{ "ticker": { "uuid": "6246d600-83e0-499b-bc2c-490ac6c4cde9", "symbol": "SRGHFL", "name": "SRG Housing Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/6246d600-83e0-499b-bc2c-490ac6c4cde9/", "api_url": "https://sharemaestro.com/factors/api/tickers/6246d600-83e0-499b-bc2c-490ac6c4cde9/" }, "ticker_metadata": { "id": 17638, "uuid": "6246d600-83e0-499b-bc2c-490ac6c4cde9", "symbol": "SRGHFL", "name": "SRG Housing Finance Limited", "asset_type": "equity", "market_cap": 4464498176, "stock_exchange_id": 7, "industry": "Mortgage Finance", "sector": "Financial Services", "description": "SRG Housing Finance Limited operates as a housing finance company in India. The company offers home loans, including construction, repair renovation and extension, new purchase, resale home purchase, plot and construction, and builder/project loans; loans against residential and commercial properties; balance transfer loan; and top-up loans. It offers its services to low- and middle-income individuals, including self-employed individuals and small to medium-sized business owners. The company was incorporated in 1999 and is headquartered in Udaipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6246d600-83e0-499b-bc2c-490ac6c4cde9", "symbol": "SRGHFL", "name": "SRG Housing Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/6246d600-83e0-499b-bc2c-490ac6c4cde9/", "api_url": "https://sharemaestro.com/factors/api/tickers/6246d600-83e0-499b-bc2c-490ac6c4cde9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.45, "value": 0.61, "quality": 0.03, "momentum": 0.64, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 282.1, "market_cap": 4429488594.01, "pe_ratio": 13.6331, "earnings_yield": 0.0734, "ebitda_to_ev": 0.0357, "shareholder_yield": -0.0017, "roe": 0.1094, "piotroski_f_score": 3, "momentum_12_1": -0.0247, "volatility_252d": 0.2626 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:40.155322+00:00", "batch_id": "" }, "size": { "price_close": 282.1, "market_cap": 4429488594.011, "market_cap_usd": 4429488594.011, "enterprise_value": 12930918594.011, "shares_outstanding": 15701838, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.6331, "pb_ratio": 1.4918, "ptbv_ratio": 1.4918, "ps_ratio": 2.3788, "pcf_ratio": null, "pfcf_ratio": -1.7761, "ev_ebitda": 28.0437, "ev_ebit": 32.1628, "ev_sales": 6.9445, "ev_fcf": -5.1848, "earnings_yield": 0.0734, "fcf_yield": -0.1929, "price_to_sales": 2.3788, "price_to_book": 1.4918, "price_to_cashflow": null, "ebitda_to_ev": 0.0357, "sales_yield": 0.144 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0017, "shareholder_yield": -0.0017, "debt_paydown_yield": null, "total_yield": -0.0017 }, "quality": { "gross_margin": 0.3114, "operating_margin": 0.2159, "net_margin": 0.1745, "ebitda_margin": 0.2476, "fcf_margin": -1.3394, "roe": 0.1094, "roa": 0.0277, "roic": 0.0263, "roc_greenblatt": null, "asset_turnover": 0.1585, "cash_conversion": -7.676, "accruals_ratio": 0.2382, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.1593, "revenue_stability_5y": 0.3382, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0494, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 18.4373, "debt_to_assets": 0.7294, "interest_coverage": null, "current_ratio": 204.3779, "quick_ratio": 204.3779, "net_debt": 8501430000, "local_beta": 0.6697, "volatility_252d": 0.2626, "volatility_60d": 0.6289, "max_drawdown_12m": -0.2919, "risk_adjusted_momentum": -0.094 }, "growth": { "revenue_growth_1y": 0.3194, "revenue_growth_3y_cagr": 0.3118, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3297, "eps_growth_3y_cagr": 0.2396, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.123, "revenue_growth": 0.3194, "earnings_growth": 0.3297 }, "momentum": { "price_return_1m": -0.0601, "price_return_3m": 0.068, "price_return_6m": 0.0631, "price_return_9m": -0.0549, "price_return_12m": -0.0833, "price_return_12m_ex1m": -0.0247, "momentum_6m": 0.0631, "momentum_12m": -0.0833, "momentum_12_1": -0.0247, "distance_from_52w_high": -0.1412, "distance_from_52w_low": 0.2128, "relative_strength": 0.0243 }, "raw_ttm": { "revenue_ttm": 1862047000, "gross_profit_ttm": 579906000, "ebit_ttm": 402046000, "ebitda_ttm": 461099000, "net_income_ttm": 324908000, "eps_diluted_ttm": 20.6924, "operating_cash_flow_ttm": -2473695000, "capital_expenditure_ttm": -20287000, "fcf_ttm": -2493982000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 7596000, "interest_expense_ttm": null, "cash_and_equivalents": 67714000, "total_current_assets": 10453314000, "total_current_liabilities": 51147000, "net_ppe": null, "total_assets": 11747487000, "total_debt": 8569144000, "total_equity": 2969136000, "net_working_capital": 10334453000, "book_value_per_share": 189.0948, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 189.0948 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 20, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 79, "rank_ev_ebit": 70, "rank_earnings_yield": 20, "rank_fcf_yield": 98, "rank_dividend_yield": 62, "rank_shareholder_yield": 79, "rank_total_yield": 81, "rank_roe": 50, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 68, "rank_fcf_margin": 98, "rank_piotroski": 85, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 49 }, "composites": { "value_composite": 39, "quality_composite": 97, "momentum_composite": 36, "growth_composite": 11, "yield_composite": 82, "svqf_composite": 15, "vc1_composite": 35, "vc2_composite": 61, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.1353, "os_score": 0.45, "value_percentile": 0.61, "quality_percentile": 0.03, "momentum_percentile": 0.64, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7024, "ticker_id": 17638, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:40.155322+00:00", "batch_id": "", "os_score_delta": null, "price_close": 282.1, "market_cap": 4429488594.011, "market_cap_usd": 4429488594.011, "enterprise_value": 12930918594.011, "shares_outstanding": 15701838, "fx_rate_to_usd": null, "pe_ratio": 13.63305488, "pb_ratio": 1.49184429, "ptbv_ratio": 1.49184429, "ps_ratio": 2.37882749, "pcf_ratio": null, "pfcf_ratio": -1.7760708, "ev_ebitda": 28.04369256, "ev_ebit": 32.16278385, "ev_sales": 6.94446413, "ev_fcf": -5.1848484, "earnings_yield": 0.07335113, "fcf_yield": -0.19286967, "dividend_yield": 0, "buyback_yield": -0.00171487, "shareholder_yield": -0.00171487, "debt_paydown_yield": null, "total_yield": -0.00171487, "gross_margin": 0.31143467, "operating_margin": 0.21591614, "net_margin": 0.17448969, "ebitda_margin": 0.24763016, "fcf_margin": -1.3393765, "roe": 0.10942847, "roa": 0.02765766, "roic": 0.02628767, "roc_greenblatt": null, "asset_turnover": 0.15850599, "cash_conversion": -7.67596366, "accruals_ratio": 0.23822993, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 18.4373204, "debt_to_assets": 0.72944486, "interest_coverage": null, "current_ratio": 204.37785207, "quick_ratio": 204.37785207, "net_debt": 8501430000, "revenue_growth_1y": 0.3193798, "revenue_growth_3y_cagr": 0.31180793, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.32965362, "eps_growth_3y_cagr": 0.23960872, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12302568, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.159279, "revenue_stability_5y": 0.338173, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06013656, "price_return_3m": 0.06795386, "price_return_6m": 0.06312417, "price_return_9m": -0.05494135, "price_return_12m": -0.08334685, "price_return_12m_ex1m": -0.02469539, "distance_from_52w_high": -0.14124808, "distance_from_52w_low": 0.21281169, "relative_strength": 0.02433289, "local_beta": 0.6697, "volatility_252d": 0.262628, "volatility_60d": 0.628881, "max_drawdown_12m": -0.29193301, "revenue_ttm": 1862047000, "gross_profit_ttm": 579906000, "ebit_ttm": 402046000, "ebitda_ttm": 461099000, "net_income_ttm": 324908000, "eps_diluted_ttm": 20.69235461, "operating_cash_flow_ttm": -2473695000, "capital_expenditure_ttm": -20287000, "fcf_ttm": -2493982000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 7596000, "interest_expense_ttm": null, "cash_and_equivalents": 67714000, "total_current_assets": 10453314000, "total_current_liabilities": 51147000, "net_ppe": null, "total_assets": 11747487000, "total_debt": 8569144000, "total_equity": 2969136000, "net_working_capital": 10334453000, "book_value_per_share": 189.09480533, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 189.09480533, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 79, "rank_ev_ebit": 70, "rank_earnings_yield": 20, "rank_fcf_yield": 98, "rank_dividend_yield": 62, "rank_shareholder_yield": 79, "rank_total_yield": 81, "rank_roe": 50, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 68, "rank_fcf_margin": 98, "rank_piotroski": 85, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 49, "value_composite": 39, "quality_composite": 97, "momentum_composite": 36, "growth_composite": 11, "yield_composite": 82, "svqf_composite": 15, "vc1_composite": 35, "vc2_composite": 61, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 282.1, "os": 0.45, "value": 0.61, "quality": 0.03, "momentum": 0.64, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.6331, "earnings_yield": 0.0734, "shareholder_yield": -0.0017, "roe": 0.1094, "momentum_12_1": -0.0247, "complete_fields": { "id": 7024, "ticker_id": 17638, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:40.155322+00:00", "batch_id": "", "os_score_delta": null, "price_close": 282.1, "market_cap": 4429488594.011, "market_cap_usd": 4429488594.011, "enterprise_value": 12930918594.011, "shares_outstanding": 15701838, "fx_rate_to_usd": null, "pe_ratio": 13.63305488, "pb_ratio": 1.49184429, "ptbv_ratio": 1.49184429, "ps_ratio": 2.37882749, "pcf_ratio": null, "pfcf_ratio": -1.7760708, "ev_ebitda": 28.04369256, "ev_ebit": 32.16278385, "ev_sales": 6.94446413, "ev_fcf": -5.1848484, "earnings_yield": 0.07335113, "fcf_yield": -0.19286967, "dividend_yield": 0, "buyback_yield": -0.00171487, "shareholder_yield": -0.00171487, "debt_paydown_yield": null, "total_yield": -0.00171487, "gross_margin": 0.31143467, "operating_margin": 0.21591614, "net_margin": 0.17448969, "ebitda_margin": 0.24763016, "fcf_margin": -1.3393765, "roe": 0.10942847, "roa": 0.02765766, "roic": 0.02628767, "roc_greenblatt": null, "asset_turnover": 0.15850599, "cash_conversion": -7.67596366, "accruals_ratio": 0.23822993, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 18.4373204, "debt_to_assets": 0.72944486, "interest_coverage": null, "current_ratio": 204.37785207, "quick_ratio": 204.37785207, "net_debt": 8501430000, "revenue_growth_1y": 0.3193798, "revenue_growth_3y_cagr": 0.31180793, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.32965362, "eps_growth_3y_cagr": 0.23960872, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12302568, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.159279, "revenue_stability_5y": 0.338173, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06013656, "price_return_3m": 0.06795386, "price_return_6m": 0.06312417, "price_return_9m": -0.05494135, "price_return_12m": -0.08334685, "price_return_12m_ex1m": -0.02469539, "distance_from_52w_high": -0.14124808, "distance_from_52w_low": 0.21281169, "relative_strength": 0.02433289, "local_beta": 0.6697, "volatility_252d": 0.262628, "volatility_60d": 0.628881, "max_drawdown_12m": -0.29193301, "revenue_ttm": 1862047000, "gross_profit_ttm": 579906000, "ebit_ttm": 402046000, "ebitda_ttm": 461099000, "net_income_ttm": 324908000, "eps_diluted_ttm": 20.69235461, "operating_cash_flow_ttm": -2473695000, "capital_expenditure_ttm": -20287000, "fcf_ttm": -2493982000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 7596000, "interest_expense_ttm": null, "cash_and_equivalents": 67714000, "total_current_assets": 10453314000, "total_current_liabilities": 51147000, "net_ppe": null, "total_assets": 11747487000, "total_debt": 8569144000, "total_equity": 2969136000, "net_working_capital": 10334453000, "book_value_per_share": 189.09480533, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 189.09480533, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 79, "rank_ev_ebit": 70, "rank_earnings_yield": 20, "rank_fcf_yield": 98, "rank_dividend_yield": 62, "rank_shareholder_yield": 79, "rank_total_yield": 81, "rank_roe": 50, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 68, "rank_fcf_margin": 98, "rank_piotroski": 85, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 49, "value_composite": 39, "quality_composite": 97, "momentum_composite": 36, "growth_composite": 11, "yield_composite": 82, "svqf_composite": 15, "vc1_composite": 35, "vc2_composite": 61, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "income_statement": { "revenue": 1884643000, "cost_of_revenue": 1282141000, "gross_profit": 602502000, "ebit": 424642000, "ebitda": 483695000, "pretax_income": null, "tax_provision": null, "net_income": 324907000, "net_income_to_common": 324907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67714000, "total_current_assets": 10453314000, "total_assets": 11747487000, "short_term_debt": null, "long_term_debt": 8569144000, "total_debt": 8569144000, "total_liabilities": null, "total_equity": 2969136000, "shares_outstanding": 15701838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2473695000, "capital_expenditure": -20287000, "free_cash_flow": -2493982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7596000, "net_debt_issued": null }, "complete_fields": { "id": 379684, "ticker_id": 17638, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "483695000", "netIncome": "324907000", "grossProfit": "602502000", "totalRevenue": "1884643000", "costOfRevenue": "1282141000", "interestExpense": null, "operatingIncome": "424642000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59053000" }, "balance": { "totalDebt": "8569144000", "totalAssets": "11747487000", "longTermDebt": "8569144000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15701838", "totalCurrentAssets": "10453314000", "totalShareholderEquity": "2969136000", "totalCurrentLiabilities": "51147000", "cashAndShortTermInvestments": "67714000" }, "cashflow": { "freeCashFlow": "-2493982000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7596000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2473695000", "repurchaseOfStock": null, "capitalExpenditures": "-20287000" } }, "revenue": 1884643000, "cost_of_revenue": 1282141000, "gross_profit": 602502000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 424642000, "depreciation_amortisation": 59053000, "ebitda": 483695000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 324907000, "net_income_continuing_ops": null, "net_income_to_common": 324907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67714000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10453314000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11747487000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51147000, "long_term_debt": 8569144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8569144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2969136000, "shares_outstanding": 15701838, "operating_cash_flow": -2473695000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7596000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2493982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "483695000", "netIncome": "324907000", "grossProfit": "602502000", "totalRevenue": "1884643000", "costOfRevenue": "1282141000", "interestExpense": null, "operatingIncome": "424642000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59053000" }, "balance": { "totalDebt": "8569144000", "totalAssets": "11747487000", "longTermDebt": "8569144000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15701838", "totalCurrentAssets": "10453314000", "totalShareholderEquity": "2969136000", "totalCurrentLiabilities": "51147000", "cashAndShortTermInvestments": "67714000" }, "cashflow": { "freeCashFlow": "-2493982000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7596000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2473695000", "repurchaseOfStock": null, "capitalExpenditures": "-20287000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "income_statement": { "revenue": 1428431000, "cost_of_revenue": 994617000, "gross_profit": 433814000, "ebit": 281440000, "ebitda": 347891000, "pretax_income": null, "tax_provision": null, "net_income": 243950000, "net_income_to_common": 243950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154867000, "total_current_assets": 1689436000, "total_assets": 8691759000, "short_term_debt": 1355558000, "long_term_debt": 4487698000, "total_debt": 5959712000, "total_liabilities": null, "total_equity": 2639494000, "shares_outstanding": 15675838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1314871000, "capital_expenditure": -39585000, "free_cash_flow": -1354456000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 797040000, "net_debt_issued": null }, "complete_fields": { "id": 379689, "ticker_id": 17638, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "347891000", "netIncome": "243950000", "grossProfit": "433814000", "totalRevenue": "1428431000", "costOfRevenue": "994617000", "interestExpense": "12689000", "operatingIncome": "281440000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66451000" }, "balance": { "totalDebt": "5959712000", "totalAssets": "8691759000", "longTermDebt": "4487698000", "shortTermDebt": "1355558000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15675838", "totalCurrentAssets": "1689436000", "totalShareholderEquity": "2639494000", "totalCurrentLiabilities": "1449991000", "cashAndShortTermInvestments": "154867000" }, "cashflow": { "freeCashFlow": "-1354456000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "797040000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1314871000", "repurchaseOfStock": null, "capitalExpenditures": "-39585000" } }, "revenue": 1428431000, "cost_of_revenue": 994617000, "gross_profit": 433814000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281440000, "depreciation_amortisation": 66451000, "ebitda": 347891000, "interest_expense": 12689000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 243950000, "net_income_continuing_ops": null, "net_income_to_common": 243950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154867000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1689436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8691759000, "short_term_debt": 1355558000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1449991000, "long_term_debt": 4487698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5959712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2639494000, "shares_outstanding": 15675838, "operating_cash_flow": -1314871000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 797040000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1354456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "347891000", "netIncome": "243950000", "grossProfit": "433814000", "totalRevenue": "1428431000", "costOfRevenue": "994617000", "interestExpense": "12689000", "operatingIncome": "281440000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66451000" }, "balance": { "totalDebt": "5959712000", "totalAssets": "8691759000", "longTermDebt": "4487698000", "shortTermDebt": "1355558000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15675838", "totalCurrentAssets": "1689436000", "totalShareholderEquity": "2639494000", "totalCurrentLiabilities": "1449991000", "cashAndShortTermInvestments": "154867000" }, "cashflow": { "freeCashFlow": "-1354456000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "797040000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1314871000", "repurchaseOfStock": null, "capitalExpenditures": "-39585000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "income_statement": { "revenue": 1137849000, "cost_of_revenue": 734442000, "gross_profit": 403407000, "ebit": 248658000, "ebitda": 329725000, "pretax_income": null, "tax_provision": null, "net_income": 210588000, "net_income_to_common": 210588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24476000, "total_current_assets": 1387395000, "total_assets": 6703562000, "short_term_debt": 1143066000, "long_term_debt": 3769547000, "total_debt": 5041103000, "total_liabilities": null, "total_equity": 1596683000, "shares_outstanding": 13300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1401325000, "capital_expenditure": -37684000, "free_cash_flow": -1439009000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 45000000, "net_debt_issued": null }, "complete_fields": { "id": 379691, "ticker_id": 17638, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "329725000", "netIncome": "210588000", "grossProfit": "403407000", "totalRevenue": "1137849000", "costOfRevenue": "734442000", "interestExpense": "10972000", "operatingIncome": "248658000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57770000" }, "balance": { "totalDebt": "5041103000", "totalAssets": "6703562000", "longTermDebt": "3769547000", "shortTermDebt": "1143066000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13300000", "totalCurrentAssets": "1387395000", "totalShareholderEquity": "1596683000", "totalCurrentLiabilities": "1204240000", "cashAndShortTermInvestments": "24476000" }, "cashflow": { "freeCashFlow": "-1439009000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "45000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1401325000", "repurchaseOfStock": null, "capitalExpenditures": "-37684000" } }, "revenue": 1137849000, "cost_of_revenue": 734442000, "gross_profit": 403407000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248658000, "depreciation_amortisation": 57770000, "ebitda": 329725000, "interest_expense": 10972000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 210588000, "net_income_continuing_ops": null, "net_income_to_common": 210588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24476000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1387395000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6703562000, "short_term_debt": 1143066000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1204240000, "long_term_debt": 3769547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5041103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1596683000, "shares_outstanding": 13300000, "operating_cash_flow": -1401325000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 45000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1439009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "329725000", "netIncome": "210588000", "grossProfit": "403407000", "totalRevenue": "1137849000", "costOfRevenue": "734442000", "interestExpense": "10972000", "operatingIncome": "248658000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57770000" }, "balance": { "totalDebt": "5041103000", "totalAssets": "6703562000", "longTermDebt": "3769547000", "shortTermDebt": "1143066000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13300000", "totalCurrentAssets": "1387395000", "totalShareholderEquity": "1596683000", "totalCurrentLiabilities": "1204240000", "cashAndShortTermInvestments": "24476000" }, "cashflow": { "freeCashFlow": "-1439009000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "45000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1401325000", "repurchaseOfStock": null, "capitalExpenditures": "-37684000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "income_statement": { "revenue": 834869000, "cost_of_revenue": 532898000, "gross_profit": 301971000, "ebit": 208770000, "ebitda": 252519000, "pretax_income": null, "tax_provision": null, "net_income": 170571000, "net_income_to_common": 170571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39238000, "total_current_assets": 1043292000, "total_assets": 5076483000, "short_term_debt": 1235521000, "long_term_debt": 2336900000, "total_debt": 3676240000, "total_liabilities": null, "total_equity": 1332621000, "shares_outstanding": 13000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -832210000, "capital_expenditure": -65404000, "free_cash_flow": -897614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25000000, "net_debt_issued": null }, "complete_fields": { "id": 379692, "ticker_id": 17638, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "252519000", "netIncome": "170571000", "grossProfit": "301971000", "totalRevenue": "834869000", "costOfRevenue": "532898000", "interestExpense": "7512000", "operatingIncome": "208770000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34578000" }, "balance": { "totalDebt": "3676240000", "totalAssets": "5076483000", "longTermDebt": "2336900000", "shortTermDebt": "1235521000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13000000", "totalCurrentAssets": "1043292000", "totalShareholderEquity": "1332621000", "totalCurrentLiabilities": "1307844000", "cashAndShortTermInvestments": "39238000" }, "cashflow": { "freeCashFlow": "-897614000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "25000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-832210000", "repurchaseOfStock": null, "capitalExpenditures": "-65404000" } }, "revenue": 834869000, "cost_of_revenue": 532898000, "gross_profit": 301971000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208770000, "depreciation_amortisation": 34578000, "ebitda": 252519000, "interest_expense": 7512000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 170571000, "net_income_continuing_ops": null, "net_income_to_common": 170571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39238000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1043292000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5076483000, "short_term_debt": 1235521000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1307844000, "long_term_debt": 2336900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3676240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1332621000, "shares_outstanding": 13000000, "operating_cash_flow": -832210000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -897614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "252519000", "netIncome": "170571000", "grossProfit": "301971000", "totalRevenue": "834869000", "costOfRevenue": "532898000", "interestExpense": "7512000", "operatingIncome": "208770000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34578000" }, "balance": { "totalDebt": "3676240000", "totalAssets": "5076483000", "longTermDebt": "2336900000", "shortTermDebt": "1235521000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13000000", "totalCurrentAssets": "1043292000", "totalShareholderEquity": "1332621000", "totalCurrentLiabilities": "1307844000", "cashAndShortTermInvestments": "39238000" }, "cashflow": { "freeCashFlow": "-897614000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "25000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-832210000", "repurchaseOfStock": null, "capitalExpenditures": "-65404000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 903823000, "long_term_debt": null, "total_debt": 903823000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379693, "ticker_id": 17638, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1245000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "903823000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1245000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 903823000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 903823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1245000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "903823000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "income_statement": { "revenue": 549925000, "cost_of_revenue": 361974000, "gross_profit": 187951000, "ebit": 125686000, "ebitda": 139998000, "pretax_income": null, "tax_provision": null, "net_income": 92492000, "net_income_to_common": 92492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67714000, "total_current_assets": 10453314000, "total_assets": 11747487000, "short_term_debt": null, "long_term_debt": 8569144000, "total_debt": 8569144000, "total_liabilities": null, "total_equity": 2969136000, "shares_outstanding": 15701838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379683, "ticker_id": 17638, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "139998000", "netIncome": "92492000", "grossProfit": "187951000", "totalRevenue": "549925000", "costOfRevenue": "361974000", "interestExpense": null, "operatingIncome": "125686000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14312000" }, "balance": { "totalDebt": "8569144000", "totalAssets": "11747487000", "longTermDebt": "8569144000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15701838", "totalCurrentAssets": "10453314000", "totalShareholderEquity": "2969136000", "totalCurrentLiabilities": "51147000", "cashAndShortTermInvestments": "67714000" } }, "revenue": 549925000, "cost_of_revenue": 361974000, "gross_profit": 187951000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125686000, "depreciation_amortisation": 14312000, "ebitda": 139998000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 92492000, "net_income_continuing_ops": null, "net_income_to_common": 92492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67714000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10453314000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11747487000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51147000, "long_term_debt": 8569144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8569144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2969136000, "shares_outstanding": 15701838, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "139998000", "netIncome": "92492000", "grossProfit": "187951000", "totalRevenue": "549925000", "costOfRevenue": "361974000", "interestExpense": null, "operatingIncome": "125686000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14312000" }, "balance": { "totalDebt": "8569144000", "totalAssets": "11747487000", "longTermDebt": "8569144000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15701838", "totalCurrentAssets": "10453314000", "totalShareholderEquity": "2969136000", "totalCurrentLiabilities": "51147000", "cashAndShortTermInvestments": "67714000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "income_statement": { "revenue": 473951000, "cost_of_revenue": 328505000, "gross_profit": 145446000, "ebit": 102437000, "ebitda": 117720000, "pretax_income": null, "tax_provision": null, "net_income": 82105000, "net_income_to_common": 82105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379685, "ticker_id": 17638, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "117720000", "netIncome": "82105000", "grossProfit": "145446000", "totalRevenue": "473951000", "costOfRevenue": "328505000", "interestExpense": null, "operatingIncome": "102437000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15283000" } }, "revenue": 473951000, "cost_of_revenue": 328505000, "gross_profit": 145446000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102437000, "depreciation_amortisation": 15283000, "ebitda": 117720000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82105000, "net_income_continuing_ops": null, "net_income_to_common": 82105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "117720000", "netIncome": "82105000", "grossProfit": "145446000", "totalRevenue": "473951000", "costOfRevenue": "328505000", "interestExpense": null, "operatingIncome": "102437000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15283000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "income_statement": { "revenue": 447870000, "cost_of_revenue": 308215000, "gross_profit": 139655000, "ebit": 100794000, "ebitda": 115891000, "pretax_income": null, "tax_provision": null, "net_income": 82498000, "net_income_to_common": 82498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62089000, "total_current_assets": 8744542000, "total_assets": 9831081000, "short_term_debt": null, "long_term_debt": 6853581000, "total_debt": 6853581000, "total_liabilities": null, "total_equity": 2792322000, "shares_outstanding": 15680438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379686, "ticker_id": 17638, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "115891000", "netIncome": "82498000", "grossProfit": "139655000", "totalRevenue": "447870000", "costOfRevenue": "308215000", "interestExpense": null, "operatingIncome": "100794000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15097000" }, "balance": { "totalDebt": "6853581000", "totalAssets": "9831081000", "longTermDebt": "6853581000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15680438", "totalCurrentAssets": "8744542000", "totalShareholderEquity": "2792322000", "totalCurrentLiabilities": "40030000", "cashAndShortTermInvestments": "62089000" } }, "revenue": 447870000, "cost_of_revenue": 308215000, "gross_profit": 139655000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100794000, "depreciation_amortisation": 15097000, "ebitda": 115891000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82498000, "net_income_continuing_ops": null, "net_income_to_common": 82498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62089000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8744542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9831081000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40030000, "long_term_debt": 6853581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6853581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2792322000, "shares_outstanding": 15680438, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "115891000", "netIncome": "82498000", "grossProfit": "139655000", "totalRevenue": "447870000", "costOfRevenue": "308215000", "interestExpense": null, "operatingIncome": "100794000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15097000" }, "balance": { "totalDebt": "6853581000", "totalAssets": "9831081000", "longTermDebt": "6853581000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15680438", "totalCurrentAssets": "8744542000", "totalShareholderEquity": "2792322000", "totalCurrentLiabilities": "40030000", "cashAndShortTermInvestments": "62089000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "income_statement": { "revenue": 390301000, "cost_of_revenue": 283447000, "gross_profit": 106854000, "ebit": 73129000, "ebitda": 87490000, "pretax_income": null, "tax_provision": null, "net_income": 67813000, "net_income_to_common": 67813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379687, "ticker_id": 17638, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "87490000", "netIncome": "67813000", "grossProfit": "106854000", "totalRevenue": "390301000", "costOfRevenue": "283447000", "interestExpense": null, "operatingIncome": "73129000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14361000" } }, "revenue": 390301000, "cost_of_revenue": 283447000, "gross_profit": 106854000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73129000, "depreciation_amortisation": 14361000, "ebitda": 87490000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67813000, "net_income_continuing_ops": null, "net_income_to_common": 67813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "87490000", "netIncome": "67813000", "grossProfit": "106854000", "totalRevenue": "390301000", "costOfRevenue": "283447000", "interestExpense": null, "operatingIncome": "73129000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14361000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "income_statement": { "revenue": 406096000, "cost_of_revenue": 275795000, "gross_profit": 130301000, "ebit": 85743000, "ebitda": 103657000, "pretax_income": null, "tax_provision": null, "net_income": 61921000, "net_income_to_common": 61921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154867000, "total_current_assets": 1689436000, "total_assets": 8691759000, "short_term_debt": 1355558000, "long_term_debt": 4487698000, "total_debt": 5959712000, "total_liabilities": null, "total_equity": 2639494000, "shares_outstanding": 15675838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379688, "ticker_id": 17638, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "103657000", "netIncome": "61921000", "grossProfit": "130301000", "totalRevenue": "406096000", "costOfRevenue": "275795000", "interestExpense": null, "operatingIncome": "85743000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17914000" }, "balance": { "totalDebt": "5959712000", "totalAssets": "8691759000", "longTermDebt": "4487698000", "shortTermDebt": "1355558000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15675838", "totalCurrentAssets": "1689436000", "totalShareholderEquity": "2639494000", "totalCurrentLiabilities": "1449991000", "cashAndShortTermInvestments": "154867000" } }, "revenue": 406096000, "cost_of_revenue": 275795000, "gross_profit": 130301000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85743000, "depreciation_amortisation": 17914000, "ebitda": 103657000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61921000, "net_income_continuing_ops": null, "net_income_to_common": 61921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154867000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1689436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8691759000, "short_term_debt": 1355558000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1449991000, "long_term_debt": 4487698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5959712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2639494000, "shares_outstanding": 15675838, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "103657000", "netIncome": "61921000", "grossProfit": "130301000", "totalRevenue": "406096000", "costOfRevenue": "275795000", "interestExpense": null, "operatingIncome": "85743000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17914000" }, "balance": { "totalDebt": "5959712000", "totalAssets": "8691759000", "longTermDebt": "4487698000", "shortTermDebt": "1355558000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15675838", "totalCurrentAssets": "1689436000", "totalShareholderEquity": "2639494000", "totalCurrentLiabilities": "1449991000", "cashAndShortTermInvestments": "154867000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18926000, "total_current_assets": 6589303000, "total_assets": 7616450000, "short_term_debt": null, "long_term_debt": 5419881000, "total_debt": 5419881000, "total_liabilities": null, "total_equity": 2021214000, "shares_outstanding": 14276263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379690, "ticker_id": 17638, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:21:10.352153+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5419881000", "totalAssets": "7616450000", "longTermDebt": "5419881000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14276263", "totalCurrentAssets": "6589303000", "totalShareholderEquity": "2021214000", "totalCurrentLiabilities": "33289000", "cashAndShortTermInvestments": "18926000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18926000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6589303000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7616450000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33289000, "long_term_debt": 5419881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5419881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2021214000, "shares_outstanding": 14276263, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5419881000", "totalAssets": "7616450000", "longTermDebt": "5419881000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14276263", "totalCurrentAssets": "6589303000", "totalShareholderEquity": "2021214000", "totalCurrentLiabilities": "33289000", "cashAndShortTermInvestments": "18926000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }