{ "ticker": { "uuid": "624901fa-88ae-4c25-bd72-ddb2d5a94e6a", "symbol": "LARK", "name": "Landmark Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/624901fa-88ae-4c25-bd72-ddb2d5a94e6a/", "api_url": "https://sharemaestro.com/factors/api/tickers/624901fa-88ae-4c25-bd72-ddb2d5a94e6a/" }, "ticker_metadata": { "id": 6875, "uuid": "624901fa-88ae-4c25-bd72-ddb2d5a94e6a", "symbol": "LARK", "name": "Landmark Bancorp Inc", "asset_type": "equity", "market_cap": 169817000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Landmark Bancorp, Inc. is the financial holding company for Landmark National Bank providing various banking and financial services to its local communities. The company is headquartered in Manhattan, Kansas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "624901fa-88ae-4c25-bd72-ddb2d5a94e6a", "symbol": "LARK", "name": "Landmark Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/624901fa-88ae-4c25-bd72-ddb2d5a94e6a/", "api_url": "https://sharemaestro.com/factors/api/tickers/624901fa-88ae-4c25-bd72-ddb2d5a94e6a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.88, "quality": 0.83, "momentum": 0.27, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 28.56, "market_cap": 175340035.92, "pe_ratio": 9.1609, "earnings_yield": 0.1092, "ebitda_to_ev": 0.1057, "shareholder_yield": 0.0281, "roe": 0.1184, "piotroski_f_score": 8, "momentum_12_1": 0.0613, "volatility_252d": 0.2851 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:45.494452+00:00", "batch_id": "" }, "size": { "price_close": 28.56, "market_cap": 175340035.92, "market_cap_usd": 175340035.92, "enterprise_value": 234450035.92, "shares_outstanding": 6139357, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.1609, "pb_ratio": 1.085, "ptbv_ratio": 1.3766, "ps_ratio": 1.8024, "pcf_ratio": 8.5779, "pfcf_ratio": 8.3499, "ev_ebitda": 9.4632, "ev_ebit": 9.9108, "ev_sales": 2.4101, "ev_fcf": 11.1648, "earnings_yield": 0.1092, "fcf_yield": 0.0896, "price_to_sales": 1.8024, "price_to_book": 1.085, "price_to_cashflow": 8.5779, "ebitda_to_ev": 0.1057, "sales_yield": 0.4149 }, "yield": { "dividend_yield": 0.0281, "buyback_yield": 0, "shareholder_yield": 0.0281, "debt_paydown_yield": null, "total_yield": 0.0281 }, "quality": { "gross_margin": 0.7198, "operating_margin": 0.2432, "net_margin": 0.1968, "ebitda_margin": 0.2547, "fcf_margin": 0.2159, "roe": 0.1184, "roa": 0.0119, "roic": 0.0867, "roc_greenblatt": null, "asset_turnover": 0.0606, "cash_conversion": 1.0971, "accruals_ratio": -0.0008, "sbc_to_revenue": 0.0035, "piotroski_f_score": 8, "altman_z_score": 0.5186, "earnings_stability_5y": 0.1812, "revenue_stability_5y": 0.2333, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0436, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.9361, "net_debt_to_ebitda": 2.3859, "debt_to_assets": 0.0567, "interest_coverage": 0.9722, "current_ratio": 165.2346, "quick_ratio": 165.2346, "net_debt": 59110000, "local_beta": 0.0002, "volatility_252d": 0.2851, "volatility_60d": 0.516, "max_drawdown_12m": -0.1649, "risk_adjusted_momentum": 0.215 }, "growth": { "revenue_growth_1y": 0.0785, "revenue_growth_3y_cagr": 0.1902, "revenue_growth_5y_cagr": 0.0758, "eps_growth_1y": 0.2823, "eps_growth_3y_cagr": 0.2387, "eps_growth_5y_cagr": -0.0075, "fcf_growth_1y": 0.0261, "book_value_growth_1y": 0.1109, "revenue_growth": 0.0785, "earnings_growth": 0.2823 }, "momentum": { "price_return_1m": 0.0262, "price_return_3m": 0.0983, "price_return_6m": 0.0478, "price_return_9m": 0.142, "price_return_12m": 0.0891, "price_return_12m_ex1m": 0.0613, "momentum_6m": 0.0478, "momentum_12m": 0.0891, "momentum_12_1": 0.0613, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2574, "relative_strength": -0.0688 }, "raw_ttm": { "revenue_ttm": 97279000, "gross_profit_ttm": 70026000, "ebit_ttm": 23656000, "ebitda_ttm": 24775000, "net_income_ttm": 19140000, "eps_diluted_ttm": 3.1176, "operating_cash_flow_ttm": 20441000, "capital_expenditure_ttm": 558000, "fcf_ttm": 20999000, "dividends_paid_ttm": 4923000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24333000, "cash_and_equivalents": 31866000, "total_current_assets": 373926000, "total_current_liabilities": 2263000, "net_ppe": null, "total_assets": 1605787000, "total_debt": 90976000, "total_equity": 161611000, "net_working_capital": 342060000, "book_value_per_share": 26.3238, "retained_earnings": 67449000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 127376000, "tangible_book_per_share": 20.7474 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 16, "rank_pb": 24, "rank_ptbv": 28, "rank_ps": 44, "rank_pcf": 36, "rank_ev_ebitda": 35, "rank_ev_ebit": 41, "rank_earnings_yield": 16, "rank_fcf_yield": 45, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 37, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 19, "rank_fcf_margin": 43, "rank_piotroski": 9, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 59 }, "composites": { "value_composite": 12, "quality_composite": 17, "momentum_composite": 73, "growth_composite": 70, "yield_composite": 19, "svqf_composite": 9, "vc1_composite": 13, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.8546, "os_score": 0.87, "value_percentile": 0.88, "quality_percentile": 0.83, "momentum_percentile": 0.27, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1742, "ticker_id": 6875, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:45.494452+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.56, "market_cap": 175340035.92, "market_cap_usd": 175340035.92, "enterprise_value": 234450035.92, "shares_outstanding": 6139357, "fx_rate_to_usd": null, "pe_ratio": 9.16092142, "pb_ratio": 1.08495112, "ptbv_ratio": 1.37655473, "ps_ratio": 1.80244488, "pcf_ratio": 8.57785998, "pfcf_ratio": 8.34992314, "ev_ebitda": 9.46316997, "ev_ebit": 9.91080639, "ev_sales": 2.4100786, "ev_fcf": 11.16481908, "earnings_yield": 0.10915933, "fcf_yield": 0.08956706, "dividend_yield": 0.02807687, "buyback_yield": 0, "shareholder_yield": 0.02807687, "debt_paydown_yield": null, "total_yield": 0.02807687, "gross_margin": 0.71984704, "operating_margin": 0.24317684, "net_margin": 0.19675367, "ebitda_margin": 0.25467984, "fcf_margin": 0.21586365, "roe": 0.11843253, "roa": 0.01191939, "roic": 0.08671581, "roc_greenblatt": null, "asset_turnover": 0.06058026, "cash_conversion": 1.09712644, "accruals_ratio": -0.00081019, "sbc_to_revenue": 0.00351566, "debt_to_equity": 8.9361244, "net_debt_to_ebitda": 2.38587286, "debt_to_assets": 0.05665509, "interest_coverage": 0.9721777, "current_ratio": 165.23464428, "quick_ratio": 165.23464428, "net_debt": 59110000, "revenue_growth_1y": 0.07850507, "revenue_growth_3y_cagr": 0.19015562, "revenue_growth_5y_cagr": 0.07575951, "eps_growth_1y": 0.28232614, "eps_growth_3y_cagr": 0.23871189, "eps_growth_5y_cagr": -0.00747775, "fcf_growth_1y": 0.02609333, "book_value_growth_1y": 0.11085612, "piotroski_f_score": 8, "altman_z_score": 0.5185899, "earnings_stability_5y": 0.181175, "revenue_stability_5y": 0.233307, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02624175, "price_return_3m": 0.09831369, "price_return_6m": 0.04781961, "price_return_9m": 0.14198888, "price_return_12m": 0.08912854, "price_return_12m_ex1m": 0.06127873, "distance_from_52w_high": 0, "distance_from_52w_low": 0.25736877, "relative_strength": -0.06881251, "local_beta": 0.0002, "volatility_252d": 0.285076, "volatility_60d": 0.515996, "max_drawdown_12m": -0.16485844, "revenue_ttm": 97279000, "gross_profit_ttm": 70026000, "ebit_ttm": 23656000, "ebitda_ttm": 24775000, "net_income_ttm": 19140000, "eps_diluted_ttm": 3.11759033, "operating_cash_flow_ttm": 20441000, "capital_expenditure_ttm": 558000, "fcf_ttm": 20999000, "dividends_paid_ttm": 4923000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24333000, "cash_and_equivalents": 31866000, "total_current_assets": 373926000, "total_current_liabilities": 2263000, "net_ppe": null, "total_assets": 1605787000, "total_debt": 90976000, "total_equity": 161611000, "net_working_capital": 342060000, "book_value_per_share": 26.32376648, "retained_earnings": 67449000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 127376000, "tangible_book_per_share": 20.74744961, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 16, "rank_pb": 24, "rank_ptbv": 28, "rank_ps": 44, "rank_pcf": 36, "rank_ev_ebitda": 35, "rank_ev_ebit": 41, "rank_earnings_yield": 16, "rank_fcf_yield": 45, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 37, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 19, "rank_fcf_margin": 43, "rank_piotroski": 9, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 59, "value_composite": 12, "quality_composite": 17, "momentum_composite": 73, "growth_composite": 70, "yield_composite": 19, "svqf_composite": 9, "vc1_composite": 13, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.56, "os": 0.87, "value": 0.88, "quality": 0.83, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 9.1609, "earnings_yield": 0.1092, "shareholder_yield": 0.0281, "roe": 0.1184, "momentum_12_1": 0.0613, "complete_fields": { "id": 1742, "ticker_id": 6875, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:45.494452+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.56, "market_cap": 175340035.92, "market_cap_usd": 175340035.92, "enterprise_value": 234450035.92, "shares_outstanding": 6139357, "fx_rate_to_usd": null, "pe_ratio": 9.16092142, "pb_ratio": 1.08495112, "ptbv_ratio": 1.37655473, "ps_ratio": 1.80244488, "pcf_ratio": 8.57785998, "pfcf_ratio": 8.34992314, "ev_ebitda": 9.46316997, "ev_ebit": 9.91080639, "ev_sales": 2.4100786, "ev_fcf": 11.16481908, "earnings_yield": 0.10915933, "fcf_yield": 0.08956706, "dividend_yield": 0.02807687, "buyback_yield": 0, "shareholder_yield": 0.02807687, "debt_paydown_yield": null, "total_yield": 0.02807687, "gross_margin": 0.71984704, "operating_margin": 0.24317684, "net_margin": 0.19675367, "ebitda_margin": 0.25467984, "fcf_margin": 0.21586365, "roe": 0.11843253, "roa": 0.01191939, "roic": 0.08671581, "roc_greenblatt": null, "asset_turnover": 0.06058026, "cash_conversion": 1.09712644, "accruals_ratio": -0.00081019, "sbc_to_revenue": 0.00351566, "debt_to_equity": 8.9361244, "net_debt_to_ebitda": 2.38587286, "debt_to_assets": 0.05665509, "interest_coverage": 0.9721777, "current_ratio": 165.23464428, "quick_ratio": 165.23464428, "net_debt": 59110000, "revenue_growth_1y": 0.07850507, "revenue_growth_3y_cagr": 0.19015562, "revenue_growth_5y_cagr": 0.07575951, "eps_growth_1y": 0.28232614, "eps_growth_3y_cagr": 0.23871189, "eps_growth_5y_cagr": -0.00747775, "fcf_growth_1y": 0.02609333, "book_value_growth_1y": 0.11085612, "piotroski_f_score": 8, "altman_z_score": 0.5185899, "earnings_stability_5y": 0.181175, "revenue_stability_5y": 0.233307, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02624175, "price_return_3m": 0.09831369, "price_return_6m": 0.04781961, "price_return_9m": 0.14198888, "price_return_12m": 0.08912854, "price_return_12m_ex1m": 0.06127873, "distance_from_52w_high": 0, "distance_from_52w_low": 0.25736877, "relative_strength": -0.06881251, "local_beta": 0.0002, "volatility_252d": 0.285076, "volatility_60d": 0.515996, "max_drawdown_12m": -0.16485844, "revenue_ttm": 97279000, "gross_profit_ttm": 70026000, "ebit_ttm": 23656000, "ebitda_ttm": 24775000, "net_income_ttm": 19140000, "eps_diluted_ttm": 3.11759033, "operating_cash_flow_ttm": 20441000, "capital_expenditure_ttm": 558000, "fcf_ttm": 20999000, "dividends_paid_ttm": 4923000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24333000, "cash_and_equivalents": 31866000, "total_current_assets": 373926000, "total_current_liabilities": 2263000, "net_ppe": null, "total_assets": 1605787000, "total_debt": 90976000, "total_equity": 161611000, "net_working_capital": 342060000, "book_value_per_share": 26.32376648, "retained_earnings": 67449000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 127376000, "tangible_book_per_share": 20.74744961, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 16, "rank_pb": 24, "rank_ptbv": 28, "rank_ps": 44, "rank_pcf": 36, "rank_ev_ebitda": 35, "rank_ev_ebit": 41, "rank_earnings_yield": 16, "rank_fcf_yield": 45, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 37, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 19, "rank_fcf_margin": 43, "rank_piotroski": 9, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 59, "value_composite": 12, "quality_composite": 17, "momentum_composite": 73, "growth_composite": 70, "yield_composite": 19, "svqf_composite": 9, "vc1_composite": 13, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "income_statement": { "revenue": 95967000, "cost_of_revenue": 27681000, "gross_profit": 68286000, "ebit": 23053000, "ebitda": 23053000, "pretax_income": 23053000, "tax_provision": 4278000, "net_income": 18775000, "net_income_to_common": 18775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20982000, "total_current_assets": 369139000, "total_assets": 1606642000, "short_term_debt": 1501000, "long_term_debt": 32218000, "total_debt": 33719000, "total_liabilities": 1446011000, "total_equity": 160631000, "shares_outstanding": 6118861, "goodwill_and_intangibles": 34367000 }, "cash_flow": { "operating_cash_flow": 21634000, "capital_expenditure": 605000, "free_cash_flow": 22239000, "dividends_paid": 4861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108477, "ticker_id": 6875, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "23053000", "netIncome": "18775000", "grossProfit": "68286000", "depreciation": "None", "totalRevenue": "95967000", "costOfRevenue": "27681000", "interestIncome": "81016000", "incomeBeforeTax": "23053000", "interestExpense": "25331000", "operatingIncome": "23053000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4278000", "reportedCurrency": "USD", "netInterestIncome": "55685000", "nonInterestIncome": "None", "operatingExpenses": "45233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30660000", "netIncomeFromContinuingOperations": "18775000" }, "balance": { "goodwill": "32377000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1606642000", "longTermDebt": "32218000", "shortTermDebt": "1501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1990000", "reportedCurrency": "USD", "retainedEarnings": "63658000", "totalLiabilities": "1446011000", "otherCurrentAssets": "None", "totalCurrentAssets": "369139000", "currentLongTermDebt": "None", "longTermInvestments": "357702000", "shortTermInvestments": "348157000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53692000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33719000", "totalShareholderEquity": "160631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364695000", "totalCurrentLiabilities": "366196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1079815000", "cashAndShortTermInvestments": "20982000", "commonStockSharesOutstanding": "6118861", "intangibleAssetsExcludingGoodwill": "1990000", "cashAndCashEquivalentsAtCarryingValue": "20982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18775000", "profitLoss": "None", "dividendPayout": "4861000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21634000", "capitalExpenditures": "605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441000", "cashflowFromInvestment": "-21368000", "stockBasedCompensation": "359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95967000, "cost_of_revenue": 27681000, "gross_profit": 68286000, "research_and_development": null, "selling_general_admin": 30660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23053000, "depreciation_amortisation": null, "ebitda": 23053000, "interest_expense": 25331000, "interest_income": null, "other_non_operating": null, "pretax_income": 23053000, "tax_provision": 4278000, "effective_tax_rate": null, "net_income": 18775000, "net_income_continuing_ops": 18775000, "net_income_to_common": 18775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20982000, "short_term_investments": 348157000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 369139000, "net_ppe": null, "goodwill": 32377000, "intangible_assets": 1990000, "goodwill_and_intangibles": 34367000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53692000, "total_assets": 1606642000, "short_term_debt": 1501000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366196000, "long_term_debt": 32218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1079815000, "total_liabilities": 1446011000, "total_debt": 33719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63658000, "total_equity": 160631000, "shares_outstanding": 6118861, "operating_cash_flow": 21634000, "stock_based_compensation": 359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21368000, "dividends_paid": 4861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 441000, "free_cash_flow": 22239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "23053000", "netIncome": "18775000", "grossProfit": "68286000", "depreciation": "None", "totalRevenue": "95967000", "costOfRevenue": "27681000", "interestIncome": "81016000", "incomeBeforeTax": "23053000", "interestExpense": "25331000", "operatingIncome": "23053000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4278000", "reportedCurrency": "USD", "netInterestIncome": "55685000", "nonInterestIncome": "None", "operatingExpenses": "45233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30660000", "netIncomeFromContinuingOperations": "18775000" }, "balance": { "goodwill": "32377000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1606642000", "longTermDebt": "32218000", "shortTermDebt": "1501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1990000", "reportedCurrency": "USD", "retainedEarnings": "63658000", "totalLiabilities": "1446011000", "otherCurrentAssets": "None", "totalCurrentAssets": "369139000", "currentLongTermDebt": "None", "longTermInvestments": "357702000", "shortTermInvestments": "348157000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53692000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33719000", "totalShareholderEquity": "160631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364695000", "totalCurrentLiabilities": "366196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1079815000", "cashAndShortTermInvestments": "20982000", "commonStockSharesOutstanding": "6118861", "intangibleAssetsExcludingGoodwill": "1990000", "cashAndCashEquivalentsAtCarryingValue": "20982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18775000", "profitLoss": "None", "dividendPayout": "4861000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21634000", "capitalExpenditures": "605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441000", "cashflowFromInvestment": "-21368000", "stockBasedCompensation": "359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "income_statement": { "revenue": 88643000, "cost_of_revenue": 30475000, "gross_profit": 58168000, "ebit": 14089000, "ebitda": 16588000, "pretax_income": 14089000, "tax_provision": 1086000, "net_income": 13003000, "net_income_to_common": 13003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24385000, "total_current_assets": 59654000, "total_assets": 1574142000, "short_term_debt": 13808000, "long_term_debt": 74697000, "total_debt": 88505000, "total_liabilities": 1437927000, "total_equity": 136215000, "shares_outstanding": 5764000, "goodwill_and_intangibles": 38016000 }, "cash_flow": { "operating_cash_flow": 14236000, "capital_expenditure": 2320000, "free_cash_flow": 16556000, "dividends_paid": 4612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108482, "ticker_id": 6875, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14089000", "ebitda": "16588000", "netIncome": "13003000", "grossProfit": "58168000", "depreciation": "None", "totalRevenue": "88643000", "costOfRevenue": "30475000", "interestIncome": "73899000", "incomeBeforeTax": "14089000", "interestExpense": "28175000", "operatingIncome": "14089000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1086000", "reportedCurrency": "USD", "netInterestIncome": "45724000", "nonInterestIncome": "None", "operatingExpenses": "44079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2499000", "sellingGeneralAndAdministrative": "23103000", "netIncomeFromContinuingOperations": "13003000" }, "balance": { "goodwill": "32377000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1574142000", "longTermDebt": "74697000", "shortTermDebt": "13808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5639000", "reportedCurrency": "USD", "retainedEarnings": "56934000", "totalLiabilities": "1437927000", "otherCurrentAssets": "None", "totalCurrentAssets": "59654000", "currentLongTermDebt": "None", "longTermInvestments": "382802000", "shortTermInvestments": "35269000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1514488000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88505000", "totalShareholderEquity": "136215000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1328766000", "totalCurrentLiabilities": "1342574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95353000", "cashAndShortTermInvestments": "24385000", "commonStockSharesOutstanding": "5764000", "intangibleAssetsExcludingGoodwill": "5639000", "cashAndCashEquivalentsAtCarryingValue": "24385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13003000", "profitLoss": "None", "dividendPayout": "4612000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14236000", "capitalExpenditures": "2320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2957000", "cashflowFromInvestment": "-18105000", "stockBasedCompensation": "520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88643000, "cost_of_revenue": 30475000, "gross_profit": 58168000, "research_and_development": null, "selling_general_admin": 23103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14089000, "depreciation_amortisation": 2499000, "ebitda": 16588000, "interest_expense": 28175000, "interest_income": null, "other_non_operating": null, "pretax_income": 14089000, "tax_provision": 1086000, "effective_tax_rate": null, "net_income": 13003000, "net_income_continuing_ops": 13003000, "net_income_to_common": 13003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24385000, "short_term_investments": 35269000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59654000, "net_ppe": null, "goodwill": 32377000, "intangible_assets": 5639000, "goodwill_and_intangibles": 38016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1514488000, "total_assets": 1574142000, "short_term_debt": 13808000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1342574000, "long_term_debt": 74697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95353000, "total_liabilities": 1437927000, "total_debt": 88505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56934000, "total_equity": 136215000, "shares_outstanding": 5764000, "operating_cash_flow": 14236000, "stock_based_compensation": 520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18105000, "dividends_paid": 4612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2957000, "free_cash_flow": 16556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14089000", "ebitda": "16588000", "netIncome": "13003000", "grossProfit": "58168000", "depreciation": "None", "totalRevenue": "88643000", "costOfRevenue": "30475000", "interestIncome": "73899000", "incomeBeforeTax": "14089000", "interestExpense": "28175000", "operatingIncome": "14089000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1086000", "reportedCurrency": "USD", "netInterestIncome": "45724000", "nonInterestIncome": "None", "operatingExpenses": "44079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2499000", "sellingGeneralAndAdministrative": "23103000", "netIncomeFromContinuingOperations": "13003000" }, "balance": { "goodwill": "32377000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1574142000", "longTermDebt": "74697000", "shortTermDebt": "13808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5639000", "reportedCurrency": "USD", "retainedEarnings": "56934000", "totalLiabilities": "1437927000", "otherCurrentAssets": "None", "totalCurrentAssets": "59654000", "currentLongTermDebt": "None", "longTermInvestments": "382802000", "shortTermInvestments": "35269000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1514488000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88505000", "totalShareholderEquity": "136215000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1328766000", "totalCurrentLiabilities": "1342574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95353000", "cashAndShortTermInvestments": "24385000", "commonStockSharesOutstanding": "5764000", "intangibleAssetsExcludingGoodwill": "5639000", "cashAndCashEquivalentsAtCarryingValue": "24385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13003000", "profitLoss": "None", "dividendPayout": "4612000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14236000", "capitalExpenditures": "2320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2957000", "cashflowFromInvestment": "-18105000", "stockBasedCompensation": "520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "income_statement": { "revenue": 64683000, "cost_of_revenue": 21740000, "gross_profit": 64683000, "ebit": 14190000, "ebitda": 14190000, "pretax_income": 14190000, "tax_provision": 1954000, "net_income": 12236000, "net_income_to_common": 12236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32019000, "total_current_assets": 513776000, "total_assets": 1561672000, "short_term_debt": 12714000, "long_term_debt": 99027000, "total_debt": 111741000, "total_liabilities": 1434758000, "total_equity": 126914000, "shares_outstanding": 5755000, "goodwill_and_intangibles": 38776000 }, "cash_flow": { "operating_cash_flow": 12604000, "capital_expenditure": 995000, "free_cash_flow": 13599000, "dividends_paid": 4390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108487, "ticker_id": 6875, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14190000", "ebitda": "14190000", "netIncome": "12236000", "grossProfit": "64683000", "depreciation": "None", "totalRevenue": "64683000", "costOfRevenue": "21740000", "interestIncome": "64683000", "incomeBeforeTax": "14190000", "interestExpense": "21391000", "operatingIncome": "14190000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1954000", "reportedCurrency": "USD", "netInterestIncome": "43292000", "nonInterestIncome": "None", "operatingExpenses": "2452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1844000", "sellingGeneralAndAdministrative": "2452000", "netIncomeFromContinuingOperations": "12236000" }, "balance": { "goodwill": "32377000", "inventory": "-1887000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1561672000", "longTermDebt": "99027000", "shortTermDebt": "12714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6399000", "reportedCurrency": "USD", "retainedEarnings": "54282000", "totalLiabilities": "1434758000", "otherCurrentAssets": "40288000", "totalCurrentAssets": "513776000", "currentLongTermDebt": "None", "longTermInvestments": "464447000", "shortTermInvestments": "452769000", "currentNetReceivables": "28988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047896000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99027000", "totalShareholderEquity": "126914000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1316251000", "totalCurrentLiabilities": "1328965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105793000", "cashAndShortTermInvestments": "32019000", "commonStockSharesOutstanding": "5755000", "intangibleAssetsExcludingGoodwill": "6399000", "cashAndCashEquivalentsAtCarryingValue": "32019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12236000", "profitLoss": "None", "dividendPayout": "4390000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3371000", "operatingCashflow": "12604000", "capitalExpenditures": "995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41952000", "cashflowFromInvestment": "-50611000", "stockBasedCompensation": "352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64683000, "cost_of_revenue": 21740000, "gross_profit": 64683000, "research_and_development": null, "selling_general_admin": 2452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14190000, "depreciation_amortisation": 1844000, "ebitda": 14190000, "interest_expense": 21391000, "interest_income": null, "other_non_operating": null, "pretax_income": 14190000, "tax_provision": 1954000, "effective_tax_rate": null, "net_income": 12236000, "net_income_continuing_ops": 12236000, "net_income_to_common": 12236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32019000, "short_term_investments": 452769000, "net_receivables": 28988000, "inventory": -1887000, "other_current_assets": null, "total_current_assets": 513776000, "net_ppe": null, "goodwill": 32377000, "intangible_assets": 6399000, "goodwill_and_intangibles": 38776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1047896000, "total_assets": 1561672000, "short_term_debt": 12714000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1328965000, "long_term_debt": 99027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105793000, "total_liabilities": 1434758000, "total_debt": 111741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54282000, "total_equity": 126914000, "shares_outstanding": 5755000, "operating_cash_flow": 12604000, "stock_based_compensation": 352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50611000, "dividends_paid": 4390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41952000, "free_cash_flow": 13599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14190000", "ebitda": "14190000", "netIncome": "12236000", "grossProfit": "64683000", "depreciation": "None", "totalRevenue": "64683000", "costOfRevenue": "21740000", "interestIncome": "64683000", "incomeBeforeTax": "14190000", "interestExpense": "21391000", "operatingIncome": "14190000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1954000", "reportedCurrency": "USD", "netInterestIncome": "43292000", "nonInterestIncome": "None", "operatingExpenses": "2452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1844000", "sellingGeneralAndAdministrative": "2452000", "netIncomeFromContinuingOperations": "12236000" }, "balance": { "goodwill": "32377000", "inventory": "-1887000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1561672000", "longTermDebt": "99027000", "shortTermDebt": "12714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6399000", "reportedCurrency": "USD", "retainedEarnings": "54282000", "totalLiabilities": "1434758000", "otherCurrentAssets": "40288000", "totalCurrentAssets": "513776000", "currentLongTermDebt": "None", "longTermInvestments": "464447000", "shortTermInvestments": "452769000", "currentNetReceivables": "28988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047896000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99027000", "totalShareholderEquity": "126914000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1316251000", "totalCurrentLiabilities": "1328965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105793000", "cashAndShortTermInvestments": "32019000", "commonStockSharesOutstanding": "5755000", "intangibleAssetsExcludingGoodwill": "6399000", "cashAndCashEquivalentsAtCarryingValue": "32019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12236000", "profitLoss": "None", "dividendPayout": "4390000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3371000", "operatingCashflow": "12604000", "capitalExpenditures": "995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41952000", "cashflowFromInvestment": "-50611000", "stockBasedCompensation": "352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "income_statement": { "revenue": 56926000, "cost_of_revenue": 4346000, "gross_profit": 52580000, "ebit": 11310000, "ebitda": 13890000, "pretax_income": 11310000, "tax_provision": 1432000, "net_income": 9878000, "net_income_to_common": 9878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32240000, "total_current_assets": 547634000, "total_assets": 1502867000, "short_term_debt": 38402000, "long_term_debt": 68253000, "total_debt": 106655000, "total_liabilities": 1391434000, "total_equity": 111433000, "shares_outstanding": 5783455, "goodwill_and_intangibles": 40018000 }, "cash_flow": { "operating_cash_flow": 24780000, "capital_expenditure": 876000, "free_cash_flow": 25656000, "dividends_paid": 4198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108492, "ticker_id": 6875, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11310000", "ebitda": "13890000", "netIncome": "9878000", "grossProfit": "52580000", "depreciation": "None", "totalRevenue": "56926000", "costOfRevenue": "4346000", "interestIncome": "43226000", "incomeBeforeTax": "11310000", "interestExpense": "4346000", "operatingIncome": "11310000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1432000", "reportedCurrency": "USD", "netInterestIncome": "38880000", "nonInterestIncome": "None", "operatingExpenses": "41270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2580000", "sellingGeneralAndAdministrative": "20405000", "netIncomeFromContinuingOperations": "9878000" }, "balance": { "goodwill": "32199000", "inventory": "-65141000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1502867000", "longTermDebt": "68253000", "shortTermDebt": "38402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7819000", "reportedCurrency": "USD", "retainedEarnings": "52174000", "totalLiabilities": "1391434000", "otherCurrentAssets": "39053000", "totalCurrentAssets": "547634000", "currentLongTermDebt": "None", "longTermInvestments": "498300000", "shortTermInvestments": "489306000", "currentNetReceivables": "26088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955233000", "currentAccountsPayable": "22532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24327000", "shortLongTermDebtTotal": "68253000", "totalShareholderEquity": "111433000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1300649000", "totalCurrentLiabilities": "1323181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68253000", "cashAndShortTermInvestments": "32240000", "commonStockSharesOutstanding": "5783455", "intangibleAssetsExcludingGoodwill": "7819000", "cashAndCashEquivalentsAtCarryingValue": "32240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9878000", "profitLoss": "None", "dividendPayout": "4198000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4998000", "operatingCashflow": "24780000", "capitalExpenditures": "876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6322000", "cashflowFromInvestment": "-197159000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56926000, "cost_of_revenue": 4346000, "gross_profit": 52580000, "research_and_development": null, "selling_general_admin": 20405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11310000, "depreciation_amortisation": 2580000, "ebitda": 13890000, "interest_expense": 4346000, "interest_income": null, "other_non_operating": null, "pretax_income": 11310000, "tax_provision": 1432000, "effective_tax_rate": null, "net_income": 9878000, "net_income_continuing_ops": 9878000, "net_income_to_common": 9878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32240000, "short_term_investments": 489306000, "net_receivables": 26088000, "inventory": -65141000, "other_current_assets": null, "total_current_assets": 547634000, "net_ppe": null, "goodwill": 32199000, "intangible_assets": 7819000, "goodwill_and_intangibles": 40018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 955233000, "total_assets": 1502867000, "short_term_debt": 38402000, "accounts_payable": 22532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1323181000, "long_term_debt": 68253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68253000, "total_liabilities": 1391434000, "total_debt": 106655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52174000, "total_equity": 111433000, "shares_outstanding": 5783455, "operating_cash_flow": 24780000, "stock_based_compensation": 295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197159000, "dividends_paid": 4198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6322000, "free_cash_flow": 25656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11310000", "ebitda": "13890000", "netIncome": "9878000", "grossProfit": "52580000", "depreciation": "None", "totalRevenue": "56926000", "costOfRevenue": "4346000", "interestIncome": "43226000", "incomeBeforeTax": "11310000", "interestExpense": "4346000", "operatingIncome": "11310000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1432000", "reportedCurrency": "USD", "netInterestIncome": "38880000", "nonInterestIncome": "None", "operatingExpenses": "41270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2580000", "sellingGeneralAndAdministrative": "20405000", "netIncomeFromContinuingOperations": "9878000" }, "balance": { "goodwill": "32199000", "inventory": "-65141000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1502867000", "longTermDebt": "68253000", "shortTermDebt": "38402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7819000", "reportedCurrency": "USD", "retainedEarnings": "52174000", "totalLiabilities": "1391434000", "otherCurrentAssets": "39053000", "totalCurrentAssets": "547634000", "currentLongTermDebt": "None", "longTermInvestments": "498300000", "shortTermInvestments": "489306000", "currentNetReceivables": "26088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955233000", "currentAccountsPayable": "22532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24327000", "shortLongTermDebtTotal": "68253000", "totalShareholderEquity": "111433000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1300649000", "totalCurrentLiabilities": "1323181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68253000", "cashAndShortTermInvestments": "32240000", "commonStockSharesOutstanding": "5783455", "intangibleAssetsExcludingGoodwill": "7819000", "cashAndCashEquivalentsAtCarryingValue": "32240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9878000", "profitLoss": "None", "dividendPayout": "4198000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4998000", "operatingCashflow": "24780000", "capitalExpenditures": "876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6322000", "cashflowFromInvestment": "-197159000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "income_statement": { "revenue": 62087000, "cost_of_revenue": 2006000, "gross_profit": 60081000, "ebit": 22825000, "ebitda": 25423000, "pretax_income": 22825000, "tax_provision": 4814000, "net_income": 18011000, "net_income_to_common": 18011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196591000, "total_current_assets": 590766000, "total_assets": 1328968000, "short_term_debt": 7403000, "long_term_debt": 29054000, "total_debt": 36457000, "total_liabilities": 1193325000, "total_equity": 135643000, "shares_outstanding": 5519789, "goodwill_and_intangibles": 21809000 }, "cash_flow": { "operating_cash_flow": 31159000, "capital_expenditure": 1324000, "free_cash_flow": 32483000, "dividends_paid": 3818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108497, "ticker_id": 6875, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22825000", "ebitda": "25423000", "netIncome": "18011000", "grossProfit": "60081000", "depreciation": "None", "totalRevenue": "62087000", "costOfRevenue": "2006000", "interestIncome": "39826000", "incomeBeforeTax": "22825000", "interestExpense": "1506000", "operatingIncome": "22825000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4814000", "reportedCurrency": "USD", "netInterestIncome": "38320000", "nonInterestIncome": "None", "operatingExpenses": "37256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2598000", "sellingGeneralAndAdministrative": "20157000", "netIncomeFromContinuingOperations": "18011000" }, "balance": { "goodwill": "17532000", "inventory": "-203547000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1328968000", "longTermDebt": "29054000", "shortTermDebt": "7403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4277000", "reportedCurrency": "USD", "retainedEarnings": "52593000", "totalLiabilities": "1193325000", "otherCurrentAssets": "203547000", "totalCurrentAssets": "590766000", "currentLongTermDebt": "None", "longTermInvestments": "383622000", "shortTermInvestments": "380717000", "currentNetReceivables": "13458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426234000", "currentAccountsPayable": "15790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20803000", "shortLongTermDebtTotal": "36457000", "totalShareholderEquity": "135643000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15790000", "totalCurrentLiabilities": "15790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29054000", "cashAndShortTermInvestments": "196591000", "commonStockSharesOutstanding": "5519789", "intangibleAssetsExcludingGoodwill": "4277000", "cashAndCashEquivalentsAtCarryingValue": "196591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18011000", "profitLoss": "None", "dividendPayout": "3818000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "736000", "operatingCashflow": "31159000", "capitalExpenditures": "1324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129690000", "cashflowFromInvestment": "-56454000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "104395000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62087000, "cost_of_revenue": 2006000, "gross_profit": 60081000, "research_and_development": null, "selling_general_admin": 20157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22825000, "depreciation_amortisation": 2598000, "ebitda": 25423000, "interest_expense": 1506000, "interest_income": null, "other_non_operating": null, "pretax_income": 22825000, "tax_provision": 4814000, "effective_tax_rate": null, "net_income": 18011000, "net_income_continuing_ops": 18011000, "net_income_to_common": 18011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196591000, "short_term_investments": 380717000, "net_receivables": 13458000, "inventory": -203547000, "other_current_assets": null, "total_current_assets": 590766000, "net_ppe": null, "goodwill": 17532000, "intangible_assets": 4277000, "goodwill_and_intangibles": 21809000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 426234000, "total_assets": 1328968000, "short_term_debt": 7403000, "accounts_payable": 15790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15790000, "long_term_debt": 29054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29054000, "total_liabilities": 1193325000, "total_debt": 36457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52593000, "total_equity": 135643000, "shares_outstanding": 5519789, "operating_cash_flow": 31159000, "stock_based_compensation": 323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56454000, "dividends_paid": 3818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129690000, "free_cash_flow": 32483000, "net_change_in_cash": 104395000 }, "raw_data": { "income": { "ebit": "22825000", "ebitda": "25423000", "netIncome": "18011000", "grossProfit": "60081000", "depreciation": "None", "totalRevenue": "62087000", "costOfRevenue": "2006000", "interestIncome": "39826000", "incomeBeforeTax": "22825000", "interestExpense": "1506000", "operatingIncome": "22825000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4814000", "reportedCurrency": "USD", "netInterestIncome": "38320000", "nonInterestIncome": "None", "operatingExpenses": "37256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2598000", "sellingGeneralAndAdministrative": "20157000", "netIncomeFromContinuingOperations": "18011000" }, "balance": { "goodwill": "17532000", "inventory": "-203547000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1328968000", "longTermDebt": "29054000", "shortTermDebt": "7403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4277000", "reportedCurrency": "USD", "retainedEarnings": "52593000", "totalLiabilities": "1193325000", "otherCurrentAssets": "203547000", "totalCurrentAssets": "590766000", "currentLongTermDebt": "None", "longTermInvestments": "383622000", "shortTermInvestments": "380717000", "currentNetReceivables": "13458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426234000", "currentAccountsPayable": "15790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20803000", "shortLongTermDebtTotal": "36457000", "totalShareholderEquity": "135643000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15790000", "totalCurrentLiabilities": "15790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29054000", "cashAndShortTermInvestments": "196591000", "commonStockSharesOutstanding": "5519789", "intangibleAssetsExcludingGoodwill": "4277000", "cashAndCashEquivalentsAtCarryingValue": "196591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18011000", "profitLoss": "None", "dividendPayout": "3818000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "736000", "operatingCashflow": "31159000", "capitalExpenditures": "1324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129690000", "cashflowFromInvestment": "-56454000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "104395000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "income_statement": { "revenue": 66611000, "cost_of_revenue": 6069000, "gross_profit": 60542000, "ebit": 24280000, "ebitda": 26869000, "pretax_income": 24280000, "tax_provision": 4787000, "net_income": 19493000, "net_income_to_common": 19493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84818000, "total_current_assets": 396088000, "total_assets": 1188027000, "short_term_debt": 6371000, "long_term_debt": 28022000, "total_debt": 34393000, "total_liabilities": 1061355000, "total_equity": 126672000, "shares_outstanding": 5503570, "goodwill_and_intangibles": 21464000 }, "cash_flow": { "operating_cash_flow": 14814000, "capital_expenditure": 359000, "free_cash_flow": 15173000, "dividends_paid": 3633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108502, "ticker_id": 6875, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24280000", "ebitda": "26869000", "netIncome": "19493000", "grossProfit": "60542000", "depreciation": "None", "totalRevenue": "66611000", "costOfRevenue": "6069000", "interestIncome": "39253000", "incomeBeforeTax": "24280000", "interestExpense": "2769000", "operatingIncome": "24280000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4787000", "reportedCurrency": "USD", "netInterestIncome": "36484000", "nonInterestIncome": "None", "operatingExpenses": "36262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2589000", "sellingGeneralAndAdministrative": "20657000", "netIncomeFromContinuingOperations": "19493000" }, "balance": { "goodwill": "17532000", "inventory": "-91477000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1188027000", "longTermDebt": "28022000", "shortTermDebt": "6371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3932000", "reportedCurrency": "USD", "retainedEarnings": "44947000", "totalLiabilities": "1061355000", "otherCurrentAssets": "91477000", "totalCurrentAssets": "396088000", "currentLongTermDebt": "None", "longTermInvestments": "301743000", "shortTermInvestments": "297270000", "currentNetReceivables": "14000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343700000", "currentAccountsPayable": "17306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20493000", "shortLongTermDebtTotal": "34393000", "totalShareholderEquity": "126672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17306000", "totalCurrentLiabilities": "17306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28022000", "cashAndShortTermInvestments": "84818000", "commonStockSharesOutstanding": "5503570", "intangibleAssetsExcludingGoodwill": "3932000", "cashAndCashEquivalentsAtCarryingValue": "84818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19493000", "profitLoss": "None", "dividendPayout": "3633000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3833000", "operatingCashflow": "14814000", "capitalExpenditures": "359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160862000", "cashflowFromInvestment": "-104552000", "stockBasedCompensation": "304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71124000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66611000, "cost_of_revenue": 6069000, "gross_profit": 60542000, "research_and_development": null, "selling_general_admin": 20657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24280000, "depreciation_amortisation": 2589000, "ebitda": 26869000, "interest_expense": 2769000, "interest_income": null, "other_non_operating": null, "pretax_income": 24280000, "tax_provision": 4787000, "effective_tax_rate": null, "net_income": 19493000, "net_income_continuing_ops": 19493000, "net_income_to_common": 19493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84818000, "short_term_investments": 297270000, "net_receivables": 14000000, "inventory": -91477000, "other_current_assets": null, "total_current_assets": 396088000, "net_ppe": null, "goodwill": 17532000, "intangible_assets": 3932000, "goodwill_and_intangibles": 21464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343700000, "total_assets": 1188027000, "short_term_debt": 6371000, "accounts_payable": 17306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17306000, "long_term_debt": 28022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28022000, "total_liabilities": 1061355000, "total_debt": 34393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44947000, "total_equity": 126672000, "shares_outstanding": 5503570, "operating_cash_flow": 14814000, "stock_based_compensation": 304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104552000, "dividends_paid": 3633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160862000, "free_cash_flow": 15173000, "net_change_in_cash": 71124000 }, "raw_data": { "income": { "ebit": "24280000", "ebitda": "26869000", "netIncome": "19493000", "grossProfit": "60542000", "depreciation": "None", "totalRevenue": "66611000", "costOfRevenue": "6069000", "interestIncome": "39253000", "incomeBeforeTax": "24280000", "interestExpense": "2769000", "operatingIncome": "24280000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4787000", "reportedCurrency": "USD", "netInterestIncome": "36484000", "nonInterestIncome": "None", "operatingExpenses": "36262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2589000", "sellingGeneralAndAdministrative": "20657000", "netIncomeFromContinuingOperations": "19493000" }, "balance": { "goodwill": "17532000", "inventory": "-91477000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1188027000", "longTermDebt": "28022000", "shortTermDebt": "6371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3932000", "reportedCurrency": "USD", "retainedEarnings": "44947000", "totalLiabilities": "1061355000", "otherCurrentAssets": "91477000", "totalCurrentAssets": "396088000", "currentLongTermDebt": "None", "longTermInvestments": "301743000", "shortTermInvestments": "297270000", "currentNetReceivables": "14000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343700000", "currentAccountsPayable": "17306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20493000", "shortLongTermDebtTotal": "34393000", "totalShareholderEquity": "126672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17306000", "totalCurrentLiabilities": "17306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28022000", "cashAndShortTermInvestments": "84818000", "commonStockSharesOutstanding": "5503570", "intangibleAssetsExcludingGoodwill": "3932000", "cashAndCashEquivalentsAtCarryingValue": "84818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19493000", "profitLoss": "None", "dividendPayout": "3633000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3833000", "operatingCashflow": "14814000", "capitalExpenditures": "359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160862000", "cashflowFromInvestment": "-104552000", "stockBasedCompensation": "304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71124000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "income_statement": { "revenue": 52920000, "cost_of_revenue": 8157000, "gross_profit": 44763000, "ebit": 12115000, "ebitda": 14339000, "pretax_income": 12115000, "tax_provision": 1453000, "net_income": 10662000, "net_income_to_common": 10662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13694000, "total_current_assets": 388086000, "total_assets": 998465000, "short_term_debt": 17548000, "long_term_debt": 39199000, "total_debt": 56747000, "total_liabilities": 889858000, "total_equity": 108607000, "shares_outstanding": 5599224, "goodwill_and_intangibles": 20361000 }, "cash_flow": { "operating_cash_flow": 9283000, "capital_expenditure": 1038000, "free_cash_flow": 10321000, "dividends_paid": 3508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108507, "ticker_id": 6875, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12115000", "ebitda": "14339000", "netIncome": "10662000", "grossProfit": "44763000", "depreciation": "None", "totalRevenue": "52920000", "costOfRevenue": "8157000", "interestIncome": "37111000", "incomeBeforeTax": "12115000", "interestExpense": "6757000", "operatingIncome": "12115000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1453000", "reportedCurrency": "USD", "netInterestIncome": "30354000", "nonInterestIncome": "None", "operatingExpenses": "32648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2224000", "sellingGeneralAndAdministrative": "19438000", "netIncomeFromContinuingOperations": "10662000" }, "balance": { "goodwill": "17532000", "inventory": "-18541000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "998465000", "longTermDebt": "39199000", "shortTermDebt": "17548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2829000", "reportedCurrency": "USD", "retainedEarnings": "34293000", "totalLiabilities": "889858000", "otherCurrentAssets": "18541000", "totalCurrentAssets": "388086000", "currentLongTermDebt": "None", "longTermInvestments": "903965000", "shortTermInvestments": "362998000", "currentNetReceivables": "11394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407601000", "currentAccountsPayable": "12611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21133000", "shortLongTermDebtTotal": "56747000", "totalShareholderEquity": "108607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12611000", "totalCurrentLiabilities": "12611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42199000", "cashAndShortTermInvestments": "13694000", "commonStockSharesOutstanding": "5599224", "intangibleAssetsExcludingGoodwill": "2829000", "cashAndCashEquivalentsAtCarryingValue": "13694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10662000", "profitLoss": "None", "dividendPayout": "3508000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2427000", "operatingCashflow": "9283000", "capitalExpenditures": "1038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6770000", "cashflowFromInvestment": "-7933000", "stockBasedCompensation": "286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5420000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52920000, "cost_of_revenue": 8157000, "gross_profit": 44763000, "research_and_development": null, "selling_general_admin": 19438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12115000, "depreciation_amortisation": 2224000, "ebitda": 14339000, "interest_expense": 6757000, "interest_income": null, "other_non_operating": null, "pretax_income": 12115000, "tax_provision": 1453000, "effective_tax_rate": null, "net_income": 10662000, "net_income_continuing_ops": 10662000, "net_income_to_common": 10662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13694000, "short_term_investments": 362998000, "net_receivables": 11394000, "inventory": -18541000, "other_current_assets": null, "total_current_assets": 388086000, "net_ppe": null, "goodwill": 17532000, "intangible_assets": 2829000, "goodwill_and_intangibles": 20361000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 407601000, "total_assets": 998465000, "short_term_debt": 17548000, "accounts_payable": 12611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12611000, "long_term_debt": 39199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42199000, "total_liabilities": 889858000, "total_debt": 56747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34293000, "total_equity": 108607000, "shares_outstanding": 5599224, "operating_cash_flow": 9283000, "stock_based_compensation": 286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7933000, "dividends_paid": 3508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6770000, "free_cash_flow": 10321000, "net_change_in_cash": -5420000 }, "raw_data": { "income": { "ebit": "12115000", "ebitda": "14339000", "netIncome": "10662000", "grossProfit": "44763000", "depreciation": "None", "totalRevenue": "52920000", "costOfRevenue": "8157000", "interestIncome": "37111000", "incomeBeforeTax": "12115000", "interestExpense": "6757000", "operatingIncome": "12115000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1453000", "reportedCurrency": "USD", "netInterestIncome": "30354000", "nonInterestIncome": "None", "operatingExpenses": "32648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2224000", "sellingGeneralAndAdministrative": "19438000", "netIncomeFromContinuingOperations": "10662000" }, "balance": { "goodwill": "17532000", "inventory": "-18541000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "998465000", "longTermDebt": "39199000", "shortTermDebt": "17548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2829000", "reportedCurrency": "USD", "retainedEarnings": "34293000", "totalLiabilities": "889858000", "otherCurrentAssets": "18541000", "totalCurrentAssets": "388086000", "currentLongTermDebt": "None", "longTermInvestments": "903965000", "shortTermInvestments": "362998000", "currentNetReceivables": "11394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407601000", "currentAccountsPayable": "12611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21133000", "shortLongTermDebtTotal": "56747000", "totalShareholderEquity": "108607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12611000", "totalCurrentLiabilities": "12611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42199000", "cashAndShortTermInvestments": "13694000", "commonStockSharesOutstanding": "5599224", "intangibleAssetsExcludingGoodwill": "2829000", "cashAndCashEquivalentsAtCarryingValue": "13694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10662000", "profitLoss": "None", "dividendPayout": "3508000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2427000", "operatingCashflow": "9283000", "capitalExpenditures": "1038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6770000", "cashflowFromInvestment": "-7933000", "stockBasedCompensation": "286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5420000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "income_statement": { "revenue": 48724000, "cost_of_revenue": 6765000, "gross_profit": 41959000, "ebit": 11594000, "ebitda": 13710000, "pretax_income": 11594000, "tax_provision": 1168000, "net_income": 10426000, "net_income_to_common": 10426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19114000, "total_current_assets": 420765000, "total_assets": 985784000, "short_term_debt": 15246000, "long_term_debt": 41651000, "total_debt": 56897000, "total_liabilities": 893883000, "total_equity": 91901000, "shares_outstanding": 5850619, "goodwill_and_intangibles": 20623000 }, "cash_flow": { "operating_cash_flow": 21383000, "capital_expenditure": 1308000, "free_cash_flow": 22691000, "dividends_paid": 3325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108512, "ticker_id": 6875, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11594000", "ebitda": "13710000", "netIncome": "10426000", "grossProfit": "41959000", "depreciation": "None", "totalRevenue": "48724000", "costOfRevenue": "6765000", "interestIncome": "33153000", "incomeBeforeTax": "11594000", "interestExpense": "5365000", "operatingIncome": "11594000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1168000", "reportedCurrency": "USD", "netInterestIncome": "27788000", "nonInterestIncome": "None", "operatingExpenses": "30365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2116000", "sellingGeneralAndAdministrative": "17858000", "netIncomeFromContinuingOperations": "10426000" }, "balance": { "goodwill": "17532000", "inventory": "35000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "985784000", "longTermDebt": "41651000", "shortTermDebt": "15246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3091000", "reportedCurrency": "USD", "retainedEarnings": "32073000", "totalLiabilities": "893883000", "otherCurrentAssets": "130148000", "totalCurrentAssets": "420765000", "currentLongTermDebt": "None", "longTermInvestments": "393121000", "shortTermInvestments": "388345000", "currentNetReceivables": "13306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565019000", "currentAccountsPayable": "13338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21127000", "shortLongTermDebtTotal": "56897000", "totalShareholderEquity": "91901000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "823648000", "totalCurrentLiabilities": "852232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41651000", "cashAndShortTermInvestments": "19114000", "commonStockSharesOutstanding": "5850619", "intangibleAssetsExcludingGoodwill": "3091000", "cashAndCashEquivalentsAtCarryingValue": "19114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10426000", "profitLoss": "None", "dividendPayout": "3325000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21383000", "capitalExpenditures": "1308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45436000", "cashflowFromInvestment": "-64144000", "stockBasedCompensation": "223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2530000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48724000, "cost_of_revenue": 6765000, "gross_profit": 41959000, "research_and_development": 0, "selling_general_admin": 17858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11594000, "depreciation_amortisation": 2116000, "ebitda": 13710000, "interest_expense": 5365000, "interest_income": null, "other_non_operating": null, "pretax_income": 11594000, "tax_provision": 1168000, "effective_tax_rate": null, "net_income": 10426000, "net_income_continuing_ops": 10426000, "net_income_to_common": 10426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19114000, "short_term_investments": 388345000, "net_receivables": 13306000, "inventory": 35000, "other_current_assets": null, "total_current_assets": 420765000, "net_ppe": null, "goodwill": 17532000, "intangible_assets": 3091000, "goodwill_and_intangibles": 20623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 565019000, "total_assets": 985784000, "short_term_debt": 15246000, "accounts_payable": 13338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 852232000, "long_term_debt": 41651000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41651000, "total_liabilities": 893883000, "total_debt": 56897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32073000, "total_equity": 91901000, "shares_outstanding": 5850619, "operating_cash_flow": 21383000, "stock_based_compensation": 223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64144000, "dividends_paid": 3325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45436000, "free_cash_flow": 22691000, "net_change_in_cash": 2530000 }, "raw_data": { "income": { "ebit": "11594000", "ebitda": "13710000", "netIncome": "10426000", "grossProfit": "41959000", "depreciation": "None", "totalRevenue": "48724000", "costOfRevenue": "6765000", "interestIncome": "33153000", "incomeBeforeTax": "11594000", "interestExpense": "5365000", "operatingIncome": "11594000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1168000", "reportedCurrency": "USD", "netInterestIncome": "27788000", "nonInterestIncome": "None", "operatingExpenses": "30365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2116000", "sellingGeneralAndAdministrative": "17858000", "netIncomeFromContinuingOperations": "10426000" }, "balance": { "goodwill": "17532000", "inventory": "35000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "985784000", "longTermDebt": "41651000", "shortTermDebt": "15246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3091000", "reportedCurrency": "USD", "retainedEarnings": "32073000", "totalLiabilities": "893883000", "otherCurrentAssets": "130148000", "totalCurrentAssets": "420765000", "currentLongTermDebt": "None", "longTermInvestments": "393121000", "shortTermInvestments": "388345000", "currentNetReceivables": "13306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565019000", "currentAccountsPayable": "13338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21127000", "shortLongTermDebtTotal": "56897000", "totalShareholderEquity": "91901000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "823648000", "totalCurrentLiabilities": "852232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41651000", "cashAndShortTermInvestments": "19114000", "commonStockSharesOutstanding": "5850619", "intangibleAssetsExcludingGoodwill": "3091000", "cashAndCashEquivalentsAtCarryingValue": "19114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10426000", "profitLoss": "None", "dividendPayout": "3325000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21383000", "capitalExpenditures": "1308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45436000", "cashflowFromInvestment": "-64144000", "stockBasedCompensation": "223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2530000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "income_statement": { "revenue": 24012000, "cost_of_revenue": 5795000, "gross_profit": 18217000, "ebit": 6319000, "ebitda": 6319000, "pretax_income": 6319000, "tax_provision": 1253000, "net_income": 5066000, "net_income_to_common": 5066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31866000, "total_current_assets": 373926000, "total_assets": 1605787000, "short_term_debt": 2263000, "long_term_debt": 88713000, "total_debt": 90976000, "total_liabilities": 1444176000, "total_equity": 161611000, "shares_outstanding": 6139357, "goodwill_and_intangibles": 34235000 }, "cash_flow": { "operating_cash_flow": 6825000, "capital_expenditure": 119000, "free_cash_flow": 6944000, "dividends_paid": 1275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108475, "ticker_id": 6875, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6319000", "netIncome": "5066000", "grossProfit": "18217000", "depreciation": "None", "totalRevenue": "24012000", "costOfRevenue": "5795000", "interestIncome": "20248000", "incomeBeforeTax": "6319000", "interestExpense": "5225000", "operatingIncome": "6319000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1253000", "reportedCurrency": "USD", "netInterestIncome": "15023000", "nonInterestIncome": "None", "operatingExpenses": "11898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7773000", "netIncomeFromContinuingOperations": "5066000" }, "balance": { "goodwill": "32377000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1605787000", "longTermDebt": "88713000", "shortTermDebt": "2263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1858000", "reportedCurrency": "USD", "retainedEarnings": "67449000", "totalLiabilities": "1444176000", "otherCurrentAssets": "None", "totalCurrentAssets": "373926000", "currentLongTermDebt": "None", "longTermInvestments": "353001000", "shortTermInvestments": "342060000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53353000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90976000", "totalShareholderEquity": "161611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364695000", "totalCurrentLiabilities": "2263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1444176000", "cashAndShortTermInvestments": "31866000", "commonStockSharesOutstanding": "6139357", "intangibleAssetsExcludingGoodwill": "1858000", "cashAndCashEquivalentsAtCarryingValue": "31866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5066000", "profitLoss": "None", "dividendPayout": "1275000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6825000", "capitalExpenditures": "119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10188000", "cashflowFromInvestment": "14247000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1275000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24012000, "cost_of_revenue": 5795000, "gross_profit": 18217000, "research_and_development": null, "selling_general_admin": 7773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6319000, "depreciation_amortisation": null, "ebitda": 6319000, "interest_expense": 5225000, "interest_income": null, "other_non_operating": null, "pretax_income": 6319000, "tax_provision": 1253000, "effective_tax_rate": null, "net_income": 5066000, "net_income_continuing_ops": 5066000, "net_income_to_common": 5066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31866000, "short_term_investments": 342060000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 373926000, "net_ppe": null, "goodwill": 32377000, "intangible_assets": 1858000, "goodwill_and_intangibles": 34235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53353000, "total_assets": 1605787000, "short_term_debt": 2263000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2263000, "long_term_debt": 88713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1444176000, "total_liabilities": 1444176000, "total_debt": 90976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67449000, "total_equity": 161611000, "shares_outstanding": 6139357, "operating_cash_flow": 6825000, "stock_based_compensation": 80000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14247000, "dividends_paid": 1275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10188000, "free_cash_flow": 6944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6319000", "netIncome": "5066000", "grossProfit": "18217000", "depreciation": "None", "totalRevenue": "24012000", "costOfRevenue": "5795000", "interestIncome": "20248000", "incomeBeforeTax": "6319000", "interestExpense": "5225000", "operatingIncome": "6319000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1253000", "reportedCurrency": "USD", "netInterestIncome": "15023000", "nonInterestIncome": "None", "operatingExpenses": "11898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7773000", "netIncomeFromContinuingOperations": "5066000" }, "balance": { "goodwill": "32377000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1605787000", "longTermDebt": "88713000", "shortTermDebt": "2263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1858000", "reportedCurrency": "USD", "retainedEarnings": "67449000", "totalLiabilities": "1444176000", "otherCurrentAssets": "None", "totalCurrentAssets": "373926000", "currentLongTermDebt": "None", "longTermInvestments": "353001000", "shortTermInvestments": "342060000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53353000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90976000", "totalShareholderEquity": "161611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364695000", "totalCurrentLiabilities": "2263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1444176000", "cashAndShortTermInvestments": "31866000", "commonStockSharesOutstanding": "6139357", "intangibleAssetsExcludingGoodwill": "1858000", "cashAndCashEquivalentsAtCarryingValue": "31866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5066000", "profitLoss": "None", "dividendPayout": "1275000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6825000", "capitalExpenditures": "119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10188000", "cashflowFromInvestment": "14247000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1275000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "income_statement": { "revenue": 24736000, "cost_of_revenue": 6548000, "gross_profit": 18188000, "ebit": 5928000, "ebitda": 5928000, "pretax_income": 5928000, "tax_provision": 1188000, "net_income": 4740000, "net_income_to_common": 4740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20982000, "total_current_assets": 369139000, "total_assets": 1606642000, "short_term_debt": 1501000, "long_term_debt": 32218000, "total_debt": 33719000, "total_liabilities": 1446011000, "total_equity": 160631000, "shares_outstanding": 6129670, "goodwill_and_intangibles": 34367000 }, "cash_flow": { "operating_cash_flow": 2866000, "capital_expenditure": 220000, "free_cash_flow": 3086000, "dividends_paid": 1219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108476, "ticker_id": 6875, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5928000", "netIncome": "4740000", "grossProfit": "18188000", "depreciation": "None", "totalRevenue": "24736000", "costOfRevenue": "6548000", "interestIncome": "20837000", "incomeBeforeTax": "5928000", "interestExpense": "6048000", "operatingIncome": "5928000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1188000", "reportedCurrency": "USD", "netInterestIncome": "14789000", "nonInterestIncome": "None", "operatingExpenses": "12260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8108000", "netIncomeFromContinuingOperations": "4740000" }, "balance": { "goodwill": "32377000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1606642000", "longTermDebt": "32218000", "shortTermDebt": "1501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1990000", "reportedCurrency": "USD", "retainedEarnings": "63658000", "totalLiabilities": "1446011000", "otherCurrentAssets": "None", "totalCurrentAssets": "369139000", "currentLongTermDebt": "None", "longTermInvestments": "357702000", "shortTermInvestments": "348157000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53692000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33719000", "totalShareholderEquity": "160631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364695000", "totalCurrentLiabilities": "366196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1079815000", "cashAndShortTermInvestments": "20982000", "commonStockSharesOutstanding": "6129670", "intangibleAssetsExcludingGoodwill": "1990000", "cashAndCashEquivalentsAtCarryingValue": "20982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4740000", "profitLoss": "None", "dividendPayout": "1219000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2866000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17700000", "cashflowFromInvestment": "None", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24736000, "cost_of_revenue": 6548000, "gross_profit": 18188000, "research_and_development": null, "selling_general_admin": 8108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5928000, "depreciation_amortisation": null, "ebitda": 5928000, "interest_expense": 6048000, "interest_income": null, "other_non_operating": null, "pretax_income": 5928000, "tax_provision": 1188000, "effective_tax_rate": null, "net_income": 4740000, "net_income_continuing_ops": 4740000, "net_income_to_common": 4740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20982000, "short_term_investments": 348157000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 369139000, "net_ppe": null, "goodwill": 32377000, "intangible_assets": 1990000, "goodwill_and_intangibles": 34367000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53692000, "total_assets": 1606642000, "short_term_debt": 1501000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366196000, "long_term_debt": 32218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1079815000, "total_liabilities": 1446011000, "total_debt": 33719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63658000, "total_equity": 160631000, "shares_outstanding": 6129670, "operating_cash_flow": 2866000, "stock_based_compensation": 80000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17700000, "free_cash_flow": 3086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5928000", "netIncome": "4740000", "grossProfit": "18188000", "depreciation": "None", "totalRevenue": "24736000", "costOfRevenue": "6548000", "interestIncome": "20837000", "incomeBeforeTax": "5928000", "interestExpense": "6048000", "operatingIncome": "5928000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1188000", "reportedCurrency": "USD", "netInterestIncome": "14789000", "nonInterestIncome": "None", "operatingExpenses": "12260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8108000", "netIncomeFromContinuingOperations": "4740000" }, "balance": { "goodwill": "32377000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1606642000", "longTermDebt": "32218000", "shortTermDebt": "1501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1990000", "reportedCurrency": "USD", "retainedEarnings": "63658000", "totalLiabilities": "1446011000", "otherCurrentAssets": "None", "totalCurrentAssets": "369139000", "currentLongTermDebt": "None", "longTermInvestments": "357702000", "shortTermInvestments": "348157000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53692000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33719000", "totalShareholderEquity": "160631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364695000", "totalCurrentLiabilities": "366196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1079815000", "cashAndShortTermInvestments": "20982000", "commonStockSharesOutstanding": "6129670", "intangibleAssetsExcludingGoodwill": "1990000", "cashAndCashEquivalentsAtCarryingValue": "20982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4740000", "profitLoss": "None", "dividendPayout": "1219000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2866000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17700000", "cashflowFromInvestment": "None", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "income_statement": { "revenue": 24807000, "cost_of_revenue": 7495000, "gross_profit": 17312000, "ebit": 6061000, "ebitda": 6625000, "pretax_income": 6061000, "tax_provision": 1131000, "net_income": 4930000, "net_income_to_common": 4930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27165000, "total_current_assets": 59744000, "total_assets": 1617075000, "short_term_debt": 1420000, "long_term_debt": 112134000, "total_debt": 113554000, "total_liabilities": 1461348000, "total_equity": 155727000, "shares_outstanding": 5829641, "goodwill_and_intangibles": 37620000 }, "cash_flow": { "operating_cash_flow": 10311000, "capital_expenditure": 134000, "free_cash_flow": 10445000, "dividends_paid": 1215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108478, "ticker_id": 6875, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6061000", "ebitda": "6625000", "netIncome": "4930000", "grossProfit": "17312000", "depreciation": "None", "totalRevenue": "24807000", "costOfRevenue": "7495000", "interestIncome": "20739000", "incomeBeforeTax": "6061000", "interestExpense": "6645000", "operatingIncome": "6061000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1131000", "reportedCurrency": "USD", "netInterestIncome": "14094000", "nonInterestIncome": "None", "operatingExpenses": "11251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000", "sellingGeneralAndAdministrative": "1222000", "netIncomeFromContinuingOperations": "4930000" }, "balance": { "goodwill": "32377000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1617075000", "longTermDebt": "112134000", "shortTermDebt": "1420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5243000", "reportedCurrency": "USD", "retainedEarnings": "67327000", "totalLiabilities": "1461348000", "otherCurrentAssets": "None", "totalCurrentAssets": "59744000", "currentLongTermDebt": "None", "longTermInvestments": "361809000", "shortTermInvestments": "32579000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1557331000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113554000", "totalShareholderEquity": "155727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1325500000", "totalCurrentLiabilities": "1326920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134428000", "cashAndShortTermInvestments": "27165000", "commonStockSharesOutstanding": "5829641", "intangibleAssetsExcludingGoodwill": "5243000", "cashAndCashEquivalentsAtCarryingValue": "27165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4930000", "profitLoss": "None", "dividendPayout": "1215000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10311000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18648000", "cashflowFromInvestment": "7246000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24807000, "cost_of_revenue": 7495000, "gross_profit": 17312000, "research_and_development": null, "selling_general_admin": 1222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6061000, "depreciation_amortisation": 564000, "ebitda": 6625000, "interest_expense": 6645000, "interest_income": null, "other_non_operating": null, "pretax_income": 6061000, "tax_provision": 1131000, "effective_tax_rate": null, "net_income": 4930000, "net_income_continuing_ops": 4930000, "net_income_to_common": 4930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27165000, "short_term_investments": 32579000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59744000, "net_ppe": null, "goodwill": 32377000, "intangible_assets": 5243000, "goodwill_and_intangibles": 37620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1557331000, "total_assets": 1617075000, "short_term_debt": 1420000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1326920000, "long_term_debt": 112134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134428000, "total_liabilities": 1461348000, "total_debt": 113554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67327000, "total_equity": 155727000, "shares_outstanding": 5829641, "operating_cash_flow": 10311000, "stock_based_compensation": 64000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7246000, "dividends_paid": 1215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18648000, "free_cash_flow": 10445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6061000", "ebitda": "6625000", "netIncome": "4930000", "grossProfit": "17312000", "depreciation": "None", "totalRevenue": "24807000", "costOfRevenue": "7495000", "interestIncome": "20739000", "incomeBeforeTax": "6061000", "interestExpense": "6645000", "operatingIncome": "6061000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1131000", "reportedCurrency": "USD", "netInterestIncome": "14094000", "nonInterestIncome": "None", "operatingExpenses": "11251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000", "sellingGeneralAndAdministrative": "1222000", "netIncomeFromContinuingOperations": "4930000" }, "balance": { "goodwill": "32377000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1617075000", "longTermDebt": "112134000", "shortTermDebt": "1420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5243000", "reportedCurrency": "USD", "retainedEarnings": "67327000", "totalLiabilities": "1461348000", "otherCurrentAssets": "None", "totalCurrentAssets": "59744000", "currentLongTermDebt": "None", "longTermInvestments": "361809000", "shortTermInvestments": "32579000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1557331000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113554000", "totalShareholderEquity": "155727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1325500000", "totalCurrentLiabilities": "1326920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134428000", "cashAndShortTermInvestments": "27165000", "commonStockSharesOutstanding": "5829641", "intangibleAssetsExcludingGoodwill": "5243000", "cashAndCashEquivalentsAtCarryingValue": "27165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4930000", "profitLoss": "None", "dividendPayout": "1215000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10311000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18648000", "cashflowFromInvestment": "7246000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "income_statement": { "revenue": 23724000, "cost_of_revenue": 7415000, "gross_profit": 16309000, "ebit": 5348000, "ebitda": 5903000, "pretax_income": 5348000, "tax_provision": 944000, "net_income": 4404000, "net_income_to_common": 4404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28501000, "total_current_assets": 58864000, "total_assets": 1624865000, "short_term_debt": 5825000, "long_term_debt": 176761000, "total_debt": 182586000, "total_liabilities": 1476489000, "total_equity": 148376000, "shares_outstanding": 5840923, "goodwill_and_intangibles": 37734000 }, "cash_flow": { "operating_cash_flow": 439000, "capital_expenditure": 85000, "free_cash_flow": 524000, "dividends_paid": 1214000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108479, "ticker_id": 6875, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5348000", "ebitda": "5903000", "netIncome": "4404000", "grossProfit": "16309000", "depreciation": "None", "totalRevenue": "23724000", "costOfRevenue": "7415000", "interestIncome": "20098000", "incomeBeforeTax": "5348000", "interestExpense": "6415000", "operatingIncome": "5348000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "944000", "reportedCurrency": "USD", "netInterestIncome": "13683000", "nonInterestIncome": "None", "operatingExpenses": "10961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000", "sellingGeneralAndAdministrative": "540000", "netIncomeFromContinuingOperations": "4404000" }, "balance": { "goodwill": "32377000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1624865000", "longTermDebt": "176761000", "shortTermDebt": "5825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5357000", "reportedCurrency": "USD", "retainedEarnings": "63612000", "totalLiabilities": "1476489000", "otherCurrentAssets": "None", "totalCurrentAssets": "58864000", "currentLongTermDebt": "None", "longTermInvestments": "367118000", "shortTermInvestments": "30363000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1566001000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182586000", "totalShareholderEquity": "148376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1273901000", "totalCurrentLiabilities": "1279726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196763000", "cashAndShortTermInvestments": "28501000", "commonStockSharesOutstanding": "5840923", "intangibleAssetsExcludingGoodwill": "5357000", "cashAndCashEquivalentsAtCarryingValue": "28501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4404000", "profitLoss": "None", "dividendPayout": "1214000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "439000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42777000", "cashflowFromInvestment": "-40059000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1214000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23724000, "cost_of_revenue": 7415000, "gross_profit": 16309000, "research_and_development": null, "selling_general_admin": 540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5348000, "depreciation_amortisation": 555000, "ebitda": 5903000, "interest_expense": 6415000, "interest_income": null, "other_non_operating": null, "pretax_income": 5348000, "tax_provision": 944000, "effective_tax_rate": null, "net_income": 4404000, "net_income_continuing_ops": 4404000, "net_income_to_common": 4404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28501000, "short_term_investments": 30363000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58864000, "net_ppe": null, "goodwill": 32377000, "intangible_assets": 5357000, "goodwill_and_intangibles": 37734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1566001000, "total_assets": 1624865000, "short_term_debt": 5825000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1279726000, "long_term_debt": 176761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196763000, "total_liabilities": 1476489000, "total_debt": 182586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63612000, "total_equity": 148376000, "shares_outstanding": 5840923, "operating_cash_flow": 439000, "stock_based_compensation": 118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40059000, "dividends_paid": 1214000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42777000, "free_cash_flow": 524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5348000", "ebitda": "5903000", "netIncome": "4404000", "grossProfit": "16309000", "depreciation": "None", "totalRevenue": "23724000", "costOfRevenue": "7415000", "interestIncome": "20098000", "incomeBeforeTax": "5348000", "interestExpense": "6415000", "operatingIncome": "5348000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "944000", "reportedCurrency": "USD", "netInterestIncome": "13683000", "nonInterestIncome": "None", "operatingExpenses": "10961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000", "sellingGeneralAndAdministrative": "540000", "netIncomeFromContinuingOperations": "4404000" }, "balance": { "goodwill": "32377000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1624865000", "longTermDebt": "176761000", "shortTermDebt": "5825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5357000", "reportedCurrency": "USD", "retainedEarnings": "63612000", "totalLiabilities": "1476489000", "otherCurrentAssets": "None", "totalCurrentAssets": "58864000", "currentLongTermDebt": "None", "longTermInvestments": "367118000", "shortTermInvestments": "30363000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1566001000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182586000", "totalShareholderEquity": "148376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1273901000", "totalCurrentLiabilities": "1279726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196763000", "cashAndShortTermInvestments": "28501000", "commonStockSharesOutstanding": "5840923", "intangibleAssetsExcludingGoodwill": "5357000", "cashAndCashEquivalentsAtCarryingValue": "28501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4404000", "profitLoss": "None", "dividendPayout": "1214000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "439000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42777000", "cashflowFromInvestment": "-40059000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1214000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "income_statement": { "revenue": 22700000, "cost_of_revenue": 6223000, "gross_profit": 16477000, "ebit": 5716000, "ebitda": 6276000, "pretax_income": 5716000, "tax_provision": 1015000, "net_income": 4701000, "net_income_to_common": 4701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25854000, "total_current_assets": 54666000, "total_assets": 1578589000, "short_term_debt": 6256000, "long_term_debt": 70418000, "total_debt": 76674000, "total_liabilities": 1435938000, "total_equity": 142651000, "shares_outstanding": 5814650, "goodwill_and_intangibles": 37848000 }, "cash_flow": { "operating_cash_flow": 8018000, "capital_expenditure": 49000, "free_cash_flow": 8067000, "dividends_paid": 1213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108480, "ticker_id": 6875, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5716000", "ebitda": "6276000", "netIncome": "4701000", "grossProfit": "16477000", "depreciation": "None", "totalRevenue": "22700000", "costOfRevenue": "6223000", "interestIncome": "19342000", "incomeBeforeTax": "5716000", "interestExpense": "6223000", "operatingIncome": "5716000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1015000", "reportedCurrency": "USD", "netInterestIncome": "13119000", "nonInterestIncome": "None", "operatingExpenses": "10761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560000", "sellingGeneralAndAdministrative": "6154000", "netIncomeFromContinuingOperations": "4701000" }, "balance": { "goodwill": "32377000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1578589000", "longTermDebt": "70418000", "shortTermDebt": "6256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5471000", "reportedCurrency": "USD", "retainedEarnings": "60422000", "totalLiabilities": "1435938000", "otherCurrentAssets": "None", "totalCurrentAssets": "54666000", "currentLongTermDebt": "None", "longTermInvestments": "365918000", "shortTermInvestments": "28812000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1523923000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76674000", "totalShareholderEquity": "142651000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1335822000", "totalCurrentLiabilities": "1342078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93860000", "cashAndShortTermInvestments": "25854000", "commonStockSharesOutstanding": "5814650", "intangibleAssetsExcludingGoodwill": "5471000", "cashAndCashEquivalentsAtCarryingValue": "25854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4701000", "profitLoss": "None", "dividendPayout": "1213000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8018000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5988000", "cashflowFromInvestment": "-424000", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22700000, "cost_of_revenue": 6223000, "gross_profit": 16477000, "research_and_development": null, "selling_general_admin": 6154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5716000, "depreciation_amortisation": 560000, "ebitda": 6276000, "interest_expense": 6223000, "interest_income": null, "other_non_operating": null, "pretax_income": 5716000, "tax_provision": 1015000, "effective_tax_rate": null, "net_income": 4701000, "net_income_continuing_ops": 4701000, "net_income_to_common": 4701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25854000, "short_term_investments": 28812000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54666000, "net_ppe": null, "goodwill": 32377000, "intangible_assets": 5471000, "goodwill_and_intangibles": 37848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1523923000, "total_assets": 1578589000, "short_term_debt": 6256000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1342078000, "long_term_debt": 70418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93860000, "total_liabilities": 1435938000, "total_debt": 76674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60422000, "total_equity": 142651000, "shares_outstanding": 5814650, "operating_cash_flow": 8018000, "stock_based_compensation": 97000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -424000, "dividends_paid": 1213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5988000, "free_cash_flow": 8067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5716000", "ebitda": "6276000", "netIncome": "4701000", "grossProfit": "16477000", "depreciation": "None", "totalRevenue": "22700000", "costOfRevenue": "6223000", "interestIncome": "19342000", "incomeBeforeTax": "5716000", "interestExpense": "6223000", "operatingIncome": "5716000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1015000", "reportedCurrency": "USD", "netInterestIncome": "13119000", "nonInterestIncome": "None", "operatingExpenses": "10761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560000", "sellingGeneralAndAdministrative": "6154000", "netIncomeFromContinuingOperations": "4701000" }, "balance": { "goodwill": "32377000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1578589000", "longTermDebt": "70418000", "shortTermDebt": "6256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5471000", "reportedCurrency": "USD", "retainedEarnings": "60422000", "totalLiabilities": "1435938000", "otherCurrentAssets": "None", "totalCurrentAssets": "54666000", "currentLongTermDebt": "None", "longTermInvestments": "365918000", "shortTermInvestments": "28812000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1523923000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76674000", "totalShareholderEquity": "142651000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1335822000", "totalCurrentLiabilities": "1342078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93860000", "cashAndShortTermInvestments": "25854000", "commonStockSharesOutstanding": "5814650", "intangibleAssetsExcludingGoodwill": "5471000", "cashAndCashEquivalentsAtCarryingValue": "25854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4701000", "profitLoss": "None", "dividendPayout": "1213000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8018000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5988000", "cashflowFromInvestment": "-424000", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "income_statement": { "revenue": 22323000, "cost_of_revenue": 8053000, "gross_profit": 14270000, "ebit": 2396000, "ebitda": 2984000, "pretax_income": 2396000, "tax_provision": -886000, "net_income": 3282000, "net_income_to_common": 3282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24385000, "total_current_assets": 59654000, "total_assets": 1574142000, "short_term_debt": 13808000, "long_term_debt": 74697000, "total_debt": 88505000, "total_liabilities": 1437927000, "total_equity": 136215000, "shares_outstanding": 5789764, "goodwill_and_intangibles": 38016000 }, "cash_flow": { "operating_cash_flow": -1092000, "capital_expenditure": 106000, "free_cash_flow": -986000, "dividends_paid": 1158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108481, "ticker_id": 6875, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2396000", "ebitda": "2984000", "netIncome": "3282000", "grossProfit": "14270000", "depreciation": "None", "totalRevenue": "22323000", "costOfRevenue": "8053000", "interestIncome": "18952000", "incomeBeforeTax": "2396000", "interestExpense": "6553000", "operatingIncome": "2396000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-886000", "reportedCurrency": "USD", "netInterestIncome": "12399000", "nonInterestIncome": "None", "operatingExpenses": "11874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "588000", "sellingGeneralAndAdministrative": "6264000", "netIncomeFromContinuingOperations": "3282000" }, "balance": { "goodwill": "32377000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1574142000", "longTermDebt": "74697000", "shortTermDebt": "13808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5639000", "reportedCurrency": "USD", "retainedEarnings": "56934000", "totalLiabilities": "1437927000", "otherCurrentAssets": "None", "totalCurrentAssets": "59654000", "currentLongTermDebt": "None", "longTermInvestments": "382802000", "shortTermInvestments": "35269000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1514488000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88505000", "totalShareholderEquity": "136215000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1328766000", "totalCurrentLiabilities": "1342574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95353000", "cashAndShortTermInvestments": "24385000", "commonStockSharesOutstanding": "5789764", "intangibleAssetsExcludingGoodwill": "5639000", "cashAndCashEquivalentsAtCarryingValue": "24385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3282000", "profitLoss": "None", "dividendPayout": "1158000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1092000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17365000", "cashflowFromInvestment": "-17209000", "stockBasedCompensation": "196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22323000, "cost_of_revenue": 8053000, "gross_profit": 14270000, "research_and_development": null, "selling_general_admin": 6264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2396000, "depreciation_amortisation": 588000, "ebitda": 2984000, "interest_expense": 6553000, "interest_income": null, "other_non_operating": null, "pretax_income": 2396000, "tax_provision": -886000, "effective_tax_rate": null, "net_income": 3282000, "net_income_continuing_ops": 3282000, "net_income_to_common": 3282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24385000, "short_term_investments": 35269000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59654000, "net_ppe": null, "goodwill": 32377000, "intangible_assets": 5639000, "goodwill_and_intangibles": 38016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1514488000, "total_assets": 1574142000, "short_term_debt": 13808000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1342574000, "long_term_debt": 74697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95353000, "total_liabilities": 1437927000, "total_debt": 88505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56934000, "total_equity": 136215000, "shares_outstanding": 5789764, "operating_cash_flow": -1092000, "stock_based_compensation": 196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17209000, "dividends_paid": 1158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17365000, "free_cash_flow": -986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2396000", "ebitda": "2984000", "netIncome": "3282000", "grossProfit": "14270000", "depreciation": "None", "totalRevenue": "22323000", "costOfRevenue": "8053000", "interestIncome": "18952000", "incomeBeforeTax": "2396000", "interestExpense": "6553000", "operatingIncome": "2396000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-886000", "reportedCurrency": "USD", "netInterestIncome": "12399000", "nonInterestIncome": "None", "operatingExpenses": "11874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "588000", "sellingGeneralAndAdministrative": "6264000", "netIncomeFromContinuingOperations": "3282000" }, "balance": { "goodwill": "32377000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1574142000", "longTermDebt": "74697000", "shortTermDebt": "13808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5639000", "reportedCurrency": "USD", "retainedEarnings": "56934000", "totalLiabilities": "1437927000", "otherCurrentAssets": "None", "totalCurrentAssets": "59654000", "currentLongTermDebt": "None", "longTermInvestments": "382802000", "shortTermInvestments": "35269000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1514488000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88505000", "totalShareholderEquity": "136215000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1328766000", "totalCurrentLiabilities": "1342574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95353000", "cashAndShortTermInvestments": "24385000", "commonStockSharesOutstanding": "5789764", "intangibleAssetsExcludingGoodwill": "5639000", "cashAndCashEquivalentsAtCarryingValue": "24385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3282000", "profitLoss": "None", "dividendPayout": "1158000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1092000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17365000", "cashflowFromInvestment": "-17209000", "stockBasedCompensation": "196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "income_statement": { "revenue": 23275000, "cost_of_revenue": 7918000, "gross_profit": 15357000, "ebit": 4798000, "ebitda": 5394000, "pretax_income": 4798000, "tax_provision": 867000, "net_income": 3931000, "net_income_to_common": 3931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25574000, "total_current_assets": 436586000, "total_assets": 1563651000, "short_term_debt": 9528000, "long_term_debt": 113701000, "total_debt": 123229000, "total_liabilities": 1423960000, "total_equity": 139691000, "shares_outstanding": 5770514, "goodwill_and_intangibles": 38147000 }, "cash_flow": { "operating_cash_flow": 8102000, "capital_expenditure": 290000, "free_cash_flow": 8392000, "dividends_paid": 1156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108483, "ticker_id": 6875, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4798000", "ebitda": "5394000", "netIncome": "3931000", "grossProfit": "15357000", "depreciation": "None", "totalRevenue": "23275000", "costOfRevenue": "7918000", "interestIncome": "19022000", "incomeBeforeTax": "4798000", "interestExpense": "7418000", "operatingIncome": "4798000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "867000", "reportedCurrency": "USD", "netInterestIncome": "11604000", "nonInterestIncome": "None", "operatingExpenses": "10559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000", "sellingGeneralAndAdministrative": "5803000", "netIncomeFromContinuingOperations": "3931000" }, "balance": { "goodwill": "32377000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1563651000", "longTermDebt": "113701000", "shortTermDebt": "9528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5770000", "reportedCurrency": "USD", "retainedEarnings": "60549000", "totalLiabilities": "1423960000", "otherCurrentAssets": "26002000", "totalCurrentAssets": "436586000", "currentLongTermDebt": "None", "longTermInvestments": "422549000", "shortTermInvestments": "411012000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1127065000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123229000", "totalShareholderEquity": "139691000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1275502000", "totalCurrentLiabilities": "1285030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138930000", "cashAndShortTermInvestments": "25574000", "commonStockSharesOutstanding": "5770514", "intangibleAssetsExcludingGoodwill": "5770000", "cashAndCashEquivalentsAtCarryingValue": "25574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3931000", "profitLoss": "None", "dividendPayout": "1156000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8102000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14699000", "cashflowFromInvestment": "3919000", "stockBasedCompensation": "63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23275000, "cost_of_revenue": 7918000, "gross_profit": 15357000, "research_and_development": null, "selling_general_admin": 5803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4798000, "depreciation_amortisation": 596000, "ebitda": 5394000, "interest_expense": 7418000, "interest_income": null, "other_non_operating": null, "pretax_income": 4798000, "tax_provision": 867000, "effective_tax_rate": null, "net_income": 3931000, "net_income_continuing_ops": 3931000, "net_income_to_common": 3931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25574000, "short_term_investments": 411012000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 436586000, "net_ppe": null, "goodwill": 32377000, "intangible_assets": 5770000, "goodwill_and_intangibles": 38147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1127065000, "total_assets": 1563651000, "short_term_debt": 9528000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1285030000, "long_term_debt": 113701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138930000, "total_liabilities": 1423960000, "total_debt": 123229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60549000, "total_equity": 139691000, "shares_outstanding": 5770514, "operating_cash_flow": 8102000, "stock_based_compensation": 63000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3919000, "dividends_paid": 1156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14699000, "free_cash_flow": 8392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4798000", "ebitda": "5394000", "netIncome": "3931000", "grossProfit": "15357000", "depreciation": "None", "totalRevenue": "23275000", "costOfRevenue": "7918000", "interestIncome": "19022000", "incomeBeforeTax": "4798000", "interestExpense": "7418000", "operatingIncome": "4798000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "867000", "reportedCurrency": "USD", "netInterestIncome": "11604000", "nonInterestIncome": "None", "operatingExpenses": "10559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000", "sellingGeneralAndAdministrative": "5803000", "netIncomeFromContinuingOperations": "3931000" }, "balance": { "goodwill": "32377000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1563651000", "longTermDebt": "113701000", "shortTermDebt": "9528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5770000", "reportedCurrency": "USD", "retainedEarnings": "60549000", "totalLiabilities": "1423960000", "otherCurrentAssets": "26002000", "totalCurrentAssets": "436586000", "currentLongTermDebt": "None", "longTermInvestments": "422549000", "shortTermInvestments": "411012000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1127065000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123229000", "totalShareholderEquity": "139691000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1275502000", "totalCurrentLiabilities": "1285030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138930000", "cashAndShortTermInvestments": "25574000", "commonStockSharesOutstanding": "5770514", "intangibleAssetsExcludingGoodwill": "5770000", "cashAndCashEquivalentsAtCarryingValue": "25574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3931000", "profitLoss": "None", "dividendPayout": "1156000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8102000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14699000", "cashflowFromInvestment": "3919000", "stockBasedCompensation": "63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "income_statement": { "revenue": 21900000, "cost_of_revenue": 7206000, "gross_profit": 14694000, "ebit": 3599000, "ebitda": 4182000, "pretax_income": 3599000, "tax_provision": 587000, "net_income": 3012000, "net_income_to_common": 3012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28770000, "total_current_assets": 449229000, "total_assets": 1560754000, "short_term_debt": 8745000, "long_term_debt": 152981000, "total_debt": 161726000, "total_liabilities": 1432500000, "total_equity": 128254000, "shares_outstanding": 5748052, "goodwill_and_intangibles": 38274000 }, "cash_flow": { "operating_cash_flow": 4375000, "capital_expenditure": 617000, "free_cash_flow": 4992000, "dividends_paid": 1150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108484, "ticker_id": 6875, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3599000", "ebitda": "4182000", "netIncome": "3012000", "grossProfit": "14694000", "depreciation": "None", "totalRevenue": "21900000", "costOfRevenue": "7206000", "interestIncome": "18180000", "incomeBeforeTax": "3599000", "interestExpense": "7206000", "operatingIncome": "3599000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "587000", "reportedCurrency": "USD", "netInterestIncome": "10974000", "nonInterestIncome": "None", "operatingExpenses": "11095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000", "sellingGeneralAndAdministrative": "5504000", "netIncomeFromContinuingOperations": "3012000" }, "balance": { "goodwill": "32377000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1560754000", "longTermDebt": "152981000", "shortTermDebt": "8745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5897000", "reportedCurrency": "USD", "retainedEarnings": "57774000", "totalLiabilities": "1432500000", "otherCurrentAssets": "36348000", "totalCurrentAssets": "449229000", "currentLongTermDebt": "None", "longTermInvestments": "433719000", "shortTermInvestments": "420459000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1111525000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161726000", "totalShareholderEquity": "128254000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1250482000", "totalCurrentLiabilities": "1259227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173273000", "cashAndShortTermInvestments": "28770000", "commonStockSharesOutstanding": "5748052", "intangibleAssetsExcludingGoodwill": "5897000", "cashAndCashEquivalentsAtCarryingValue": "28770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3012000", "profitLoss": "None", "dividendPayout": "1150000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4375000", "capitalExpenditures": "617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5191000", "cashflowFromInvestment": "-2145000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21900000, "cost_of_revenue": 7206000, "gross_profit": 14694000, "research_and_development": null, "selling_general_admin": 5504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3599000, "depreciation_amortisation": 583000, "ebitda": 4182000, "interest_expense": 7206000, "interest_income": null, "other_non_operating": null, "pretax_income": 3599000, "tax_provision": 587000, "effective_tax_rate": null, "net_income": 3012000, "net_income_continuing_ops": 3012000, "net_income_to_common": 3012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28770000, "short_term_investments": 420459000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 449229000, "net_ppe": null, "goodwill": 32377000, "intangible_assets": 5897000, "goodwill_and_intangibles": 38274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1111525000, "total_assets": 1560754000, "short_term_debt": 8745000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1259227000, "long_term_debt": 152981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173273000, "total_liabilities": 1432500000, "total_debt": 161726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57774000, "total_equity": 128254000, "shares_outstanding": 5748052, "operating_cash_flow": 4375000, "stock_based_compensation": 105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2145000, "dividends_paid": 1150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5191000, "free_cash_flow": 4992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3599000", "ebitda": "4182000", "netIncome": "3012000", "grossProfit": "14694000", "depreciation": "None", "totalRevenue": "21900000", "costOfRevenue": "7206000", "interestIncome": "18180000", "incomeBeforeTax": "3599000", "interestExpense": "7206000", "operatingIncome": "3599000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "587000", "reportedCurrency": "USD", "netInterestIncome": "10974000", "nonInterestIncome": "None", "operatingExpenses": "11095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000", "sellingGeneralAndAdministrative": "5504000", "netIncomeFromContinuingOperations": "3012000" }, "balance": { "goodwill": "32377000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1560754000", "longTermDebt": "152981000", "shortTermDebt": "8745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5897000", "reportedCurrency": "USD", "retainedEarnings": "57774000", "totalLiabilities": "1432500000", "otherCurrentAssets": "36348000", "totalCurrentAssets": "449229000", "currentLongTermDebt": "None", "longTermInvestments": "433719000", "shortTermInvestments": "420459000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1111525000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161726000", "totalShareholderEquity": "128254000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1250482000", "totalCurrentLiabilities": "1259227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173273000", "cashAndShortTermInvestments": "28770000", "commonStockSharesOutstanding": "5748052", "intangibleAssetsExcludingGoodwill": "5897000", "cashAndCashEquivalentsAtCarryingValue": "28770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3012000", "profitLoss": "None", "dividendPayout": "1150000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4375000", "capitalExpenditures": "617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5191000", "cashflowFromInvestment": "-2145000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "income_statement": { "revenue": 21145000, "cost_of_revenue": 7298000, "gross_profit": 13847000, "ebit": 3296000, "ebitda": 4028000, "pretax_income": 3296000, "tax_provision": 518000, "net_income": 2778000, "net_income_to_common": 2778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21388000, "total_current_assets": 488348000, "total_assets": 1553217000, "short_term_debt": 15895000, "long_term_debt": 96367000, "total_debt": 112262000, "total_liabilities": 1426546000, "total_equity": 126671000, "shares_outstanding": 5748595, "goodwill_and_intangibles": 38425000 }, "cash_flow": { "operating_cash_flow": 2851000, "capital_expenditure": 1307000, "free_cash_flow": 4158000, "dividends_paid": 1148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108485, "ticker_id": 6875, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3296000", "ebitda": "4028000", "netIncome": "2778000", "grossProfit": "13847000", "depreciation": "None", "totalRevenue": "21145000", "costOfRevenue": "7298000", "interestIncome": "17745000", "incomeBeforeTax": "3296000", "interestExpense": "6998000", "operatingIncome": "3296000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "518000", "reportedCurrency": "USD", "netInterestIncome": "10747000", "nonInterestIncome": "None", "operatingExpenses": "10551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "732000", "sellingGeneralAndAdministrative": "5532000", "netIncomeFromContinuingOperations": "2778000" }, "balance": { "goodwill": "32377000", "inventory": "-46152000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1553217000", "longTermDebt": "96367000", "shortTermDebt": "15895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6048000", "reportedCurrency": "USD", "retainedEarnings": "55912000", "totalLiabilities": "1426546000", "otherCurrentAssets": "29294000", "totalCurrentAssets": "488348000", "currentLongTermDebt": "None", "longTermInvestments": "448710000", "shortTermInvestments": "437276000", "currentNetReceivables": "29684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064869000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112262000", "totalShareholderEquity": "126671000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1293524000", "totalCurrentLiabilities": "1309419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117127000", "cashAndShortTermInvestments": "21388000", "commonStockSharesOutstanding": "5748595", "intangibleAssetsExcludingGoodwill": "6048000", "cashAndCashEquivalentsAtCarryingValue": "21388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2778000", "profitLoss": "None", "dividendPayout": "1148000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2851000", "capitalExpenditures": "1307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10814000", "cashflowFromInvestment": "-2670000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21145000, "cost_of_revenue": 7298000, "gross_profit": 13847000, "research_and_development": null, "selling_general_admin": 5532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3296000, "depreciation_amortisation": 732000, "ebitda": 4028000, "interest_expense": 6998000, "interest_income": null, "other_non_operating": null, "pretax_income": 3296000, "tax_provision": 518000, "effective_tax_rate": null, "net_income": 2778000, "net_income_continuing_ops": 2778000, "net_income_to_common": 2778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21388000, "short_term_investments": 437276000, "net_receivables": 29684000, "inventory": -46152000, "other_current_assets": null, "total_current_assets": 488348000, "net_ppe": null, "goodwill": 32377000, "intangible_assets": 6048000, "goodwill_and_intangibles": 38425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1064869000, "total_assets": 1553217000, "short_term_debt": 15895000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1309419000, "long_term_debt": 96367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117127000, "total_liabilities": 1426546000, "total_debt": 112262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55912000, "total_equity": 126671000, "shares_outstanding": 5748595, "operating_cash_flow": 2851000, "stock_based_compensation": 156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2670000, "dividends_paid": 1148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10814000, "free_cash_flow": 4158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3296000", "ebitda": "4028000", "netIncome": "2778000", "grossProfit": "13847000", "depreciation": "None", "totalRevenue": "21145000", "costOfRevenue": "7298000", "interestIncome": "17745000", "incomeBeforeTax": "3296000", "interestExpense": "6998000", "operatingIncome": "3296000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "518000", "reportedCurrency": "USD", "netInterestIncome": "10747000", "nonInterestIncome": "None", "operatingExpenses": "10551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "732000", "sellingGeneralAndAdministrative": "5532000", "netIncomeFromContinuingOperations": "2778000" }, "balance": { "goodwill": "32377000", "inventory": "-46152000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1553217000", "longTermDebt": "96367000", "shortTermDebt": "15895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6048000", "reportedCurrency": "USD", "retainedEarnings": "55912000", "totalLiabilities": "1426546000", "otherCurrentAssets": "29294000", "totalCurrentAssets": "488348000", "currentLongTermDebt": "None", "longTermInvestments": "448710000", "shortTermInvestments": "437276000", "currentNetReceivables": "29684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064869000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112262000", "totalShareholderEquity": "126671000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1293524000", "totalCurrentLiabilities": "1309419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117127000", "cashAndShortTermInvestments": "21388000", "commonStockSharesOutstanding": "5748595", "intangibleAssetsExcludingGoodwill": "6048000", "cashAndCashEquivalentsAtCarryingValue": "21388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2778000", "profitLoss": "None", "dividendPayout": "1148000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2851000", "capitalExpenditures": "1307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10814000", "cashflowFromInvestment": "-2670000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "income_statement": { "revenue": 19740000, "cost_of_revenue": 6650000, "gross_profit": 13090000, "ebit": 2528000, "ebitda": 3299000, "pretax_income": 2528000, "tax_provision": -111000, "net_income": 2639000, "net_income_to_common": 2639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32019000, "total_current_assets": 513776000, "total_assets": 1561672000, "short_term_debt": 12714000, "long_term_debt": 99027000, "total_debt": 111741000, "total_liabilities": 1434758000, "total_equity": 126914000, "shares_outstanding": 5755174, "goodwill_and_intangibles": 38776000 }, "cash_flow": { "operating_cash_flow": 1234000, "capital_expenditure": 475000, "free_cash_flow": 1709000, "dividends_paid": 1103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108486, "ticker_id": 6875, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2528000", "ebitda": "3299000", "netIncome": "2639000", "grossProfit": "13090000", "depreciation": "None", "totalRevenue": "19740000", "costOfRevenue": "6650000", "interestIncome": "17486000", "incomeBeforeTax": "2528000", "interestExpense": "6600000", "operatingIncome": "2528000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-111000", "reportedCurrency": "USD", "netInterestIncome": "10886000", "nonInterestIncome": "None", "operatingExpenses": "10562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "771000", "sellingGeneralAndAdministrative": "5756000", "netIncomeFromContinuingOperations": "2639000" }, "balance": { "goodwill": "32377000", "inventory": "-508858000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1561672000", "longTermDebt": "99027000", "shortTermDebt": "12714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6399000", "reportedCurrency": "USD", "retainedEarnings": "54282000", "totalLiabilities": "1434758000", "otherCurrentAssets": "40288000", "totalCurrentAssets": "513776000", "currentLongTermDebt": "None", "longTermInvestments": "464447000", "shortTermInvestments": "452769000", "currentNetReceivables": "28988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047896000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99027000", "totalShareholderEquity": "126914000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1316251000", "totalCurrentLiabilities": "1328965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105793000", "cashAndShortTermInvestments": "32019000", "commonStockSharesOutstanding": "5755174", "intangibleAssetsExcludingGoodwill": "6399000", "cashAndCashEquivalentsAtCarryingValue": "32019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2639000", "profitLoss": "None", "dividendPayout": "1103000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1234000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10744000", "cashflowFromInvestment": "12790000", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19740000, "cost_of_revenue": 6650000, "gross_profit": 13090000, "research_and_development": null, "selling_general_admin": 5756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2528000, "depreciation_amortisation": 771000, "ebitda": 3299000, "interest_expense": 6600000, "interest_income": null, "other_non_operating": null, "pretax_income": 2528000, "tax_provision": -111000, "effective_tax_rate": null, "net_income": 2639000, "net_income_continuing_ops": 2639000, "net_income_to_common": 2639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32019000, "short_term_investments": 452769000, "net_receivables": 28988000, "inventory": -508858000, "other_current_assets": null, "total_current_assets": 513776000, "net_ppe": null, "goodwill": 32377000, "intangible_assets": 6399000, "goodwill_and_intangibles": 38776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1047896000, "total_assets": 1561672000, "short_term_debt": 12714000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1328965000, "long_term_debt": 99027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105793000, "total_liabilities": 1434758000, "total_debt": 111741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54282000, "total_equity": 126914000, "shares_outstanding": 5755174, "operating_cash_flow": 1234000, "stock_based_compensation": 109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12790000, "dividends_paid": 1103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10744000, "free_cash_flow": 1709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2528000", "ebitda": "3299000", "netIncome": "2639000", "grossProfit": "13090000", "depreciation": "None", "totalRevenue": "19740000", "costOfRevenue": "6650000", "interestIncome": "17486000", "incomeBeforeTax": "2528000", "interestExpense": "6600000", "operatingIncome": "2528000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-111000", "reportedCurrency": "USD", "netInterestIncome": "10886000", "nonInterestIncome": "None", "operatingExpenses": "10562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "771000", "sellingGeneralAndAdministrative": "5756000", "netIncomeFromContinuingOperations": "2639000" }, "balance": { "goodwill": "32377000", "inventory": "-508858000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1561672000", "longTermDebt": "99027000", "shortTermDebt": "12714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6399000", "reportedCurrency": "USD", "retainedEarnings": "54282000", "totalLiabilities": "1434758000", "otherCurrentAssets": "40288000", "totalCurrentAssets": "513776000", "currentLongTermDebt": "None", "longTermInvestments": "464447000", "shortTermInvestments": "452769000", "currentNetReceivables": "28988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047896000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99027000", "totalShareholderEquity": "126914000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1316251000", "totalCurrentLiabilities": "1328965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105793000", "cashAndShortTermInvestments": "32019000", "commonStockSharesOutstanding": "5755174", "intangibleAssetsExcludingGoodwill": "6399000", "cashAndCashEquivalentsAtCarryingValue": "32019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2639000", "profitLoss": "None", "dividendPayout": "1103000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1234000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10744000", "cashflowFromInvestment": "12790000", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "income_statement": { "revenue": 20446000, "cost_of_revenue": 6168000, "gross_profit": 14278000, "ebit": 3549000, "ebitda": 4342000, "pretax_income": 3549000, "tax_provision": 671000, "net_income": 2878000, "net_income_to_common": 2878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29725000, "total_current_assets": 516041000, "total_assets": 1557586000, "short_term_debt": 12590000, "long_term_debt": 116810000, "total_debt": 129400000, "total_liabilities": 1448029000, "total_equity": 109557000, "shares_outstanding": 5756764, "goodwill_and_intangibles": 39159000 }, "cash_flow": { "operating_cash_flow": 6134000, "capital_expenditure": 203000, "free_cash_flow": 6337000, "dividends_paid": 1096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108488, "ticker_id": 6875, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3549000", "ebitda": "4342000", "netIncome": "2878000", "grossProfit": "14278000", "depreciation": "None", "totalRevenue": "20446000", "costOfRevenue": "6168000", "interestIncome": "16794000", "incomeBeforeTax": "3549000", "interestExpense": "6168000", "operatingIncome": "3549000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "671000", "reportedCurrency": "USD", "netInterestIncome": "10626000", "nonInterestIncome": "None", "operatingExpenses": "10729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "793000", "sellingGeneralAndAdministrative": "5811000", "netIncomeFromContinuingOperations": "2878000" }, "balance": { "goodwill": "32377000", "inventory": "-67296000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1557586000", "longTermDebt": "116810000", "shortTermDebt": "12590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6782000", "reportedCurrency": "USD", "retainedEarnings": "57280000", "totalLiabilities": "1448029000", "otherCurrentAssets": "37837000", "totalCurrentAssets": "516041000", "currentLongTermDebt": "None", "longTermInvestments": "468391000", "shortTermInvestments": "456857000", "currentNetReceivables": "29459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1041545000", "currentAccountsPayable": "23185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116810000", "totalShareholderEquity": "109557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1308034000", "totalCurrentLiabilities": "1331219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116810000", "cashAndShortTermInvestments": "29725000", "commonStockSharesOutstanding": "5756764", "intangibleAssetsExcludingGoodwill": "6782000", "cashAndCashEquivalentsAtCarryingValue": "29725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2878000", "profitLoss": "None", "dividendPayout": "1096000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6134000", "capitalExpenditures": "203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22648000", "cashflowFromInvestment": "-24999000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20446000, "cost_of_revenue": 6168000, "gross_profit": 14278000, "research_and_development": null, "selling_general_admin": 5811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3549000, "depreciation_amortisation": 793000, "ebitda": 4342000, "interest_expense": 6168000, "interest_income": null, "other_non_operating": null, "pretax_income": 3549000, "tax_provision": 671000, "effective_tax_rate": null, "net_income": 2878000, "net_income_continuing_ops": 2878000, "net_income_to_common": 2878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29725000, "short_term_investments": 456857000, "net_receivables": 29459000, "inventory": -67296000, "other_current_assets": null, "total_current_assets": 516041000, "net_ppe": null, "goodwill": 32377000, "intangible_assets": 6782000, "goodwill_and_intangibles": 39159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1041545000, "total_assets": 1557586000, "short_term_debt": 12590000, "accounts_payable": 23185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1331219000, "long_term_debt": 116810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116810000, "total_liabilities": 1448029000, "total_debt": 129400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57280000, "total_equity": 109557000, "shares_outstanding": 5756764, "operating_cash_flow": 6134000, "stock_based_compensation": 93000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24999000, "dividends_paid": 1096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22648000, "free_cash_flow": 6337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3549000", "ebitda": "4342000", "netIncome": "2878000", "grossProfit": "14278000", "depreciation": "None", "totalRevenue": "20446000", "costOfRevenue": "6168000", "interestIncome": "16794000", "incomeBeforeTax": "3549000", "interestExpense": "6168000", "operatingIncome": "3549000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "671000", "reportedCurrency": "USD", "netInterestIncome": "10626000", "nonInterestIncome": "None", "operatingExpenses": "10729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "793000", "sellingGeneralAndAdministrative": "5811000", "netIncomeFromContinuingOperations": "2878000" }, "balance": { "goodwill": "32377000", "inventory": "-67296000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1557586000", "longTermDebt": "116810000", "shortTermDebt": "12590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6782000", "reportedCurrency": "USD", "retainedEarnings": "57280000", "totalLiabilities": "1448029000", "otherCurrentAssets": "37837000", "totalCurrentAssets": "516041000", "currentLongTermDebt": "None", "longTermInvestments": "468391000", "shortTermInvestments": "456857000", "currentNetReceivables": "29459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1041545000", "currentAccountsPayable": "23185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116810000", "totalShareholderEquity": "109557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1308034000", "totalCurrentLiabilities": "1331219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116810000", "cashAndShortTermInvestments": "29725000", "commonStockSharesOutstanding": "5756764", "intangibleAssetsExcludingGoodwill": "6782000", "cashAndCashEquivalentsAtCarryingValue": "29725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2878000", "profitLoss": "None", "dividendPayout": "1096000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6134000", "capitalExpenditures": "203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22648000", "cashflowFromInvestment": "-24999000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "income_statement": { "revenue": 19655000, "cost_of_revenue": 5243000, "gross_profit": 14412000, "ebit": 4063000, "ebitda": 4845000, "pretax_income": 4063000, "tax_provision": 701000, "net_income": 3362000, "net_income_to_common": 3362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28374000, "total_current_assets": 537900000, "total_assets": 1539340000, "short_term_debt": 22293000, "long_term_debt": 120129000, "total_debt": 142422000, "total_liabilities": 1421987000, "total_equity": 117353000, "shares_outstanding": 5754553, "goodwill_and_intangibles": 39325000 }, "cash_flow": { "operating_cash_flow": 1787000, "capital_expenditure": 96000, "free_cash_flow": 1883000, "dividends_paid": 1095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108489, "ticker_id": 6875, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:38.492456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4063000", "ebitda": "4845000", "netIncome": "3362000", "grossProfit": "14412000", "depreciation": "None", "totalRevenue": "19655000", "costOfRevenue": "5243000", "interestIncome": "15826000", "incomeBeforeTax": "4063000", "interestExpense": "4993000", "operatingIncome": "4063000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "701000", "reportedCurrency": "USD", "netInterestIncome": "10833000", "nonInterestIncome": "None", "operatingExpenses": "10349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "782000", "sellingGeneralAndAdministrative": "5572000", "netIncomeFromContinuingOperations": "3362000" }, "balance": { "goodwill": "32199000", "inventory": "-60489000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1539340000", "longTermDebt": "120129000", "shortTermDebt": "22293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7126000", "reportedCurrency": "USD", "retainedEarnings": "55498000", "totalLiabilities": "1421987000", "otherCurrentAssets": "35341000", "totalCurrentAssets": "537900000", "currentLongTermDebt": "None", "longTermInvestments": "497319000", "shortTermInvestments": "484378000", "currentNetReceivables": "25148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1001440000", "currentAccountsPayable": "20887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24027000", "shortLongTermDebtTotal": "120129000", "totalShareholderEquity": "117353000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1280971000", "totalCurrentLiabilities": "1301858000", "otherNonCurrentLiabilities": "76185000", "totalNonCurrentLiabilities": "120129000", "cashAndShortTermInvestments": "28374000", "commonStockSharesOutstanding": "5754553", "intangibleAssetsExcludingGoodwill": "7126000", "cashAndCashEquivalentsAtCarryingValue": "28374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3362000", "profitLoss": "None", "dividendPayout": "1095000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1787000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17766000", "cashflowFromInvestment": "-23279000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3726000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19655000, "cost_of_revenue": 5243000, "gross_profit": 14412000, "research_and_development": null, "selling_general_admin": 5572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4063000, "depreciation_amortisation": 782000, "ebitda": 4845000, "interest_expense": 4993000, "interest_income": null, "other_non_operating": null, "pretax_income": 4063000, "tax_provision": 701000, "effective_tax_rate": null, "net_income": 3362000, "net_income_continuing_ops": 3362000, "net_income_to_common": 3362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28374000, "short_term_investments": 484378000, "net_receivables": 25148000, "inventory": -60489000, "other_current_assets": null, "total_current_assets": 537900000, "net_ppe": null, "goodwill": 32199000, "intangible_assets": 7126000, "goodwill_and_intangibles": 39325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1001440000, "total_assets": 1539340000, "short_term_debt": 22293000, "accounts_payable": 20887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1301858000, "long_term_debt": 120129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120129000, "total_liabilities": 1421987000, "total_debt": 142422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55498000, "total_equity": 117353000, "shares_outstanding": 5754553, "operating_cash_flow": 1787000, "stock_based_compensation": 62000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23279000, "dividends_paid": 1095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17766000, "free_cash_flow": 1883000, "net_change_in_cash": -3726000 }, "raw_data": { "income": { "ebit": "4063000", "ebitda": "4845000", "netIncome": "3362000", "grossProfit": "14412000", "depreciation": "None", "totalRevenue": "19655000", "costOfRevenue": "5243000", "interestIncome": "15826000", "incomeBeforeTax": "4063000", "interestExpense": "4993000", "operatingIncome": "4063000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "701000", "reportedCurrency": "USD", "netInterestIncome": "10833000", "nonInterestIncome": "None", "operatingExpenses": "10349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "782000", "sellingGeneralAndAdministrative": "5572000", "netIncomeFromContinuingOperations": "3362000" }, "balance": { "goodwill": "32199000", "inventory": "-60489000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1539340000", "longTermDebt": "120129000", "shortTermDebt": "22293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7126000", "reportedCurrency": "USD", "retainedEarnings": "55498000", "totalLiabilities": "1421987000", "otherCurrentAssets": "35341000", "totalCurrentAssets": "537900000", "currentLongTermDebt": "None", "longTermInvestments": "497319000", "shortTermInvestments": "484378000", "currentNetReceivables": "25148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1001440000", "currentAccountsPayable": "20887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24027000", "shortLongTermDebtTotal": "120129000", "totalShareholderEquity": "117353000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1280971000", "totalCurrentLiabilities": "1301858000", "otherNonCurrentLiabilities": "76185000", "totalNonCurrentLiabilities": "120129000", "cashAndShortTermInvestments": "28374000", "commonStockSharesOutstanding": "5754553", "intangibleAssetsExcludingGoodwill": "7126000", "cashAndCashEquivalentsAtCarryingValue": "28374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3362000", "profitLoss": "None", "dividendPayout": "1095000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1787000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17766000", "cashflowFromInvestment": "-23279000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3726000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }