{ "ticker": { "uuid": "6247db74-2c96-439e-85d8-f72660e7d071", "symbol": "NSPR", "name": "InspireMD Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/6247db74-2c96-439e-85d8-f72660e7d071/", "api_url": "https://sharemaestro.com/factors/api/tickers/6247db74-2c96-439e-85d8-f72660e7d071/" }, "ticker_metadata": { "id": 7377, "uuid": "6247db74-2c96-439e-85d8-f72660e7d071", "symbol": "NSPR", "name": "InspireMD Inc", "asset_type": "equity", "market_cap": 43124600, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "InspireMD, Inc., a medical device company, is focused on the development and commercialization of proprietary MicroNet stent platform technology for the treatment of coronary and vascular disease in Europe, Latin America, the Middle East, and Asia. The company is headquartered in Tel Aviv, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6247db74-2c96-439e-85d8-f72660e7d071", "symbol": "NSPR", "name": "InspireMD Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/6247db74-2c96-439e-85d8-f72660e7d071/", "api_url": "https://sharemaestro.com/factors/api/tickers/6247db74-2c96-439e-85d8-f72660e7d071/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.3, "quality": 0, "momentum": 0.02, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.88, "market_cap": 64650520.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8559, "piotroski_f_score": 3, "momentum_12_1": -0.54, "volatility_252d": 0.4743 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:25.195354+00:00", "batch_id": "" }, "size": { "price_close": 0.88, "market_cap": 64650520.88, "market_cap_usd": 64650520.88, "enterprise_value": 54205520.88, "shares_outstanding": 73466501, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4822, "ptbv_ratio": 1.4822, "ps_ratio": 5.9597, "pcf_ratio": null, "pfcf_ratio": -1.7402, "ev_ebitda": null, "ev_ebit": -1.0467, "ev_sales": 4.9968, "ev_fcf": -1.4591, "earnings_yield": null, "fcf_yield": -0.6854, "price_to_sales": 5.9597, "price_to_book": 1.4822, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2001 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2806, "operating_margin": -4.7741, "net_margin": -3.4413, "ebitda_margin": -4.7412, "fcf_margin": -3.4247, "roe": -0.8559, "roa": -0.6611, "roic": -1.1709, "roc_greenblatt": null, "asset_turnover": 0.1921, "cash_conversion": 0.9952, "accruals_ratio": 0.0233, "sbc_to_revenue": 1.0793, "piotroski_f_score": 3, "altman_z_score": -6.8182, "earnings_stability_5y": 0.4724, "revenue_stability_5y": 0.3988, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0539, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2947, "net_debt_to_ebitda": 0.2031, "debt_to_assets": 0.0162, "interest_coverage": null, "current_ratio": 5.146, "quick_ratio": 4.8245, "net_debt": -10445000, "local_beta": 0.0011, "volatility_252d": 0.4743, "volatility_60d": 1.0792, "max_drawdown_12m": -0.6729, "risk_adjusted_momentum": -1.1385 }, "growth": { "revenue_growth_1y": 0.5438, "revenue_growth_3y_cagr": 0.2019, "revenue_growth_5y_cagr": 0.2929, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.127, "revenue_growth": 0.5438, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2348, "price_return_3m": -0.4634, "price_return_6m": -0.5319, "price_return_9m": -0.6364, "price_return_12m": -0.648, "price_return_12m_ex1m": -0.54, "momentum_6m": -0.5319, "momentum_12m": -0.648, "momentum_12_1": -0.54, "distance_from_52w_high": -0.6729, "distance_from_52w_low": 0, "relative_strength": -0.8059 }, "raw_ttm": { "revenue_ttm": 10848000, "gross_profit_ttm": 3044000, "ebit_ttm": -51789000, "ebitda_ttm": -51432000, "net_income_ttm": -37331000, "eps_diluted_ttm": -0.5081, "operating_cash_flow_ttm": -38648000, "capital_expenditure_ttm": 1497000, "fcf_ttm": -37151000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11362000, "total_current_assets": 48594000, "total_current_liabilities": 9443000, "net_ppe": null, "total_assets": 56471000, "total_debt": 917000, "total_equity": 43617000, "net_working_capital": 28706000, "book_value_per_share": 0.5937, "retained_earnings": -315981000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5937 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 95, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 73, "rank_fcf_margin": 97, "rank_piotroski": 87, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 98 }, "composites": { "value_composite": 70, "quality_composite": 100, "momentum_composite": 98, "growth_composite": 15, "yield_composite": 80, "svqf_composite": 60, "vc1_composite": 71, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0, "os_score": 0.02, "value_percentile": 0.3, "quality_percentile": 0, "momentum_percentile": 0.02, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1556, "ticker_id": 7377, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:25.195354+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.88, "market_cap": 64650520.88, "market_cap_usd": 64650520.88, "enterprise_value": 54205520.88, "shares_outstanding": 73466501, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.48223218, "ptbv_ratio": 1.48223218, "ps_ratio": 5.95967191, "pcf_ratio": null, "pfcf_ratio": -1.74020944, "ev_ebitda": null, "ev_ebit": -1.04666089, "ev_sales": 4.99682162, "ev_fcf": -1.45905954, "earnings_yield": null, "fcf_yield": -0.68537299, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28060472, "operating_margin": -4.77405973, "net_margin": -3.4412795, "ebitda_margin": -4.74115044, "fcf_margin": -3.42468658, "roe": -0.85588188, "roa": -0.66106497, "roic": -1.17091975, "roc_greenblatt": null, "asset_turnover": 0.1920986, "cash_conversion": 0.99517827, "accruals_ratio": 0.0233217, "sbc_to_revenue": 1.07927729, "debt_to_equity": 0.29470161, "net_debt_to_ebitda": 0.20308368, "debt_to_assets": 0.01623842, "interest_coverage": null, "current_ratio": 5.1460341, "quick_ratio": 4.8245261, "net_debt": -10445000, "revenue_growth_1y": 0.54375978, "revenue_growth_3y_cagr": 0.20194468, "revenue_growth_5y_cagr": 0.29294579, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.12698242, "piotroski_f_score": 3, "altman_z_score": -6.81822286, "earnings_stability_5y": 0.472419, "revenue_stability_5y": 0.398845, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23478261, "price_return_3m": -0.46341463, "price_return_6m": -0.53191489, "price_return_9m": -0.63636364, "price_return_12m": -0.648, "price_return_12m_ex1m": -0.54, "distance_from_52w_high": -0.67286245, "distance_from_52w_low": 0, "relative_strength": -0.80594105, "local_beta": 0.0011, "volatility_252d": 0.474303, "volatility_60d": 1.079242, "max_drawdown_12m": -0.67286245, "revenue_ttm": 10848000, "gross_profit_ttm": 3044000, "ebit_ttm": -51789000, "ebitda_ttm": -51432000, "net_income_ttm": -37331000, "eps_diluted_ttm": -0.50813635, "operating_cash_flow_ttm": -38648000, "capital_expenditure_ttm": 1497000, "fcf_ttm": -37151000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11362000, "total_current_assets": 48594000, "total_current_liabilities": 9443000, "net_ppe": null, "total_assets": 56471000, "total_debt": 917000, "total_equity": 43617000, "net_working_capital": 28706000, "book_value_per_share": 0.59369916, "retained_earnings": -315981000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.59369916, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 95, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 73, "rank_fcf_margin": 97, "rank_piotroski": 87, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 98, "value_composite": 70, "quality_composite": 100, "momentum_composite": 98, "growth_composite": 15, "yield_composite": 80, "svqf_composite": 60, "vc1_composite": 71, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.88, "os": 0.02, "value": 0.3, "quality": 0, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8559, "momentum_12_1": -0.54, "complete_fields": { "id": 1556, "ticker_id": 7377, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:25.195354+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.88, "market_cap": 64650520.88, "market_cap_usd": 64650520.88, "enterprise_value": 54205520.88, "shares_outstanding": 73466501, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.48223218, "ptbv_ratio": 1.48223218, "ps_ratio": 5.95967191, "pcf_ratio": null, "pfcf_ratio": -1.74020944, "ev_ebitda": null, "ev_ebit": -1.04666089, "ev_sales": 4.99682162, "ev_fcf": -1.45905954, "earnings_yield": null, "fcf_yield": -0.68537299, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28060472, "operating_margin": -4.77405973, "net_margin": -3.4412795, "ebitda_margin": -4.74115044, "fcf_margin": -3.42468658, "roe": -0.85588188, "roa": -0.66106497, "roic": -1.17091975, "roc_greenblatt": null, "asset_turnover": 0.1920986, "cash_conversion": 0.99517827, "accruals_ratio": 0.0233217, "sbc_to_revenue": 1.07927729, "debt_to_equity": 0.29470161, "net_debt_to_ebitda": 0.20308368, "debt_to_assets": 0.01623842, "interest_coverage": null, "current_ratio": 5.1460341, "quick_ratio": 4.8245261, "net_debt": -10445000, "revenue_growth_1y": 0.54375978, "revenue_growth_3y_cagr": 0.20194468, "revenue_growth_5y_cagr": 0.29294579, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.12698242, "piotroski_f_score": 3, "altman_z_score": -6.81822286, "earnings_stability_5y": 0.472419, "revenue_stability_5y": 0.398845, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23478261, "price_return_3m": -0.46341463, "price_return_6m": -0.53191489, "price_return_9m": -0.63636364, "price_return_12m": -0.648, "price_return_12m_ex1m": -0.54, "distance_from_52w_high": -0.67286245, "distance_from_52w_low": 0, "relative_strength": -0.80594105, "local_beta": 0.0011, "volatility_252d": 0.474303, "volatility_60d": 1.079242, "max_drawdown_12m": -0.67286245, "revenue_ttm": 10848000, "gross_profit_ttm": 3044000, "ebit_ttm": -51789000, "ebitda_ttm": -51432000, "net_income_ttm": -37331000, "eps_diluted_ttm": -0.50813635, "operating_cash_flow_ttm": -38648000, "capital_expenditure_ttm": 1497000, "fcf_ttm": -37151000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11362000, "total_current_assets": 48594000, "total_current_liabilities": 9443000, "net_ppe": null, "total_assets": 56471000, "total_debt": 917000, "total_equity": 43617000, "net_working_capital": 28706000, "book_value_per_share": 0.59369916, "retained_earnings": -315981000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.59369916, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 95, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 73, "rank_fcf_margin": 97, "rank_piotroski": 87, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 98, "value_composite": 70, "quality_composite": 100, "momentum_composite": 98, "growth_composite": 15, "yield_composite": 80, "svqf_composite": 60, "vc1_composite": 71, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "income_statement": { "revenue": 8979000, "cost_of_revenue": 6330000, "gross_profit": 2649000, "ebit": -49112000, "ebitda": -48636000, "pretax_income": -48723000, "tax_provision": 63000, "net_income": -48786000, "net_income_to_common": -48786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8939000, "total_current_assets": 61471000, "total_assets": 69404000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14203000, "total_equity": 55201000, "shares_outstanding": 73466501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35103000, "capital_expenditure": 1662000, "free_cash_flow": -33441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132628, "ticker_id": 7377, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49112000", "ebitda": "-48636000", "netIncome": "-48786000", "grossProfit": "2649000", "depreciation": "None", "totalRevenue": "8979000", "costOfRevenue": "6330000", "interestIncome": "891000", "incomeBeforeTax": "-48723000", "interestExpense": "None", "operatingIncome": "-49112000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "891000", "nonInterestIncome": "None", "operatingExpenses": "51761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15003000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000", "sellingGeneralAndAdministrative": "20707000", "netIncomeFromContinuingOperations": "-48786000" }, "balance": { "goodwill": "None", "inventory": "3396000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "69404000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-302292000", "totalLiabilities": "14203000", "otherCurrentAssets": "1296000", "totalCurrentAssets": "61471000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45272000", "currentNetReceivables": "2568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7933000", "currentAccountsPayable": "1255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2224000", "totalShareholderEquity": "55201000", "capitalLeaseObligations": "3290000", "otherCurrentLiabilities": "9457000", "totalCurrentLiabilities": "10712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3490999", "cashAndShortTermInvestments": "8939000", "commonStockSharesOutstanding": "73466501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-826000", "operatingCashflow": "-35103000", "capitalExpenditures": "1662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55569000", "cashflowFromInvestment": "-30560000", "stockBasedCompensation": "12332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8979000, "cost_of_revenue": 6330000, "gross_profit": 2649000, "research_and_development": 15003000, "selling_general_admin": 20707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49112000, "depreciation_amortisation": 476000, "ebitda": -48636000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48723000, "tax_provision": 63000, "effective_tax_rate": null, "net_income": -48786000, "net_income_continuing_ops": -48786000, "net_income_to_common": -48786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8939000, "short_term_investments": 45272000, "net_receivables": 2568000, "inventory": 3396000, "other_current_assets": null, "total_current_assets": 61471000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7933000, "total_assets": 69404000, "short_term_debt": null, "accounts_payable": 1255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10712000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3490999, "total_liabilities": 14203000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -302292000, "total_equity": 55201000, "shares_outstanding": 73466501, "operating_cash_flow": -35103000, "stock_based_compensation": 12332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55569000, "free_cash_flow": -33441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49112000", "ebitda": "-48636000", "netIncome": "-48786000", "grossProfit": "2649000", "depreciation": "None", "totalRevenue": "8979000", "costOfRevenue": "6330000", "interestIncome": "891000", "incomeBeforeTax": "-48723000", "interestExpense": "None", "operatingIncome": "-49112000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "891000", "nonInterestIncome": "None", "operatingExpenses": "51761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15003000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000", "sellingGeneralAndAdministrative": "20707000", "netIncomeFromContinuingOperations": "-48786000" }, "balance": { "goodwill": "None", "inventory": "3396000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "69404000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-302292000", "totalLiabilities": "14203000", "otherCurrentAssets": "1296000", "totalCurrentAssets": "61471000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45272000", "currentNetReceivables": "2568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7933000", "currentAccountsPayable": "1255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2224000", "totalShareholderEquity": "55201000", "capitalLeaseObligations": "3290000", "otherCurrentLiabilities": "9457000", "totalCurrentLiabilities": "10712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3490999", "cashAndShortTermInvestments": "8939000", "commonStockSharesOutstanding": "73466501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-826000", "operatingCashflow": "-35103000", "capitalExpenditures": "1662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55569000", "cashflowFromInvestment": "-30560000", "stockBasedCompensation": "12332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "income_statement": { "revenue": 7009000, "cost_of_revenue": 5503000, "gross_profit": 1506000, "ebit": -33503000, "ebitda": -33223000, "pretax_income": -31946000, "tax_provision": 59000, "net_income": -32005000, "net_income_to_common": -32005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18916000, "total_current_assets": 40521000, "total_assets": 46807000, "short_term_debt": 542000, "long_term_debt": null, "total_debt": 542000, "total_liabilities": 10721000, "total_equity": 36086000, "shares_outstanding": 41928000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21868000, "capital_expenditure": 1402000, "free_cash_flow": -20466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132633, "ticker_id": 7377, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33503000", "ebitda": "-33223000", "netIncome": "-32005000", "grossProfit": "1506000", "depreciation": "None", "totalRevenue": "7009000", "costOfRevenue": "5503000", "interestIncome": "1557000", "incomeBeforeTax": "-31946000", "interestExpense": "None", "operatingIncome": "-33503000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "1557000", "nonInterestIncome": "None", "operatingExpenses": "35009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "15306000", "netIncomeFromContinuingOperations": "-32005000" }, "balance": { "goodwill": "None", "inventory": "2570000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "46807000", "longTermDebt": "None", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253506000", "totalLiabilities": "10721000", "otherCurrentAssets": "1060000", "totalCurrentAssets": "40521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15721000", "currentNetReceivables": "2254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6286000", "currentAccountsPayable": "1254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2338000", "totalShareholderEquity": "36086000", "capitalLeaseObligations": "2338000", "otherCurrentLiabilities": "5882000", "totalCurrentLiabilities": "7678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3043000", "cashAndShortTermInvestments": "18916000", "commonStockSharesOutstanding": "41928000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-464000", "operatingCashflow": "-21868000", "capitalExpenditures": "1402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18452000", "cashflowFromInvestment": "12641000", "stockBasedCompensation": "10138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7009000, "cost_of_revenue": 5503000, "gross_profit": 1506000, "research_and_development": 13634000, "selling_general_admin": 15306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33503000, "depreciation_amortisation": 280000, "ebitda": -33223000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31946000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": -32005000, "net_income_continuing_ops": -32005000, "net_income_to_common": -32005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18916000, "short_term_investments": 15721000, "net_receivables": 2254000, "inventory": 2570000, "other_current_assets": null, "total_current_assets": 40521000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6286000, "total_assets": 46807000, "short_term_debt": 542000, "accounts_payable": 1254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7678000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3043000, "total_liabilities": 10721000, "total_debt": 542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253506000, "total_equity": 36086000, "shares_outstanding": 41928000, "operating_cash_flow": -21868000, "stock_based_compensation": 10138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18452000, "free_cash_flow": -20466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33503000", "ebitda": "-33223000", "netIncome": "-32005000", "grossProfit": "1506000", "depreciation": "None", "totalRevenue": "7009000", "costOfRevenue": "5503000", "interestIncome": "1557000", "incomeBeforeTax": "-31946000", "interestExpense": "None", "operatingIncome": "-33503000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "1557000", "nonInterestIncome": "None", "operatingExpenses": "35009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "15306000", "netIncomeFromContinuingOperations": "-32005000" }, "balance": { "goodwill": "None", "inventory": "2570000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "46807000", "longTermDebt": "None", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253506000", "totalLiabilities": "10721000", "otherCurrentAssets": "1060000", "totalCurrentAssets": "40521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15721000", "currentNetReceivables": "2254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6286000", "currentAccountsPayable": "1254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2338000", "totalShareholderEquity": "36086000", "capitalLeaseObligations": "2338000", "otherCurrentLiabilities": "5882000", "totalCurrentLiabilities": "7678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3043000", "cashAndShortTermInvestments": "18916000", "commonStockSharesOutstanding": "41928000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-464000", "operatingCashflow": "-21868000", "capitalExpenditures": "1402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18452000", "cashflowFromInvestment": "12641000", "stockBasedCompensation": "10138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "income_statement": { "revenue": 6205000, "cost_of_revenue": 4398000, "gross_profit": 1807000, "ebit": -21143000, "ebitda": -20911000, "pretax_income": -19851000, "tax_provision": 65000, "net_income": -19916000, "net_income_to_common": -19916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9640000, "total_current_assets": 44159000, "total_assets": 47643000, "short_term_debt": 557000, "long_term_debt": null, "total_debt": 557000, "total_liabilities": 8142000, "total_equity": 39501000, "shares_outstanding": 24268181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16376000, "capital_expenditure": 381000, "free_cash_flow": -15995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132638, "ticker_id": 7377, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21143000", "ebitda": "-20911000", "netIncome": "-19916000", "grossProfit": "1807000", "depreciation": "None", "totalRevenue": "6205000", "costOfRevenue": "4398000", "interestIncome": "1292000", "incomeBeforeTax": "-19851000", "interestExpense": "None", "operatingIncome": "-21143000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "1292000", "nonInterestIncome": "None", "operatingExpenses": "22950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "11104000", "netIncomeFromContinuingOperations": "-19916000" }, "balance": { "goodwill": "None", "inventory": "2106000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "47643000", "longTermDebt": "None", "shortTermDebt": "557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221501000", "totalLiabilities": "8142000", "otherCurrentAssets": "3030000", "totalCurrentAssets": "44159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29383000", "currentNetReceivables": "1804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3484000", "currentAccountsPayable": "939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1595000", "totalShareholderEquity": "39501000", "capitalLeaseObligations": "1595000", "otherCurrentLiabilities": "4524000", "totalCurrentLiabilities": "6020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2122000", "cashAndShortTermInvestments": "9640000", "commonStockSharesOutstanding": "24268181", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-485000", "operatingCashflow": "-16376000", "capitalExpenditures": "381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37534000", "cashflowFromInvestment": "-16092000", "stockBasedCompensation": "4490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6205000, "cost_of_revenue": 4398000, "gross_profit": 1807000, "research_and_development": 7981000, "selling_general_admin": 11104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21143000, "depreciation_amortisation": 232000, "ebitda": -20911000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19851000, "tax_provision": 65000, "effective_tax_rate": null, "net_income": -19916000, "net_income_continuing_ops": -19916000, "net_income_to_common": -19916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9640000, "short_term_investments": 29383000, "net_receivables": 1804000, "inventory": 2106000, "other_current_assets": null, "total_current_assets": 44159000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3484000, "total_assets": 47643000, "short_term_debt": 557000, "accounts_payable": 939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6020000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2122000, "total_liabilities": 8142000, "total_debt": 557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221501000, "total_equity": 39501000, "shares_outstanding": 24268181, "operating_cash_flow": -16376000, "stock_based_compensation": 4490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37534000, "free_cash_flow": -15995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21143000", "ebitda": "-20911000", "netIncome": "-19916000", "grossProfit": "1807000", "depreciation": "None", "totalRevenue": "6205000", "costOfRevenue": "4398000", "interestIncome": "1292000", "incomeBeforeTax": "-19851000", "interestExpense": "None", "operatingIncome": "-21143000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "1292000", "nonInterestIncome": "None", "operatingExpenses": "22950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "11104000", "netIncomeFromContinuingOperations": "-19916000" }, "balance": { "goodwill": "None", "inventory": "2106000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "47643000", "longTermDebt": "None", "shortTermDebt": "557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221501000", "totalLiabilities": "8142000", "otherCurrentAssets": "3030000", "totalCurrentAssets": "44159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29383000", "currentNetReceivables": "1804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3484000", "currentAccountsPayable": "939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1595000", "totalShareholderEquity": "39501000", "capitalLeaseObligations": "1595000", "otherCurrentLiabilities": "4524000", "totalCurrentLiabilities": "6020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2122000", "cashAndShortTermInvestments": "9640000", "commonStockSharesOutstanding": "24268181", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-485000", "operatingCashflow": "-16376000", "capitalExpenditures": "381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37534000", "cashflowFromInvestment": "-16092000", "stockBasedCompensation": "4490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "income_statement": { "revenue": 5171000, "cost_of_revenue": 4054000, "gross_profit": 1117000, "ebit": -18713000, "ebitda": -18525000, "pretax_income": -18463000, "tax_provision": 28000, "net_income": -18491000, "net_income_to_common": -18491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4632000, "total_current_assets": 21326000, "total_assets": 24653000, "short_term_debt": 419000, "long_term_debt": null, "total_debt": 419000, "total_liabilities": 7260000, "total_equity": 17393000, "shares_outstanding": 7872000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15542000, "capital_expenditure": 473000, "free_cash_flow": -15069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132643, "ticker_id": 7377, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18713000", "ebitda": "-18525000", "netIncome": "-18491000", "grossProfit": "1117000", "depreciation": "None", "totalRevenue": "5171000", "costOfRevenue": "4054000", "interestIncome": "250000", "incomeBeforeTax": "-18463000", "interestExpense": "28000", "operatingIncome": "-18713000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "250000", "nonInterestIncome": "None", "operatingExpenses": "19830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "8356000", "netIncomeFromContinuingOperations": "-18491000" }, "balance": { "goodwill": "None", "inventory": "1621000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "24653000", "longTermDebt": "None", "shortTermDebt": "419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201585000", "totalLiabilities": "7260000", "otherCurrentAssets": "655000", "totalCurrentAssets": "21326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13171000", "currentNetReceivables": "1247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3327000", "currentAccountsPayable": "659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2471000", "shortLongTermDebtTotal": "1614000", "totalShareholderEquity": "17393000", "capitalLeaseObligations": "1614000", "otherCurrentLiabilities": "3992000", "totalCurrentLiabilities": "5070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2190000", "cashAndShortTermInvestments": "4632000", "commonStockSharesOutstanding": "7872000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-478000", "operatingCashflow": "-15542000", "capitalExpenditures": "473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140000", "cashflowFromInvestment": "8441000", "stockBasedCompensation": "2352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5171000, "cost_of_revenue": 4054000, "gross_profit": 1117000, "research_and_development": 7810000, "selling_general_admin": 8356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18713000, "depreciation_amortisation": 188000, "ebitda": -18525000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -18463000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -18491000, "net_income_continuing_ops": -18491000, "net_income_to_common": -18491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4632000, "short_term_investments": 13171000, "net_receivables": 1247000, "inventory": 1621000, "other_current_assets": null, "total_current_assets": 21326000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3327000, "total_assets": 24653000, "short_term_debt": 419000, "accounts_payable": 659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5070000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2190000, "total_liabilities": 7260000, "total_debt": 419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201585000, "total_equity": 17393000, "shares_outstanding": 7872000, "operating_cash_flow": -15542000, "stock_based_compensation": 2352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140000, "free_cash_flow": -15069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18713000", "ebitda": "-18525000", "netIncome": "-18491000", "grossProfit": "1117000", "depreciation": "None", "totalRevenue": "5171000", "costOfRevenue": "4054000", "interestIncome": "250000", "incomeBeforeTax": "-18463000", "interestExpense": "28000", "operatingIncome": "-18713000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "250000", "nonInterestIncome": "None", "operatingExpenses": "19830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "8356000", "netIncomeFromContinuingOperations": "-18491000" }, "balance": { "goodwill": "None", "inventory": "1621000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "24653000", "longTermDebt": "None", "shortTermDebt": "419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201585000", "totalLiabilities": "7260000", "otherCurrentAssets": "655000", "totalCurrentAssets": "21326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13171000", "currentNetReceivables": "1247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3327000", "currentAccountsPayable": "659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2471000", "shortLongTermDebtTotal": "1614000", "totalShareholderEquity": "17393000", "capitalLeaseObligations": "1614000", "otherCurrentLiabilities": "3992000", "totalCurrentLiabilities": "5070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2190000", "cashAndShortTermInvestments": "4632000", "commonStockSharesOutstanding": "7872000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-478000", "operatingCashflow": "-15542000", "capitalExpenditures": "473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140000", "cashflowFromInvestment": "8441000", "stockBasedCompensation": "2352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "income_statement": { "revenue": 4495000, "cost_of_revenue": 3741000, "gross_profit": 754000, "ebit": -14716000, "ebitda": -14555000, "pretax_income": -14873000, "tax_provision": 45000, "net_income": -14918000, "net_income_to_common": -14918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12004000, "total_current_assets": 37094000, "total_assets": 39712000, "short_term_debt": 420000, "long_term_debt": null, "total_debt": 420000, "total_liabilities": 6180000, "total_equity": 33532000, "shares_outstanding": 7346022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13210000, "capital_expenditure": 344000, "free_cash_flow": -12866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132648, "ticker_id": 7377, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14716000", "ebitda": "-14555000", "netIncome": "-14918000", "grossProfit": "754000", "depreciation": "None", "totalRevenue": "4495000", "costOfRevenue": "3741000", "interestIncome": "None", "incomeBeforeTax": "-14873000", "interestExpense": "157000", "operatingIncome": "-14716000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "-157000", "nonInterestIncome": "None", "operatingExpenses": "15470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "7405000", "netIncomeFromContinuingOperations": "-14918000" }, "balance": { "goodwill": "None", "inventory": "1143000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "39712000", "longTermDebt": "None", "shortTermDebt": "420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183094000", "totalLiabilities": "6180000", "otherCurrentAssets": "522000", "totalCurrentAssets": "37094000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22036000", "currentNetReceivables": "1389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618000", "currentAccountsPayable": "893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1713000", "shortLongTermDebtTotal": "1201000", "totalShareholderEquity": "33532000", "capitalLeaseObligations": "1201000", "otherCurrentLiabilities": "3034000", "totalCurrentLiabilities": "4347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1833000", "cashAndShortTermInvestments": "12004000", "commonStockSharesOutstanding": "7346022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "272000", "operatingCashflow": "-13210000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35034000", "cashflowFromInvestment": "-22457000", "stockBasedCompensation": "1576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4495000, "cost_of_revenue": 3741000, "gross_profit": 754000, "research_and_development": 5158000, "selling_general_admin": 7405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14716000, "depreciation_amortisation": 161000, "ebitda": -14555000, "interest_expense": 157000, "interest_income": null, "other_non_operating": null, "pretax_income": -14873000, "tax_provision": 45000, "effective_tax_rate": null, "net_income": -14918000, "net_income_continuing_ops": -14918000, "net_income_to_common": -14918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12004000, "short_term_investments": 22036000, "net_receivables": 1389000, "inventory": 1143000, "other_current_assets": null, "total_current_assets": 37094000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2618000, "total_assets": 39712000, "short_term_debt": 420000, "accounts_payable": 893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4347000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1833000, "total_liabilities": 6180000, "total_debt": 420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183094000, "total_equity": 33532000, "shares_outstanding": 7346022, "operating_cash_flow": -13210000, "stock_based_compensation": 1576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35034000, "free_cash_flow": -12866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14716000", "ebitda": "-14555000", "netIncome": "-14918000", "grossProfit": "754000", "depreciation": "None", "totalRevenue": "4495000", "costOfRevenue": "3741000", "interestIncome": "None", "incomeBeforeTax": "-14873000", "interestExpense": "157000", "operatingIncome": "-14716000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "-157000", "nonInterestIncome": "None", "operatingExpenses": "15470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "7405000", "netIncomeFromContinuingOperations": "-14918000" }, "balance": { "goodwill": "None", "inventory": "1143000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "39712000", "longTermDebt": "None", "shortTermDebt": "420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183094000", "totalLiabilities": "6180000", "otherCurrentAssets": "522000", "totalCurrentAssets": "37094000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22036000", "currentNetReceivables": "1389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618000", "currentAccountsPayable": "893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1713000", "shortLongTermDebtTotal": "1201000", "totalShareholderEquity": "33532000", "capitalLeaseObligations": "1201000", "otherCurrentLiabilities": "3034000", "totalCurrentLiabilities": "4347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1833000", "cashAndShortTermInvestments": "12004000", "commonStockSharesOutstanding": "7346022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "272000", "operatingCashflow": "-13210000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35034000", "cashflowFromInvestment": "-22457000", "stockBasedCompensation": "1576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "income_statement": { "revenue": 2485000, "cost_of_revenue": 2402000, "gross_profit": 83000, "ebit": -10380000, "ebitda": -10229000, "pretax_income": -10540000, "tax_provision": 4000, "net_income": -10544000, "net_income_to_common": -10544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12645000, "total_current_assets": 15339000, "total_assets": 17777000, "short_term_debt": 400000, "long_term_debt": null, "total_debt": 400000, "total_liabilities": 5614000, "total_equity": 12163000, "shares_outstanding": 1512446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9081000, "capital_expenditure": 88000, "free_cash_flow": -8993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132653, "ticker_id": 7377, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10380000", "ebitda": "-10229000", "netIncome": "-10544000", "grossProfit": "83000", "depreciation": "None", "totalRevenue": "2485000", "costOfRevenue": "2402000", "interestIncome": "None", "incomeBeforeTax": "-10540000", "interestExpense": "160000", "operatingIncome": "-10380000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-160000", "nonInterestIncome": "None", "operatingExpenses": "10463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2233000", "otherNonOperatingIncome": "-160000", "costofGoodsAndServicesSold": "2402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "6127000", "netIncomeFromContinuingOperations": "-10544000" }, "balance": { "goodwill": "None", "inventory": "1415000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "17777000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168176000", "totalLiabilities": "5614000", "otherCurrentAssets": "334000", "totalCurrentAssets": "15339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2438000", "currentAccountsPayable": "236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448000", "shortLongTermDebtTotal": "1399000", "totalShareholderEquity": "12163000", "capitalLeaseObligations": "1399000", "otherCurrentLiabilities": "3069000", "totalCurrentLiabilities": "3705000", "otherNonCurrentLiabilities": "1909000", "totalNonCurrentLiabilities": "1909000", "cashAndShortTermInvestments": "12645000", "commonStockSharesOutstanding": "1512446", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-179000", "operatingCashflow": "-9081000", "capitalExpenditures": "88000", "changeInReceivables": "351000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16395000", "cashflowFromInvestment": "-187000", "stockBasedCompensation": "606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7127000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2485000, "cost_of_revenue": 2402000, "gross_profit": 83000, "research_and_development": 2233000, "selling_general_admin": 6127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10380000, "depreciation_amortisation": 151000, "ebitda": -10229000, "interest_expense": 160000, "interest_income": null, "other_non_operating": null, "pretax_income": -10540000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -10544000, "net_income_continuing_ops": -10544000, "net_income_to_common": -10544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12645000, "short_term_investments": 0, "net_receivables": 945000, "inventory": 1415000, "other_current_assets": null, "total_current_assets": 15339000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2438000, "total_assets": 17777000, "short_term_debt": 400000, "accounts_payable": 236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3705000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1909000, "total_liabilities": 5614000, "total_debt": 400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168176000, "total_equity": 12163000, "shares_outstanding": 1512446, "operating_cash_flow": -9081000, "stock_based_compensation": 606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16395000, "free_cash_flow": -8993000, "net_change_in_cash": 7127000 }, "raw_data": { "income": { "ebit": "-10380000", "ebitda": "-10229000", "netIncome": "-10544000", "grossProfit": "83000", "depreciation": "None", "totalRevenue": "2485000", "costOfRevenue": "2402000", "interestIncome": "None", "incomeBeforeTax": "-10540000", "interestExpense": "160000", "operatingIncome": "-10380000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-160000", "nonInterestIncome": "None", "operatingExpenses": "10463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2233000", "otherNonOperatingIncome": "-160000", "costofGoodsAndServicesSold": "2402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "6127000", "netIncomeFromContinuingOperations": "-10544000" }, "balance": { "goodwill": "None", "inventory": "1415000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "17777000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168176000", "totalLiabilities": "5614000", "otherCurrentAssets": "334000", "totalCurrentAssets": "15339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2438000", "currentAccountsPayable": "236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448000", "shortLongTermDebtTotal": "1399000", "totalShareholderEquity": "12163000", "capitalLeaseObligations": "1399000", "otherCurrentLiabilities": "3069000", "totalCurrentLiabilities": "3705000", "otherNonCurrentLiabilities": "1909000", "totalNonCurrentLiabilities": "1909000", "cashAndShortTermInvestments": "12645000", "commonStockSharesOutstanding": "1512446", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-179000", "operatingCashflow": "-9081000", "capitalExpenditures": "88000", "changeInReceivables": "351000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16395000", "cashflowFromInvestment": "-187000", "stockBasedCompensation": "606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7127000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "income_statement": { "revenue": 3721000, "cost_of_revenue": 2965000, "gross_profit": 756000, "ebit": -9816000, "ebitda": -9658000, "pretax_income": -10016000, "tax_provision": 24000, "net_income": -10040000, "net_income_to_common": -10040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5514000, "total_current_assets": 7810000, "total_assets": 9880000, "short_term_debt": 362000, "long_term_debt": null, "total_debt": 362000, "total_liabilities": 4497000, "total_equity": 5383000, "shares_outstanding": 139331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9810000, "capital_expenditure": 284000, "free_cash_flow": -9526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132658, "ticker_id": 7377, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9816000", "ebitda": "-9658000", "netIncome": "-10040000", "grossProfit": "756000", "depreciation": "None", "totalRevenue": "3721000", "costOfRevenue": "2965000", "interestIncome": "None", "incomeBeforeTax": "-10016000", "interestExpense": "42000", "operatingIncome": "-9816000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "10572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2954000", "otherNonOperatingIncome": "200000", "costofGoodsAndServicesSold": "2965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "5222000", "netIncomeFromContinuingOperations": "-10040000" }, "balance": { "goodwill": "None", "inventory": "1236000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9880000", "longTermDebt": "None", "shortTermDebt": "362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157632000", "totalLiabilities": "4497000", "otherCurrentAssets": "87000", "totalCurrentAssets": "7810000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2070000", "currentAccountsPayable": "646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "547000", "shortLongTermDebtTotal": "1015000", "totalShareholderEquity": "5383000", "capitalLeaseObligations": "1015000", "otherCurrentLiabilities": "2087000", "totalCurrentLiabilities": "3115000", "otherNonCurrentLiabilities": "1382000", "totalNonCurrentLiabilities": "1382000", "cashAndShortTermInvestments": "5514000", "commonStockSharesOutstanding": "139331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-102000", "operatingCashflow": "-9810000", "capitalExpenditures": "284000", "changeInReceivables": "-153000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6335000", "cashflowFromInvestment": "-387000", "stockBasedCompensation": "325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3862000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3721000, "cost_of_revenue": 2965000, "gross_profit": 756000, "research_and_development": 2954000, "selling_general_admin": 5222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9816000, "depreciation_amortisation": 158000, "ebitda": -9658000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": -10016000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -10040000, "net_income_continuing_ops": -10040000, "net_income_to_common": -10040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5514000, "short_term_investments": null, "net_receivables": 973000, "inventory": 1236000, "other_current_assets": null, "total_current_assets": 7810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2070000, "total_assets": 9880000, "short_term_debt": 362000, "accounts_payable": 646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1382000, "total_liabilities": 4497000, "total_debt": 362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157632000, "total_equity": 5383000, "shares_outstanding": 139331, "operating_cash_flow": -9810000, "stock_based_compensation": 325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6335000, "free_cash_flow": -9526000, "net_change_in_cash": -3862000 }, "raw_data": { "income": { "ebit": "-9816000", "ebitda": "-9658000", "netIncome": "-10040000", "grossProfit": "756000", "depreciation": "None", "totalRevenue": "3721000", "costOfRevenue": "2965000", "interestIncome": "None", "incomeBeforeTax": "-10016000", "interestExpense": "42000", "operatingIncome": "-9816000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "10572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2954000", "otherNonOperatingIncome": "200000", "costofGoodsAndServicesSold": "2965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "5222000", "netIncomeFromContinuingOperations": "-10040000" }, "balance": { "goodwill": "None", "inventory": "1236000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9880000", "longTermDebt": "None", "shortTermDebt": "362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157632000", "totalLiabilities": "4497000", "otherCurrentAssets": "87000", "totalCurrentAssets": "7810000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2070000", "currentAccountsPayable": "646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "547000", "shortLongTermDebtTotal": "1015000", "totalShareholderEquity": "5383000", "capitalLeaseObligations": "1015000", "otherCurrentLiabilities": "2087000", "totalCurrentLiabilities": "3115000", "otherNonCurrentLiabilities": "1382000", "totalNonCurrentLiabilities": "1382000", "cashAndShortTermInvestments": "5514000", "commonStockSharesOutstanding": "139331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-102000", "operatingCashflow": "-9810000", "capitalExpenditures": "284000", "changeInReceivables": "-153000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6335000", "cashflowFromInvestment": "-387000", "stockBasedCompensation": "325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3862000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "income_statement": { "revenue": 3601000, "cost_of_revenue": 2606000, "gross_profit": 995000, "ebit": -7611000, "ebitda": -7459000, "pretax_income": -7240000, "tax_provision": -371000, "net_income": -7240000, "net_income_to_common": -7240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9384000, "total_current_assets": 11419000, "total_assets": 12288000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3525000, "total_equity": 8763000, "shares_outstanding": 30769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7606000, "capital_expenditure": 67000, "free_cash_flow": -7539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132663, "ticker_id": 7377, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7611000", "ebitda": "-7459000", "netIncome": "-7240000", "grossProfit": "995000", "depreciation": "None", "totalRevenue": "3601000", "costOfRevenue": "2606000", "interestIncome": "None", "incomeBeforeTax": "-7240000", "interestExpense": "0", "operatingIncome": "-7611000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-371000", "reportedCurrency": "USD", "netInterestIncome": "371000", "nonInterestIncome": "None", "operatingExpenses": "8606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1535000", "otherNonOperatingIncome": "-456000", "costofGoodsAndServicesSold": "2606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000", "sellingGeneralAndAdministrative": "4830000", "netIncomeFromContinuingOperations": "-7240000" }, "balance": { "goodwill": "None", "inventory": "1134000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "12288000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147592000", "totalLiabilities": "3525000", "otherCurrentAssets": "81000", "totalCurrentAssets": "11419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869000", "currentAccountsPayable": "929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8763000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1991000", "totalCurrentLiabilities": "2920000", "otherNonCurrentLiabilities": "605000", "totalNonCurrentLiabilities": "605000", "cashAndShortTermInvestments": "9384000", "commonStockSharesOutstanding": "30769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-601000", "operatingCashflow": "-7606000", "capitalExpenditures": "67000", "changeInReceivables": "17000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13370000", "cashflowFromInvestment": "-44000", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5720000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3601000, "cost_of_revenue": 2606000, "gross_profit": 995000, "research_and_development": 1535000, "selling_general_admin": 4830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7611000, "depreciation_amortisation": 152000, "ebitda": -7459000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7240000, "tax_provision": -371000, "effective_tax_rate": null, "net_income": -7240000, "net_income_continuing_ops": -7240000, "net_income_to_common": -7240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9384000, "short_term_investments": null, "net_receivables": 820000, "inventory": 1134000, "other_current_assets": null, "total_current_assets": 11419000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 869000, "total_assets": 12288000, "short_term_debt": null, "accounts_payable": 929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2920000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 605000, "total_liabilities": 3525000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147592000, "total_equity": 8763000, "shares_outstanding": 30769, "operating_cash_flow": -7606000, "stock_based_compensation": 70000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13370000, "free_cash_flow": -7539000, "net_change_in_cash": 5720000 }, "raw_data": { "income": { "ebit": "-7611000", "ebitda": "-7459000", "netIncome": "-7240000", "grossProfit": "995000", "depreciation": "None", "totalRevenue": "3601000", "costOfRevenue": "2606000", "interestIncome": "None", "incomeBeforeTax": "-7240000", "interestExpense": "0", "operatingIncome": "-7611000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-371000", "reportedCurrency": "USD", "netInterestIncome": "371000", "nonInterestIncome": "None", "operatingExpenses": "8606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1535000", "otherNonOperatingIncome": "-456000", "costofGoodsAndServicesSold": "2606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000", "sellingGeneralAndAdministrative": "4830000", "netIncomeFromContinuingOperations": "-7240000" }, "balance": { "goodwill": "None", "inventory": "1134000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "12288000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147592000", "totalLiabilities": "3525000", "otherCurrentAssets": "81000", "totalCurrentAssets": "11419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869000", "currentAccountsPayable": "929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8763000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1991000", "totalCurrentLiabilities": "2920000", "otherNonCurrentLiabilities": "605000", "totalNonCurrentLiabilities": "605000", "cashAndShortTermInvestments": "9384000", "commonStockSharesOutstanding": "30769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-601000", "operatingCashflow": "-7606000", "capitalExpenditures": "67000", "changeInReceivables": "17000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13370000", "cashflowFromInvestment": "-44000", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5720000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "income_statement": { "revenue": 3398000, "cost_of_revenue": 2711000, "gross_profit": 687000, "ebit": -13978000, "ebitda": -13978000, "pretax_income": 289000, "tax_provision": null, "net_income": 289000, "net_income_to_common": 289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11362000, "total_current_assets": 48594000, "total_assets": 56471000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12854000, "total_equity": 43617000, "shares_outstanding": 73466501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12337000, "capital_expenditure": 194000, "free_cash_flow": -12143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132626, "ticker_id": 7377, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-13978000", "netIncome": "289000", "grossProfit": "687000", "depreciation": "None", "totalRevenue": "3398000", "costOfRevenue": "2711000", "interestIncome": "289000", "incomeBeforeTax": "289000", "interestExpense": "None", "operatingIncome": "-13978000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "289000", "nonInterestIncome": "None", "operatingExpenses": "14665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4722000", "netIncomeFromContinuingOperations": "-13689000" }, "balance": { "goodwill": "None", "inventory": "3036000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "56471000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-315981000", "totalLiabilities": "12854000", "otherCurrentAssets": "1200000", "totalCurrentAssets": "48594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30208000", "currentNetReceivables": "2788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7876999", "currentAccountsPayable": "1954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2041999", "totalShareholderEquity": "43617000", "capitalLeaseObligations": "3109000", "otherCurrentLiabilities": "7489000", "totalCurrentLiabilities": "9443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3410999", "cashAndShortTermInvestments": "11362000", "commonStockSharesOutstanding": "73466501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "360000", "operatingCashflow": "-12337000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "14779000", "stockBasedCompensation": "2105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3398000, "cost_of_revenue": 2711000, "gross_profit": 687000, "research_and_development": 4763000, "selling_general_admin": 4722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13978000, "depreciation_amortisation": null, "ebitda": -13978000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 289000, "tax_provision": null, "effective_tax_rate": null, "net_income": 289000, "net_income_continuing_ops": -13689000, "net_income_to_common": 289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11362000, "short_term_investments": 30208000, "net_receivables": 2788000, "inventory": 3036000, "other_current_assets": null, "total_current_assets": 48594000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7876999, "total_assets": 56471000, "short_term_debt": null, "accounts_payable": 1954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9443000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3410999, "total_liabilities": 12854000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -315981000, "total_equity": 43617000, "shares_outstanding": 73466501, "operating_cash_flow": -12337000, "stock_based_compensation": 2105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -12143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-13978000", "netIncome": "289000", "grossProfit": "687000", "depreciation": "None", "totalRevenue": "3398000", "costOfRevenue": "2711000", "interestIncome": "289000", "incomeBeforeTax": "289000", "interestExpense": "None", "operatingIncome": "-13978000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "289000", "nonInterestIncome": "None", "operatingExpenses": "14665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4722000", "netIncomeFromContinuingOperations": "-13689000" }, "balance": { "goodwill": "None", "inventory": "3036000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "56471000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-315981000", "totalLiabilities": "12854000", "otherCurrentAssets": "1200000", "totalCurrentAssets": "48594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30208000", "currentNetReceivables": "2788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7876999", "currentAccountsPayable": "1954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2041999", "totalShareholderEquity": "43617000", "capitalLeaseObligations": "3109000", "otherCurrentLiabilities": "7489000", "totalCurrentLiabilities": "9443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3410999", "cashAndShortTermInvestments": "11362000", "commonStockSharesOutstanding": "73466501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "360000", "operatingCashflow": "-12337000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "14779000", "stockBasedCompensation": "2105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "income_statement": { "revenue": 3149000, "cost_of_revenue": 1969000, "gross_profit": 1180000, "ebit": -12084000, "ebitda": -11941000, "pretax_income": -11698000, "tax_provision": 63000, "net_income": -11761000, "net_income_to_common": -11761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8939000, "total_current_assets": 61471000, "total_assets": 69404000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14203000, "total_equity": 55201000, "shares_outstanding": 73466501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9345000, "capital_expenditure": 398000, "free_cash_flow": -8947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132627, "ticker_id": 7377, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12084000", "ebitda": "-11941000", "netIncome": "-11761000", "grossProfit": "1180000", "depreciation": "None", "totalRevenue": "3149000", "costOfRevenue": "1969000", "interestIncome": "386000", "incomeBeforeTax": "-11698000", "interestExpense": "None", "operatingIncome": "-12084000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "386000", "nonInterestIncome": "None", "operatingExpenses": "13264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "4550000", "netIncomeFromContinuingOperations": "-11761000" }, "balance": { "goodwill": "None", "inventory": "3396000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "69404000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-302292000", "totalLiabilities": "14203000", "otherCurrentAssets": "1296000", "totalCurrentAssets": "61471000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45272000", "currentNetReceivables": "2568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7933000", "currentAccountsPayable": "1255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2224000", "totalShareholderEquity": "55201000", "capitalLeaseObligations": "3290000", "otherCurrentLiabilities": "9457000", "totalCurrentLiabilities": "10712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3490999", "cashAndShortTermInvestments": "8939000", "commonStockSharesOutstanding": "73466501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "211000", "operatingCashflow": "-9345000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-45135000", "stockBasedCompensation": "2848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3149000, "cost_of_revenue": 1969000, "gross_profit": 1180000, "research_and_development": 3475000, "selling_general_admin": 4550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12084000, "depreciation_amortisation": 143000, "ebitda": -11941000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11698000, "tax_provision": 63000, "effective_tax_rate": null, "net_income": -11761000, "net_income_continuing_ops": -11761000, "net_income_to_common": -11761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8939000, "short_term_investments": 45272000, "net_receivables": 2568000, "inventory": 3396000, "other_current_assets": null, "total_current_assets": 61471000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7933000, "total_assets": 69404000, "short_term_debt": null, "accounts_payable": 1255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10712000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3490999, "total_liabilities": 14203000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -302292000, "total_equity": 55201000, "shares_outstanding": 73466501, "operating_cash_flow": -9345000, "stock_based_compensation": 2848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -8947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12084000", "ebitda": "-11941000", "netIncome": "-11761000", "grossProfit": "1180000", "depreciation": "None", "totalRevenue": "3149000", "costOfRevenue": "1969000", "interestIncome": "386000", "incomeBeforeTax": "-11698000", "interestExpense": "None", "operatingIncome": "-12084000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "386000", "nonInterestIncome": "None", "operatingExpenses": "13264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "4550000", "netIncomeFromContinuingOperations": "-11761000" }, "balance": { "goodwill": "None", "inventory": "3396000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "69404000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-302292000", "totalLiabilities": "14203000", "otherCurrentAssets": "1296000", "totalCurrentAssets": "61471000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45272000", "currentNetReceivables": "2568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7933000", "currentAccountsPayable": "1255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2224000", "totalShareholderEquity": "55201000", "capitalLeaseObligations": "3290000", "otherCurrentLiabilities": "9457000", "totalCurrentLiabilities": "10712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3490999", "cashAndShortTermInvestments": "8939000", "commonStockSharesOutstanding": "73466501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "211000", "operatingCashflow": "-9345000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-45135000", "stockBasedCompensation": "2848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "income_statement": { "revenue": 2523000, "cost_of_revenue": 1659000, "gross_profit": 864000, "ebit": -12708000, "ebitda": -12601000, "pretax_income": -12708000, "tax_provision": null, "net_income": -12708000, "net_income_to_common": -12708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63403000, "total_current_assets": 70391000, "total_assets": 78472000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14358000, "total_equity": 64114000, "shares_outstanding": 73466501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8633000, "capital_expenditure": 329000, "free_cash_flow": -8304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132629, "ticker_id": 7377, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12708000", "ebitda": "-12601000", "netIncome": "-12708000", "grossProfit": "864000", "depreciation": "None", "totalRevenue": "2523000", "costOfRevenue": "1659000", "interestIncome": "343000", "incomeBeforeTax": "-12708000", "interestExpense": "None", "operatingIncome": "-13051000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "343000", "nonInterestIncome": "None", "operatingExpenses": "13915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "5888000", "netIncomeFromContinuingOperations": "-12708000" }, "balance": { "goodwill": "None", "inventory": "3607000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "78472000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-290531000", "totalLiabilities": "14358000", "otherCurrentAssets": "945000", "totalCurrentAssets": "70391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8081000", "currentAccountsPayable": "1753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2367000", "totalShareholderEquity": "64114000", "capitalLeaseObligations": "3373000", "otherCurrentLiabilities": "9063000", "totalCurrentLiabilities": "10816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3542000", "cashAndShortTermInvestments": "63403000", "commonStockSharesOutstanding": "73466501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-553000", "operatingCashflow": "-8633000", "capitalExpenditures": "329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52926000", "cashflowFromInvestment": "7551000", "stockBasedCompensation": "3544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2523000, "cost_of_revenue": 1659000, "gross_profit": 864000, "research_and_development": 3635000, "selling_general_admin": 5888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12708000, "depreciation_amortisation": 107000, "ebitda": -12601000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12708000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12708000, "net_income_continuing_ops": -12708000, "net_income_to_common": -12708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63403000, "short_term_investments": 0, "net_receivables": 2436000, "inventory": 3607000, "other_current_assets": null, "total_current_assets": 70391000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8081000, "total_assets": 78472000, "short_term_debt": null, "accounts_payable": 1753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10816000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3542000, "total_liabilities": 14358000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290531000, "total_equity": 64114000, "shares_outstanding": 73466501, "operating_cash_flow": -8633000, "stock_based_compensation": 3544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52926000, "free_cash_flow": -8304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12708000", "ebitda": "-12601000", "netIncome": "-12708000", "grossProfit": "864000", "depreciation": "None", "totalRevenue": "2523000", "costOfRevenue": "1659000", "interestIncome": "343000", "incomeBeforeTax": "-12708000", "interestExpense": "None", "operatingIncome": "-13051000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "343000", "nonInterestIncome": "None", "operatingExpenses": "13915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "5888000", "netIncomeFromContinuingOperations": "-12708000" }, "balance": { "goodwill": "None", "inventory": "3607000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "78472000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-290531000", "totalLiabilities": "14358000", "otherCurrentAssets": "945000", "totalCurrentAssets": "70391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8081000", "currentAccountsPayable": "1753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2367000", "totalShareholderEquity": "64114000", "capitalLeaseObligations": "3373000", "otherCurrentLiabilities": "9063000", "totalCurrentLiabilities": "10816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3542000", "cashAndShortTermInvestments": "63403000", "commonStockSharesOutstanding": "73466501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-553000", "operatingCashflow": "-8633000", "capitalExpenditures": "329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52926000", "cashflowFromInvestment": "7551000", "stockBasedCompensation": "3544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "income_statement": { "revenue": 1778000, "cost_of_revenue": 1465000, "gross_profit": 313000, "ebit": -13019000, "ebitda": -12912000, "pretax_income": -13151000, "tax_provision": null, "net_income": -13151000, "net_income_to_common": -13151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11509000, "total_current_assets": 25463000, "total_assets": 33342000, "short_term_debt": 917000, "long_term_debt": null, "total_debt": 917000, "total_liabilities": 13099000, "total_equity": 20243000, "shares_outstanding": 51003900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8333000, "capital_expenditure": 576000, "free_cash_flow": -7757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132630, "ticker_id": 7377, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13019000", "ebitda": "-12912000", "netIncome": "-13151000", "grossProfit": "313000", "depreciation": "None", "totalRevenue": "1778000", "costOfRevenue": "1465000", "interestIncome": "None", "incomeBeforeTax": "-13151000", "interestExpense": "132000", "operatingIncome": "-13019000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-132000", "nonInterestIncome": "None", "operatingExpenses": "13332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "5326000", "netIncomeFromContinuingOperations": "-13151000" }, "balance": { "goodwill": "None", "inventory": "3054000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "33342000", "longTermDebt": "None", "shortTermDebt": "917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-277823000", "totalLiabilities": "13099000", "otherCurrentAssets": "947000", "totalCurrentAssets": "25463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7865000", "currentNetReceivables": "2088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7879000", "currentAccountsPayable": "1518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3424000", "totalShareholderEquity": "20243000", "capitalLeaseObligations": "3424000", "otherCurrentLiabilities": "6633000", "totalCurrentLiabilities": "9068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4031000", "cashAndShortTermInvestments": "11509000", "commonStockSharesOutstanding": "51003900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-232000", "operatingCashflow": "-8333000", "capitalExpenditures": "576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2137000", "cashflowFromInvestment": "5322000", "stockBasedCompensation": "3211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1778000, "cost_of_revenue": 1465000, "gross_profit": 313000, "research_and_development": 3834000, "selling_general_admin": 5326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13019000, "depreciation_amortisation": 107000, "ebitda": -12912000, "interest_expense": 132000, "interest_income": null, "other_non_operating": null, "pretax_income": -13151000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13151000, "net_income_continuing_ops": -13151000, "net_income_to_common": -13151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11509000, "short_term_investments": 7865000, "net_receivables": 2088000, "inventory": 3054000, "other_current_assets": null, "total_current_assets": 25463000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7879000, "total_assets": 33342000, "short_term_debt": 917000, "accounts_payable": 1518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9068000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4031000, "total_liabilities": 13099000, "total_debt": 917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277823000, "total_equity": 20243000, "shares_outstanding": 51003900, "operating_cash_flow": -8333000, "stock_based_compensation": 3211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2137000, "free_cash_flow": -7757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13019000", "ebitda": "-12912000", "netIncome": "-13151000", "grossProfit": "313000", "depreciation": "None", "totalRevenue": "1778000", "costOfRevenue": "1465000", "interestIncome": "None", "incomeBeforeTax": "-13151000", "interestExpense": "132000", "operatingIncome": "-13019000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-132000", "nonInterestIncome": "None", "operatingExpenses": "13332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "5326000", "netIncomeFromContinuingOperations": "-13151000" }, "balance": { "goodwill": "None", "inventory": "3054000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "33342000", "longTermDebt": "None", "shortTermDebt": "917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-277823000", "totalLiabilities": "13099000", "otherCurrentAssets": "947000", "totalCurrentAssets": "25463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7865000", "currentNetReceivables": "2088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7879000", "currentAccountsPayable": "1518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3424000", "totalShareholderEquity": "20243000", "capitalLeaseObligations": "3424000", "otherCurrentLiabilities": "6633000", "totalCurrentLiabilities": "9068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4031000", "cashAndShortTermInvestments": "11509000", "commonStockSharesOutstanding": "51003900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-232000", "operatingCashflow": "-8333000", "capitalExpenditures": "576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2137000", "cashflowFromInvestment": "5322000", "stockBasedCompensation": "3211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "income_statement": { "revenue": 1529000, "cost_of_revenue": 1237000, "gross_profit": 292000, "ebit": -11460000, "ebitda": -11362000, "pretax_income": -11166000, "tax_provision": null, "net_income": -11166000, "net_income_to_common": -11166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12383000, "total_current_assets": 32144000, "total_assets": 38672000, "short_term_debt": 683000, "long_term_debt": null, "total_debt": 683000, "total_liabilities": 10327000, "total_equity": 28345000, "shares_outstanding": 49994000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8792000, "capital_expenditure": 359000, "free_cash_flow": -8433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132631, "ticker_id": 7377, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11460000", "ebitda": "-11362000", "netIncome": "-11166000", "grossProfit": "292000", "depreciation": "None", "totalRevenue": "1529000", "costOfRevenue": "1237000", "interestIncome": "294000", "incomeBeforeTax": "-11166000", "interestExpense": "None", "operatingIncome": "-11460000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "294000", "nonInterestIncome": "None", "operatingExpenses": "11752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "4943000", "netIncomeFromContinuingOperations": "-11166000" }, "balance": { "goodwill": "None", "inventory": "2822000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "38672000", "longTermDebt": "None", "shortTermDebt": "683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-264672000", "totalLiabilities": "10327000", "otherCurrentAssets": "893000", "totalCurrentAssets": "32144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13703000", "currentNetReceivables": "2343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6528000", "currentAccountsPayable": "1727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2322000", "totalShareholderEquity": "28345000", "capitalLeaseObligations": "2322000", "otherCurrentLiabilities": "4957000", "totalCurrentLiabilities": "7367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2960000", "cashAndShortTermInvestments": "12383000", "commonStockSharesOutstanding": "49994000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-252000", "operatingCashflow": "-8792000", "capitalExpenditures": "359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "506000", "cashflowFromInvestment": "1702000", "stockBasedCompensation": "2729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1529000, "cost_of_revenue": 1237000, "gross_profit": 292000, "research_and_development": 4059000, "selling_general_admin": 4943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11460000, "depreciation_amortisation": 98000, "ebitda": -11362000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11166000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11166000, "net_income_continuing_ops": -11166000, "net_income_to_common": -11166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12383000, "short_term_investments": 13703000, "net_receivables": 2343000, "inventory": 2822000, "other_current_assets": null, "total_current_assets": 32144000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6528000, "total_assets": 38672000, "short_term_debt": 683000, "accounts_payable": 1727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7367000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2960000, "total_liabilities": 10327000, "total_debt": 683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264672000, "total_equity": 28345000, "shares_outstanding": 49994000, "operating_cash_flow": -8792000, "stock_based_compensation": 2729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 506000, "free_cash_flow": -8433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11460000", "ebitda": "-11362000", "netIncome": "-11166000", "grossProfit": "292000", "depreciation": "None", "totalRevenue": "1529000", "costOfRevenue": "1237000", "interestIncome": "294000", "incomeBeforeTax": "-11166000", "interestExpense": "None", "operatingIncome": "-11460000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "294000", "nonInterestIncome": "None", "operatingExpenses": "11752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "4943000", "netIncomeFromContinuingOperations": "-11166000" }, "balance": { "goodwill": "None", "inventory": "2822000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "38672000", "longTermDebt": "None", "shortTermDebt": "683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-264672000", "totalLiabilities": "10327000", "otherCurrentAssets": "893000", "totalCurrentAssets": "32144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13703000", "currentNetReceivables": "2343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6528000", "currentAccountsPayable": "1727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2322000", "totalShareholderEquity": "28345000", "capitalLeaseObligations": "2322000", "otherCurrentLiabilities": "4957000", "totalCurrentLiabilities": "7367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2960000", "cashAndShortTermInvestments": "12383000", "commonStockSharesOutstanding": "49994000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-252000", "operatingCashflow": "-8792000", "capitalExpenditures": "359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "506000", "cashflowFromInvestment": "1702000", "stockBasedCompensation": "2729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "income_statement": { "revenue": 1949000, "cost_of_revenue": 1480000, "gross_profit": 469000, "ebit": -9367000, "ebitda": -9292000, "pretax_income": -9115000, "tax_provision": 59000, "net_income": -9174000, "net_income_to_common": -9174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18916000, "total_current_assets": 40521000, "total_assets": 46807000, "short_term_debt": 542000, "long_term_debt": null, "total_debt": 542000, "total_liabilities": 10721000, "total_equity": 36086000, "shares_outstanding": 48889766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6750000, "capital_expenditure": 311000, "free_cash_flow": -6439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132632, "ticker_id": 7377, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9367000", "ebitda": "-9292000", "netIncome": "-9174000", "grossProfit": "469000", "depreciation": "None", "totalRevenue": "1949000", "costOfRevenue": "1480000", "interestIncome": "252000", "incomeBeforeTax": "-9115000", "interestExpense": "None", "operatingIncome": "-9367000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "252000", "nonInterestIncome": "None", "operatingExpenses": "9836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "4228000", "netIncomeFromContinuingOperations": "-9174000" }, "balance": { "goodwill": "None", "inventory": "2570000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "46807000", "longTermDebt": "None", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253506000", "totalLiabilities": "10721000", "otherCurrentAssets": "1060000", "totalCurrentAssets": "40521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15721000", "currentNetReceivables": "2254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6286000", "currentAccountsPayable": "1254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2338000", "totalShareholderEquity": "36086000", "capitalLeaseObligations": "2338000", "otherCurrentLiabilities": "5882000", "totalCurrentLiabilities": "7678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3043000", "cashAndShortTermInvestments": "18916000", "commonStockSharesOutstanding": "48889766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-125000", "operatingCashflow": "-6750000", "capitalExpenditures": "311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1563000", "cashflowFromInvestment": "8242000", "stockBasedCompensation": "2346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1949000, "cost_of_revenue": 1480000, "gross_profit": 469000, "research_and_development": 3693000, "selling_general_admin": 4228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9367000, "depreciation_amortisation": 75000, "ebitda": -9292000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9115000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": -9174000, "net_income_continuing_ops": -9174000, "net_income_to_common": -9174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18916000, "short_term_investments": 15721000, "net_receivables": 2254000, "inventory": 2570000, "other_current_assets": null, "total_current_assets": 40521000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6286000, "total_assets": 46807000, "short_term_debt": 542000, "accounts_payable": 1254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7678000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3043000, "total_liabilities": 10721000, "total_debt": 542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253506000, "total_equity": 36086000, "shares_outstanding": 48889766, "operating_cash_flow": -6750000, "stock_based_compensation": 2346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1563000, "free_cash_flow": -6439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9367000", "ebitda": "-9292000", "netIncome": "-9174000", "grossProfit": "469000", "depreciation": "None", "totalRevenue": "1949000", "costOfRevenue": "1480000", "interestIncome": "252000", "incomeBeforeTax": "-9115000", "interestExpense": "None", "operatingIncome": "-9367000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "252000", "nonInterestIncome": "None", "operatingExpenses": "9836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "4228000", "netIncomeFromContinuingOperations": "-9174000" }, "balance": { "goodwill": "None", "inventory": "2570000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "46807000", "longTermDebt": "None", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253506000", "totalLiabilities": "10721000", "otherCurrentAssets": "1060000", "totalCurrentAssets": "40521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15721000", "currentNetReceivables": "2254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6286000", "currentAccountsPayable": "1254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2338000", "totalShareholderEquity": "36086000", "capitalLeaseObligations": "2338000", "otherCurrentLiabilities": "5882000", "totalCurrentLiabilities": "7678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3043000", "cashAndShortTermInvestments": "18916000", "commonStockSharesOutstanding": "48889766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-125000", "operatingCashflow": "-6750000", "capitalExpenditures": "311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1563000", "cashflowFromInvestment": "8242000", "stockBasedCompensation": "2346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "income_statement": { "revenue": 1810000, "cost_of_revenue": 1396000, "gross_profit": 414000, "ebit": -8462000, "ebitda": -8392000, "pretax_income": -7890000, "tax_provision": null, "net_income": -7890000, "net_income_to_common": -7890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15818000, "total_current_assets": 46394000, "total_assets": 50481000, "short_term_debt": 546000, "long_term_debt": null, "total_debt": 546000, "total_liabilities": 9130000, "total_equity": 41351000, "shares_outstanding": 48369000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5700000, "capital_expenditure": 421000, "free_cash_flow": -5279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132634, "ticker_id": 7377, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8462000", "ebitda": "-8392000", "netIncome": "-7890000", "grossProfit": "414000", "depreciation": "None", "totalRevenue": "1810000", "costOfRevenue": "1396000", "interestIncome": "572000", "incomeBeforeTax": "-7890000", "interestExpense": "None", "operatingIncome": "-8462000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "572000", "nonInterestIncome": "None", "operatingExpenses": "8876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "3489000", "netIncomeFromContinuingOperations": "-7890000" }, "balance": { "goodwill": "None", "inventory": "2445000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "50481000", "longTermDebt": "None", "shortTermDebt": "546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244332000", "totalLiabilities": "9130000", "otherCurrentAssets": "1276000", "totalCurrentAssets": "46394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24584000", "currentNetReceivables": "2271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4087000", "currentAccountsPayable": "1305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1228000", "totalShareholderEquity": "41351000", "capitalLeaseObligations": "1228000", "otherCurrentLiabilities": "5414000", "totalCurrentLiabilities": "7265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1865000", "cashAndShortTermInvestments": "15818000", "commonStockSharesOutstanding": "48369000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-239000", "operatingCashflow": "-5700000", "capitalExpenditures": "421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-965000", "cashflowFromInvestment": "-5924000", "stockBasedCompensation": "2443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1810000, "cost_of_revenue": 1396000, "gross_profit": 414000, "research_and_development": 3915000, "selling_general_admin": 3489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8462000, "depreciation_amortisation": 70000, "ebitda": -8392000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7890000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7890000, "net_income_continuing_ops": -7890000, "net_income_to_common": -7890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15818000, "short_term_investments": 24584000, "net_receivables": 2271000, "inventory": 2445000, "other_current_assets": null, "total_current_assets": 46394000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4087000, "total_assets": 50481000, "short_term_debt": 546000, "accounts_payable": 1305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7265000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1865000, "total_liabilities": 9130000, "total_debt": 546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244332000, "total_equity": 41351000, "shares_outstanding": 48369000, "operating_cash_flow": -5700000, "stock_based_compensation": 2443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -965000, "free_cash_flow": -5279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8462000", "ebitda": "-8392000", "netIncome": "-7890000", "grossProfit": "414000", "depreciation": "None", "totalRevenue": "1810000", "costOfRevenue": "1396000", "interestIncome": "572000", "incomeBeforeTax": "-7890000", "interestExpense": "None", "operatingIncome": "-8462000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "572000", "nonInterestIncome": "None", "operatingExpenses": "8876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "3489000", "netIncomeFromContinuingOperations": "-7890000" }, "balance": { "goodwill": "None", "inventory": "2445000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "50481000", "longTermDebt": "None", "shortTermDebt": "546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244332000", "totalLiabilities": "9130000", "otherCurrentAssets": "1276000", "totalCurrentAssets": "46394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24584000", "currentNetReceivables": "2271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4087000", "currentAccountsPayable": "1305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1228000", "totalShareholderEquity": "41351000", "capitalLeaseObligations": "1228000", "otherCurrentLiabilities": "5414000", "totalCurrentLiabilities": "7265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1865000", "cashAndShortTermInvestments": "15818000", "commonStockSharesOutstanding": "48369000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-239000", "operatingCashflow": "-5700000", "capitalExpenditures": "421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-965000", "cashflowFromInvestment": "-5924000", "stockBasedCompensation": "2443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "income_statement": { "revenue": 1739000, "cost_of_revenue": 1408000, "gross_profit": 331000, "ebit": -8260000, "ebitda": -8194000, "pretax_income": -7909000, "tax_provision": null, "net_income": -7909000, "net_income_to_common": -7909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28385000, "total_current_assets": 51843000, "total_assets": 55659000, "short_term_debt": 538000, "long_term_debt": null, "total_debt": 538000, "total_liabilities": 8896000, "total_equity": 46763000, "shares_outstanding": 35878000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4354000, "capital_expenditure": 475000, "free_cash_flow": -3879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132635, "ticker_id": 7377, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8260000", "ebitda": "-8194000", "netIncome": "-7909000", "grossProfit": "331000", "depreciation": "None", "totalRevenue": "1739000", "costOfRevenue": "1408000", "interestIncome": "351000", "incomeBeforeTax": "-7909000", "interestExpense": "None", "operatingIncome": "-8260000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "351000", "nonInterestIncome": "None", "operatingExpenses": "8591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "3745000", "netIncomeFromContinuingOperations": "-7909000" }, "balance": { "goodwill": "None", "inventory": "2206000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "55659000", "longTermDebt": "None", "shortTermDebt": "538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236442000", "totalLiabilities": "8896000", "otherCurrentAssets": "717000", "totalCurrentAssets": "51843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18778000", "currentNetReceivables": "1757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3816000", "currentAccountsPayable": "927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1324000", "totalShareholderEquity": "46763000", "capitalLeaseObligations": "1324000", "otherCurrentLiabilities": "5500000", "totalCurrentLiabilities": "6965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1931000", "cashAndShortTermInvestments": "28385000", "commonStockSharesOutstanding": "35878000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "154000", "operatingCashflow": "-4354000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17854000", "cashflowFromInvestment": "5506000", "stockBasedCompensation": "2731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1739000, "cost_of_revenue": 1408000, "gross_profit": 331000, "research_and_development": 3401000, "selling_general_admin": 3745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8260000, "depreciation_amortisation": 66000, "ebitda": -8194000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7909000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7909000, "net_income_continuing_ops": -7909000, "net_income_to_common": -7909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28385000, "short_term_investments": 18778000, "net_receivables": 1757000, "inventory": 2206000, "other_current_assets": null, "total_current_assets": 51843000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3816000, "total_assets": 55659000, "short_term_debt": 538000, "accounts_payable": 927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6965000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1931000, "total_liabilities": 8896000, "total_debt": 538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236442000, "total_equity": 46763000, "shares_outstanding": 35878000, "operating_cash_flow": -4354000, "stock_based_compensation": 2731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17854000, "free_cash_flow": -3879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8260000", "ebitda": "-8194000", "netIncome": "-7909000", "grossProfit": "331000", "depreciation": "None", "totalRevenue": "1739000", "costOfRevenue": "1408000", "interestIncome": "351000", "incomeBeforeTax": "-7909000", "interestExpense": "None", "operatingIncome": "-8260000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "351000", "nonInterestIncome": "None", "operatingExpenses": "8591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "3745000", "netIncomeFromContinuingOperations": "-7909000" }, "balance": { "goodwill": "None", "inventory": "2206000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "55659000", "longTermDebt": "None", "shortTermDebt": "538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236442000", "totalLiabilities": "8896000", "otherCurrentAssets": "717000", "totalCurrentAssets": "51843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18778000", "currentNetReceivables": "1757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3816000", "currentAccountsPayable": "927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1324000", "totalShareholderEquity": "46763000", "capitalLeaseObligations": "1324000", "otherCurrentLiabilities": "5500000", "totalCurrentLiabilities": "6965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1931000", "cashAndShortTermInvestments": "28385000", "commonStockSharesOutstanding": "35878000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "154000", "operatingCashflow": "-4354000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17854000", "cashflowFromInvestment": "5506000", "stockBasedCompensation": "2731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "income_statement": { "revenue": 1511000, "cost_of_revenue": 1219000, "gross_profit": 292000, "ebit": -7414000, "ebitda": -7345000, "pretax_income": -7032000, "tax_provision": 25724, "net_income": -7032000, "net_income_to_common": -7032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9389000, "total_current_assets": 38511000, "total_assets": 42028000, "short_term_debt": 549000, "long_term_debt": null, "total_debt": 549000, "total_liabilities": 6941000, "total_equity": 35087000, "shares_outstanding": 34242976, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5064000, "capital_expenditure": 195000, "free_cash_flow": -4869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132636, "ticker_id": 7377, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7414000", "ebitda": "-7345000", "netIncome": "-7032000", "grossProfit": "292000", "depreciation": "None", "totalRevenue": "1511000", "costOfRevenue": "1219000", "interestIncome": "382000", "incomeBeforeTax": "-7032000", "interestExpense": "None", "operatingIncome": "-7414000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25724", "reportedCurrency": "USD", "netInterestIncome": "382000", "nonInterestIncome": "None", "operatingExpenses": "7706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "3844000", "netIncomeFromContinuingOperations": "-7032000" }, "balance": { "goodwill": "None", "inventory": "2360000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "42028000", "longTermDebt": "None", "shortTermDebt": "549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228533000", "totalLiabilities": "6941000", "otherCurrentAssets": "531000", "totalCurrentAssets": "38511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24561000", "currentNetReceivables": "1670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3517000", "currentAccountsPayable": "659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1463000", "totalShareholderEquity": "35087000", "capitalLeaseObligations": "1463000", "otherCurrentLiabilities": "3669000", "totalCurrentLiabilities": "4877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2064000", "cashAndShortTermInvestments": "9389000", "commonStockSharesOutstanding": "34242976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-254000", "operatingCashflow": "-5064000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4817000", "stockBasedCompensation": "2618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1511000, "cost_of_revenue": 1219000, "gross_profit": 292000, "research_and_development": 2625000, "selling_general_admin": 3844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7414000, "depreciation_amortisation": 69000, "ebitda": -7345000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7032000, "tax_provision": 25724, "effective_tax_rate": null, "net_income": -7032000, "net_income_continuing_ops": -7032000, "net_income_to_common": -7032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9389000, "short_term_investments": 24561000, "net_receivables": 1670000, "inventory": 2360000, "other_current_assets": null, "total_current_assets": 38511000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3517000, "total_assets": 42028000, "short_term_debt": 549000, "accounts_payable": 659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4877000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2064000, "total_liabilities": 6941000, "total_debt": 549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228533000, "total_equity": 35087000, "shares_outstanding": 34242976, "operating_cash_flow": -5064000, "stock_based_compensation": 2618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7414000", "ebitda": "-7345000", "netIncome": "-7032000", "grossProfit": "292000", "depreciation": "None", "totalRevenue": "1511000", "costOfRevenue": "1219000", "interestIncome": "382000", "incomeBeforeTax": "-7032000", "interestExpense": "None", "operatingIncome": "-7414000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25724", "reportedCurrency": "USD", "netInterestIncome": "382000", "nonInterestIncome": "None", "operatingExpenses": "7706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "3844000", "netIncomeFromContinuingOperations": "-7032000" }, "balance": { "goodwill": "None", "inventory": "2360000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "42028000", "longTermDebt": "None", "shortTermDebt": "549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228533000", "totalLiabilities": "6941000", "otherCurrentAssets": "531000", "totalCurrentAssets": "38511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24561000", "currentNetReceivables": "1670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3517000", "currentAccountsPayable": "659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1463000", "totalShareholderEquity": "35087000", "capitalLeaseObligations": "1463000", "otherCurrentLiabilities": "3669000", "totalCurrentLiabilities": "4877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2064000", "cashAndShortTermInvestments": "9389000", "commonStockSharesOutstanding": "34242976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-254000", "operatingCashflow": "-5064000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4817000", "stockBasedCompensation": "2618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "income_statement": { "revenue": 1761000, "cost_of_revenue": 1256000, "gross_profit": 505000, "ebit": -5808000, "ebitda": -5747000, "pretax_income": -5340000, "tax_provision": 65000, "net_income": -5405000, "net_income_to_common": -5405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9640000, "total_current_assets": 44159000, "total_assets": 47643000, "short_term_debt": 557000, "long_term_debt": null, "total_debt": 557000, "total_liabilities": 8142000, "total_equity": 39501000, "shares_outstanding": 24268181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4177000, "capital_expenditure": 215000, "free_cash_flow": -3962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132637, "ticker_id": 7377, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5808000", "ebitda": "-5747000", "netIncome": "-5405000", "grossProfit": "505000", "depreciation": "None", "totalRevenue": "1761000", "costOfRevenue": "1256000", "interestIncome": "468000", "incomeBeforeTax": "-5340000", "interestExpense": "125000", "operatingIncome": "-5808000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "468000", "nonInterestIncome": "None", "operatingExpenses": "6313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "2969000", "netIncomeFromContinuingOperations": "-5405000" }, "balance": { "goodwill": "None", "inventory": "2106000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "47643000", "longTermDebt": "None", "shortTermDebt": "557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221501000", "totalLiabilities": "8142000", "otherCurrentAssets": "3030000", "totalCurrentAssets": "44159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29383000", "currentNetReceivables": "1804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3484000", "currentAccountsPayable": "939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1595000", "totalShareholderEquity": "39501000", "capitalLeaseObligations": "1595000", "otherCurrentLiabilities": "4524000", "totalCurrentLiabilities": "6020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2122000", "cashAndShortTermInvestments": "9640000", "commonStockSharesOutstanding": "24268181", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-260000", "operatingCashflow": "-4177000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "1649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1761000, "cost_of_revenue": 1256000, "gross_profit": 505000, "research_and_development": 2035000, "selling_general_admin": 2969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5808000, "depreciation_amortisation": 61000, "ebitda": -5747000, "interest_expense": 125000, "interest_income": null, "other_non_operating": null, "pretax_income": -5340000, "tax_provision": 65000, "effective_tax_rate": null, "net_income": -5405000, "net_income_continuing_ops": -5405000, "net_income_to_common": -5405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9640000, "short_term_investments": 29383000, "net_receivables": 1804000, "inventory": 2106000, "other_current_assets": null, "total_current_assets": 44159000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3484000, "total_assets": 47643000, "short_term_debt": 557000, "accounts_payable": 939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6020000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2122000, "total_liabilities": 8142000, "total_debt": 557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221501000, "total_equity": 39501000, "shares_outstanding": 24268181, "operating_cash_flow": -4177000, "stock_based_compensation": 1649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1, "free_cash_flow": -3962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5808000", "ebitda": "-5747000", "netIncome": "-5405000", "grossProfit": "505000", "depreciation": "None", "totalRevenue": "1761000", "costOfRevenue": "1256000", "interestIncome": "468000", "incomeBeforeTax": "-5340000", "interestExpense": "125000", "operatingIncome": "-5808000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "468000", "nonInterestIncome": "None", "operatingExpenses": "6313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "2969000", "netIncomeFromContinuingOperations": "-5405000" }, "balance": { "goodwill": "None", "inventory": "2106000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "47643000", "longTermDebt": "None", "shortTermDebt": "557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221501000", "totalLiabilities": "8142000", "otherCurrentAssets": "3030000", "totalCurrentAssets": "44159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29383000", "currentNetReceivables": "1804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3484000", "currentAccountsPayable": "939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1595000", "totalShareholderEquity": "39501000", "capitalLeaseObligations": "1595000", "otherCurrentLiabilities": "4524000", "totalCurrentLiabilities": "6020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2122000", "cashAndShortTermInvestments": "9640000", "commonStockSharesOutstanding": "24268181", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-260000", "operatingCashflow": "-4177000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "1649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "income_statement": { "revenue": 1556000, "cost_of_revenue": 1118000, "gross_profit": 438000, "ebit": -5639000, "ebitda": -5581000, "pretax_income": -5178000, "tax_provision": -58000, "net_income": -5178000, "net_income_to_common": -5178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13839000, "total_current_assets": 46728000, "total_assets": 50020000, "short_term_debt": 497000, "long_term_debt": null, "total_debt": 497000, "total_liabilities": 6763000, "total_equity": 43257000, "shares_outstanding": 33985000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4043000, "capital_expenditure": 96000, "free_cash_flow": -3947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132639, "ticker_id": 7377, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5639000", "ebitda": "-5581000", "netIncome": "-5178000", "grossProfit": "438000", "depreciation": "None", "totalRevenue": "1556000", "costOfRevenue": "1118000", "interestIncome": "461000", "incomeBeforeTax": "-5178000", "interestExpense": "None", "operatingIncome": "-5639000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-58000", "reportedCurrency": "USD", "netInterestIncome": "461000", "nonInterestIncome": "None", "operatingExpenses": "6077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "3091000", "netIncomeFromContinuingOperations": "-5178000" }, "balance": { "goodwill": "None", "inventory": "1846000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "50020000", "longTermDebt": "None", "shortTermDebt": "497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216096000", "totalLiabilities": "6763000", "otherCurrentAssets": "476000", "totalCurrentAssets": "46728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29159000", "currentNetReceivables": "1408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3292000", "currentAccountsPayable": "600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1559000", "totalShareholderEquity": "43257000", "capitalLeaseObligations": "1062000", "otherCurrentLiabilities": "3593000", "totalCurrentLiabilities": "4690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2073000", "cashAndShortTermInvestments": "13839000", "commonStockSharesOutstanding": "33985000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-157000", "operatingCashflow": "-4043000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "6386000", "stockBasedCompensation": "1622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1556000, "cost_of_revenue": 1118000, "gross_profit": 438000, "research_and_development": 2110000, "selling_general_admin": 3091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5639000, "depreciation_amortisation": 58000, "ebitda": -5581000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5178000, "tax_provision": -58000, "effective_tax_rate": null, "net_income": -5178000, "net_income_continuing_ops": -5178000, "net_income_to_common": -5178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13839000, "short_term_investments": 29159000, "net_receivables": 1408000, "inventory": 1846000, "other_current_assets": null, "total_current_assets": 46728000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3292000, "total_assets": 50020000, "short_term_debt": 497000, "accounts_payable": 600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4690000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2073000, "total_liabilities": 6763000, "total_debt": 497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216096000, "total_equity": 43257000, "shares_outstanding": 33985000, "operating_cash_flow": -4043000, "stock_based_compensation": 1622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5639000", "ebitda": "-5581000", "netIncome": "-5178000", "grossProfit": "438000", "depreciation": "None", "totalRevenue": "1556000", "costOfRevenue": "1118000", "interestIncome": "461000", "incomeBeforeTax": "-5178000", "interestExpense": "None", "operatingIncome": "-5639000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-58000", "reportedCurrency": "USD", "netInterestIncome": "461000", "nonInterestIncome": "None", "operatingExpenses": "6077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "3091000", "netIncomeFromContinuingOperations": "-5178000" }, "balance": { "goodwill": "None", "inventory": "1846000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "50020000", "longTermDebt": "None", "shortTermDebt": "497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216096000", "totalLiabilities": "6763000", "otherCurrentAssets": "476000", "totalCurrentAssets": "46728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29159000", "currentNetReceivables": "1408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3292000", "currentAccountsPayable": "600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1559000", "totalShareholderEquity": "43257000", "capitalLeaseObligations": "1062000", "otherCurrentLiabilities": "3593000", "totalCurrentLiabilities": "4690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2073000", "cashAndShortTermInvestments": "13839000", "commonStockSharesOutstanding": "33985000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-157000", "operatingCashflow": "-4043000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "6386000", "stockBasedCompensation": "1622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "income_statement": { "revenue": 1649000, "cost_of_revenue": 1158000, "gross_profit": 491000, "ebit": -5315000, "ebitda": -5257000, "pretax_income": -5077000, "tax_provision": -64085, "net_income": -5077000, "net_income_to_common": -5077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11545000, "total_current_assets": 50520000, "total_assets": 53638000, "short_term_debt": 418000, "long_term_debt": null, "total_debt": 418000, "total_liabilities": 6825000, "total_equity": 46813000, "shares_outstanding": 21074000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3325000, "capital_expenditure": 45000, "free_cash_flow": -3280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132640, "ticker_id": 7377, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:23.310877+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5315000", "ebitda": "-5257000", "netIncome": "-5077000", "grossProfit": "491000", "depreciation": "None", "totalRevenue": "1649000", "costOfRevenue": "1158000", "interestIncome": "238000", "incomeBeforeTax": "-5077000", "interestExpense": "None", "operatingIncome": "-5315000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-64085", "reportedCurrency": "USD", "netInterestIncome": "238000", "nonInterestIncome": "None", "operatingExpenses": "5806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1993000", "otherNonOperatingIncome": "238000", "costofGoodsAndServicesSold": "1158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "2921000", "netIncomeFromContinuingOperations": "-5077000" }, "balance": { "goodwill": "None", "inventory": "1689000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "53638000", "longTermDebt": "None", "shortTermDebt": "418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210918000", "totalLiabilities": "6825000", "otherCurrentAssets": "56000", "totalCurrentAssets": "50520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35448000", "currentNetReceivables": "1782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3118000", "currentAccountsPayable": "768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "873000", "shortLongTermDebtTotal": "1388000", "totalShareholderEquity": "46813000", "capitalLeaseObligations": "1388000", "otherCurrentLiabilities": "3643000", "totalCurrentLiabilities": "4829000", "otherNonCurrentLiabilities": "1996000", "totalNonCurrentLiabilities": "1996000", "cashAndShortTermInvestments": "11545000", "commonStockSharesOutstanding": "21074000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8000", "operatingCashflow": "-3325000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37534000", "cashflowFromInvestment": "-26891000", "stockBasedCompensation": "930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1649000, "cost_of_revenue": 1158000, "gross_profit": 491000, "research_and_development": 1993000, "selling_general_admin": 2921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5315000, "depreciation_amortisation": 58000, "ebitda": -5257000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5077000, "tax_provision": -64085, "effective_tax_rate": null, "net_income": -5077000, "net_income_continuing_ops": -5077000, "net_income_to_common": -5077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11545000, "short_term_investments": 35448000, "net_receivables": 1782000, "inventory": 1689000, "other_current_assets": null, "total_current_assets": 50520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3118000, "total_assets": 53638000, "short_term_debt": 418000, "accounts_payable": 768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4829000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1996000, "total_liabilities": 6825000, "total_debt": 418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210918000, "total_equity": 46813000, "shares_outstanding": 21074000, "operating_cash_flow": -3325000, "stock_based_compensation": 930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37534000, "free_cash_flow": -3280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5315000", "ebitda": "-5257000", "netIncome": "-5077000", "grossProfit": "491000", "depreciation": "None", "totalRevenue": "1649000", "costOfRevenue": "1158000", "interestIncome": "238000", "incomeBeforeTax": "-5077000", "interestExpense": "None", "operatingIncome": "-5315000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-64085", "reportedCurrency": "USD", "netInterestIncome": "238000", "nonInterestIncome": "None", "operatingExpenses": "5806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1993000", "otherNonOperatingIncome": "238000", "costofGoodsAndServicesSold": "1158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "2921000", "netIncomeFromContinuingOperations": "-5077000" }, "balance": { "goodwill": "None", "inventory": "1689000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "53638000", "longTermDebt": "None", "shortTermDebt": "418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210918000", "totalLiabilities": "6825000", "otherCurrentAssets": "56000", "totalCurrentAssets": "50520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35448000", "currentNetReceivables": "1782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3118000", "currentAccountsPayable": "768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "873000", "shortLongTermDebtTotal": "1388000", "totalShareholderEquity": "46813000", "capitalLeaseObligations": "1388000", "otherCurrentLiabilities": "3643000", "totalCurrentLiabilities": "4829000", "otherNonCurrentLiabilities": "1996000", "totalNonCurrentLiabilities": "1996000", "cashAndShortTermInvestments": "11545000", "commonStockSharesOutstanding": "21074000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8000", "operatingCashflow": "-3325000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37534000", "cashflowFromInvestment": "-26891000", "stockBasedCompensation": "930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }