{ "ticker": { "uuid": "6251e2c0-6eb0-427a-9047-7178250d3078", "symbol": "STFS", "name": "Star Fashion Culture Holdings Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/6251e2c0-6eb0-427a-9047-7178250d3078/", "api_url": "https://sharemaestro.com/factors/api/tickers/6251e2c0-6eb0-427a-9047-7178250d3078/" }, "ticker_metadata": { "id": 8394, "uuid": "6251e2c0-6eb0-427a-9047-7178250d3078", "symbol": "STFS", "name": "Star Fashion Culture Holdings Limited", "asset_type": "equity", "market_cap": 12391100, "stock_exchange_id": 2, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "Star Fashion Culture Holdings Limited provides content marketing solutions services in the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6251e2c0-6eb0-427a-9047-7178250d3078", "symbol": "STFS", "name": "Star Fashion Culture Holdings Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/6251e2c0-6eb0-427a-9047-7178250d3078/", "api_url": "https://sharemaestro.com/factors/api/tickers/6251e2c0-6eb0-427a-9047-7178250d3078/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 10.7, "market_cap": 2675000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -2.0856, "piotroski_f_score": 2, "momentum_12_1": -0.7915, "volatility_252d": 2.0177 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:45.000321+00:00", "batch_id": "" }, "size": { "price_close": 10.7, "market_cap": 2675000, "market_cap_usd": 2675000, "enterprise_value": null, "shares_outstanding": 250000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0426, "ptbv_ratio": 0.0446, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0942, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0426, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0568, "operating_margin": -1.0739, "net_margin": -1.0831, "ebitda_margin": -1.0739, "fcf_margin": -0.2351, "roe": -2.0856, "roa": -1.2372, "roic": -5.0952, "roc_greenblatt": null, "asset_turnover": 1.1423, "cash_conversion": 0.2171, "accruals_ratio": -0.9687, "sbc_to_revenue": 0.9901, "piotroski_f_score": 2, "altman_z_score": -2.3255, "earnings_stability_5y": 2.278, "revenue_stability_5y": 0.4667, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0649, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6857, "net_debt_to_ebitda": 0.3364, "debt_to_assets": 0.043, "interest_coverage": null, "current_ratio": 2.4321, "quick_ratio": 2.4321, "net_debt": -43636205, "local_beta": -0.0055, "volatility_252d": 2.0177, "volatility_60d": 4.3857, "max_drawdown_12m": -0.9632, "risk_adjusted_momentum": -0.3923 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.5059, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.7831, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0689, "price_return_3m": 1.6697, "price_return_6m": 0.9121, "price_return_9m": 1.0281, "price_return_12m": -0.7771, "price_return_12m_ex1m": -0.7915, "momentum_6m": 0.9121, "momentum_12m": -0.7771, "momentum_12_1": -0.7915, "distance_from_52w_high": -0.8738, "distance_from_52w_low": 2.4295, "relative_strength": -0.935 }, "raw_ttm": { "revenue_ttm": 120789049, "gross_profit_ttm": 6860245, "ebit_ttm": -129720569, "ebitda_ttm": -129719530, "net_income_ttm": -130831274, "eps_diluted_ttm": -523.3251, "operating_cash_flow_ttm": -28401519, "capital_expenditure_ttm": 0, "fcf_ttm": -28401519, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 48186205, "total_current_assets": 104612972, "total_current_liabilities": 43013999, "net_ppe": null, "total_assets": 105744818, "total_debt": 4550000, "total_equity": 62730819, "net_working_capital": 17962768, "book_value_per_share": 250.9233, "retained_earnings": -11776849, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 60038641, "tangible_book_per_share": 240.1546 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2838, "ticker_id": 8394, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:45.000321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.7, "market_cap": 2675000, "market_cap_usd": 2675000, "enterprise_value": null, "shares_outstanding": 250000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.04264252, "ptbv_ratio": 0.04455464, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0941851, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.05679526, "operating_margin": -1.07394313, "net_margin": -1.08313854, "ebitda_margin": -1.07393453, "fcf_margin": -0.23513323, "roe": -2.08559805, "roa": -1.2372358, "roic": -5.09517641, "roc_greenblatt": null, "asset_turnover": 1.1422692, "cash_conversion": 0.21708509, "accruals_ratio": -0.96865035, "sbc_to_revenue": 0.99013074, "debt_to_equity": 0.68569165, "net_debt_to_ebitda": 0.33638886, "debt_to_assets": 0.04302811, "interest_coverage": null, "current_ratio": 2.43206803, "quick_ratio": 2.43206803, "net_debt": -43636205, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.50590179, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.78309883, "piotroski_f_score": 2, "altman_z_score": -2.32552244, "earnings_stability_5y": 2.278047, "revenue_stability_5y": 0.466723, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06893107, "price_return_3m": 1.66966068, "price_return_6m": 0.91208006, "price_return_9m": 1.02805155, "price_return_12m": -0.77708333, "price_return_12m_ex1m": -0.79145833, "distance_from_52w_high": -0.87382075, "distance_from_52w_low": 2.42948718, "relative_strength": -0.93502438, "local_beta": -0.0055, "volatility_252d": 2.017663, "volatility_60d": 4.385661, "max_drawdown_12m": -0.96320755, "revenue_ttm": 120789049, "gross_profit_ttm": 6860245, "ebit_ttm": -129720569, "ebitda_ttm": -129719530, "net_income_ttm": -130831274, "eps_diluted_ttm": -523.325096, "operating_cash_flow_ttm": -28401519, "capital_expenditure_ttm": 0, "fcf_ttm": -28401519, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 48186205, "total_current_assets": 104612972, "total_current_liabilities": 43013999, "net_ppe": null, "total_assets": 105744818, "total_debt": 4550000, "total_equity": 62730819, "net_working_capital": 17962768, "book_value_per_share": 250.923276, "retained_earnings": -11776849, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 60038641, "tangible_book_per_share": 240.154564, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.7, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.0856, "momentum_12_1": -0.7915, "complete_fields": { "id": 2838, "ticker_id": 8394, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:45.000321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.7, "market_cap": 2675000, "market_cap_usd": 2675000, "enterprise_value": null, "shares_outstanding": 250000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.04264252, "ptbv_ratio": 0.04455464, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0941851, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.05679526, "operating_margin": -1.07394313, "net_margin": -1.08313854, "ebitda_margin": -1.07393453, "fcf_margin": -0.23513323, "roe": -2.08559805, "roa": -1.2372358, "roic": -5.09517641, "roc_greenblatt": null, "asset_turnover": 1.1422692, "cash_conversion": 0.21708509, "accruals_ratio": -0.96865035, "sbc_to_revenue": 0.99013074, "debt_to_equity": 0.68569165, "net_debt_to_ebitda": 0.33638886, "debt_to_assets": 0.04302811, "interest_coverage": null, "current_ratio": 2.43206803, "quick_ratio": 2.43206803, "net_debt": -43636205, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.50590179, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.78309883, "piotroski_f_score": 2, "altman_z_score": -2.32552244, "earnings_stability_5y": 2.278047, "revenue_stability_5y": 0.466723, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06893107, "price_return_3m": 1.66966068, "price_return_6m": 0.91208006, "price_return_9m": 1.02805155, "price_return_12m": -0.77708333, "price_return_12m_ex1m": -0.79145833, "distance_from_52w_high": -0.87382075, "distance_from_52w_low": 2.42948718, "relative_strength": -0.93502438, "local_beta": -0.0055, "volatility_252d": 2.017663, "volatility_60d": 4.385661, "max_drawdown_12m": -0.96320755, "revenue_ttm": 120789049, "gross_profit_ttm": 6860245, "ebit_ttm": -129720569, "ebitda_ttm": -129719530, "net_income_ttm": -130831274, "eps_diluted_ttm": -523.325096, "operating_cash_flow_ttm": -28401519, "capital_expenditure_ttm": 0, "fcf_ttm": -28401519, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 48186205, "total_current_assets": 104612972, "total_current_liabilities": 43013999, "net_ppe": null, "total_assets": 105744818, "total_debt": 4550000, "total_equity": 62730819, "net_working_capital": 17962768, "book_value_per_share": 250.923276, "retained_earnings": -11776849, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 60038641, "tangible_book_per_share": 240.154564, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "income_statement": { "revenue": 120789049, "cost_of_revenue": 113928804, "gross_profit": 6860245, "ebit": -129720569, "ebitda": -129719530, "pretax_income": -129609137, "tax_provision": 1222137, "net_income": -130831274, "net_income_to_common": -130831274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468731, "total_current_assets": 87342584, "total_assets": 87342584, "short_term_debt": 5405816, "long_term_debt": null, "total_debt": 5405816, "total_liabilities": 41421562, "total_equity": 45921022, "shares_outstanding": 348750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28401519, "capital_expenditure": 0, "free_cash_flow": -28401519, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176833, "ticker_id": 8394, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-129719530", "netIncome": "-130831274", "grossProfit": "6860245", "depreciation": "None", "totalRevenue": "120789049", "costOfRevenue": "113928804", "interestIncome": "110393", "incomeBeforeTax": "-129609137", "interestExpense": "None", "operatingIncome": "-129720569", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1222137", "reportedCurrency": "CNY", "netInterestIncome": "110393", "nonInterestIncome": "None", "operatingExpenses": "136580814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113928804", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "64147931", "netIncomeFromContinuingOperations": "-130831274" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "87342584", "longTermDebt": "None", "shortTermDebt": "5405816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-139900813", "totalLiabilities": "41421562", "otherCurrentAssets": "41544130", "totalCurrentAssets": "87342584", "currentLongTermDebt": "5405816", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45329723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "17145470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5405816", "totalShareholderEquity": "45921022", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6714163", "totalCurrentLiabilities": "41421562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "468731", "commonStockSharesOutstanding": "348750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "468731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130831274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-28401519", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41965057", "cashflowFromInvestment": "-14347600", "stockBasedCompensation": "119596950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120789049, "cost_of_revenue": 113928804, "gross_profit": 6860245, "research_and_development": null, "selling_general_admin": 64147931, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129720569, "depreciation_amortisation": null, "ebitda": -129719530, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -129609137, "tax_provision": 1222137, "effective_tax_rate": null, "net_income": -130831274, "net_income_continuing_ops": -130831274, "net_income_to_common": -130831274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468731, "short_term_investments": null, "net_receivables": 45329723, "inventory": null, "other_current_assets": null, "total_current_assets": 87342584, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 87342584, "short_term_debt": 5405816, "accounts_payable": 17145470, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41421562, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 41421562, "total_debt": 5405816, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139900813, "total_equity": 45921022, "shares_outstanding": 348750, "operating_cash_flow": -28401519, "stock_based_compensation": 119596950, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14347600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41965057, "free_cash_flow": -28401519, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-129719530", "netIncome": "-130831274", "grossProfit": "6860245", "depreciation": "None", "totalRevenue": "120789049", "costOfRevenue": "113928804", "interestIncome": "110393", "incomeBeforeTax": "-129609137", "interestExpense": "None", "operatingIncome": "-129720569", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1222137", "reportedCurrency": "CNY", "netInterestIncome": "110393", "nonInterestIncome": "None", "operatingExpenses": "136580814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113928804", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "64147931", "netIncomeFromContinuingOperations": "-130831274" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "87342584", "longTermDebt": "None", "shortTermDebt": "5405816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-139900813", "totalLiabilities": "41421562", "otherCurrentAssets": "41544130", "totalCurrentAssets": "87342584", "currentLongTermDebt": "5405816", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45329723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "17145470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5405816", "totalShareholderEquity": "45921022", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6714163", "totalCurrentLiabilities": "41421562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "468731", "commonStockSharesOutstanding": "348750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "468731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130831274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-28401519", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41965057", "cashflowFromInvestment": "-14347600", "stockBasedCompensation": "119596950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "income_statement": { "revenue": 108805302, "cost_of_revenue": 91812080, "gross_profit": 16993222, "ebit": 15171614, "ebitda": 15289934, "pretax_income": 14946387, "tax_provision": 3736864, "net_income": 11209523, "net_income_to_common": 11209523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1252793, "total_current_assets": 58663781, "total_assets": 59881710, "short_term_debt": 5347463, "long_term_debt": null, "total_debt": 5347463, "total_liabilities": 37451249, "total_equity": 22430461, "shares_outstanding": 303750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7234032, "capital_expenditure": 0, "free_cash_flow": 7234032, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176837, "ticker_id": 8394, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15171614", "ebitda": "15289934", "netIncome": "11209523", "grossProfit": "16993222", "depreciation": "None", "totalRevenue": "108805302", "costOfRevenue": "91812080", "interestIncome": "None", "incomeBeforeTax": "14946387", "interestExpense": "225227", "operatingIncome": "14056658", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3736864", "reportedCurrency": "CNY", "netInterestIncome": "-225227", "nonInterestIncome": "None", "operatingExpenses": "2936564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91812080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118320", "sellingGeneralAndAdministrative": "1338931", "netIncomeFromContinuingOperations": "11209523" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "725", "currentDebt": "None", "investments": "None", "totalAssets": "59881710", "longTermDebt": "None", "shortTermDebt": "5347463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-9069539", "totalLiabilities": "37451249", "otherCurrentAssets": "15917093", "totalCurrentAssets": "58663781", "currentLongTermDebt": "5347463", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41493895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217929", "currentAccountsPayable": "18153400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5347463", "totalShareholderEquity": "22430461", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3802849", "totalCurrentLiabilities": "37451249", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1252793", "commonStockSharesOutstanding": "303750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1252793", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11209523", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "7234032", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6029766", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118320", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108805302, "cost_of_revenue": 91812080, "gross_profit": 16993222, "research_and_development": null, "selling_general_admin": 1338931, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15171614, "depreciation_amortisation": 118320, "ebitda": 15289934, "interest_expense": 225227, "interest_income": null, "other_non_operating": null, "pretax_income": 14946387, "tax_provision": 3736864, "effective_tax_rate": null, "net_income": 11209523, "net_income_continuing_ops": 11209523, "net_income_to_common": 11209523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1252793, "short_term_investments": null, "net_receivables": 41493895, "inventory": null, "other_current_assets": null, "total_current_assets": 58663781, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1217929, "total_assets": 59881710, "short_term_debt": 5347463, "accounts_payable": 18153400, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37451249, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 37451249, "total_debt": 5347463, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9069539, "total_equity": 22430461, "shares_outstanding": 303750, "operating_cash_flow": 7234032, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6029766, "free_cash_flow": 7234032, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15171614", "ebitda": "15289934", "netIncome": "11209523", "grossProfit": "16993222", "depreciation": "None", "totalRevenue": "108805302", "costOfRevenue": "91812080", "interestIncome": "None", "incomeBeforeTax": "14946387", "interestExpense": "225227", "operatingIncome": "14056658", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3736864", "reportedCurrency": "CNY", "netInterestIncome": "-225227", "nonInterestIncome": "None", "operatingExpenses": "2936564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91812080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118320", "sellingGeneralAndAdministrative": "1338931", "netIncomeFromContinuingOperations": "11209523" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "725", "currentDebt": "None", "investments": "None", "totalAssets": "59881710", "longTermDebt": "None", "shortTermDebt": "5347463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-9069539", "totalLiabilities": "37451249", "otherCurrentAssets": "15917093", "totalCurrentAssets": "58663781", "currentLongTermDebt": "5347463", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41493895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217929", "currentAccountsPayable": "18153400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5347463", "totalShareholderEquity": "22430461", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3802849", "totalCurrentLiabilities": "37451249", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1252793", "commonStockSharesOutstanding": "303750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1252793", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11209523", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "7234032", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6029766", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118320", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "income_statement": { "revenue": 69039405, "cost_of_revenue": 49526432, "gross_profit": 19512973, "ebit": 10890793, "ebitda": 11351863, "pretax_income": 10440451, "tax_provision": 2622691, "net_income": 7817760, "net_income_to_common": 7817760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48527, "total_current_assets": 39758264, "total_assets": 41791160, "short_term_debt": 8333970, "long_term_debt": null, "total_debt": 8333970, "total_liabilities": 62070222, "total_equity": -20279062, "shares_outstanding": 271250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29611617, "capital_expenditure": 0, "free_cash_flow": -29611617, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176841, "ticker_id": 8394, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10890793", "ebitda": "11351863", "netIncome": "7817760", "grossProfit": "19512973", "depreciation": "None", "totalRevenue": "69039405", "costOfRevenue": "49526432", "interestIncome": "None", "incomeBeforeTax": "10440451", "interestExpense": "450342", "operatingIncome": "10655030", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2622691", "reportedCurrency": "CNY", "netInterestIncome": "-450342", "nonInterestIncome": "None", "operatingExpenses": "8857943", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49526432", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461070", "sellingGeneralAndAdministrative": "7170716", "netIncomeFromContinuingOperations": "7817760" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99.81", "currentDebt": "None", "investments": "None", "totalAssets": "41791160", "longTermDebt": "None", "shortTermDebt": "8333970", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-20279062", "totalLiabilities": "62070222", "otherCurrentAssets": "24245320", "totalCurrentAssets": "39758264", "currentLongTermDebt": "7853157", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15464417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2032896", "currentAccountsPayable": "17175713", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8582042", "totalShareholderEquity": "-20279062", "capitalLeaseObligations": "728885", "otherCurrentLiabilities": "30846647", "totalCurrentLiabilities": "61822150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248072", "cashAndShortTermInvestments": "48527", "commonStockSharesOutstanding": "271250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7817760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-29611617", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29620180", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69039405, "cost_of_revenue": 49526432, "gross_profit": 19512973, "research_and_development": null, "selling_general_admin": 7170716, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10890793, "depreciation_amortisation": 461070, "ebitda": 11351863, "interest_expense": 450342, "interest_income": null, "other_non_operating": null, "pretax_income": 10440451, "tax_provision": 2622691, "effective_tax_rate": null, "net_income": 7817760, "net_income_continuing_ops": 7817760, "net_income_to_common": 7817760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48527, "short_term_investments": null, "net_receivables": 15464417, "inventory": null, "other_current_assets": null, "total_current_assets": 39758264, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2032896, "total_assets": 41791160, "short_term_debt": 8333970, "accounts_payable": 17175713, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61822150, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248072, "total_liabilities": 62070222, "total_debt": 8333970, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20279062, "total_equity": -20279062, "shares_outstanding": 271250, "operating_cash_flow": -29611617, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29620180, "free_cash_flow": -29611617, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10890793", "ebitda": "11351863", "netIncome": "7817760", "grossProfit": "19512973", "depreciation": "None", "totalRevenue": "69039405", "costOfRevenue": "49526432", "interestIncome": "None", "incomeBeforeTax": "10440451", "interestExpense": "450342", "operatingIncome": "10655030", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2622691", "reportedCurrency": "CNY", "netInterestIncome": "-450342", "nonInterestIncome": "None", "operatingExpenses": "8857943", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49526432", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461070", "sellingGeneralAndAdministrative": "7170716", "netIncomeFromContinuingOperations": "7817760" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99.81", "currentDebt": "None", "investments": "None", "totalAssets": "41791160", "longTermDebt": "None", "shortTermDebt": "8333970", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-20279062", "totalLiabilities": "62070222", "otherCurrentAssets": "24245320", "totalCurrentAssets": "39758264", "currentLongTermDebt": "7853157", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15464417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2032896", "currentAccountsPayable": "17175713", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8582042", "totalShareholderEquity": "-20279062", "capitalLeaseObligations": "728885", "otherCurrentLiabilities": "30846647", "totalCurrentLiabilities": "61822150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248072", "cashAndShortTermInvestments": "48527", "commonStockSharesOutstanding": "271250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7817760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-29611617", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29620180", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "income_statement": { "revenue": 35370208, "cost_of_revenue": 26436102, "gross_profit": 8934106, "ebit": 3031521, "ebitda": 3476633, "pretax_income": 2593526, "tax_provision": 107112, "net_income": 2486414, "net_income_to_common": 2486414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39964, "total_current_assets": 25765684, "total_assets": 26955639, "short_term_debt": 10506710, "long_term_debt": null, "total_debt": 10506710, "total_liabilities": 55052461, "total_equity": -28096822, "shares_outstanding": 303750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257958, "capital_expenditure": 0, "free_cash_flow": 257958, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176843, "ticker_id": 8394, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3031521", "ebitda": "3476633", "netIncome": "2486414", "grossProfit": "8934106", "depreciation": "None", "totalRevenue": "35370208", "costOfRevenue": "26436102", "interestIncome": "None", "incomeBeforeTax": "2593526", "interestExpense": "437995", "operatingIncome": "2800729", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "107112", "reportedCurrency": "CNY", "netInterestIncome": "-437995", "nonInterestIncome": "None", "operatingExpenses": "6133377", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26436102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445112", "sellingGeneralAndAdministrative": "4595996", "netIncomeFromContinuingOperations": "2486414" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108.30", "currentDebt": "None", "investments": "None", "totalAssets": "26955639", "longTermDebt": "None", "shortTermDebt": "10506710", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-28096822", "totalLiabilities": "55052461", "otherCurrentAssets": "19402109", "totalCurrentAssets": "25765684", "currentLongTermDebt": "10045640", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6323611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189955", "currentAccountsPayable": "14345599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11235595", "totalShareholderEquity": "-28096822", "capitalLeaseObligations": "1189955", "otherCurrentLiabilities": "595962", "totalCurrentLiabilities": "54323576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "728885", "cashAndShortTermInvestments": "39964", "commonStockSharesOutstanding": "303750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39964", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2486414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "257958", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35370208, "cost_of_revenue": 26436102, "gross_profit": 8934106, "research_and_development": null, "selling_general_admin": 4595996, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3031521, "depreciation_amortisation": 445112, "ebitda": 3476633, "interest_expense": 437995, "interest_income": null, "other_non_operating": null, "pretax_income": 2593526, "tax_provision": 107112, "effective_tax_rate": null, "net_income": 2486414, "net_income_continuing_ops": 2486414, "net_income_to_common": 2486414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39964, "short_term_investments": null, "net_receivables": 6323611, "inventory": null, "other_current_assets": null, "total_current_assets": 25765684, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1189955, "total_assets": 26955639, "short_term_debt": 10506710, "accounts_payable": 14345599, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54323576, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 728885, "total_liabilities": 55052461, "total_debt": 10506710, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28096822, "total_equity": -28096822, "shares_outstanding": 303750, "operating_cash_flow": 257958, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -400000, "free_cash_flow": 257958, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3031521", "ebitda": "3476633", "netIncome": "2486414", "grossProfit": "8934106", "depreciation": "None", "totalRevenue": "35370208", "costOfRevenue": "26436102", "interestIncome": "None", "incomeBeforeTax": "2593526", "interestExpense": "437995", "operatingIncome": "2800729", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "107112", "reportedCurrency": "CNY", "netInterestIncome": "-437995", "nonInterestIncome": "None", "operatingExpenses": "6133377", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26436102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445112", "sellingGeneralAndAdministrative": "4595996", "netIncomeFromContinuingOperations": "2486414" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108.30", "currentDebt": "None", "investments": "None", "totalAssets": "26955639", "longTermDebt": "None", "shortTermDebt": "10506710", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-28096822", "totalLiabilities": "55052461", "otherCurrentAssets": "19402109", "totalCurrentAssets": "25765684", "currentLongTermDebt": "10045640", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6323611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189955", "currentAccountsPayable": "14345599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11235595", "totalShareholderEquity": "-28096822", "capitalLeaseObligations": "1189955", "otherCurrentLiabilities": "595962", "totalCurrentLiabilities": "54323576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "728885", "cashAndShortTermInvestments": "39964", "commonStockSharesOutstanding": "303750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39964", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2486414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "257958", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "income_statement": { "revenue": 33447619, "cost_of_revenue": 31071268, "gross_profit": 2376350, "ebit": -1504530, "ebitda": 0, "pretax_income": -1353613, "tax_provision": null, "net_income": -1353613, "net_income_to_common": -1353613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48186205, "total_current_assets": 104612972, "total_assets": 105744818, "short_term_debt": 4550000, "long_term_debt": null, "total_debt": 4550000, "total_liabilities": 43013999, "total_equity": 62730819, "shares_outstanding": 250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6449438, "capital_expenditure": 0, "free_cash_flow": -6449438, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176829, "ticker_id": 8394, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1353613", "grossProfit": "2376350", "depreciation": "None", "totalRevenue": "33447619", "costOfRevenue": "31071268", "interestIncome": "None", "incomeBeforeTax": "-1353613", "interestExpense": "None", "operatingIncome": "-1504530", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3880881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31071268", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1504530", "sellingGeneralAndAdministrative": "1470970", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "886", "currentDebt": "None", "investments": "None", "totalAssets": "105744818", "longTermDebt": "None", "shortTermDebt": "4550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11776849", "totalLiabilities": "43013999", "otherCurrentAssets": "18452371", "totalCurrentAssets": "104612972", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37974396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131846", "currentAccountsPayable": "21969998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4550000", "totalShareholderEquity": "62730819", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2596503", "totalCurrentLiabilities": "43013999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "48186205", "commonStockSharesOutstanding": "250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48186205", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1353613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-5809180", "operatingCashflow": "-6449438", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54170328", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33447619, "cost_of_revenue": 31071268, "gross_profit": 2376350, "research_and_development": null, "selling_general_admin": 1470970, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1504530, "depreciation_amortisation": 1504530, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1353613, "tax_provision": null, "effective_tax_rate": null, "net_income": -1353613, "net_income_continuing_ops": null, "net_income_to_common": -1353613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48186205, "short_term_investments": null, "net_receivables": 37974396, "inventory": null, "other_current_assets": null, "total_current_assets": 104612972, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1131846, "total_assets": 105744818, "short_term_debt": 4550000, "accounts_payable": 21969998, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43013999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 43013999, "total_debt": 4550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11776849, "total_equity": 62730819, "shares_outstanding": 250000, "operating_cash_flow": -6449438, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54170328, "free_cash_flow": -6449438, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1353613", "grossProfit": "2376350", "depreciation": "None", "totalRevenue": "33447619", "costOfRevenue": "31071268", "interestIncome": "None", "incomeBeforeTax": "-1353613", "interestExpense": "None", "operatingIncome": "-1504530", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3880881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31071268", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1504530", "sellingGeneralAndAdministrative": "1470970", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "886", "currentDebt": "None", "investments": "None", "totalAssets": "105744818", "longTermDebt": "None", "shortTermDebt": "4550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11776849", "totalLiabilities": "43013999", "otherCurrentAssets": "18452371", "totalCurrentAssets": "104612972", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37974396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131846", "currentAccountsPayable": "21969998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4550000", "totalShareholderEquity": "62730819", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2596503", "totalCurrentLiabilities": "43013999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "48186205", "commonStockSharesOutstanding": "250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48186205", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1353613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-5809180", "operatingCashflow": "-6449438", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54170328", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "income_statement": { "revenue": 87403472, "cost_of_revenue": 79881728, "gross_profit": 7521737, "ebit": -5119401, "ebitda": -5119401, "pretax_income": -5251946, "tax_provision": 33982, "net_income": -5285930.1, "net_income_to_common": -5285930.1, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 778567, "total_current_assets": 127415385, "total_assets": 137695391, "short_term_debt": 4000000, "long_term_debt": null, "total_debt": 4000000, "total_liabilities": 41130223, "total_equity": 96565168, "shares_outstanding": 832445, "goodwill_and_intangibles": 2692178 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176830, "ticker_id": 8394, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5119401", "netIncome": "-5285930.10", "grossProfit": "7521737", "depreciation": "None", "totalRevenue": "87403472", "costOfRevenue": "79881728", "interestIncome": "None", "incomeBeforeTax": "-5251946", "interestExpense": "133111", "operatingIncome": "-5119401", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33982", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12641145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79881728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2377", "currentDebt": "None", "investments": "None", "totalAssets": "137695391", "longTermDebt": "None", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2692178", "reportedCurrency": "CNY", "retainedEarnings": "-145286222", "totalLiabilities": "41130223", "otherCurrentAssets": "59253963", "totalCurrentAssets": "127415385", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67382855", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10280006", "currentAccountsPayable": "19714139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "96565168", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5889649", "totalCurrentLiabilities": "41130223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "778567", "commonStockSharesOutstanding": "832445", "intangibleAssetsExcludingGoodwill": "2692178", "cashAndCashEquivalentsAtCarryingValue": "778567", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 87403472, "cost_of_revenue": 79881728, "gross_profit": 7521737, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5119401, "depreciation_amortisation": null, "ebitda": -5119401, "interest_expense": 133111, "interest_income": null, "other_non_operating": null, "pretax_income": -5251946, "tax_provision": 33982, "effective_tax_rate": null, "net_income": -5285930.1, "net_income_continuing_ops": null, "net_income_to_common": -5285930.1, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 778567, "short_term_investments": null, "net_receivables": 67382855, "inventory": null, "other_current_assets": null, "total_current_assets": 127415385, "net_ppe": null, "goodwill": null, "intangible_assets": 2692178, "goodwill_and_intangibles": 2692178, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10280006, "total_assets": 137695391, "short_term_debt": 4000000, "accounts_payable": 19714139, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41130223, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 41130223, "total_debt": 4000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145286222, "total_equity": 96565168, "shares_outstanding": 832445, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5119401", "netIncome": "-5285930.10", "grossProfit": "7521737", "depreciation": "None", "totalRevenue": "87403472", "costOfRevenue": "79881728", "interestIncome": "None", "incomeBeforeTax": "-5251946", "interestExpense": "133111", "operatingIncome": "-5119401", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33982", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12641145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79881728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2377", "currentDebt": "None", "investments": "None", "totalAssets": "137695391", "longTermDebt": "None", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2692178", "reportedCurrency": "CNY", "retainedEarnings": "-145286222", "totalLiabilities": "41130223", "otherCurrentAssets": "59253963", "totalCurrentAssets": "127415385", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67382855", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10280006", "currentAccountsPayable": "19714139", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "96565168", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5889649", "totalCurrentLiabilities": "41130223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "778567", "commonStockSharesOutstanding": "832445", "intangibleAssetsExcludingGoodwill": "2692178", "cashAndCashEquivalentsAtCarryingValue": "778567", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "income_statement": { "revenue": 53271000, "cost_of_revenue": 51188000, "gross_profit": 2083000, "ebit": -125000000, "ebitda": -125000000, "pretax_income": -125000000, "tax_provision": 1208000, "net_income": -127000000, "net_income_to_common": -127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468731, "total_current_assets": 87342584, "total_assets": 87342584, "short_term_debt": 5405816, "long_term_debt": null, "total_debt": 5405816, "total_liabilities": 41421562, "total_equity": 45921022, "shares_outstanding": 348750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21715693, "capital_expenditure": 21.49, "free_cash_flow": -21715671.51, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176831, "ticker_id": 8394, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-125000000", "netIncome": "-127000000", "grossProfit": "2083000", "depreciation": "None", "totalRevenue": "53271000", "costOfRevenue": "51188000", "interestIncome": "None", "incomeBeforeTax": "-125000000", "interestExpense": "188739", "operatingIncome": "-125000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1208000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "127336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "87342584", "longTermDebt": "None", "shortTermDebt": "5405816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-139900813", "totalLiabilities": "41421562", "otherCurrentAssets": "41544130", "totalCurrentAssets": "87342584", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45329723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "17145470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5405816", "totalShareholderEquity": "45921022", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6714163", "totalCurrentLiabilities": "41421562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "468731", "commonStockSharesOutstanding": "348750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "468731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-6052349", "operatingCashflow": "-21715693", "capitalExpenditures": "21.49", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53271000, "cost_of_revenue": 51188000, "gross_profit": 2083000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125000000, "depreciation_amortisation": null, "ebitda": -125000000, "interest_expense": 188739, "interest_income": null, "other_non_operating": null, "pretax_income": -125000000, "tax_provision": 1208000, "effective_tax_rate": null, "net_income": -127000000, "net_income_continuing_ops": null, "net_income_to_common": -127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468731, "short_term_investments": null, "net_receivables": 45329723, "inventory": null, "other_current_assets": null, "total_current_assets": 87342584, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87342584, "short_term_debt": 5405816, "accounts_payable": 17145470, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41421562, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 41421562, "total_debt": 5405816, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139900813, "total_equity": 45921022, "shares_outstanding": 348750, "operating_cash_flow": -21715693, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21.49, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000000, "free_cash_flow": -21715671.51, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-125000000", "netIncome": "-127000000", "grossProfit": "2083000", "depreciation": "None", "totalRevenue": "53271000", "costOfRevenue": "51188000", "interestIncome": "None", "incomeBeforeTax": "-125000000", "interestExpense": "188739", "operatingIncome": "-125000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1208000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "127336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "87342584", "longTermDebt": "None", "shortTermDebt": "5405816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-139900813", "totalLiabilities": "41421562", "otherCurrentAssets": "41544130", "totalCurrentAssets": "87342584", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45329723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "17145470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5405816", "totalShareholderEquity": "45921022", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6714163", "totalCurrentLiabilities": "41421562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "468731", "commonStockSharesOutstanding": "348750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "468731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-6052349", "operatingCashflow": "-21715693", "capitalExpenditures": "21.49", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468731, "total_current_assets": 87342584, "total_assets": 87342584, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 41421562, "total_equity": 45921022, "shares_outstanding": 348750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176832, "ticker_id": 8394, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87342584", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-139900813", "totalLiabilities": "41421562", "otherCurrentAssets": "516910", "totalCurrentAssets": "87342584", "currentLongTermDebt": "5405816", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43779189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "17145470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45921022", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "335352", "totalCurrentLiabilities": "41421562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "468731", "commonStockSharesOutstanding": "348750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "468731", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468731, "short_term_investments": null, "net_receivables": 43779189, "inventory": null, "other_current_assets": null, "total_current_assets": 87342584, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 87342584, "short_term_debt": null, "accounts_payable": 17145470, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41421562, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 41421562, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139900813, "total_equity": 45921022, "shares_outstanding": 348750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87342584", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-139900813", "totalLiabilities": "41421562", "otherCurrentAssets": "516910", "totalCurrentAssets": "87342584", "currentLongTermDebt": "5405816", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43779189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "17145470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45921022", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "335352", "totalCurrentLiabilities": "41421562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "468731", "commonStockSharesOutstanding": "348750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "468731", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "income_statement": { "revenue": 4582619, "cost_of_revenue": 4257038, "gross_profit": 325581, "ebit": -206134, "ebitda": 0, "pretax_income": -185457, "tax_provision": null, "net_income": -185457, "net_income_to_common": -185457, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48186205, "total_current_assets": 104612972, "total_assets": 105744818, "short_term_debt": 4550000, "long_term_debt": null, "total_debt": 4550000, "total_liabilities": 43013999, "total_equity": 62730819, "shares_outstanding": 250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -883630, "capital_expenditure": 0, "free_cash_flow": -883630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176834, "ticker_id": 8394, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-185457", "grossProfit": "325581", "depreciation": "None", "totalRevenue": "4582619", "costOfRevenue": "4257038", "interestIncome": "None", "incomeBeforeTax": "-185457", "interestExpense": "None", "operatingIncome": "-206134", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "531715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4257038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206134", "sellingGeneralAndAdministrative": "201536", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "886", "currentDebt": "None", "investments": "None", "totalAssets": "105744818", "longTermDebt": "None", "shortTermDebt": "4550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-11776849", "totalLiabilities": "43013999", "otherCurrentAssets": "18452371", "totalCurrentAssets": "104612972", "currentLongTermDebt": "4550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37974396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131846", "currentAccountsPayable": "21969998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4550000", "totalShareholderEquity": "62730819", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2596503", "totalCurrentLiabilities": "43013999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "48186205", "commonStockSharesOutstanding": "250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48186205", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-185457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-795909", "operatingCashflow": "-883630", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7421813", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4582619, "cost_of_revenue": 4257038, "gross_profit": 325581, "research_and_development": null, "selling_general_admin": 201536, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -206134, "depreciation_amortisation": 206134, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -185457, "tax_provision": null, "effective_tax_rate": null, "net_income": -185457, "net_income_continuing_ops": null, "net_income_to_common": -185457, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48186205, "short_term_investments": null, "net_receivables": 37974396, "inventory": null, "other_current_assets": null, "total_current_assets": 104612972, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1131846, "total_assets": 105744818, "short_term_debt": 4550000, "accounts_payable": 21969998, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43013999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 43013999, "total_debt": 4550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11776849, "total_equity": 62730819, "shares_outstanding": 250000, "operating_cash_flow": -883630, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7421813, "free_cash_flow": -883630, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-185457", "grossProfit": "325581", "depreciation": "None", "totalRevenue": "4582619", "costOfRevenue": "4257038", "interestIncome": "None", "incomeBeforeTax": "-185457", "interestExpense": "None", "operatingIncome": "-206134", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "531715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4257038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206134", "sellingGeneralAndAdministrative": "201536", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "886", "currentDebt": "None", "investments": "None", "totalAssets": "105744818", "longTermDebt": "None", "shortTermDebt": "4550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-11776849", "totalLiabilities": "43013999", "otherCurrentAssets": "18452371", "totalCurrentAssets": "104612972", "currentLongTermDebt": "4550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37974396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131846", "currentAccountsPayable": "21969998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4550000", "totalShareholderEquity": "62730819", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2596503", "totalCurrentLiabilities": "43013999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "48186205", "commonStockSharesOutstanding": "250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48186205", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-185457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-795909", "operatingCashflow": "-883630", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7421813", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "income_statement": { "revenue": 33446158, "cost_of_revenue": 31069908, "gross_profit": 2376249, "ebit": 878636, "ebitda": 633125, "pretax_income": -1353556, "tax_provision": 153521, "net_income": -1353556, "net_income_to_common": -1353556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48186205, "total_current_assets": 104612972, "total_assets": 105744818, "short_term_debt": 4550000, "long_term_debt": null, "total_debt": 4550000, "total_liabilities": 43013999, "total_equity": 62730819, "shares_outstanding": 250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3171280, "capital_expenditure": 125626, "free_cash_flow": -3045654, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176835, "ticker_id": 8394, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "878636", "ebitda": "633125", "netIncome": "-1353556", "grossProfit": "2376249", "depreciation": "None", "totalRevenue": "33446158", "costOfRevenue": "31069908", "interestIncome": "None", "incomeBeforeTax": "-1353556", "interestExpense": "15986", "operatingIncome": "-1504466", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "153521", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3880715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31069908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1504466", "sellingGeneralAndAdministrative": "1470903", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "886", "currentDebt": "None", "investments": "None", "totalAssets": "105744818", "longTermDebt": "None", "shortTermDebt": "4550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11776849", "totalLiabilities": "43013999", "otherCurrentAssets": "18452371", "totalCurrentAssets": "104612972", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37974396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131846", "currentAccountsPayable": "21969998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4550000", "totalShareholderEquity": "62730819", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16494001", "totalCurrentLiabilities": "43013999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "48186205", "commonStockSharesOutstanding": "250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48186205", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1353556", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-5808923", "operatingCashflow": "-3171280", "capitalExpenditures": "125626", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26636315", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33446158, "cost_of_revenue": 31069908, "gross_profit": 2376249, "research_and_development": null, "selling_general_admin": 1470903, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 878636, "depreciation_amortisation": 1504466, "ebitda": 633125, "interest_expense": 15986, "interest_income": null, "other_non_operating": null, "pretax_income": -1353556, "tax_provision": 153521, "effective_tax_rate": null, "net_income": -1353556, "net_income_continuing_ops": null, "net_income_to_common": -1353556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48186205, "short_term_investments": null, "net_receivables": 37974396, "inventory": null, "other_current_assets": null, "total_current_assets": 104612972, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1131846, "total_assets": 105744818, "short_term_debt": 4550000, "accounts_payable": 21969998, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43013999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 43013999, "total_debt": 4550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11776849, "total_equity": 62730819, "shares_outstanding": 250000, "operating_cash_flow": -3171280, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125626, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26636315, "free_cash_flow": -3045654, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "878636", "ebitda": "633125", "netIncome": "-1353556", "grossProfit": "2376249", "depreciation": "None", "totalRevenue": "33446158", "costOfRevenue": "31069908", "interestIncome": "None", "incomeBeforeTax": "-1353556", "interestExpense": "15986", "operatingIncome": "-1504466", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "153521", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3880715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31069908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1504466", "sellingGeneralAndAdministrative": "1470903", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "886", "currentDebt": "None", "investments": "None", "totalAssets": "105744818", "longTermDebt": "None", "shortTermDebt": "4550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11776849", "totalLiabilities": "43013999", "otherCurrentAssets": "18452371", "totalCurrentAssets": "104612972", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37974396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131846", "currentAccountsPayable": "21969998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4550000", "totalShareholderEquity": "62730819", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16494001", "totalCurrentLiabilities": "43013999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "48186205", "commonStockSharesOutstanding": "250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48186205", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1353556", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-5808923", "operatingCashflow": "-3171280", "capitalExpenditures": "125626", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26636315", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1252793, "total_current_assets": 58663781, "total_assets": 59881710, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 37451249, "total_equity": 22430461, "shares_outstanding": 12150000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176836, "ticker_id": 8394, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "59881710", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-9069539", "totalLiabilities": "37451249", "otherCurrentAssets": "146130", "totalCurrentAssets": "58663781", "currentLongTermDebt": "5347463", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41469595", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217929", "currentAccountsPayable": "18153400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22430461", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "420761", "totalCurrentLiabilities": "37451249", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1252793", "commonStockSharesOutstanding": "12150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1252793", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1252793, "short_term_investments": null, "net_receivables": 41469595, "inventory": null, "other_current_assets": null, "total_current_assets": 58663781, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1217929, "total_assets": 59881710, "short_term_debt": null, "accounts_payable": 18153400, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37451249, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 37451249, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9069539, "total_equity": 22430461, "shares_outstanding": 12150000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "59881710", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-9069539", "totalLiabilities": "37451249", "otherCurrentAssets": "146130", "totalCurrentAssets": "58663781", "currentLongTermDebt": "5347463", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41469595", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217929", "currentAccountsPayable": "18153400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22430461", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "420761", "totalCurrentLiabilities": "37451249", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1252793", "commonStockSharesOutstanding": "12150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1252793", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "income_statement": { "revenue": 3835847, "cost_of_revenue": 3481355, "gross_profit": 354491, "ebit": 247106, "ebitda": 0, "pretax_income": 308367, "tax_provision": 76710, "net_income": 231657, "net_income_to_common": 231657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1252793, "total_current_assets": 58663781, "total_assets": 59881710, "short_term_debt": 5347463, "long_term_debt": null, "total_debt": 5347463, "total_liabilities": 37451249, "total_equity": 22430461, "shares_outstanding": 250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7131, "capital_expenditure": 0, "free_cash_flow": 7131, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176838, "ticker_id": 8394, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "231657", "grossProfit": "354491", "depreciation": "None", "totalRevenue": "3835847", "costOfRevenue": "3481355", "interestIncome": "None", "incomeBeforeTax": "308367", "interestExpense": "7987", "operatingIncome": "247106", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "76710", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "107386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3481355", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-247106", "sellingGeneralAndAdministrative": "53487", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "725", "currentDebt": "None", "investments": "None", "totalAssets": "59881710", "longTermDebt": "None", "shortTermDebt": "5347463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9069539", "totalLiabilities": "37451249", "otherCurrentAssets": "15941393", "totalCurrentAssets": "58663781", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41469595", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217929", "currentAccountsPayable": "18153400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5347463", "totalShareholderEquity": "22430461", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13950385", "totalCurrentLiabilities": "37451249", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1252793", "commonStockSharesOutstanding": "250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1252793", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231657", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-30422", "operatingCashflow": "7131", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65433", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3835847, "cost_of_revenue": 3481355, "gross_profit": 354491, "research_and_development": null, "selling_general_admin": 53487, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247106, "depreciation_amortisation": -247106, "ebitda": 0, "interest_expense": 7987, "interest_income": null, "other_non_operating": null, "pretax_income": 308367, "tax_provision": 76710, "effective_tax_rate": null, "net_income": 231657, "net_income_continuing_ops": null, "net_income_to_common": 231657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1252793, "short_term_investments": null, "net_receivables": 41469595, "inventory": null, "other_current_assets": null, "total_current_assets": 58663781, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1217929, "total_assets": 59881710, "short_term_debt": 5347463, "accounts_payable": 18153400, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37451249, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 37451249, "total_debt": 5347463, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9069539, "total_equity": 22430461, "shares_outstanding": 250000, "operating_cash_flow": 7131, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65433, "free_cash_flow": 7131, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "231657", "grossProfit": "354491", "depreciation": "None", "totalRevenue": "3835847", "costOfRevenue": "3481355", "interestIncome": "None", "incomeBeforeTax": "308367", "interestExpense": "7987", "operatingIncome": "247106", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "76710", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "107386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3481355", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-247106", "sellingGeneralAndAdministrative": "53487", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "725", "currentDebt": "None", "investments": "None", "totalAssets": "59881710", "longTermDebt": "None", "shortTermDebt": "5347463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9069539", "totalLiabilities": "37451249", "otherCurrentAssets": "15941393", "totalCurrentAssets": "58663781", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41469595", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217929", "currentAccountsPayable": "18153400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5347463", "totalShareholderEquity": "22430461", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13950385", "totalCurrentLiabilities": "37451249", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1252793", "commonStockSharesOutstanding": "250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1252793", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231657", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-30422", "operatingCashflow": "7131", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65433", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "income_statement": { "revenue": 3762562, "cost_of_revenue": 2926105, "gross_profit": 1640554, "ebit": 1464967, "ebitda": 1481314, "pretax_income": 739190, "tax_provision": 363244, "net_income": 1086540, "net_income_to_common": 1086540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204887, "total_current_assets": 44829923, "total_assets": 46047852, "short_term_debt": 5346600, "long_term_debt": null, "total_debt": 5346600, "total_liabilities": 26962751, "total_equity": 19085101, "shares_outstanding": 303750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 985250, "capital_expenditure": 985250, "free_cash_flow": 1970500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176839, "ticker_id": 8394, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1464967", "ebitda": "1481314", "netIncome": "1086540", "grossProfit": "1640554", "depreciation": "None", "totalRevenue": "3762562", "costOfRevenue": "2926105", "interestIncome": "None", "incomeBeforeTax": "739190", "interestExpense": "15180", "operatingIncome": "1449086", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "363244", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2926105", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16347", "sellingGeneralAndAdministrative": "39907", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "725", "currentDebt": "None", "investments": "None", "totalAssets": "46047852", "longTermDebt": "None", "shortTermDebt": "5346600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-12414899", "totalLiabilities": "26962751", "otherCurrentAssets": "15893503", "totalCurrentAssets": "44829923", "currentLongTermDebt": "5346600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28731533", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217929", "currentAccountsPayable": "10413316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5346600", "totalShareholderEquity": "19085101", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1526098", "totalCurrentLiabilities": "26962751", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "204887", "commonStockSharesOutstanding": "303750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "204887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1086540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "2339860", "operatingCashflow": "985250", "capitalExpenditures": "985250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-963647", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3762562, "cost_of_revenue": 2926105, "gross_profit": 1640554, "research_and_development": null, "selling_general_admin": 39907, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1464967, "depreciation_amortisation": 16347, "ebitda": 1481314, "interest_expense": 15180, "interest_income": null, "other_non_operating": null, "pretax_income": 739190, "tax_provision": 363244, "effective_tax_rate": null, "net_income": 1086540, "net_income_continuing_ops": null, "net_income_to_common": 1086540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204887, "short_term_investments": null, "net_receivables": 28731533, "inventory": null, "other_current_assets": null, "total_current_assets": 44829923, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1217929, "total_assets": 46047852, "short_term_debt": 5346600, "accounts_payable": 10413316, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26962751, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 26962751, "total_debt": 5346600, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12414899, "total_equity": 19085101, "shares_outstanding": 303750, "operating_cash_flow": 985250, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 985250, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -963647, "free_cash_flow": 1970500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1464967", "ebitda": "1481314", "netIncome": "1086540", "grossProfit": "1640554", "depreciation": "None", "totalRevenue": "3762562", "costOfRevenue": "2926105", "interestIncome": "None", "incomeBeforeTax": "739190", "interestExpense": "15180", "operatingIncome": "1449086", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "363244", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2926105", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16347", "sellingGeneralAndAdministrative": "39907", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "725", "currentDebt": "None", "investments": "None", "totalAssets": "46047852", "longTermDebt": "None", "shortTermDebt": "5346600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-12414899", "totalLiabilities": "26962751", "otherCurrentAssets": "15893503", "totalCurrentAssets": "44829923", "currentLongTermDebt": "5346600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28731533", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217929", "currentAccountsPayable": "10413316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5346600", "totalShareholderEquity": "19085101", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1526098", "totalCurrentLiabilities": "26962751", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "204887", "commonStockSharesOutstanding": "303750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "204887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1086540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "2339860", "operatingCashflow": "985250", "capitalExpenditures": "985250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-963647", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "income_statement": { "revenue": 2326686, "cost_of_revenue": 1799923, "gross_profit": 526763, "ebit": 192160, "ebitda": 225769, "pretax_income": 161435, "tax_provision": 41283, "net_income": 120151, "net_income_to_common": 120151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48527, "total_current_assets": 39758264, "total_assets": 41791160, "short_term_debt": 8333970, "long_term_debt": null, "total_debt": 8333970, "total_liabilities": 62070222, "total_equity": -20279062, "shares_outstanding": 303750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4310942, "capital_expenditure": 4310942, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176840, "ticker_id": 8394, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192160", "ebitda": "225769", "netIncome": "120151", "grossProfit": "526763", "depreciation": "None", "totalRevenue": "2326686", "costOfRevenue": "1799923", "interestIncome": "None", "incomeBeforeTax": "161435", "interestExpense": "30727", "operatingIncome": "175979", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41283", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "350783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1799923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33609", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99.81", "currentDebt": "None", "investments": "None", "totalAssets": "41791160", "longTermDebt": "None", "shortTermDebt": "8333970", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-20279062", "totalLiabilities": "62070222", "otherCurrentAssets": "24245320", "totalCurrentAssets": "39758264", "currentLongTermDebt": "7853157", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15464417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2032896", "currentAccountsPayable": "17175713", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8582042", "totalShareholderEquity": "-20279062", "capitalLeaseObligations": "728885", "otherCurrentLiabilities": "30846647", "totalCurrentLiabilities": "61822150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248072", "cashAndShortTermInvestments": "48527", "commonStockSharesOutstanding": "303750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120151", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-3244487", "operatingCashflow": "-4310942", "capitalExpenditures": "4310942", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4275284", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2326686, "cost_of_revenue": 1799923, "gross_profit": 526763, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192160, "depreciation_amortisation": 33609, "ebitda": 225769, "interest_expense": 30727, "interest_income": null, "other_non_operating": null, "pretax_income": 161435, "tax_provision": 41283, "effective_tax_rate": null, "net_income": 120151, "net_income_continuing_ops": null, "net_income_to_common": 120151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48527, "short_term_investments": null, "net_receivables": 15464417, "inventory": null, "other_current_assets": null, "total_current_assets": 39758264, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2032896, "total_assets": 41791160, "short_term_debt": 8333970, "accounts_payable": 17175713, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61822150, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248072, "total_liabilities": 62070222, "total_debt": 8333970, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20279062, "total_equity": -20279062, "shares_outstanding": 303750, "operating_cash_flow": -4310942, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4310942, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4275284, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192160", "ebitda": "225769", "netIncome": "120151", "grossProfit": "526763", "depreciation": "None", "totalRevenue": "2326686", "costOfRevenue": "1799923", "interestIncome": "None", "incomeBeforeTax": "161435", "interestExpense": "30727", "operatingIncome": "175979", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41283", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "350783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1799923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33609", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99.81", "currentDebt": "None", "investments": "None", "totalAssets": "41791160", "longTermDebt": "None", "shortTermDebt": "8333970", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-20279062", "totalLiabilities": "62070222", "otherCurrentAssets": "24245320", "totalCurrentAssets": "39758264", "currentLongTermDebt": "7853157", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15464417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2032896", "currentAccountsPayable": "17175713", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8582042", "totalShareholderEquity": "-20279062", "capitalLeaseObligations": "728885", "otherCurrentLiabilities": "30846647", "totalCurrentLiabilities": "61822150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248072", "cashAndShortTermInvestments": "48527", "commonStockSharesOutstanding": "303750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120151", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-3244487", "operatingCashflow": "-4310942", "capitalExpenditures": "4310942", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4275284", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "income_statement": { "revenue": 7577647, "cost_of_revenue": 5306064, "gross_profit": 2271582, "ebit": 1368927, "ebitda": 1401595, "pretax_income": 1334932, "tax_provision": 334616, "net_income": 1000316, "net_income_to_common": 1000316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 303750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38637, "capital_expenditure": 38637, "free_cash_flow": 77274, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176842, "ticker_id": 8394, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:11.353102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1368927", "ebitda": "1401595", "netIncome": "1000316", "grossProfit": "2271582", "depreciation": "None", "totalRevenue": "7577647", "costOfRevenue": "5306064", "interestIncome": "None", "incomeBeforeTax": "1334932", "interestExpense": "33993", "operatingIncome": "1351226", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "334616", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "920356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5306064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32668", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "303750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "1784626", "operatingCashflow": "38637", "capitalExpenditures": "38637", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1744.87", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32668", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7577647, "cost_of_revenue": 5306064, "gross_profit": 2271582, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1368927, "depreciation_amortisation": 32668, "ebitda": 1401595, "interest_expense": 33993, "interest_income": null, "other_non_operating": null, "pretax_income": 1334932, "tax_provision": 334616, "effective_tax_rate": null, "net_income": 1000316, "net_income_continuing_ops": null, "net_income_to_common": 1000316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 303750, "operating_cash_flow": 38637, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38637, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1744.87, "free_cash_flow": 77274, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1368927", "ebitda": "1401595", "netIncome": "1000316", "grossProfit": "2271582", "depreciation": "None", "totalRevenue": "7577647", "costOfRevenue": "5306064", "interestIncome": "None", "incomeBeforeTax": "1334932", "interestExpense": "33993", "operatingIncome": "1351226", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "334616", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "920356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5306064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32668", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "303750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "1784626", "operatingCashflow": "38637", "capitalExpenditures": "38637", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1744.87", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32668", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }