": "542210000", "interestExpense": "83840000", "operatingIncome": "-150660000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "64770000" }, "balance": { "totalDebt": "13959340000", "totalAssets": "5290670000", "longTermDebt": "350980000", "shortTermDebt": "13565920000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "115789500", "totalCurrentAssets": "814530000", "totalShareholderEquity": "-13768220000", "totalCurrentLiabilities": "18695340000", "cashAndShortTermInvestments": "1880000" } }, "revenue": 758520000, "cost_of_revenue": 542210000, "gross_profit": 216310000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -150660000, "depreciation_amortisation": 64770000, "ebitda": -53600000, "interest_expense": 83840000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -202210000, "net_income_continuing_ops": null, "net_income_to_common": -202210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1880000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 814530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5290670000, "short_term_debt": 13565920000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18695340000, "long_term_debt": 350980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13959340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -13768220000, "shares_outstanding": 115789500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-53600000", "netIncome": "-202210000", "grossProfit": "216310000", "totalRevenue": "758520000", "costOfRevenue": "542210000", "interestExpense": "83840000", "operatingIncome": "-150660000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "64770000" }, "balance": { "totalDebt": "13959340000", "totalAssets": "5290670000", "longTermDebt": "350980000", "shortTermDebt": "13565920000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "115789500", "totalCurrentAssets": "814530000", "totalShareholderEquity": "-13768220000", "totalCurrentLiabilities": "18695340000", "cashAndShortTermInvestments": "1880000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "income_statement": { "revenue": 1709780000, "cost_of_revenue": 976520000, "gross_profit": 733260000, "ebit": 113550000, "ebitda": 186360000, "pretax_income": null, "tax_provision": null, "net_income": 43220000, "net_income_to_common": 43220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382765, "ticker_id": 18969, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "186360000", "netIncome": "43220000", "grossProfit": "733260000", "totalRevenue": "1709780000", "costOfRevenue": "976520000", "interestExpense": "79060000", "operatingIncome": "113550000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "64080000" } }, "revenue": 1709780000, "cost_of_revenue": 976520000, "gross_profit": 733260000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113550000, "depreciation_amortisation": 64080000, "ebitda": 186360000, "interest_expense": 79060000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43220000, "net_income_continuing_ops": null, "net_income_to_common": 43220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "186360000", "netIncome": "43220000", "grossProfit": "733260000", "totalRevenue": "1709780000", "costOfRevenue": "976520000", "interestExpense": "79060000", "operatingIncome": "113550000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "64080000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "income_statement": { "revenue": 1623600000, "cost_of_revenue": 1053900000, "gross_profit": 569700000, "ebit": -37000000, "ebitda": -4682000000, "pretax_income": null, "tax_provision": null, "net_income": -4882100000, "net_income_to_common": -4882100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2300000, "total_current_assets": 767910000, "total_assets": 5333970000, "short_term_debt": 13565920000, "long_term_debt": 372700000, "total_debt": 13978940000, "total_liabilities": null, "total_equity": -13608280000, "shares_outstanding": 115789500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382766, "ticker_id": 18969, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4682000000", "netIncome": "-4882100000", "grossProfit": "569700000", "totalRevenue": "1623600000", "costOfRevenue": "1053900000", "interestExpense": "78600000", "operatingIncome": "-37000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121500000" }, "balance": { "totalDebt": "13978940000", "totalAssets": "5333970000", "longTermDebt": "372700000", "shortTermDebt": "13565920000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "115789500", "totalCurrentAssets": "767910000", "totalShareholderEquity": "-13608280000", "totalCurrentLiabilities": "18562210000", "cashAndShortTermInvestments": "2300000" } }, "revenue": 1623600000, "cost_of_revenue": 1053900000, "gross_profit": 569700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37000000, "depreciation_amortisation": 121500000, "ebitda": -4682000000, "interest_expense": 78600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4882100000, "net_income_continuing_ops": null, "net_income_to_common": -4882100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 767910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5333970000, "short_term_debt": 13565920000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18562210000, "long_term_debt": 372700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13978940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -13608280000, "shares_outstanding": 115789500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4682000000", "netIncome": "-4882100000", "grossProfit": "569700000", "totalRevenue": "1623600000", "costOfRevenue": "1053900000", "interestExpense": "78600000", "operatingIncome": "-37000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121500000" }, "balance": { "totalDebt": "13978940000", "totalAssets": "5333970000", "longTermDebt": "372700000", "shortTermDebt": "13565920000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "115789500", "totalCurrentAssets": "767910000", "totalShareholderEquity": "-13608280000", "totalCurrentLiabilities": "18562210000", "cashAndShortTermInvestments": "2300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430000, "total_current_assets": 667800000, "total_assets": 10189960000, "short_term_debt": 13565930000, "long_term_debt": 393420000, "total_debt": 13997660000, "total_liabilities": null, "total_equity": -8552060000, "shares_outstanding": 115789500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382768, "ticker_id": 18969, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:30.634075+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "13997660000", "totalAssets": "10189960000", "longTermDebt": "393420000", "shortTermDebt": "13565930000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "115789500", "totalCurrentAssets": "667800000", "totalShareholderEquity": "-8552060000", "totalCurrentLiabilities": "18338330000", "cashAndShortTermInvestments": "430000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 667800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10189960000, "short_term_debt": 13565930000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18338330000, "long_term_debt": 393420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13997660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -8552060000, "shares_outstanding": 115789500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "13997660000", "totalAssets": "10189960000", "longTermDebt": "393420000", "shortTermDebt": "13565930000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "115789500", "totalCurrentAssets": "667800000", "totalShareholderEquity": "-8552060000", "totalCurrentLiabilities": "18338330000", "cashAndShortTermInvestments": "430000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }