{ "ticker": { "uuid": "625048d6-5cb3-4632-9e97-bbc5f70dc7dd", "symbol": "DXC", "name": "Dexus Convenience Retail REIT", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/625048d6-5cb3-4632-9e97-bbc5f70dc7dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/625048d6-5cb3-4632-9e97-bbc5f70dc7dd/" }, "ticker_metadata": { "id": 22971, "uuid": "625048d6-5cb3-4632-9e97-bbc5f70dc7dd", "symbol": "DXC", "name": "Dexus Convenience Retail REIT", "asset_type": "equity", "market_cap": 827892288, "stock_exchange_id": 9, "industry": "Reit - Retail", "sector": "Real Estate", "description": "Dexus Convenience Retail REIT is a listed Australian real estate investment trust. The firm owns high quality Australian service stations and convenience retail assets. At 31 December 2025, the fund's portfolio is valued at approximately 760 million dollar, is predominantly located on Australia's eastern seaboard and leased to leading Australian and international convenience retail tenants. The portfolio has a long lease expiry profile and contracts annual rent increases, delivering the fund a sustainable and strong level of income security. The fund has a conservative approach to capital management with a target gearing range of 25\u009640%. Dexus Convenience Retail REIT is governed by a majority Independent Board and managed by Dexus, a leading Australasian fully integrated real asset group with more than four decades of expertise in real estate and infrastructure investment, funds management, asset management, and development. Dexus Convenience Retail REIT was established on July 27, 2017 and incorporated in Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "625048d6-5cb3-4632-9e97-bbc5f70dc7dd", "symbol": "DXC", "name": "Dexus Convenience Retail REIT", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/625048d6-5cb3-4632-9e97-bbc5f70dc7dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/625048d6-5cb3-4632-9e97-bbc5f70dc7dd/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.83, "value": 0.92, "quality": 0.93, "momentum": 0.13, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 2.57, "market_cap": 354034366.91, "pe_ratio": 8.9916, "earnings_yield": 0.0721, "ebitda_to_ev": 0.0895, "shareholder_yield": 0.0807, "roe": 0.0785, "piotroski_f_score": 5, "momentum_12_1": 0.0064, "volatility_252d": 0.1291 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:22.778207+00:00", "batch_id": "" }, "size": { "price_close": 2.57, "market_cap": 354034366.91, "market_cap_usd": 354034366.91, "enterprise_value": 567145366.91, "shares_outstanding": 137756563, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.9916, "pb_ratio": 0.7055, "ptbv_ratio": 0.7055, "ps_ratio": 6.3272, "pcf_ratio": null, "pfcf_ratio": 13.0693, "ev_ebitda": 11.1674, "ev_ebit": 13.8761, "ev_sales": 10.1359, "ev_fcf": 20.9364, "earnings_yield": 0.0721, "fcf_yield": 0.0478, "price_to_sales": 6.3272, "price_to_book": 0.7055, "price_to_cashflow": null, "ebitda_to_ev": 0.0895, "sales_yield": 0.0987 }, "yield": { "dividend_yield": 0.0807, "buyback_yield": 0, "shareholder_yield": 0.0807, "debt_paydown_yield": 0.0819, "total_yield": 0.1626 }, "quality": { "gross_margin": 0.7471, "operating_margin": 0.7305, "net_margin": 0.7037, "ebitda_margin": 0.9076, "fcf_margin": 0.4841, "roe": 0.0785, "roa": 0.0535, "roic": 0.0429, "roc_greenblatt": null, "asset_turnover": 0.076, "cash_conversion": 0.688, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0308, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0568, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.1963, "debt_to_assets": 0.2926, "interest_coverage": 3.5815, "current_ratio": 0.4056, "quick_ratio": 0.4056, "net_debt": 213111000, "local_beta": 0.4914, "volatility_252d": 0.1291, "volatility_60d": 0.2771, "max_drawdown_12m": -0.1182, "risk_adjusted_momentum": 0.0496 }, "growth": { "revenue_growth_1y": -0.0201, "revenue_growth_3y_cagr": 0.0032, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.219, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0761, "book_value_growth_1y": 0.0223, "revenue_growth": -0.0201, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0755, "price_return_3m": -0.0506, "price_return_6m": -0.0601, "price_return_9m": -0.1037, "price_return_12m": -0.0696, "price_return_12m_ex1m": 0.0064, "momentum_6m": -0.0601, "momentum_12m": -0.0696, "momentum_12_1": 0.0064, "distance_from_52w_high": -0.1182, "distance_from_52w_low": 0, "relative_strength": -0.0825 }, "raw_ttm": { "revenue_ttm": 55954000, "gross_profit_ttm": 41804000, "ebit_ttm": 40872000, "ebitda_ttm": 50786000, "net_income_ttm": 39374000, "eps_diluted_ttm": 0.2858, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": 27089000, "dividends_paid_ttm": -28582000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11412000, "cash_and_equivalents": 2396000, "total_current_assets": 7329000, "total_current_liabilities": 18070000, "net_ppe": null, "total_assets": 736437000, "total_debt": 215507000, "total_equity": 501843000, "net_working_capital": -13137000, "book_value_per_share": 3.643, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.643 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 18, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 74, "rank_pcf": 50, "rank_ev_ebitda": 54, "rank_ev_ebit": 36, "rank_earnings_yield": 36, "rank_fcf_yield": 39, "rank_dividend_yield": 11, "rank_shareholder_yield": 13, "rank_total_yield": 9, "rank_roe": 48, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 38, "rank_fcf_margin": 10, "rank_piotroski": 17, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 63 }, "composites": { "value_composite": 8, "quality_composite": 7, "momentum_composite": 87, "growth_composite": 89, "yield_composite": 4, "svqf_composite": 9, "vc1_composite": 11, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 34, "overall_composite": 17, "quality_value_composite": 0.925, "os_score": 0.83, "value_percentile": 0.92, "quality_percentile": 0.93, "momentum_percentile": 0.13, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 34, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9903, "ticker_id": 22971, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:22.778207+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.57, "market_cap": 354034366.91, "market_cap_usd": 354034366.91, "enterprise_value": 567145366.91, "shares_outstanding": 137756563, "fx_rate_to_usd": null, "pe_ratio": 8.99157736, "pb_ratio": 0.70546838, "ptbv_ratio": 0.70546838, "ps_ratio": 6.32723964, "pcf_ratio": null, "pfcf_ratio": 13.06930366, "ev_ebitda": 11.16735649, "ev_ebit": 13.87613444, "ev_sales": 10.13592177, "ev_fcf": 20.93637148, "earnings_yield": 0.07206618, "fcf_yield": 0.04776377, "dividend_yield": 0.08073228, "buyback_yield": 0, "shareholder_yield": 0.08073228, "debt_paydown_yield": 0.08191295, "total_yield": 0.16264523, "gross_margin": 0.7471137, "operating_margin": 0.73045716, "net_margin": 0.70368517, "ebitda_margin": 0.90763842, "fcf_margin": 0.48412982, "roe": 0.0784588, "roa": 0.05346554, "roic": 0.04287549, "roc_greenblatt": null, "asset_turnover": 0.07597934, "cash_conversion": 0.68799208, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.19625487, "debt_to_assets": 0.29263467, "interest_coverage": 3.58149317, "current_ratio": 0.40558937, "quick_ratio": 0.40558937, "net_debt": 213111000, "revenue_growth_1y": -0.02012153, "revenue_growth_3y_cagr": 0.00317744, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.21895721, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.07607055, "book_value_growth_1y": 0.02225839, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.03079, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07553957, "price_return_3m": -0.05060322, "price_return_6m": -0.06011532, "price_return_9m": -0.10369734, "price_return_12m": -0.06961523, "price_return_12m_ex1m": 0.00640843, "distance_from_52w_high": -0.11824778, "distance_from_52w_low": 0, "relative_strength": -0.08246202, "local_beta": 0.4914, "volatility_252d": 0.129137, "volatility_60d": 0.277125, "max_drawdown_12m": -0.11824778, "revenue_ttm": 55954000, "gross_profit_ttm": 41804000, "ebit_ttm": 40872000, "ebitda_ttm": 50786000, "net_income_ttm": 39374000, "eps_diluted_ttm": 0.28582304, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": 27089000, "dividends_paid_ttm": -28582000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11412000, "cash_and_equivalents": 2396000, "total_current_assets": 7329000, "total_current_liabilities": 18070000, "net_ppe": null, "total_assets": 736437000, "total_debt": 215507000, "total_equity": 501843000, "net_working_capital": -13137000, "book_value_per_share": 3.64296981, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.64296981, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 18, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 74, "rank_pcf": 50, "rank_ev_ebitda": 54, "rank_ev_ebit": 36, "rank_earnings_yield": 36, "rank_fcf_yield": 39, "rank_dividend_yield": 11, "rank_shareholder_yield": 13, "rank_total_yield": 9, "rank_roe": 48, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 38, "rank_fcf_margin": 10, "rank_piotroski": 17, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 63, "value_composite": 8, "quality_composite": 7, "momentum_composite": 87, "growth_composite": 89, "yield_composite": 4, "svqf_composite": 9, "vc1_composite": 11, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 34, "overall_composite": 17, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.57, "os": 0.83, "value": 0.92, "quality": 0.93, "momentum": 0.13, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 8.9916, "earnings_yield": 0.0721, "shareholder_yield": 0.0807, "roe": 0.0785, "momentum_12_1": 0.0064, "complete_fields": { "id": 9903, "ticker_id": 22971, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:22.778207+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.57, "market_cap": 354034366.91, "market_cap_usd": 354034366.91, "enterprise_value": 567145366.91, "shares_outstanding": 137756563, "fx_rate_to_usd": null, "pe_ratio": 8.99157736, "pb_ratio": 0.70546838, "ptbv_ratio": 0.70546838, "ps_ratio": 6.32723964, "pcf_ratio": null, "pfcf_ratio": 13.06930366, "ev_ebitda": 11.16735649, "ev_ebit": 13.87613444, "ev_sales": 10.13592177, "ev_fcf": 20.93637148, "earnings_yield": 0.07206618, "fcf_yield": 0.04776377, "dividend_yield": 0.08073228, "buyback_yield": 0, "shareholder_yield": 0.08073228, "debt_paydown_yield": 0.08191295, "total_yield": 0.16264523, "gross_margin": 0.7471137, "operating_margin": 0.73045716, "net_margin": 0.70368517, "ebitda_margin": 0.90763842, "fcf_margin": 0.48412982, "roe": 0.0784588, "roa": 0.05346554, "roic": 0.04287549, "roc_greenblatt": null, "asset_turnover": 0.07597934, "cash_conversion": 0.68799208, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.19625487, "debt_to_assets": 0.29263467, "interest_coverage": 3.58149317, "current_ratio": 0.40558937, "quick_ratio": 0.40558937, "net_debt": 213111000, "revenue_growth_1y": -0.02012153, "revenue_growth_3y_cagr": 0.00317744, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.21895721, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.07607055, "book_value_growth_1y": 0.02225839, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.03079, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07553957, "price_return_3m": -0.05060322, "price_return_6m": -0.06011532, "price_return_9m": -0.10369734, "price_return_12m": -0.06961523, "price_return_12m_ex1m": 0.00640843, "distance_from_52w_high": -0.11824778, "distance_from_52w_low": 0, "relative_strength": -0.08246202, "local_beta": 0.4914, "volatility_252d": 0.129137, "volatility_60d": 0.277125, "max_drawdown_12m": -0.11824778, "revenue_ttm": 55954000, "gross_profit_ttm": 41804000, "ebit_ttm": 40872000, "ebitda_ttm": 50786000, "net_income_ttm": 39374000, "eps_diluted_ttm": 0.28582304, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": 27089000, "dividends_paid_ttm": -28582000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11412000, "cash_and_equivalents": 2396000, "total_current_assets": 7329000, "total_current_liabilities": 18070000, "net_ppe": null, "total_assets": 736437000, "total_debt": 215507000, "total_equity": 501843000, "net_working_capital": -13137000, "book_value_per_share": 3.64296981, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.64296981, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 18, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 74, "rank_pcf": 50, "rank_ev_ebitda": 54, "rank_ev_ebit": 36, "rank_earnings_yield": 36, "rank_fcf_yield": 39, "rank_dividend_yield": 11, "rank_shareholder_yield": 13, "rank_total_yield": 9, "rank_roe": 48, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 38, "rank_fcf_margin": 10, "rank_piotroski": 17, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 63, "value_composite": 8, "quality_composite": 7, "momentum_composite": 87, "growth_composite": 89, "yield_composite": 4, "svqf_composite": 9, "vc1_composite": 11, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 34, "overall_composite": 17, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:04.553027+00:00", "is_restated": false, "income_statement": { "revenue": 55954000, "cost_of_revenue": 14150000, "gross_profit": 41804000, "ebit": 40872000, "ebitda": 50786000, "pretax_income": null, "tax_provision": null, "net_income": 39374000, "net_income_to_common": 39374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2396000, "total_current_assets": 7329000, "total_assets": 736437000, "short_term_debt": null, "long_term_debt": 215507000, "total_debt": 215507000, "total_liabilities": null, "total_equity": 501843000, "shares_outstanding": 137756563, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 27089000, "dividends_paid": -28582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29000000 }, "complete_fields": { "id": 411689, "ticker_id": 22971, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:04.553027+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50786000", "netIncome": "39374000", "grossProfit": "41804000", "totalRevenue": "55954000", "costOfRevenue": "14150000", "interestExpense": "11412000", "operatingIncome": "40872000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "215507000", "totalAssets": "736437000", "longTermDebt": "215507000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137756563", "totalCurrentAssets": "7329000", "totalShareholderEquity": "501843000", "totalCurrentLiabilities": "18070000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "2396000" }, "cashflow": { "freeCashFlow": "27089000", "dividendsPaid": "-28582000", "issuanceOfDebt": "132500000", "issuanceOfStock": null, "repaymentOfDebt": "-161500000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 55954000, "cost_of_revenue": 14150000, "gross_profit": 41804000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40872000, "depreciation_amortisation": null, "ebitda": 50786000, "interest_expense": 11412000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39374000, "net_income_continuing_ops": null, "net_income_to_common": 39374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2396000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7329000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 736437000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18070000, "long_term_debt": 215507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 215507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 501843000, "shares_outstanding": 137756563, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50786000", "netIncome": "39374000", "grossProfit": "41804000", "totalRevenue": "55954000", "costOfRevenue": "14150000", "interestExpense": "11412000", "operatingIncome": "40872000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "215507000", "totalAssets": "736437000", "longTermDebt": "215507000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137756563", "totalCurrentAssets": "7329000", "totalShareholderEquity": "501843000", "totalCurrentLiabilities": "18070000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "2396000" }, "cashflow": { "freeCashFlow": "27089000", "dividendsPaid": "-28582000", "issuanceOfDebt": "132500000", "issuanceOfStock": null, "repaymentOfDebt": "-161500000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:04.553027+00:00", "is_restated": false, "income_statement": { "revenue": 57103000, "cost_of_revenue": 13673000, "gross_profit": 43430000, "ebit": 42476000, "ebitda": 14530000, "pretax_income": null, "tax_provision": null, "net_income": 3407000, "net_income_to_common": 3407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1918000, "total_current_assets": 8926000, "total_assets": 753858000, "short_term_debt": null, "long_term_debt": 243204000, "total_debt": 243204000, "total_liabilities": null, "total_equity": 490916000, "shares_outstanding": 137756563, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 25174000, "dividends_paid": -29170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20830000 }, "complete_fields": { "id": 411690, "ticker_id": 22971, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:04.553027+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14530000", "netIncome": "3407000", "grossProfit": "43430000", "totalRevenue": "57103000", "costOfRevenue": "13673000", "interestExpense": "11123000", "operatingIncome": "42476000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "243204000", "totalAssets": "753858000", "longTermDebt": "243204000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137756563", "totalCurrentAssets": "8926000", "totalShareholderEquity": "490916000", "totalCurrentLiabilities": "19573000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "1918000" }, "cashflow": { "freeCashFlow": "25174000", "dividendsPaid": "-29170000", "issuanceOfDebt": "161250000", "issuanceOfStock": null, "repaymentOfDebt": "-182080000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 57103000, "cost_of_revenue": 13673000, "gross_profit": 43430000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42476000, "depreciation_amortisation": null, "ebitda": 14530000, "interest_expense": 11123000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3407000, "net_income_continuing_ops": null, "net_income_to_common": 3407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1918000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8926000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 753858000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19573000, "long_term_debt": 243204000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 243204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 490916000, "shares_outstanding": 137756563, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -20830000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14530000", "netIncome": "3407000", "grossProfit": "43430000", "totalRevenue": "57103000", "costOfRevenue": "13673000", "interestExpense": "11123000", "operatingIncome": "42476000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "243204000", "totalAssets": "753858000", "longTermDebt": "243204000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137756563", "totalCurrentAssets": "8926000", "totalShareholderEquity": "490916000", "totalCurrentLiabilities": "19573000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "1918000" }, "cashflow": { "freeCashFlow": "25174000", "dividendsPaid": "-29170000", "issuanceOfDebt": "161250000", "issuanceOfStock": null, "repaymentOfDebt": "-182080000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:04.553027+00:00", "is_restated": false, "income_statement": { "revenue": 59376000, "cost_of_revenue": 12807000, "gross_profit": 46569000, "ebit": 45240000, "ebitda": 2990000, "pretax_income": null, "tax_provision": null, "net_income": -8380000, "net_income_to_common": -8380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5454000, "total_current_assets": 21105000, "total_assets": 802863000, "short_term_debt": null, "long_term_debt": 263420000, "total_debt": 263420000, "total_liabilities": null, "total_equity": 516383000, "shares_outstanding": 137756563, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 34406000, "dividends_paid": -30134000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -37349000 }, "complete_fields": { "id": 411691, "ticker_id": 22971, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:04.553027+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2990000", "netIncome": "-8380000", "grossProfit": "46569000", "totalRevenue": "59376000", "costOfRevenue": "12807000", "interestExpense": "11370000", "operatingIncome": "45240000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "263420000", "totalAssets": "802863000", "longTermDebt": "263420000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137756563", "totalCurrentAssets": "21105000", "totalShareholderEquity": "516383000", "totalCurrentLiabilities": "21800000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5454000" }, "cashflow": { "freeCashFlow": "34406000", "dividendsPaid": "-30134000", "issuanceOfDebt": "146943000", "issuanceOfStock": null, "repaymentOfDebt": "-184292000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 59376000, "cost_of_revenue": 12807000, "gross_profit": 46569000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45240000, "depreciation_amortisation": null, "ebitda": 2990000, "interest_expense": 11370000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8380000, "net_income_continuing_ops": null, "net_income_to_common": -8380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5454000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21105000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 802863000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21800000, "long_term_debt": 263420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 263420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 516383000, "shares_outstanding": 137756563, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30134000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -37349000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34406000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2990000", "netIncome": "-8380000", "grossProfit": "46569000", "totalRevenue": "59376000", "costOfRevenue": "12807000", "interestExpense": "11370000", "operatingIncome": "45240000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "263420000", "totalAssets": "802863000", "longTermDebt": "263420000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137756563", "totalCurrentAssets": "21105000", "totalShareholderEquity": "516383000", "totalCurrentLiabilities": "21800000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5454000" }, "cashflow": { "freeCashFlow": "34406000", "dividendsPaid": "-30134000", "issuanceOfDebt": "146943000", "issuanceOfStock": null, "repaymentOfDebt": "-184292000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:04.553027+00:00", "is_restated": false, "income_statement": { "revenue": 55424000, "cost_of_revenue": 12536000, "gross_profit": 42888000, "ebit": 41918000, "ebitda": 86037000, "pretax_income": null, "tax_provision": null, "net_income": 82639000, "net_income_to_common": 82639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5178000, "total_current_assets": 10054000, "total_assets": 873122000, "short_term_debt": null, "long_term_debt": 299611000, "total_debt": 299611000, "total_liabilities": null, "total_equity": 554518000, "shares_outstanding": 137756563, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 29057000, "dividends_paid": -29977000, "share_repurchases": -5650000, "shares_issued": 55500000, "net_debt_issued": 123386000 }, "complete_fields": { "id": 411692, "ticker_id": 22971, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:04.553027+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86037000", "netIncome": "82639000", "grossProfit": "42888000", "totalRevenue": "55424000", "costOfRevenue": "12536000", "interestExpense": "3398000", "operatingIncome": "41918000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "299611000", "totalAssets": "873122000", "longTermDebt": "299611000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137756563", "totalCurrentAssets": "10054000", "totalShareholderEquity": "554518000", "totalCurrentLiabilities": "17993000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5178000" }, "cashflow": { "freeCashFlow": "29057000", "dividendsPaid": "-29977000", "issuanceOfDebt": "438175000", "issuanceOfStock": "55500000", "repaymentOfDebt": "-314789000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5650000", "capitalExpenditures": null } }, "revenue": 55424000, "cost_of_revenue": 12536000, "gross_profit": 42888000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41918000, "depreciation_amortisation": null, "ebitda": 86037000, "interest_expense": 3398000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82639000, "net_income_continuing_ops": null, "net_income_to_common": 82639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5178000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10054000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 873122000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17993000, "long_term_debt": 299611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 299611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 554518000, "shares_outstanding": 137756563, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29977000, "share_repurchases": -5650000, "shares_issued": 55500000, "net_debt_issued": 123386000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86037000", "netIncome": "82639000", "grossProfit": "42888000", "totalRevenue": "55424000", "costOfRevenue": "12536000", "interestExpense": "3398000", "operatingIncome": "41918000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "299611000", "totalAssets": "873122000", "longTermDebt": "299611000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137756563", "totalCurrentAssets": "10054000", "totalShareholderEquity": "554518000", "totalCurrentLiabilities": "17993000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5178000" }, "cashflow": { "freeCashFlow": "29057000", "dividendsPaid": "-29977000", "issuanceOfDebt": "438175000", "issuanceOfStock": "55500000", "repaymentOfDebt": "-314789000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5650000", "capitalExpenditures": null } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:04.553027+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -906000, "shares_issued": 44999000, "net_debt_issued": null }, "complete_fields": { "id": 411693, "ticker_id": 22971, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:04.553027+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "44999000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-906000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -906000, "shares_issued": 44999000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "44999000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-906000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:04.553027+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2396000, "total_current_assets": 7329000, "total_assets": 736437000, "short_term_debt": null, "long_term_debt": 215507000, "total_debt": 215507000, "total_liabilities": null, "total_equity": 501843000, "shares_outstanding": 137756563, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411688, "ticker_id": 22971, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:04.553027+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "215507000", "totalAssets": "736437000", "longTermDebt": "215507000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137756563", "totalCurrentAssets": "7329000", "totalShareholderEquity": "501843000", "totalCurrentLiabilities": "18070000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "2396000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2396000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7329000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 736437000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18070000, "long_term_debt": 215507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 215507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 501843000, "shares_outstanding": 137756563, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "215507000", "totalAssets": "736437000", "longTermDebt": "215507000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137756563", "totalCurrentAssets": "7329000", "totalShareholderEquity": "501843000", "totalCurrentLiabilities": "18070000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "2396000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }