{ "ticker": { "uuid": "6259353c-bb54-46a2-ab21-fcf3485a2d9f", "symbol": "SMR", "name": "Nuscale Power Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/6259353c-bb54-46a2-ab21-fcf3485a2d9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/6259353c-bb54-46a2-ab21-fcf3485a2d9f/" }, "ticker_metadata": { "id": 3677, "uuid": "6259353c-bb54-46a2-ab21-fcf3485a2d9f", "symbol": "SMR", "name": "Nuscale Power Corp", "asset_type": "equity", "market_cap": 4385160000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "NuScale Power Corporation develops and sells modular light water reactor nuclear power plants to supply power for electrical generation, district heating, desalination, hydrogen production and other process heat applications.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6259353c-bb54-46a2-ab21-fcf3485a2d9f", "symbol": "SMR", "name": "Nuscale Power Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/6259353c-bb54-46a2-ab21-fcf3485a2d9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/6259353c-bb54-46a2-ab21-fcf3485a2d9f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.28, "quality": 0.01, "momentum": 0.01, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 10.5, "market_cap": 1719182566.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3306, "piotroski_f_score": 0, "momentum_12_1": -0.6347, "volatility_252d": 0.9995 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:02.472578+00:00", "batch_id": "" }, "size": { "price_close": 10.5, "market_cap": 1719182566.5, "market_cap_usd": 1719182566.5, "enterprise_value": 1378053566.5, "shares_outstanding": 163731673, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4733, "ptbv_ratio": 1.4844, "ps_ratio": 92.0876, "pcf_ratio": null, "pfcf_ratio": -2.2941, "ev_ebitda": null, "ev_ebit": -1.9769, "ev_sales": 73.8151, "ev_fcf": -1.8389, "earnings_yield": null, "fcf_yield": -0.5438, "price_to_sales": 92.0876, "price_to_book": 1.4733, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0135 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2242, "operating_margin": -37.338, "net_margin": -20.6655, "ebitda_margin": -37.275, "fcf_margin": -40.1417, "roe": -0.3306, "roa": -0.336, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0163, "cash_conversion": 1.9425, "accruals_ratio": 0.3185, "sbc_to_revenue": 1.6058, "piotroski_f_score": 0, "altman_z_score": 24.8242, "earnings_stability_5y": 1.3345, "revenue_stability_5y": 0.9984, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0036, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0329, "net_debt_to_ebitda": 0.4902, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 29.3641, "quick_ratio": 29.3641, "net_debt": -341129000, "local_beta": 0.0057, "volatility_252d": 0.9995, "volatility_60d": 2.3124, "max_drawdown_12m": -0.8218, "risk_adjusted_momentum": -0.6351 }, "growth": { "revenue_growth_1y": -0.6193, "revenue_growth_3y_cagr": 0.3867, "revenue_growth_5y_cagr": 1.2079, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.076, "revenue_growth": -0.6193, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1633, "price_return_3m": -0.1003, "price_return_6m": -0.5091, "price_return_9m": -0.6959, "price_return_12m": -0.6944, "price_return_12m_ex1m": -0.6347, "momentum_6m": -0.5091, "momentum_12m": -0.6944, "momentum_12_1": -0.6347, "distance_from_52w_high": -0.7968, "distance_from_52w_low": 0.1401, "relative_strength": -0.7944 }, "raw_ttm": { "revenue_ttm": 18669000, "gross_profit_ttm": 4185001, "ebit_ttm": -697063999, "ebitda_ttm": -695886999, "net_income_ttm": -385804000, "eps_diluted_ttm": -2.3563, "operating_cash_flow_ttm": -751501999, "capital_expenditure_ttm": 2097000, "fcf_ttm": -749404999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 341129000, "total_current_assets": 908465000, "total_current_liabilities": 30938000, "net_ppe": null, "total_assets": 1148327000, "total_debt": null, "total_equity": 1166874000, "net_working_capital": 536398000, "book_value_per_share": 7.1267, "retained_earnings": -776886000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1158136000, "tangible_book_per_share": 7.0734 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 88, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 80, "rank_fcf_margin": 99, "rank_piotroski": 100, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98 }, "composites": { "value_composite": 72, "quality_composite": 99, "momentum_composite": 99, "growth_composite": 89, "yield_composite": 93, "svqf_composite": 33, "vc1_composite": 75, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0529, "os_score": 0.01, "value_percentile": 0.28, "quality_percentile": 0.01, "momentum_percentile": 0.01, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4651, "ticker_id": 3677, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:02.472578+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.5, "market_cap": 1719182566.5, "market_cap_usd": 1719182566.5, "enterprise_value": 1378053566.5, "shares_outstanding": 163731673, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.47332323, "ptbv_ratio": 1.48443928, "ps_ratio": 92.08755512, "pcf_ratio": null, "pfcf_ratio": -2.29406338, "ev_ebitda": null, "ev_ebit": -1.97693981, "ev_sales": 73.81507132, "ev_fcf": -1.83886359, "earnings_yield": null, "fcf_yield": -0.54381413, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22416846, "operating_margin": -37.33804698, "net_margin": -20.66548824, "ebitda_margin": -37.27500129, "fcf_margin": -40.14167867, "roe": -0.33063039, "roa": -0.3359705, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01625756, "cash_conversion": 1.94245005, "accruals_ratio": 0.31846155, "sbc_to_revenue": 1.60576357, "debt_to_equity": 0.03293415, "net_debt_to_ebitda": 0.49020746, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 29.36405068, "quick_ratio": 29.36405068, "net_debt": -341129000, "revenue_growth_1y": -0.61931853, "revenue_growth_3y_cagr": 0.38674702, "revenue_growth_5y_cagr": 1.20787222, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07595714, "piotroski_f_score": 0, "altman_z_score": 24.82419287, "earnings_stability_5y": 1.334462, "revenue_stability_5y": 0.998437, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16334661, "price_return_3m": -0.10025707, "price_return_6m": -0.50911641, "price_return_9m": -0.69591659, "price_return_12m": -0.69441211, "price_return_12m_ex1m": -0.63474971, "distance_from_52w_high": -0.7967873, "distance_from_52w_low": 0.14006515, "relative_strength": -0.79437569, "local_beta": 0.0057, "volatility_252d": 0.999489, "volatility_60d": 2.312367, "max_drawdown_12m": -0.82175344, "revenue_ttm": 18669000, "gross_profit_ttm": 4185001, "ebit_ttm": -697063999, "ebitda_ttm": -695886999, "net_income_ttm": -385804000, "eps_diluted_ttm": -2.35631868, "operating_cash_flow_ttm": -751501999, "capital_expenditure_ttm": 2097000, "fcf_ttm": -749404999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 341129000, "total_current_assets": 908465000, "total_current_liabilities": 30938000, "net_ppe": null, "total_assets": 1148327000, "total_debt": null, "total_equity": 1166874000, "net_working_capital": 536398000, "book_value_per_share": 7.12674572, "retained_earnings": -776886000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1158136000, "tangible_book_per_share": 7.07337792, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 88, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 80, "rank_fcf_margin": 99, "rank_piotroski": 100, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 72, "quality_composite": 99, "momentum_composite": 99, "growth_composite": 89, "yield_composite": 93, "svqf_composite": 33, "vc1_composite": 75, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.5, "os": 0.01, "value": 0.28, "quality": 0.01, "momentum": 0.01, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3306, "momentum_12_1": -0.6347, "complete_fields": { "id": 4651, "ticker_id": 3677, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:02.472578+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.5, "market_cap": 1719182566.5, "market_cap_usd": 1719182566.5, "enterprise_value": 1378053566.5, "shares_outstanding": 163731673, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.47332323, "ptbv_ratio": 1.48443928, "ps_ratio": 92.08755512, "pcf_ratio": null, "pfcf_ratio": -2.29406338, "ev_ebitda": null, "ev_ebit": -1.97693981, "ev_sales": 73.81507132, "ev_fcf": -1.83886359, "earnings_yield": null, "fcf_yield": -0.54381413, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22416846, "operating_margin": -37.33804698, "net_margin": -20.66548824, "ebitda_margin": -37.27500129, "fcf_margin": -40.14167867, "roe": -0.33063039, "roa": -0.3359705, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01625756, "cash_conversion": 1.94245005, "accruals_ratio": 0.31846155, "sbc_to_revenue": 1.60576357, "debt_to_equity": 0.03293415, "net_debt_to_ebitda": 0.49020746, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 29.36405068, "quick_ratio": 29.36405068, "net_debt": -341129000, "revenue_growth_1y": -0.61931853, "revenue_growth_3y_cagr": 0.38674702, "revenue_growth_5y_cagr": 1.20787222, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07595714, "piotroski_f_score": 0, "altman_z_score": 24.82419287, "earnings_stability_5y": 1.334462, "revenue_stability_5y": 0.998437, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16334661, "price_return_3m": -0.10025707, "price_return_6m": -0.50911641, "price_return_9m": -0.69591659, "price_return_12m": -0.69441211, "price_return_12m_ex1m": -0.63474971, "distance_from_52w_high": -0.7967873, "distance_from_52w_low": 0.14006515, "relative_strength": -0.79437569, "local_beta": 0.0057, "volatility_252d": 0.999489, "volatility_60d": 2.312367, "max_drawdown_12m": -0.82175344, "revenue_ttm": 18669000, "gross_profit_ttm": 4185001, "ebit_ttm": -697063999, "ebitda_ttm": -695886999, "net_income_ttm": -385804000, "eps_diluted_ttm": -2.35631868, "operating_cash_flow_ttm": -751501999, "capital_expenditure_ttm": 2097000, "fcf_ttm": -749404999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 341129000, "total_current_assets": 908465000, "total_current_liabilities": 30938000, "net_ppe": null, "total_assets": 1148327000, "total_debt": null, "total_equity": 1166874000, "net_working_capital": 536398000, "book_value_per_share": 7.12674572, "retained_earnings": -776886000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1158136000, "tangible_book_per_share": 7.07337792, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 88, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 80, "rank_fcf_margin": 99, "rank_piotroski": 100, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 72, "quality_composite": 99, "momentum_composite": 99, "growth_composite": 89, "yield_composite": 93, "svqf_composite": 33, "vc1_composite": 75, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "income_statement": { "revenue": 31479000, "cost_of_revenue": 20048000, "gross_profit": 11431000, "ebit": -664120000, "ebitda": -662939000, "pretax_income": -664120000, "tax_provision": 342000, "net_income": -355794000, "net_income_to_common": -355794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 836417000, "total_current_assets": 1272572000, "total_assets": 1412512000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 298961000, "total_equity": 1168841000, "shares_outstanding": 163731673, "goodwill_and_intangibles": 8782000 }, "cash_flow": { "operating_cash_flow": -459610000, "capital_expenditure": 508000, "free_cash_flow": -459102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331115, "ticker_id": 3677, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-664120000", "ebitda": "-662939000", "netIncome": "-355794000", "grossProfit": "11431000", "depreciation": "None", "totalRevenue": "31479000", "costOfRevenue": "20048000", "interestIncome": "25302000", "incomeBeforeTax": "-664120000", "interestExpense": "None", "operatingIncome": "-689571000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "342000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "701002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1181000", "sellingGeneralAndAdministrative": "609825000", "netIncomeFromContinuingOperations": "-664462000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1412512000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "527000", "reportedCurrency": "USD", "retainedEarnings": "-732871000", "totalLiabilities": "298961000", "otherCurrentAssets": "9977000", "totalCurrentAssets": "1272572000", "currentLongTermDebt": "None", "longTermInvestments": "32954000", "shortTermInvestments": "417800000", "currentNetReceivables": "8378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139940000", "currentAccountsPayable": "286515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1924000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1168841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295443000", "totalCurrentLiabilities": "296056000", "otherNonCurrentLiabilities": "2570000", "totalNonCurrentLiabilities": "2905000", "cashAndShortTermInvestments": "836417000", "commonStockSharesOutstanding": "163731673", "intangibleAssetsExcludingGoodwill": "527000", "cashAndCashEquivalentsAtCarryingValue": "836417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-355794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17206000", "operatingCashflow": "-459610000", "capitalExpenditures": "508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1305733000", "cashflowFromInvestment": "-411262000", "stockBasedCompensation": "19160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1306149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31479000, "cost_of_revenue": 20048000, "gross_profit": 11431000, "research_and_development": 45532000, "selling_general_admin": 609825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -664120000, "depreciation_amortisation": 1181000, "ebitda": -662939000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -664120000, "tax_provision": 342000, "effective_tax_rate": null, "net_income": -355794000, "net_income_continuing_ops": -664462000, "net_income_to_common": -355794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 836417000, "short_term_investments": 417800000, "net_receivables": 8378000, "inventory": null, "other_current_assets": null, "total_current_assets": 1272572000, "net_ppe": null, "goodwill": 8255000, "intangible_assets": 527000, "goodwill_and_intangibles": 8782000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139940000, "total_assets": 1412512000, "short_term_debt": 0, "accounts_payable": 286515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296056000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2905000, "total_liabilities": 298961000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -732871000, "total_equity": 1168841000, "shares_outstanding": 163731673, "operating_cash_flow": -459610000, "stock_based_compensation": 19160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -411262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1305733000, "free_cash_flow": -459102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-664120000", "ebitda": "-662939000", "netIncome": "-355794000", "grossProfit": "11431000", "depreciation": "None", "totalRevenue": "31479000", "costOfRevenue": "20048000", "interestIncome": "25302000", "incomeBeforeTax": "-664120000", "interestExpense": "None", "operatingIncome": "-689571000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "342000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "701002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1181000", "sellingGeneralAndAdministrative": "609825000", "netIncomeFromContinuingOperations": "-664462000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1412512000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "527000", "reportedCurrency": "USD", "retainedEarnings": "-732871000", "totalLiabilities": "298961000", "otherCurrentAssets": "9977000", "totalCurrentAssets": "1272572000", "currentLongTermDebt": "None", "longTermInvestments": "32954000", "shortTermInvestments": "417800000", "currentNetReceivables": "8378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139940000", "currentAccountsPayable": "286515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1924000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1168841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295443000", "totalCurrentLiabilities": "296056000", "otherNonCurrentLiabilities": "2570000", "totalNonCurrentLiabilities": "2905000", "cashAndShortTermInvestments": "836417000", "commonStockSharesOutstanding": "163731673", "intangibleAssetsExcludingGoodwill": "527000", "cashAndCashEquivalentsAtCarryingValue": "836417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-355794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17206000", "operatingCashflow": "-459610000", "capitalExpenditures": "508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1305733000", "cashflowFromInvestment": "-411262000", "stockBasedCompensation": "19160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1306149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "income_statement": { "revenue": 37045000, "cost_of_revenue": 4937000, "gross_profit": 32108000, "ebit": -135488999, "ebitda": -133646999, "pretax_income": -346452000, "tax_provision": 1935000, "net_income": -136623000, "net_income_to_common": -136623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401556000, "total_current_assets": 471137000, "total_assets": 544673000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 91553000, "total_equity": 618695000, "shares_outstanding": 93250000, "goodwill_and_intangibles": 25859000 }, "cash_flow": { "operating_cash_flow": -108666000, "capital_expenditure": 44000, "free_cash_flow": -108622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331120, "ticker_id": 3677, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135488999", "ebitda": "-133646999", "netIncome": "-136623000", "grossProfit": "32108000", "depreciation": "None", "totalRevenue": "37045000", "costOfRevenue": "4937000", "interestIncome": "8388000", "incomeBeforeTax": "-346452000", "interestExpense": "None", "operatingIncome": "-138725000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1935000", "reportedCurrency": "USD", "netInterestIncome": "8388000", "nonInterestIncome": "None", "operatingExpenses": "170833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1842000", "sellingGeneralAndAdministrative": "75901000", "netIncomeFromContinuingOperations": "-348387000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "544673000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17604000", "reportedCurrency": "USD", "retainedEarnings": "-377077000", "totalLiabilities": "91553000", "otherCurrentAssets": "8477000", "totalCurrentAssets": "471137000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "40000000", "currentNetReceivables": "21104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73536000", "currentAccountsPayable": "47947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2421000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "618695000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41013000", "totalCurrentLiabilities": "89722000", "otherNonCurrentLiabilities": "1650000", "totalNonCurrentLiabilities": "1831000", "cashAndShortTermInvestments": "401556000", "commonStockSharesOutstanding": "93250000", "intangibleAssetsExcludingGoodwill": "17604000", "cashAndCashEquivalentsAtCarryingValue": "401556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-348387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7017000", "operatingCashflow": "-108666000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "429806000", "cashflowFromInvestment": "-39849000", "stockBasedCompensation": "13642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "432428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37045000, "cost_of_revenue": 4937000, "gross_profit": 32108000, "research_and_development": 46817000, "selling_general_admin": 75901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135488999, "depreciation_amortisation": 1842000, "ebitda": -133646999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -346452000, "tax_provision": 1935000, "effective_tax_rate": null, "net_income": -136623000, "net_income_continuing_ops": -348387000, "net_income_to_common": -136623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401556000, "short_term_investments": 40000000, "net_receivables": 21104000, "inventory": null, "other_current_assets": null, "total_current_assets": 471137000, "net_ppe": null, "goodwill": 8255000, "intangible_assets": 17604000, "goodwill_and_intangibles": 25859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73536000, "total_assets": 544673000, "short_term_debt": 0, "accounts_payable": 47947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1831000, "total_liabilities": 91553000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377077000, "total_equity": 618695000, "shares_outstanding": 93250000, "operating_cash_flow": -108666000, "stock_based_compensation": 13642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 429806000, "free_cash_flow": -108622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135488999", "ebitda": "-133646999", "netIncome": "-136623000", "grossProfit": "32108000", "depreciation": "None", "totalRevenue": "37045000", "costOfRevenue": "4937000", "interestIncome": "8388000", "incomeBeforeTax": "-346452000", "interestExpense": "None", "operatingIncome": "-138725000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1935000", "reportedCurrency": "USD", "netInterestIncome": "8388000", "nonInterestIncome": "None", "operatingExpenses": "170833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1842000", "sellingGeneralAndAdministrative": "75901000", "netIncomeFromContinuingOperations": "-348387000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "544673000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17604000", "reportedCurrency": "USD", "retainedEarnings": "-377077000", "totalLiabilities": "91553000", "otherCurrentAssets": "8477000", "totalCurrentAssets": "471137000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "40000000", "currentNetReceivables": "21104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73536000", "currentAccountsPayable": "47947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2421000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "618695000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41013000", "totalCurrentLiabilities": "89722000", "otherNonCurrentLiabilities": "1650000", "totalNonCurrentLiabilities": "1831000", "cashAndShortTermInvestments": "401556000", "commonStockSharesOutstanding": "93250000", "intangibleAssetsExcludingGoodwill": "17604000", "cashAndCashEquivalentsAtCarryingValue": "401556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-348387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7017000", "operatingCashflow": "-108666000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "429806000", "cashflowFromInvestment": "-39849000", "stockBasedCompensation": "13642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "432428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "income_statement": { "revenue": 22810000, "cost_of_revenue": 18961000, "gross_profit": 3849000, "ebit": -275565000, "ebitda": -273008000, "pretax_income": -180115000, "tax_provision": -121753000, "net_income": -58362000, "net_income_to_common": -58362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120265000, "total_current_assets": 154546000, "total_assets": 224858000, "short_term_debt": 1495000, "long_term_debt": null, "total_debt": 1495000, "total_liabilities": 95520000, "total_equity": 93457000, "shares_outstanding": 73386018, "goodwill_and_intangibles": 26037000 }, "cash_flow": { "operating_cash_flow": -183254000, "capital_expenditure": 1725000, "free_cash_flow": -181529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331125, "ticker_id": 3677, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-275565000", "ebitda": "-273008000", "netIncome": "-58362000", "grossProfit": "3849000", "depreciation": "None", "totalRevenue": "22810000", "costOfRevenue": "18961000", "interestIncome": "10792000", "incomeBeforeTax": "-180115000", "interestExpense": "10792000", "operatingIncome": "-275565000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-121753000", "reportedCurrency": "USD", "netInterestIncome": "11852000", "nonInterestIncome": "None", "operatingExpenses": "279414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2557000", "sellingGeneralAndAdministrative": "65404000", "netIncomeFromContinuingOperations": "-170862000" }, "balance": { "goodwill": "8255000", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "224858000", "longTermDebt": "None", "shortTermDebt": "1495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17782000", "reportedCurrency": "USD", "retainedEarnings": "-240454000", "totalLiabilities": "95520000", "otherCurrentAssets": "24154000", "totalCurrentAssets": "154546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70312000", "currentAccountsPayable": "40845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6685000", "shortLongTermDebtTotal": "2937000", "totalShareholderEquity": "93457000", "capitalLeaseObligations": "1495000", "otherCurrentLiabilities": "45118000", "totalCurrentLiabilities": "87458000", "otherNonCurrentLiabilities": "1442000", "totalNonCurrentLiabilities": "8062000", "cashAndShortTermInvestments": "120265000", "commonStockSharesOutstanding": "73386018", "intangibleAssetsExcludingGoodwill": "17782000", "cashAndCashEquivalentsAtCarryingValue": "120265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-36361000", "operatingCashflow": "-183254000", "capitalExpenditures": "1725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16127000", "cashflowFromInvestment": "48275000", "stockBasedCompensation": "16239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22810000, "cost_of_revenue": 18961000, "gross_profit": 3849000, "research_and_development": 156050000, "selling_general_admin": 65404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -275565000, "depreciation_amortisation": 2557000, "ebitda": -273008000, "interest_expense": 10792000, "interest_income": null, "other_non_operating": null, "pretax_income": -180115000, "tax_provision": -121753000, "effective_tax_rate": null, "net_income": -58362000, "net_income_continuing_ops": -170862000, "net_income_to_common": -58362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120265000, "short_term_investments": 0, "net_receivables": 10127000, "inventory": 1, "other_current_assets": null, "total_current_assets": 154546000, "net_ppe": null, "goodwill": 8255000, "intangible_assets": 17782000, "goodwill_and_intangibles": 26037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70312000, "total_assets": 224858000, "short_term_debt": 1495000, "accounts_payable": 40845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87458000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8062000, "total_liabilities": 95520000, "total_debt": 1495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240454000, "total_equity": 93457000, "shares_outstanding": 73386018, "operating_cash_flow": -183254000, "stock_based_compensation": 16239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16127000, "free_cash_flow": -181529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-275565000", "ebitda": "-273008000", "netIncome": "-58362000", "grossProfit": "3849000", "depreciation": "None", "totalRevenue": "22810000", "costOfRevenue": "18961000", "interestIncome": "10792000", "incomeBeforeTax": "-180115000", "interestExpense": "10792000", "operatingIncome": "-275565000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-121753000", "reportedCurrency": "USD", "netInterestIncome": "11852000", "nonInterestIncome": "None", "operatingExpenses": "279414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2557000", "sellingGeneralAndAdministrative": "65404000", "netIncomeFromContinuingOperations": "-170862000" }, "balance": { "goodwill": "8255000", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "224858000", "longTermDebt": "None", "shortTermDebt": "1495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17782000", "reportedCurrency": "USD", "retainedEarnings": "-240454000", "totalLiabilities": "95520000", "otherCurrentAssets": "24154000", "totalCurrentAssets": "154546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70312000", "currentAccountsPayable": "40845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6685000", "shortLongTermDebtTotal": "2937000", "totalShareholderEquity": "93457000", "capitalLeaseObligations": "1495000", "otherCurrentLiabilities": "45118000", "totalCurrentLiabilities": "87458000", "otherNonCurrentLiabilities": "1442000", "totalNonCurrentLiabilities": "8062000", "cashAndShortTermInvestments": "120265000", "commonStockSharesOutstanding": "73386018", "intangibleAssetsExcludingGoodwill": "17782000", "cashAndCashEquivalentsAtCarryingValue": "120265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-36361000", "operatingCashflow": "-183254000", "capitalExpenditures": "1725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16127000", "cashflowFromInvestment": "48275000", "stockBasedCompensation": "16239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "income_statement": { "revenue": 11804000, "cost_of_revenue": 7317000, "gross_profit": 4487000, "ebit": -229995000, "ebitda": -227297000, "pretax_income": -141573000, "tax_provision": -115659000, "net_income": -57069000, "net_income_to_common": -57069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217685000, "total_current_assets": 284415000, "total_assets": 348635000, "short_term_debt": 1568000, "long_term_debt": null, "total_debt": 1568000, "total_liabilities": 71548000, "total_equity": 114679000, "shares_outstanding": 50763844, "goodwill_and_intangibles": 9314000 }, "cash_flow": { "operating_cash_flow": -148609000, "capital_expenditure": 2332000, "free_cash_flow": -146277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331130, "ticker_id": 3677, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-229995000", "ebitda": "-227297000", "netIncome": "-57069000", "grossProfit": "4487000", "depreciation": "None", "totalRevenue": "11804000", "costOfRevenue": "7317000", "interestIncome": "16086000", "incomeBeforeTax": "-141573000", "interestExpense": "3938000", "operatingIncome": "-229995000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-115659000", "reportedCurrency": "USD", "netInterestIncome": "3938000", "nonInterestIncome": "None", "operatingExpenses": "234482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127662000", "otherNonOperatingIncome": "12148000", "costofGoodsAndServicesSold": "7317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2698000", "sellingGeneralAndAdministrative": "55307000", "netIncomeFromContinuingOperations": "-141573000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "348635000", "longTermDebt": "None", "shortTermDebt": "1568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1059000", "reportedCurrency": "USD", "retainedEarnings": "-182092000", "totalLiabilities": "71548000", "otherCurrentAssets": "5531000", "totalCurrentAssets": "284415000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50000000", "currentNetReceivables": "11199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64220000", "currentAccountsPayable": "20257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4770000", "shortLongTermDebtTotal": "4354000", "totalShareholderEquity": "114679000", "capitalLeaseObligations": "1568000", "otherCurrentLiabilities": "16732000", "totalCurrentLiabilities": "38557000", "otherNonCurrentLiabilities": "32991000", "totalNonCurrentLiabilities": "32991000", "cashAndShortTermInvestments": "217685000", "commonStockSharesOutstanding": "50763844", "intangibleAssetsExcludingGoodwill": "1059000", "cashAndCashEquivalentsAtCarryingValue": "217685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-148609000", "capitalExpenditures": "2332000", "changeInReceivables": "-6366000", "changeInExchangeRate": "None", "cashflowFromFinancing": "368064000", "cashflowFromInvestment": "-52332000", "stockBasedCompensation": "9331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "167123000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11804000, "cost_of_revenue": 7317000, "gross_profit": 4487000, "research_and_development": 127662000, "selling_general_admin": 55307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -229995000, "depreciation_amortisation": 2698000, "ebitda": -227297000, "interest_expense": 3938000, "interest_income": null, "other_non_operating": null, "pretax_income": -141573000, "tax_provision": -115659000, "effective_tax_rate": null, "net_income": -57069000, "net_income_continuing_ops": -141573000, "net_income_to_common": -57069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217685000, "short_term_investments": 50000000, "net_receivables": 11199000, "inventory": null, "other_current_assets": null, "total_current_assets": 284415000, "net_ppe": null, "goodwill": 8255000, "intangible_assets": 1059000, "goodwill_and_intangibles": 9314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64220000, "total_assets": 348635000, "short_term_debt": 1568000, "accounts_payable": 20257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32991000, "total_liabilities": 71548000, "total_debt": 1568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182092000, "total_equity": 114679000, "shares_outstanding": 50763844, "operating_cash_flow": -148609000, "stock_based_compensation": 9331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 368064000, "free_cash_flow": -146277000, "net_change_in_cash": 167123000 }, "raw_data": { "income": { "ebit": "-229995000", "ebitda": "-227297000", "netIncome": "-57069000", "grossProfit": "4487000", "depreciation": "None", "totalRevenue": "11804000", "costOfRevenue": "7317000", "interestIncome": "16086000", "incomeBeforeTax": "-141573000", "interestExpense": "3938000", "operatingIncome": "-229995000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-115659000", "reportedCurrency": "USD", "netInterestIncome": "3938000", "nonInterestIncome": "None", "operatingExpenses": "234482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127662000", "otherNonOperatingIncome": "12148000", "costofGoodsAndServicesSold": "7317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2698000", "sellingGeneralAndAdministrative": "55307000", "netIncomeFromContinuingOperations": "-141573000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "348635000", "longTermDebt": "None", "shortTermDebt": "1568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1059000", "reportedCurrency": "USD", "retainedEarnings": "-182092000", "totalLiabilities": "71548000", "otherCurrentAssets": "5531000", "totalCurrentAssets": "284415000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50000000", "currentNetReceivables": "11199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64220000", "currentAccountsPayable": "20257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4770000", "shortLongTermDebtTotal": "4354000", "totalShareholderEquity": "114679000", "capitalLeaseObligations": "1568000", "otherCurrentLiabilities": "16732000", "totalCurrentLiabilities": "38557000", "otherNonCurrentLiabilities": "32991000", "totalNonCurrentLiabilities": "32991000", "cashAndShortTermInvestments": "217685000", "commonStockSharesOutstanding": "50763844", "intangibleAssetsExcludingGoodwill": "1059000", "cashAndCashEquivalentsAtCarryingValue": "217685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-148609000", "capitalExpenditures": "2332000", "changeInReceivables": "-6366000", "changeInExchangeRate": "None", "cashflowFromFinancing": "368064000", "cashflowFromInvestment": "-52332000", "stockBasedCompensation": "9331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "167123000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "income_statement": { "revenue": 2862000, "cost_of_revenue": 1770000, "gross_profit": 1092000, "ebit": -174300000, "ebitda": -172105000, "pretax_income": -102493000, "tax_provision": 1715000, "net_income": -102493000, "net_income_to_common": -102493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77094000, "total_current_assets": 86074000, "total_assets": 121197000, "short_term_debt": 15231000, "long_term_debt": null, "total_debt": 15231000, "total_liabilities": 54939001, "total_equity": 66257999, "shares_outstanding": 43615304, "goodwill_and_intangibles": 9491000 }, "cash_flow": { "operating_cash_flow": -99162000, "capital_expenditure": 1952000, "free_cash_flow": -97210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331135, "ticker_id": 3677, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-174300000", "ebitda": "-172105000", "netIncome": "-102493000", "grossProfit": "1092000", "depreciation": "None", "totalRevenue": "2862000", "costOfRevenue": "1770000", "interestIncome": "1715000", "incomeBeforeTax": "-102493000", "interestExpense": "1715000", "operatingIncome": "-174300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1715000", "reportedCurrency": "USD", "netInterestIncome": "-1715000", "nonInterestIncome": "None", "operatingExpenses": "175392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2195000", "sellingGeneralAndAdministrative": "37030000", "netIncomeFromContinuingOperations": "-102493000" }, "balance": { "goodwill": "8255000", "inventory": "4045808", "commonStock": "28184000", "currentDebt": "None", "investments": "None", "totalAssets": "121197000", "longTermDebt": "None", "shortTermDebt": "15231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1236000", "reportedCurrency": "USD", "retainedEarnings": "-781620000", "totalLiabilities": "54939001", "otherCurrentAssets": "4147000", "totalCurrentAssets": "86074000", "currentLongTermDebt": "14041000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35123000", "currentAccountsPayable": "18494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6228000", "shortLongTermDebtTotal": "15442000", "totalShareholderEquity": "66257999", "capitalLeaseObligations": "1440000", "otherCurrentLiabilities": "14683000", "totalCurrentLiabilities": "48408000", "otherNonCurrentLiabilities": "2976000", "totalNonCurrentLiabilities": "6531001", "cashAndShortTermInvestments": "77094000", "commonStockSharesOutstanding": "43615304", "intangibleAssetsExcludingGoodwill": "1236000", "cashAndCashEquivalentsAtCarryingValue": "77094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5886000", "operatingCashflow": "-99162000", "capitalExpenditures": "1952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173344000", "cashflowFromInvestment": "-1952000", "stockBasedCompensation": "6441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2862000, "cost_of_revenue": 1770000, "gross_profit": 1092000, "research_and_development": 94388000, "selling_general_admin": 37030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -174300000, "depreciation_amortisation": 2195000, "ebitda": -172105000, "interest_expense": 1715000, "interest_income": null, "other_non_operating": null, "pretax_income": -102493000, "tax_provision": 1715000, "effective_tax_rate": null, "net_income": -102493000, "net_income_continuing_ops": -102493000, "net_income_to_common": -102493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77094000, "short_term_investments": 0, "net_receivables": 4833000, "inventory": 4045808, "other_current_assets": null, "total_current_assets": 86074000, "net_ppe": null, "goodwill": 8255000, "intangible_assets": 1236000, "goodwill_and_intangibles": 9491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35123000, "total_assets": 121197000, "short_term_debt": 15231000, "accounts_payable": 18494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48408000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6531001, "total_liabilities": 54939001, "total_debt": 15231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -781620000, "total_equity": 66257999, "shares_outstanding": 43615304, "operating_cash_flow": -99162000, "stock_based_compensation": 6441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 173344000, "free_cash_flow": -97210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-174300000", "ebitda": "-172105000", "netIncome": "-102493000", "grossProfit": "1092000", "depreciation": "None", "totalRevenue": "2862000", "costOfRevenue": "1770000", "interestIncome": "1715000", "incomeBeforeTax": "-102493000", "interestExpense": "1715000", "operatingIncome": "-174300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1715000", "reportedCurrency": "USD", "netInterestIncome": "-1715000", "nonInterestIncome": "None", "operatingExpenses": "175392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2195000", "sellingGeneralAndAdministrative": "37030000", "netIncomeFromContinuingOperations": "-102493000" }, "balance": { "goodwill": "8255000", "inventory": "4045808", "commonStock": "28184000", "currentDebt": "None", "investments": "None", "totalAssets": "121197000", "longTermDebt": "None", "shortTermDebt": "15231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1236000", "reportedCurrency": "USD", "retainedEarnings": "-781620000", "totalLiabilities": "54939001", "otherCurrentAssets": "4147000", "totalCurrentAssets": "86074000", "currentLongTermDebt": "14041000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35123000", "currentAccountsPayable": "18494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6228000", "shortLongTermDebtTotal": "15442000", "totalShareholderEquity": "66257999", "capitalLeaseObligations": "1440000", "otherCurrentLiabilities": "14683000", "totalCurrentLiabilities": "48408000", "otherNonCurrentLiabilities": "2976000", "totalNonCurrentLiabilities": "6531001", "cashAndShortTermInvestments": "77094000", "commonStockSharesOutstanding": "43615304", "intangibleAssetsExcludingGoodwill": "1236000", "cashAndCashEquivalentsAtCarryingValue": "77094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5886000", "operatingCashflow": "-99162000", "capitalExpenditures": "1952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173344000", "cashflowFromInvestment": "-1952000", "stockBasedCompensation": "6441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "income_statement": { "revenue": 600000, "cost_of_revenue": 355000, "gross_profit": 245000, "ebit": -158843000, "ebitda": -156765000, "pretax_income": -88387000, "tax_provision": 71762000, "net_income": -88387000, "net_income_to_common": -88387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4864000, "total_current_assets": 11630000, "total_assets": 47057000, "short_term_debt": 35493000, "long_term_debt": null, "total_debt": 35493000, "total_liabilities": 76196000, "total_equity": -29139000, "shares_outstanding": 43615304, "goodwill_and_intangibles": 9668000 }, "cash_flow": { "operating_cash_flow": -47235000, "capital_expenditure": 3526000, "free_cash_flow": -43709000, "dividends_paid": 234677406, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331140, "ticker_id": 3677, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-158843000", "ebitda": "-156765000", "netIncome": "-88387000", "grossProfit": "245000", "depreciation": "None", "totalRevenue": "600000", "costOfRevenue": "355000", "interestIncome": "653000", "incomeBeforeTax": "-88387000", "interestExpense": "653000", "operatingIncome": "-158843000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "71762000", "reportedCurrency": "USD", "netInterestIncome": "-653000", "nonInterestIncome": "None", "operatingExpenses": "159088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2078000", "sellingGeneralAndAdministrative": "35302000", "netIncomeFromContinuingOperations": "-88387000" }, "balance": { "goodwill": "8255000", "inventory": "3738912", "commonStock": "20899000", "currentDebt": "None", "investments": "None", "totalAssets": "47057000", "longTermDebt": "None", "shortTermDebt": "35493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1413000", "reportedCurrency": "USD", "retainedEarnings": "-679127000", "totalLiabilities": "76196000", "otherCurrentAssets": "3976000", "totalCurrentAssets": "11630000", "currentLongTermDebt": "33914000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35427000", "currentAccountsPayable": "14565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7724000", "shortLongTermDebtTotal": "36894000", "totalShareholderEquity": "-29139000", "capitalLeaseObligations": "1579000", "otherCurrentLiabilities": "20486000", "totalCurrentLiabilities": "70544000", "otherNonCurrentLiabilities": "3245000", "totalNonCurrentLiabilities": "5652000", "cashAndShortTermInvestments": "4864000", "commonStockSharesOutstanding": "43615304", "intangibleAssetsExcludingGoodwill": "1413000", "cashAndCashEquivalentsAtCarryingValue": "4864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88387000", "profitLoss": "None", "dividendPayout": "234677406", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6493000", "operatingCashflow": "-47235000", "capitalExpenditures": "3526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38494000", "cashflowFromInvestment": "-3526000", "stockBasedCompensation": "3718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234677406", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 600000, "cost_of_revenue": 355000, "gross_profit": 245000, "research_and_development": 95267000, "selling_general_admin": 35302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -158843000, "depreciation_amortisation": 2078000, "ebitda": -156765000, "interest_expense": 653000, "interest_income": null, "other_non_operating": null, "pretax_income": -88387000, "tax_provision": 71762000, "effective_tax_rate": null, "net_income": -88387000, "net_income_continuing_ops": -88387000, "net_income_to_common": -88387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4864000, "short_term_investments": null, "net_receivables": 2790000, "inventory": 3738912, "other_current_assets": null, "total_current_assets": 11630000, "net_ppe": null, "goodwill": 8255000, "intangible_assets": 1413000, "goodwill_and_intangibles": 9668000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35427000, "total_assets": 47057000, "short_term_debt": 35493000, "accounts_payable": 14565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70544000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5652000, "total_liabilities": 76196000, "total_debt": 35493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -679127000, "total_equity": -29139000, "shares_outstanding": 43615304, "operating_cash_flow": -47235000, "stock_based_compensation": 3718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3526000, "dividends_paid": 234677406, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38494000, "free_cash_flow": -43709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-158843000", "ebitda": "-156765000", "netIncome": "-88387000", "grossProfit": "245000", "depreciation": "None", "totalRevenue": "600000", "costOfRevenue": "355000", "interestIncome": "653000", "incomeBeforeTax": "-88387000", "interestExpense": "653000", "operatingIncome": "-158843000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "71762000", "reportedCurrency": "USD", "netInterestIncome": "-653000", "nonInterestIncome": "None", "operatingExpenses": "159088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2078000", "sellingGeneralAndAdministrative": "35302000", "netIncomeFromContinuingOperations": "-88387000" }, "balance": { "goodwill": "8255000", "inventory": "3738912", "commonStock": "20899000", "currentDebt": "None", "investments": "None", "totalAssets": "47057000", "longTermDebt": "None", "shortTermDebt": "35493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1413000", "reportedCurrency": "USD", "retainedEarnings": "-679127000", "totalLiabilities": "76196000", "otherCurrentAssets": "3976000", "totalCurrentAssets": "11630000", "currentLongTermDebt": "33914000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35427000", "currentAccountsPayable": "14565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7724000", "shortLongTermDebtTotal": "36894000", "totalShareholderEquity": "-29139000", "capitalLeaseObligations": "1579000", "otherCurrentLiabilities": "20486000", "totalCurrentLiabilities": "70544000", "otherNonCurrentLiabilities": "3245000", "totalNonCurrentLiabilities": "5652000", "cashAndShortTermInvestments": "4864000", "commonStockSharesOutstanding": "43615304", "intangibleAssetsExcludingGoodwill": "1413000", "cashAndCashEquivalentsAtCarryingValue": "4864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88387000", "profitLoss": "None", "dividendPayout": "234677406", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6493000", "operatingCashflow": "-47235000", "capitalExpenditures": "3526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38494000", "cashflowFromInvestment": "-3526000", "stockBasedCompensation": "3718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234677406", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "income_statement": { "revenue": 373000, "cost_of_revenue": 321000, "gross_profit": 52000, "ebit": -127634000, "ebitda": -125027000, "pretax_income": -71107000, "tax_provision": 56871000, "net_income": -71107000, "net_income_to_common": -71107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17131000, "total_current_assets": 41271000, "total_assets": 75693000, "short_term_debt": 14642000, "long_term_debt": null, "total_debt": 14642000, "total_liabilities": 39035000, "total_equity": 36658000, "shares_outstanding": 43615304, "goodwill_and_intangibles": 9846000 }, "cash_flow": { "operating_cash_flow": -66412000, "capital_expenditure": 1076000, "free_cash_flow": -65336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331141, "ticker_id": 3677, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-127634000", "ebitda": "-125027000", "netIncome": "-71107000", "grossProfit": "52000", "depreciation": "None", "totalRevenue": "373000", "costOfRevenue": "321000", "interestIncome": "172000", "incomeBeforeTax": "-71107000", "interestExpense": "172000", "operatingIncome": "-127634000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "56871000", "reportedCurrency": "USD", "netInterestIncome": "-172000", "nonInterestIncome": "None", "operatingExpenses": "127686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2607000", "sellingGeneralAndAdministrative": "38845000", "netIncomeFromContinuingOperations": "-71107000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "17187000", "currentDebt": "None", "investments": "None", "totalAssets": "75693000", "longTermDebt": "None", "shortTermDebt": "14642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1591000", "reportedCurrency": "USD", "retainedEarnings": "-590740000", "totalLiabilities": "39035000", "otherCurrentAssets": "3308000", "totalCurrentAssets": "41271000", "currentLongTermDebt": "13213000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34422000", "currentAccountsPayable": "8885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6335000", "shortLongTermDebtTotal": "16828000", "totalShareholderEquity": "36658000", "capitalLeaseObligations": "1429000", "otherCurrentLiabilities": "11139000", "totalCurrentLiabilities": "34666000", "otherNonCurrentLiabilities": "2186000", "totalNonCurrentLiabilities": "4369000", "cashAndShortTermInvestments": "17131000", "commonStockSharesOutstanding": "43615304", "intangibleAssetsExcludingGoodwill": "1591000", "cashAndCashEquivalentsAtCarryingValue": "17131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1167000", "operatingCashflow": "-66412000", "capitalExpenditures": "1076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76996000", "cashflowFromInvestment": "-1076000", "stockBasedCompensation": "4037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 373000, "cost_of_revenue": 321000, "gross_profit": 52000, "research_and_development": 62553000, "selling_general_admin": 38845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -127634000, "depreciation_amortisation": 2607000, "ebitda": -125027000, "interest_expense": 172000, "interest_income": null, "other_non_operating": null, "pretax_income": -71107000, "tax_provision": 56871000, "effective_tax_rate": null, "net_income": -71107000, "net_income_continuing_ops": -71107000, "net_income_to_common": -71107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17131000, "short_term_investments": null, "net_receivables": 20832000, "inventory": null, "other_current_assets": null, "total_current_assets": 41271000, "net_ppe": null, "goodwill": 8255000, "intangible_assets": 1591000, "goodwill_and_intangibles": 9846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34422000, "total_assets": 75693000, "short_term_debt": 14642000, "accounts_payable": 8885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34666000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4369000, "total_liabilities": 39035000, "total_debt": 14642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -590740000, "total_equity": 36658000, "shares_outstanding": 43615304, "operating_cash_flow": -66412000, "stock_based_compensation": 4037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76996000, "free_cash_flow": -65336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-127634000", "ebitda": "-125027000", "netIncome": "-71107000", "grossProfit": "52000", "depreciation": "None", "totalRevenue": "373000", "costOfRevenue": "321000", "interestIncome": "172000", "incomeBeforeTax": "-71107000", "interestExpense": "172000", "operatingIncome": "-127634000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "56871000", "reportedCurrency": "USD", "netInterestIncome": "-172000", "nonInterestIncome": "None", "operatingExpenses": "127686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2607000", "sellingGeneralAndAdministrative": "38845000", "netIncomeFromContinuingOperations": "-71107000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "17187000", "currentDebt": "None", "investments": "None", "totalAssets": "75693000", "longTermDebt": "None", "shortTermDebt": "14642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1591000", "reportedCurrency": "USD", "retainedEarnings": "-590740000", "totalLiabilities": "39035000", "otherCurrentAssets": "3308000", "totalCurrentAssets": "41271000", "currentLongTermDebt": "13213000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34422000", "currentAccountsPayable": "8885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6335000", "shortLongTermDebtTotal": "16828000", "totalShareholderEquity": "36658000", "capitalLeaseObligations": "1429000", "otherCurrentLiabilities": "11139000", "totalCurrentLiabilities": "34666000", "otherNonCurrentLiabilities": "2186000", "totalNonCurrentLiabilities": "4369000", "cashAndShortTermInvestments": "17131000", "commonStockSharesOutstanding": "43615304", "intangibleAssetsExcludingGoodwill": "1591000", "cashAndCashEquivalentsAtCarryingValue": "17131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1167000", "operatingCashflow": "-66412000", "capitalExpenditures": "1076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76996000", "cashflowFromInvestment": "-1076000", "stockBasedCompensation": "4037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2014-12-31", "period_type": "annual", "fiscal_year": 2014, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -710, "ebitda": -710, "pretax_income": -707, "tax_provision": null, "net_income": -707, "net_income_to_common": -707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 43615304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331142, "ticker_id": 3677, "period_end_date": "2014-12-31", "period_type": "annual", "fiscal_year": 2014, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-710", "netIncome": "-707", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-707", "interestExpense": "None", "operatingIncome": "-710", "fiscalDateEnding": "2014-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2014-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "43615304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -710, "depreciation_amortisation": null, "ebitda": -710, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -707, "tax_provision": null, "effective_tax_rate": null, "net_income": -707, "net_income_continuing_ops": null, "net_income_to_common": -707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 43615304, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-710", "netIncome": "-707", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-707", "interestExpense": "None", "operatingIncome": "-710", "fiscalDateEnding": "2014-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2014-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "43615304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "income_statement": { "revenue": 565000, "cost_of_revenue": 809000, "gross_profit": -244000, "ebit": -57524000, "ebitda": -57215000, "pretax_income": -46685000, "tax_provision": -2670000, "net_income": -44015000, "net_income_to_common": -44015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341129000, "total_current_assets": 908465000, "total_assets": 1148327000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 38430000, "total_equity": 1166874000, "shares_outstanding": 163731673, "goodwill_and_intangibles": 8738000 }, "cash_flow": { "operating_cash_flow": -314678000, "capital_expenditure": 1522000, "free_cash_flow": -313156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331113, "ticker_id": 3677, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57524000", "ebitda": "-57215000", "netIncome": "-44015000", "grossProfit": "-244000", "depreciation": "None", "totalRevenue": "565000", "costOfRevenue": "809000", "interestIncome": "10835000", "incomeBeforeTax": "-46685000", "interestExpense": "None", "operatingIncome": "-57524000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2670000", "reportedCurrency": "USD", "netInterestIncome": "10835000", "nonInterestIncome": "None", "operatingExpenses": "57280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000", "sellingGeneralAndAdministrative": "24839000", "netIncomeFromContinuingOperations": "-46685000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1148327000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "483000", "reportedCurrency": "USD", "retainedEarnings": "-776886000", "totalLiabilities": "38430000", "otherCurrentAssets": "9868000", "totalCurrentAssets": "908465000", "currentLongTermDebt": "None", "longTermInvestments": "118634000", "shortTermInvestments": "549000000", "currentNetReceivables": "8468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239862000", "currentAccountsPayable": "21558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1166874000", "capitalLeaseObligations": "728000", "otherCurrentLiabilities": "29529000", "totalCurrentLiabilities": "30938000", "otherNonCurrentLiabilities": "7185000", "totalNonCurrentLiabilities": "7492000", "cashAndShortTermInvestments": "341129000", "commonStockSharesOutstanding": "163731673", "intangibleAssetsExcludingGoodwill": "483000", "cashAndCashEquivalentsAtCarryingValue": "341129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-314678000", "capitalExpenditures": "1522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37792000", "cashflowFromInvestment": "-218402000", "stockBasedCompensation": "5239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 565000, "cost_of_revenue": 809000, "gross_profit": -244000, "research_and_development": 12805000, "selling_general_admin": 24839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57524000, "depreciation_amortisation": 309000, "ebitda": -57215000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -46685000, "tax_provision": -2670000, "effective_tax_rate": null, "net_income": -44015000, "net_income_continuing_ops": -46685000, "net_income_to_common": -44015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341129000, "short_term_investments": 549000000, "net_receivables": 8468000, "inventory": null, "other_current_assets": null, "total_current_assets": 908465000, "net_ppe": null, "goodwill": 8255000, "intangible_assets": 483000, "goodwill_and_intangibles": 8738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239862000, "total_assets": 1148327000, "short_term_debt": null, "accounts_payable": 21558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30938000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7492000, "total_liabilities": 38430000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -776886000, "total_equity": 1166874000, "shares_outstanding": 163731673, "operating_cash_flow": -314678000, "stock_based_compensation": 5239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37792000, "free_cash_flow": -313156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57524000", "ebitda": "-57215000", "netIncome": "-44015000", "grossProfit": "-244000", "depreciation": "None", "totalRevenue": "565000", "costOfRevenue": "809000", "interestIncome": "10835000", "incomeBeforeTax": "-46685000", "interestExpense": "None", "operatingIncome": "-57524000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2670000", "reportedCurrency": "USD", "netInterestIncome": "10835000", "nonInterestIncome": "None", "operatingExpenses": "57280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000", "sellingGeneralAndAdministrative": "24839000", "netIncomeFromContinuingOperations": "-46685000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1148327000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "483000", "reportedCurrency": "USD", "retainedEarnings": "-776886000", "totalLiabilities": "38430000", "otherCurrentAssets": "9868000", "totalCurrentAssets": "908465000", "currentLongTermDebt": "None", "longTermInvestments": "118634000", "shortTermInvestments": "549000000", "currentNetReceivables": "8468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239862000", "currentAccountsPayable": "21558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1166874000", "capitalLeaseObligations": "728000", "otherCurrentLiabilities": "29529000", "totalCurrentLiabilities": "30938000", "otherNonCurrentLiabilities": "7185000", "totalNonCurrentLiabilities": "7492000", "cashAndShortTermInvestments": "341129000", "commonStockSharesOutstanding": "163731673", "intangibleAssetsExcludingGoodwill": "483000", "cashAndCashEquivalentsAtCarryingValue": "341129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-314678000", "capitalExpenditures": "1522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37792000", "cashflowFromInvestment": "-218402000", "stockBasedCompensation": "5239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "income_statement": { "revenue": 1808000, "cost_of_revenue": 1869000, "gross_profit": -60999, "ebit": -63812000, "ebitda": -63542000, "pretax_income": -63812000, "tax_provision": -308668000, "net_income": -50829000, "net_income_to_common": -50829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 836417000, "total_current_assets": 1272572000, "total_assets": 1412512000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 298961000, "total_equity": 1168841000, "shares_outstanding": 163731673, "goodwill_and_intangibles": 8782000 }, "cash_flow": { "operating_cash_flow": -203704000, "capital_expenditure": 367000, "free_cash_flow": -203337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331114, "ticker_id": 3677, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63812000", "ebitda": "-63542000", "netIncome": "-50829000", "grossProfit": "-60999", "depreciation": "None", "totalRevenue": "1808000", "costOfRevenue": "1869000", "interestIncome": "8878000", "incomeBeforeTax": "-63812000", "interestExpense": "None", "operatingIncome": "-72722000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-308668000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "44816000", "netIncomeFromContinuingOperations": "-63812000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1412512000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "527000", "reportedCurrency": "USD", "retainedEarnings": "-732871000", "totalLiabilities": "298961000", "otherCurrentAssets": "9977000", "totalCurrentAssets": "1272572000", "currentLongTermDebt": "None", "longTermInvestments": "32954000", "shortTermInvestments": "417800000", "currentNetReceivables": "8378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139940000", "currentAccountsPayable": "286515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1924000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1168841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295443000", "totalCurrentLiabilities": "296056000", "otherNonCurrentLiabilities": "2570000", "totalNonCurrentLiabilities": "2905000", "cashAndShortTermInvestments": "836417000", "commonStockSharesOutstanding": "163731673", "intangibleAssetsExcludingGoodwill": "527000", "cashAndCashEquivalentsAtCarryingValue": "836417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2721000", "operatingCashflow": "-203704000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "737466000", "cashflowFromInvestment": "-104930000", "stockBasedCompensation": "14702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1306149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1808000, "cost_of_revenue": 1869000, "gross_profit": -60999, "research_and_development": 13545000, "selling_general_admin": 44816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63812000, "depreciation_amortisation": 270000, "ebitda": -63542000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -63812000, "tax_provision": -308668000, "effective_tax_rate": null, "net_income": -50829000, "net_income_continuing_ops": -63812000, "net_income_to_common": -50829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 836417000, "short_term_investments": 417800000, "net_receivables": 8378000, "inventory": null, "other_current_assets": null, "total_current_assets": 1272572000, "net_ppe": null, "goodwill": 8255000, "intangible_assets": 527000, "goodwill_and_intangibles": 8782000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139940000, "total_assets": 1412512000, "short_term_debt": 0, "accounts_payable": 286515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296056000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2905000, "total_liabilities": 298961000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -732871000, "total_equity": 1168841000, "shares_outstanding": 163731673, "operating_cash_flow": -203704000, "stock_based_compensation": 14702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 737466000, "free_cash_flow": -203337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63812000", "ebitda": "-63542000", "netIncome": "-50829000", "grossProfit": "-60999", "depreciation": "None", "totalRevenue": "1808000", "costOfRevenue": "1869000", "interestIncome": "8878000", "incomeBeforeTax": "-63812000", "interestExpense": "None", "operatingIncome": "-72722000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-308668000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "44816000", "netIncomeFromContinuingOperations": "-63812000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1412512000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "527000", "reportedCurrency": "USD", "retainedEarnings": "-732871000", "totalLiabilities": "298961000", "otherCurrentAssets": "9977000", "totalCurrentAssets": "1272572000", "currentLongTermDebt": "None", "longTermInvestments": "32954000", "shortTermInvestments": "417800000", "currentNetReceivables": "8378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139940000", "currentAccountsPayable": "286515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1924000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1168841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295443000", "totalCurrentLiabilities": "296056000", "otherNonCurrentLiabilities": "2570000", "totalNonCurrentLiabilities": "2905000", "cashAndShortTermInvestments": "836417000", "commonStockSharesOutstanding": "163731673", "intangibleAssetsExcludingGoodwill": "527000", "cashAndCashEquivalentsAtCarryingValue": "836417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2721000", "operatingCashflow": "-203704000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "737466000", "cashflowFromInvestment": "-104930000", "stockBasedCompensation": "14702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1306149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "income_statement": { "revenue": 8242000, "cost_of_revenue": 5533000, "gross_profit": 2709000, "ebit": -532645999, "ebitda": -532352999, "pretax_income": -532645999, "tax_provision": null, "net_income": -273319000, "net_income_to_common": -273319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407585000, "total_current_assets": 719818000, "total_assets": 883135000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 448319000, "total_equity": 828708000, "shares_outstanding": 147685584, "goodwill_and_intangibles": 8826000 }, "cash_flow": { "operating_cash_flow": -199799000, "capital_expenditure": 141000, "free_cash_flow": -199658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331116, "ticker_id": 3677, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-532645999", "ebitda": "-532352999", "netIncome": "-273319000", "grossProfit": "2709000", "depreciation": "None", "totalRevenue": "8242000", "costOfRevenue": "5533000", "interestIncome": "5761000", "incomeBeforeTax": "-532645999", "interestExpense": "None", "operatingIncome": "-538440000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "541149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000", "sellingGeneralAndAdministrative": "519222000", "netIncomeFromContinuingOperations": "-532646000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "883135000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "571000", "reportedCurrency": "USD", "retainedEarnings": "-682042000", "totalLiabilities": "448319000", "otherCurrentAssets": "12846000", "totalCurrentAssets": "719818000", "currentLongTermDebt": "None", "longTermInvestments": "61991000", "shortTermInvestments": "284200000", "currentNetReceivables": "15187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163317000", "currentAccountsPayable": "403415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2118000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "828708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41583000", "totalCurrentLiabilities": "445628000", "otherNonCurrentLiabilities": "2209000", "totalNonCurrentLiabilities": "2691000", "cashAndShortTermInvestments": "407585000", "commonStockSharesOutstanding": "147685584", "intangibleAssetsExcludingGoodwill": "571000", "cashAndCashEquivalentsAtCarryingValue": "407585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-273319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-199799000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463802000", "cashflowFromInvestment": "-154113000", "stockBasedCompensation": "4798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "568267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8242000, "cost_of_revenue": 5533000, "gross_profit": 2709000, "research_and_development": 11054000, "selling_general_admin": 519222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -532645999, "depreciation_amortisation": 293000, "ebitda": -532352999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -532645999, "tax_provision": null, "effective_tax_rate": null, "net_income": -273319000, "net_income_continuing_ops": -532646000, "net_income_to_common": -273319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407585000, "short_term_investments": 284200000, "net_receivables": 15187000, "inventory": null, "other_current_assets": null, "total_current_assets": 719818000, "net_ppe": null, "goodwill": 8255000, "intangible_assets": 571000, "goodwill_and_intangibles": 8826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163317000, "total_assets": 883135000, "short_term_debt": 0, "accounts_payable": 403415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 445628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2691000, "total_liabilities": 448319000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -682042000, "total_equity": 828708000, "shares_outstanding": 147685584, "operating_cash_flow": -199799000, "stock_based_compensation": 4798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 463802000, "free_cash_flow": -199658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-532645999", "ebitda": "-532352999", "netIncome": "-273319000", "grossProfit": "2709000", "depreciation": "None", "totalRevenue": "8242000", "costOfRevenue": "5533000", "interestIncome": "5761000", "incomeBeforeTax": "-532645999", "interestExpense": "None", "operatingIncome": "-538440000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "541149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000", "sellingGeneralAndAdministrative": "519222000", "netIncomeFromContinuingOperations": "-532646000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "883135000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "571000", "reportedCurrency": "USD", "retainedEarnings": "-682042000", "totalLiabilities": "448319000", "otherCurrentAssets": "12846000", "totalCurrentAssets": "719818000", "currentLongTermDebt": "None", "longTermInvestments": "61991000", "shortTermInvestments": "284200000", "currentNetReceivables": "15187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163317000", "currentAccountsPayable": "403415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2118000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "828708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41583000", "totalCurrentLiabilities": "445628000", "otherNonCurrentLiabilities": "2209000", "totalNonCurrentLiabilities": "2691000", "cashAndShortTermInvestments": "407585000", "commonStockSharesOutstanding": "147685584", "intangibleAssetsExcludingGoodwill": "571000", "cashAndCashEquivalentsAtCarryingValue": "407585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-273319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-199799000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463802000", "cashflowFromInvestment": "-154113000", "stockBasedCompensation": "4798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "568267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "income_statement": { "revenue": 8054000, "cost_of_revenue": 6273000, "gross_profit": 1781000, "ebit": -43082000, "ebitda": -42777000, "pretax_income": -37609000, "tax_provision": -19968000, "net_income": -17641000, "net_income_to_common": -17641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297695000, "total_current_assets": 442560000, "total_assets": 606452000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 107590000, "total_equity": 692871000, "shares_outstanding": 133417743, "goodwill_and_intangibles": 8871000 }, "cash_flow": { "operating_cash_flow": -33320999, "capital_expenditure": 67000, "free_cash_flow": -33253999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331117, "ticker_id": 3677, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43082000", "ebitda": "-42777000", "netIncome": "-17641000", "grossProfit": "1781000", "depreciation": "None", "totalRevenue": "8054000", "costOfRevenue": "6273000", "interestIncome": "5452000", "incomeBeforeTax": "-37609000", "interestExpense": "None", "operatingIncome": "-43082000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-19968000", "reportedCurrency": "USD", "netInterestIncome": "5452000", "nonInterestIncome": "None", "operatingExpenses": "44863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "22523000", "netIncomeFromContinuingOperations": "-37609000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "606452000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "616000", "reportedCurrency": "USD", "retainedEarnings": "-408723000", "totalLiabilities": "107590000", "otherCurrentAssets": "9018000", "totalCurrentAssets": "442560000", "currentLongTermDebt": "None", "longTermInvestments": "69168000", "shortTermInvestments": "123051000", "currentNetReceivables": "12796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163892000", "currentAccountsPayable": "64629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1846000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "692871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39998000", "totalCurrentLiabilities": "104926000", "otherNonCurrentLiabilities": "2321000", "totalNonCurrentLiabilities": "2664000", "cashAndShortTermInvestments": "297695000", "commonStockSharesOutstanding": "133417743", "intangibleAssetsExcludingGoodwill": "616000", "cashAndCashEquivalentsAtCarryingValue": "297695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33320999", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1746000", "cashflowFromInvestment": "-162152000", "stockBasedCompensation": "5239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "104465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8054000, "cost_of_revenue": 6273000, "gross_profit": 1781000, "research_and_development": 11802000, "selling_general_admin": 22523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43082000, "depreciation_amortisation": 305000, "ebitda": -42777000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37609000, "tax_provision": -19968000, "effective_tax_rate": null, "net_income": -17641000, "net_income_continuing_ops": -37609000, "net_income_to_common": -17641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297695000, "short_term_investments": 123051000, "net_receivables": 12796000, "inventory": null, "other_current_assets": null, "total_current_assets": 442560000, "net_ppe": null, "goodwill": 8255000, "intangible_assets": 616000, "goodwill_and_intangibles": 8871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163892000, "total_assets": 606452000, "short_term_debt": 0, "accounts_payable": 64629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104926000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2664000, "total_liabilities": 107590000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408723000, "total_equity": 692871000, "shares_outstanding": 133417743, "operating_cash_flow": -33320999, "stock_based_compensation": 5239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1746000, "free_cash_flow": -33253999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43082000", "ebitda": "-42777000", "netIncome": "-17641000", "grossProfit": "1781000", "depreciation": "None", "totalRevenue": "8054000", "costOfRevenue": "6273000", "interestIncome": "5452000", "incomeBeforeTax": "-37609000", "interestExpense": "None", "operatingIncome": "-43082000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-19968000", "reportedCurrency": "USD", "netInterestIncome": "5452000", "nonInterestIncome": "None", "operatingExpenses": "44863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "22523000", "netIncomeFromContinuingOperations": "-37609000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "606452000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "616000", "reportedCurrency": "USD", "retainedEarnings": "-408723000", "totalLiabilities": "107590000", "otherCurrentAssets": "9018000", "totalCurrentAssets": "442560000", "currentLongTermDebt": "None", "longTermInvestments": "69168000", "shortTermInvestments": "123051000", "currentNetReceivables": "12796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163892000", "currentAccountsPayable": "64629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1846000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "692871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39998000", "totalCurrentLiabilities": "104926000", "otherNonCurrentLiabilities": "2321000", "totalNonCurrentLiabilities": "2664000", "cashAndShortTermInvestments": "297695000", "commonStockSharesOutstanding": "133417743", "intangibleAssetsExcludingGoodwill": "616000", "cashAndCashEquivalentsAtCarryingValue": "297695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33320999", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1746000", "cashflowFromInvestment": "-162152000", "stockBasedCompensation": "5239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "104465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "income_statement": { "revenue": 13375000, "cost_of_revenue": 6373000, "gross_profit": 7002000, "ebit": -35327000, "ebitda": -35014000, "pretax_income": -30053000, "tax_provision": 342000, "net_income": -14005000, "net_income_to_common": -14005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491422000, "total_current_assets": 543413000, "total_assets": 618098000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 88612000, "total_equity": 704008000, "shares_outstanding": 127718255, "goodwill_and_intangibles": 25815000 }, "cash_flow": { "operating_cash_flow": -22786000, "capital_expenditure": 67000, "free_cash_flow": -22719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331118, "ticker_id": 3677, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35327000", "ebitda": "-35014000", "netIncome": "-14005000", "grossProfit": "7002000", "depreciation": "None", "totalRevenue": "13375000", "costOfRevenue": "6373000", "interestIncome": "5211000", "incomeBeforeTax": "-30053000", "interestExpense": "None", "operatingIncome": "-35327000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "342000", "reportedCurrency": "USD", "netInterestIncome": "5211000", "nonInterestIncome": "None", "operatingExpenses": "42329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000", "sellingGeneralAndAdministrative": "23264000", "netIncomeFromContinuingOperations": "-30395000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "618098000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17560000", "reportedCurrency": "USD", "retainedEarnings": "-391082000", "totalLiabilities": "88612000", "otherCurrentAssets": "8653000", "totalCurrentAssets": "543413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "13338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74685000", "currentAccountsPayable": "47609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2284000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "704008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39073000", "totalCurrentLiabilities": "87256000", "otherNonCurrentLiabilities": "1008000", "totalNonCurrentLiabilities": "1356000", "cashAndShortTermInvestments": "491422000", "commonStockSharesOutstanding": "127718255", "intangibleAssetsExcludingGoodwill": "17560000", "cashAndCashEquivalentsAtCarryingValue": "491422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22786000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102719000", "cashflowFromInvestment": "9933000", "stockBasedCompensation": "4458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "102719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13375000, "cost_of_revenue": 6373000, "gross_profit": 7002000, "research_and_development": 9131000, "selling_general_admin": 23264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35327000, "depreciation_amortisation": 313000, "ebitda": -35014000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30053000, "tax_provision": 342000, "effective_tax_rate": null, "net_income": -14005000, "net_income_continuing_ops": -30395000, "net_income_to_common": -14005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491422000, "short_term_investments": 30000000, "net_receivables": 13338000, "inventory": null, "other_current_assets": null, "total_current_assets": 543413000, "net_ppe": null, "goodwill": 8255000, "intangible_assets": 17560000, "goodwill_and_intangibles": 25815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74685000, "total_assets": 618098000, "short_term_debt": 0, "accounts_payable": 47609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87256000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1356000, "total_liabilities": 88612000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391082000, "total_equity": 704008000, "shares_outstanding": 127718255, "operating_cash_flow": -22786000, "stock_based_compensation": 4458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102719000, "free_cash_flow": -22719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35327000", "ebitda": "-35014000", "netIncome": "-14005000", "grossProfit": "7002000", "depreciation": "None", "totalRevenue": "13375000", "costOfRevenue": "6373000", "interestIncome": "5211000", "incomeBeforeTax": "-30053000", "interestExpense": "None", "operatingIncome": "-35327000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "342000", "reportedCurrency": "USD", "netInterestIncome": "5211000", "nonInterestIncome": "None", "operatingExpenses": "42329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000", "sellingGeneralAndAdministrative": "23264000", "netIncomeFromContinuingOperations": "-30395000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "618098000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17560000", "reportedCurrency": "USD", "retainedEarnings": "-391082000", "totalLiabilities": "88612000", "otherCurrentAssets": "8653000", "totalCurrentAssets": "543413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "13338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74685000", "currentAccountsPayable": "47609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2284000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "704008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39073000", "totalCurrentLiabilities": "87256000", "otherNonCurrentLiabilities": "1008000", "totalNonCurrentLiabilities": "1356000", "cashAndShortTermInvestments": "491422000", "commonStockSharesOutstanding": "127718255", "intangibleAssetsExcludingGoodwill": "17560000", "cashAndCashEquivalentsAtCarryingValue": "491422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22786000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102719000", "cashflowFromInvestment": "9933000", "stockBasedCompensation": "4458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "102719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "income_statement": { "revenue": 34224000, "cost_of_revenue": 3057000, "gross_profit": 31167000, "ebit": -8619000, "ebitda": -8196000, "pretax_income": -178392000, "tax_provision": 1923000, "net_income": -74975000, "net_income_to_common": -74975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401556000, "total_current_assets": 471137000, "total_assets": 544673000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 91553000, "total_equity": 618695000, "shares_outstanding": 93250000, "goodwill_and_intangibles": 25859000 }, "cash_flow": { "operating_cash_flow": -26417000, "capital_expenditure": 44000, "free_cash_flow": -26373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331119, "ticker_id": 3677, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8619000", "ebitda": "-8196000", "netIncome": "-74975000", "grossProfit": "31167000", "depreciation": "None", "totalRevenue": "34224000", "costOfRevenue": "3057000", "interestIncome": "3113000", "incomeBeforeTax": "-178392000", "interestExpense": "None", "operatingIncome": "-11855000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1923000", "reportedCurrency": "USD", "netInterestIncome": "3113000", "nonInterestIncome": "None", "operatingExpenses": "43022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "22694000", "netIncomeFromContinuingOperations": "-180315000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "544673000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17604000", "reportedCurrency": "USD", "retainedEarnings": "-377077000", "totalLiabilities": "91553000", "otherCurrentAssets": "8477000", "totalCurrentAssets": "471137000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "40000000", "currentNetReceivables": "21104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73536000", "currentAccountsPayable": "47947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2421000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "618695000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41013000", "totalCurrentLiabilities": "89722000", "otherNonCurrentLiabilities": "1650000", "totalNonCurrentLiabilities": "1831000", "cashAndShortTermInvestments": "401556000", "commonStockSharesOutstanding": "93250000", "intangibleAssetsExcludingGoodwill": "17604000", "cashAndCashEquivalentsAtCarryingValue": "401556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26417000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "311389000", "cashflowFromInvestment": "4956000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "432428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34224000, "cost_of_revenue": 3057000, "gross_profit": 31167000, "research_and_development": 9370000, "selling_general_admin": 22694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8619000, "depreciation_amortisation": 423000, "ebitda": -8196000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -178392000, "tax_provision": 1923000, "effective_tax_rate": null, "net_income": -74975000, "net_income_continuing_ops": -180315000, "net_income_to_common": -74975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401556000, "short_term_investments": 40000000, "net_receivables": 21104000, "inventory": null, "other_current_assets": null, "total_current_assets": 471137000, "net_ppe": null, "goodwill": 8255000, "intangible_assets": 17604000, "goodwill_and_intangibles": 25859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73536000, "total_assets": 544673000, "short_term_debt": 0, "accounts_payable": 47947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1831000, "total_liabilities": 91553000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377077000, "total_equity": 618695000, "shares_outstanding": 93250000, "operating_cash_flow": -26417000, "stock_based_compensation": 3200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 311389000, "free_cash_flow": -26373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8619000", "ebitda": "-8196000", "netIncome": "-74975000", "grossProfit": "31167000", "depreciation": "None", "totalRevenue": "34224000", "costOfRevenue": "3057000", "interestIncome": "3113000", "incomeBeforeTax": "-178392000", "interestExpense": "None", "operatingIncome": "-11855000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1923000", "reportedCurrency": "USD", "netInterestIncome": "3113000", "nonInterestIncome": "None", "operatingExpenses": "43022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "22694000", "netIncomeFromContinuingOperations": "-180315000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "544673000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17604000", "reportedCurrency": "USD", "retainedEarnings": "-377077000", "totalLiabilities": "91553000", "otherCurrentAssets": "8477000", "totalCurrentAssets": "471137000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "40000000", "currentNetReceivables": "21104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73536000", "currentAccountsPayable": "47947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2421000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "618695000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41013000", "totalCurrentLiabilities": "89722000", "otherNonCurrentLiabilities": "1650000", "totalNonCurrentLiabilities": "1831000", "cashAndShortTermInvestments": "401556000", "commonStockSharesOutstanding": "93250000", "intangibleAssetsExcludingGoodwill": "17604000", "cashAndCashEquivalentsAtCarryingValue": "401556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26417000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "311389000", "cashflowFromInvestment": "4956000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "432428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "income_statement": { "revenue": 475000, "cost_of_revenue": 295000, "gross_profit": 180000, "ebit": -41019000, "ebitda": -40581000, "pretax_income": -45542000, "tax_provision": 12000, "net_income": -17459000, "net_income_to_common": -17459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111628000, "total_current_assets": 180554000, "total_assets": 253284000, "short_term_debt": 1848000, "long_term_debt": null, "total_debt": 1848000, "total_liabilities": 163159000, "total_equity": 160069000, "shares_outstanding": 95198000, "goodwill_and_intangibles": 25904000 }, "cash_flow": { "operating_cash_flow": -12728000, "capital_expenditure": 0, "free_cash_flow": -12728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331121, "ticker_id": 3677, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41019000", "ebitda": "-40581000", "netIncome": "-17459000", "grossProfit": "180000", "depreciation": "None", "totalRevenue": "475000", "costOfRevenue": "295000", "interestIncome": "2008000", "incomeBeforeTax": "-45542000", "interestExpense": "None", "operatingIncome": "-41019000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "2008000", "nonInterestIncome": "None", "operatingExpenses": "41199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000", "sellingGeneralAndAdministrative": "17021000", "netIncomeFromContinuingOperations": "-45554000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "253284000", "longTermDebt": "None", "shortTermDebt": "1848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17649000", "reportedCurrency": "USD", "retainedEarnings": "-302102000", "totalLiabilities": "163159000", "otherCurrentAssets": "16014000", "totalCurrentAssets": "180554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45000000", "currentNetReceivables": "7912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72730000", "currentAccountsPayable": "17897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2756000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "160069000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42661000", "totalCurrentLiabilities": "80558000", "otherNonCurrentLiabilities": "238000", "totalNonCurrentLiabilities": "82601000", "cashAndShortTermInvestments": "111628000", "commonStockSharesOutstanding": "95198000", "intangibleAssetsExcludingGoodwill": "17649000", "cashAndCashEquivalentsAtCarryingValue": "111628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12728000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38422000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "3946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "118417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 475000, "cost_of_revenue": 295000, "gross_profit": 180000, "research_and_development": 12160000, "selling_general_admin": 17021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41019000, "depreciation_amortisation": 438000, "ebitda": -40581000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45542000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -17459000, "net_income_continuing_ops": -45554000, "net_income_to_common": -17459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111628000, "short_term_investments": 45000000, "net_receivables": 7912000, "inventory": null, "other_current_assets": null, "total_current_assets": 180554000, "net_ppe": null, "goodwill": 8255000, "intangible_assets": 17649000, "goodwill_and_intangibles": 25904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72730000, "total_assets": 253284000, "short_term_debt": 1848000, "accounts_payable": 17897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82601000, "total_liabilities": 163159000, "total_debt": 1848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -302102000, "total_equity": 160069000, "shares_outstanding": 95198000, "operating_cash_flow": -12728000, "stock_based_compensation": 3946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38422000, "free_cash_flow": -12728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41019000", "ebitda": "-40581000", "netIncome": "-17459000", "grossProfit": "180000", "depreciation": "None", "totalRevenue": "475000", "costOfRevenue": "295000", "interestIncome": "2008000", "incomeBeforeTax": "-45542000", "interestExpense": "None", "operatingIncome": "-41019000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "2008000", "nonInterestIncome": "None", "operatingExpenses": "41199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000", "sellingGeneralAndAdministrative": "17021000", "netIncomeFromContinuingOperations": "-45554000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "253284000", "longTermDebt": "None", "shortTermDebt": "1848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17649000", "reportedCurrency": "USD", "retainedEarnings": "-302102000", "totalLiabilities": "163159000", "otherCurrentAssets": "16014000", "totalCurrentAssets": "180554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45000000", "currentNetReceivables": "7912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72730000", "currentAccountsPayable": "17897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2756000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "160069000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42661000", "totalCurrentLiabilities": "80558000", "otherNonCurrentLiabilities": "238000", "totalNonCurrentLiabilities": "82601000", "cashAndShortTermInvestments": "111628000", "commonStockSharesOutstanding": "95198000", "intangibleAssetsExcludingGoodwill": "17649000", "cashAndCashEquivalentsAtCarryingValue": "111628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12728000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38422000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "3946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "118417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "income_statement": { "revenue": 967000, "cost_of_revenue": 850000, "gross_profit": 117000, "ebit": -41878000, "ebitda": -41431000, "pretax_income": -74438000, "tax_provision": -46821000, "net_income": -27617000, "net_income_to_common": -27617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130934000, "total_current_assets": 156275000, "total_assets": 229233000, "short_term_debt": 1540000, "long_term_debt": null, "total_debt": 1540000, "total_liabilities": 135922000, "total_equity": 136329000, "shares_outstanding": 89554000, "goodwill_and_intangibles": 25948000 }, "cash_flow": { "operating_cash_flow": -36032000, "capital_expenditure": 0, "free_cash_flow": -36032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331122, "ticker_id": 3677, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41878000", "ebitda": "-41431000", "netIncome": "-27617000", "grossProfit": "117000", "depreciation": "None", "totalRevenue": "967000", "costOfRevenue": "850000", "interestIncome": "1725000", "incomeBeforeTax": "-74438000", "interestExpense": "None", "operatingIncome": "-41878000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-46821000", "reportedCurrency": "USD", "netInterestIncome": "1725000", "nonInterestIncome": "None", "operatingExpenses": "41995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000", "sellingGeneralAndAdministrative": "16827000", "netIncomeFromContinuingOperations": "-74438000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "229233000", "longTermDebt": "None", "shortTermDebt": "1540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17693000", "reportedCurrency": "USD", "retainedEarnings": "-284643000", "totalLiabilities": "135922000", "otherCurrentAssets": "16966000", "totalCurrentAssets": "156275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72958000", "currentAccountsPayable": "19098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2187000", "totalShareholderEquity": "136329000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39719000", "totalCurrentLiabilities": "58817000", "otherNonCurrentLiabilities": "647000", "totalNonCurrentLiabilities": "77105000", "cashAndShortTermInvestments": "130934000", "commonStockSharesOutstanding": "89554000", "intangibleAssetsExcludingGoodwill": "17693000", "cashAndCashEquivalentsAtCarryingValue": "130934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4078000", "operatingCashflow": "-36032000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34781000", "cashflowFromInvestment": "195000", "stockBasedCompensation": "4278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 967000, "cost_of_revenue": 850000, "gross_profit": 117000, "research_and_development": 12132000, "selling_general_admin": 16827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41878000, "depreciation_amortisation": 447000, "ebitda": -41431000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -74438000, "tax_provision": -46821000, "effective_tax_rate": null, "net_income": -27617000, "net_income_continuing_ops": -74438000, "net_income_to_common": -27617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130934000, "short_term_investments": null, "net_receivables": 8375000, "inventory": null, "other_current_assets": null, "total_current_assets": 156275000, "net_ppe": null, "goodwill": 8255000, "intangible_assets": 17693000, "goodwill_and_intangibles": 25948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72958000, "total_assets": 229233000, "short_term_debt": 1540000, "accounts_payable": 19098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58817000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77105000, "total_liabilities": 135922000, "total_debt": 1540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -284643000, "total_equity": 136329000, "shares_outstanding": 89554000, "operating_cash_flow": -36032000, "stock_based_compensation": 4278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34781000, "free_cash_flow": -36032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41878000", "ebitda": "-41431000", "netIncome": "-27617000", "grossProfit": "117000", "depreciation": "None", "totalRevenue": "967000", "costOfRevenue": "850000", "interestIncome": "1725000", "incomeBeforeTax": "-74438000", "interestExpense": "None", "operatingIncome": "-41878000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-46821000", "reportedCurrency": "USD", "netInterestIncome": "1725000", "nonInterestIncome": "None", "operatingExpenses": "41995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000", "sellingGeneralAndAdministrative": "16827000", "netIncomeFromContinuingOperations": "-74438000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "229233000", "longTermDebt": "None", "shortTermDebt": "1540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17693000", "reportedCurrency": "USD", "retainedEarnings": "-284643000", "totalLiabilities": "135922000", "otherCurrentAssets": "16966000", "totalCurrentAssets": "156275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72958000", "currentAccountsPayable": "19098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2187000", "totalShareholderEquity": "136329000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39719000", "totalCurrentLiabilities": "58817000", "otherNonCurrentLiabilities": "647000", "totalNonCurrentLiabilities": "77105000", "cashAndShortTermInvestments": "130934000", "commonStockSharesOutstanding": "89554000", "intangibleAssetsExcludingGoodwill": "17693000", "cashAndCashEquivalentsAtCarryingValue": "130934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4078000", "operatingCashflow": "-36032000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34781000", "cashflowFromInvestment": "195000", "stockBasedCompensation": "4278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "income_statement": { "revenue": 1379000, "cost_of_revenue": 735000, "gross_profit": 644000, "ebit": -40737000, "ebitda": -40203000, "pretax_income": -48080000, "tax_provision": -31508000, "net_income": -16572000, "net_income_to_common": -16572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131990000, "total_current_assets": 156769000, "total_assets": 229816000, "short_term_debt": 1518000, "long_term_debt": null, "total_debt": 1518000, "total_liabilities": 101125000, "total_equity": 125066000, "shares_outstanding": 79585062, "goodwill_and_intangibles": 25992000 }, "cash_flow": { "operating_cash_flow": -33489000, "capital_expenditure": 0, "free_cash_flow": -33489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331123, "ticker_id": 3677, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40737000", "ebitda": "-40203000", "netIncome": "-16572000", "grossProfit": "644000", "depreciation": "None", "totalRevenue": "1379000", "costOfRevenue": "735000", "interestIncome": "1542000", "incomeBeforeTax": "-48080000", "interestExpense": "None", "operatingIncome": "-43973000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-31508000", "reportedCurrency": "USD", "netInterestIncome": "1542000", "nonInterestIncome": "None", "operatingExpenses": "44617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "19359000", "netIncomeFromContinuingOperations": "-48080000" }, "balance": { "goodwill": "8255000", "inventory": "1", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "229816000", "longTermDebt": "None", "shortTermDebt": "1518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17737000", "reportedCurrency": "USD", "retainedEarnings": "-257026000", "totalLiabilities": "101125000", "otherCurrentAssets": "19676000", "totalCurrentAssets": "156769000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73047000", "currentAccountsPayable": "45851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2566000", "totalShareholderEquity": "125066000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39253000", "totalCurrentLiabilities": "85104000", "otherNonCurrentLiabilities": "1048000", "totalNonCurrentLiabilities": "16021000", "cashAndShortTermInvestments": "131990000", "commonStockSharesOutstanding": "79585062", "intangibleAssetsExcludingGoodwill": "17737000", "cashAndCashEquivalentsAtCarryingValue": "131990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3956000", "operatingCashflow": "-33489000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45214000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1379000, "cost_of_revenue": 735000, "gross_profit": 644000, "research_and_development": 13155000, "selling_general_admin": 19359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40737000, "depreciation_amortisation": 534000, "ebitda": -40203000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48080000, "tax_provision": -31508000, "effective_tax_rate": null, "net_income": -16572000, "net_income_continuing_ops": -48080000, "net_income_to_common": -16572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131990000, "short_term_investments": null, "net_receivables": 5103000, "inventory": 1, "other_current_assets": null, "total_current_assets": 156769000, "net_ppe": null, "goodwill": 8255000, "intangible_assets": 17737000, "goodwill_and_intangibles": 25992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73047000, "total_assets": 229816000, "short_term_debt": 1518000, "accounts_payable": 45851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85104000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16021000, "total_liabilities": 101125000, "total_debt": 1518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257026000, "total_equity": 125066000, "shares_outstanding": 79585062, "operating_cash_flow": -33489000, "stock_based_compensation": 2218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45214000, "free_cash_flow": -33489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40737000", "ebitda": "-40203000", "netIncome": "-16572000", "grossProfit": "644000", "depreciation": "None", "totalRevenue": "1379000", "costOfRevenue": "735000", "interestIncome": "1542000", "incomeBeforeTax": "-48080000", "interestExpense": "None", "operatingIncome": "-43973000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-31508000", "reportedCurrency": "USD", "netInterestIncome": "1542000", "nonInterestIncome": "None", "operatingExpenses": "44617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "19359000", "netIncomeFromContinuingOperations": "-48080000" }, "balance": { "goodwill": "8255000", "inventory": "1", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "229816000", "longTermDebt": "None", "shortTermDebt": "1518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17737000", "reportedCurrency": "USD", "retainedEarnings": "-257026000", "totalLiabilities": "101125000", "otherCurrentAssets": "19676000", "totalCurrentAssets": "156769000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73047000", "currentAccountsPayable": "45851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2566000", "totalShareholderEquity": "125066000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39253000", "totalCurrentLiabilities": "85104000", "otherNonCurrentLiabilities": "1048000", "totalNonCurrentLiabilities": "16021000", "cashAndShortTermInvestments": "131990000", "commonStockSharesOutstanding": "79585062", "intangibleAssetsExcludingGoodwill": "17737000", "cashAndCashEquivalentsAtCarryingValue": "131990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3956000", "operatingCashflow": "-33489000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45214000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "income_statement": { "revenue": 4560000, "cost_of_revenue": 3840000, "gross_profit": 720000, "ebit": -71056000, "ebitda": -70445000, "pretax_income": -56443000, "tax_provision": -37688000, "net_income": -18755000, "net_income_to_common": -18755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120265000, "total_current_assets": 154546000, "total_assets": 224858000, "short_term_debt": 1495000, "long_term_debt": null, "total_debt": 1495000, "total_liabilities": 95520000, "total_equity": 93457000, "shares_outstanding": 76895166, "goodwill_and_intangibles": 26037000 }, "cash_flow": { "operating_cash_flow": -73212000, "capital_expenditure": 51000, "free_cash_flow": -73161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331124, "ticker_id": 3677, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71056000", "ebitda": "-70445000", "netIncome": "-18755000", "grossProfit": "720000", "depreciation": "None", "totalRevenue": "4560000", "costOfRevenue": "3840000", "interestIncome": "None", "incomeBeforeTax": "-56443000", "interestExpense": "2106000", "operatingIncome": "-71056000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-37688000", "reportedCurrency": "USD", "netInterestIncome": "2106000", "nonInterestIncome": "None", "operatingExpenses": "71776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "17984000", "netIncomeFromContinuingOperations": "-56443000" }, "balance": { "goodwill": "8255000", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "224858000", "longTermDebt": "None", "shortTermDebt": "1495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17782000", "reportedCurrency": "USD", "retainedEarnings": "-240454000", "totalLiabilities": "95520000", "otherCurrentAssets": "24154000", "totalCurrentAssets": "154546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70312000", "currentAccountsPayable": "44925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1495000", "totalShareholderEquity": "93457000", "capitalLeaseObligations": "1495000", "otherCurrentLiabilities": "41038000", "totalCurrentLiabilities": "87458000", "otherNonCurrentLiabilities": "1442000", "totalNonCurrentLiabilities": "8062000", "cashAndShortTermInvestments": "120265000", "commonStockSharesOutstanding": "76895166", "intangibleAssetsExcludingGoodwill": "17782000", "cashAndCashEquivalentsAtCarryingValue": "120265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5596000", "operatingCashflow": "-73212000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1994000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "4140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4560000, "cost_of_revenue": 3840000, "gross_profit": 720000, "research_and_development": 37823000, "selling_general_admin": 17984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71056000, "depreciation_amortisation": 611000, "ebitda": -70445000, "interest_expense": 2106000, "interest_income": null, "other_non_operating": null, "pretax_income": -56443000, "tax_provision": -37688000, "effective_tax_rate": null, "net_income": -18755000, "net_income_continuing_ops": -56443000, "net_income_to_common": -18755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120265000, "short_term_investments": 0, "net_receivables": 10127000, "inventory": 1, "other_current_assets": null, "total_current_assets": 154546000, "net_ppe": null, "goodwill": 8255000, "intangible_assets": 17782000, "goodwill_and_intangibles": 26037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70312000, "total_assets": 224858000, "short_term_debt": 1495000, "accounts_payable": 44925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87458000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8062000, "total_liabilities": 95520000, "total_debt": 1495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240454000, "total_equity": 93457000, "shares_outstanding": 76895166, "operating_cash_flow": -73212000, "stock_based_compensation": 4140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1994000, "free_cash_flow": -73161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71056000", "ebitda": "-70445000", "netIncome": "-18755000", "grossProfit": "720000", "depreciation": "None", "totalRevenue": "4560000", "costOfRevenue": "3840000", "interestIncome": "None", "incomeBeforeTax": "-56443000", "interestExpense": "2106000", "operatingIncome": "-71056000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-37688000", "reportedCurrency": "USD", "netInterestIncome": "2106000", "nonInterestIncome": "None", "operatingExpenses": "71776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "17984000", "netIncomeFromContinuingOperations": "-56443000" }, "balance": { "goodwill": "8255000", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "224858000", "longTermDebt": "None", "shortTermDebt": "1495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17782000", "reportedCurrency": "USD", "retainedEarnings": "-240454000", "totalLiabilities": "95520000", "otherCurrentAssets": "24154000", "totalCurrentAssets": "154546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70312000", "currentAccountsPayable": "44925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1495000", "totalShareholderEquity": "93457000", "capitalLeaseObligations": "1495000", "otherCurrentLiabilities": "41038000", "totalCurrentLiabilities": "87458000", "otherNonCurrentLiabilities": "1442000", "totalNonCurrentLiabilities": "8062000", "cashAndShortTermInvestments": "120265000", "commonStockSharesOutstanding": "76895166", "intangibleAssetsExcludingGoodwill": "17782000", "cashAndCashEquivalentsAtCarryingValue": "120265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5596000", "operatingCashflow": "-73212000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1994000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "4140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "income_statement": { "revenue": 6950000, "cost_of_revenue": 5940000, "gross_profit": 1010000, "ebit": -92916000, "ebitda": -92231000, "pretax_income": -58328000, "tax_provision": -39206000, "net_income": -19122000, "net_income_to_common": -19122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117470000, "total_current_assets": 159153000, "total_assets": 308526000, "short_term_debt": 22278000, "long_term_debt": null, "total_debt": 22278000, "total_liabilities": 128879000, "total_equity": 105917000, "shares_outstanding": 74836884, "goodwill_and_intangibles": 26081000 }, "cash_flow": { "operating_cash_flow": -27675000, "capital_expenditure": 54000, "free_cash_flow": -27621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331126, "ticker_id": 3677, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92916000", "ebitda": "-92231000", "netIncome": "-19122000", "grossProfit": "1010000", "depreciation": "None", "totalRevenue": "6950000", "costOfRevenue": "5940000", "interestIncome": "2738000", "incomeBeforeTax": "-58328000", "interestExpense": "2738000", "operatingIncome": "-92916000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-39206000", "reportedCurrency": "USD", "netInterestIncome": "2738000", "nonInterestIncome": "None", "operatingExpenses": "93926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685000", "sellingGeneralAndAdministrative": "16402000", "netIncomeFromContinuingOperations": "-58328000" }, "balance": { "goodwill": "8255000", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "308526000", "longTermDebt": "None", "shortTermDebt": "22278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17826000", "reportedCurrency": "USD", "retainedEarnings": "-221699000", "totalLiabilities": "128879000", "otherCurrentAssets": "21493000", "totalCurrentAssets": "159153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "20190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149373000", "currentAccountsPayable": "35880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4632000", "shortLongTermDebtTotal": "1832000", "totalShareholderEquity": "105917000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34500000", "totalCurrentLiabilities": "81483000", "otherNonCurrentLiabilities": "1832000", "totalNonCurrentLiabilities": "47396000", "cashAndShortTermInvestments": "117470000", "commonStockSharesOutstanding": "74836884", "intangibleAssetsExcludingGoodwill": "17826000", "cashAndCashEquivalentsAtCarryingValue": "117470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14440000", "operatingCashflow": "-27675000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9762000", "cashflowFromInvestment": "-54000", "stockBasedCompensation": "4009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6950000, "cost_of_revenue": 5940000, "gross_profit": 1010000, "research_and_development": 63725000, "selling_general_admin": 16402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92916000, "depreciation_amortisation": 685000, "ebitda": -92231000, "interest_expense": 2738000, "interest_income": null, "other_non_operating": null, "pretax_income": -58328000, "tax_provision": -39206000, "effective_tax_rate": null, "net_income": -19122000, "net_income_continuing_ops": -58328000, "net_income_to_common": -19122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117470000, "short_term_investments": 0, "net_receivables": 20190000, "inventory": 1, "other_current_assets": null, "total_current_assets": 159153000, "net_ppe": null, "goodwill": 8255000, "intangible_assets": 17826000, "goodwill_and_intangibles": 26081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149373000, "total_assets": 308526000, "short_term_debt": 22278000, "accounts_payable": 35880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47396000, "total_liabilities": 128879000, "total_debt": 22278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221699000, "total_equity": 105917000, "shares_outstanding": 74836884, "operating_cash_flow": -27675000, "stock_based_compensation": 4009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9762000, "free_cash_flow": -27621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92916000", "ebitda": "-92231000", "netIncome": "-19122000", "grossProfit": "1010000", "depreciation": "None", "totalRevenue": "6950000", "costOfRevenue": "5940000", "interestIncome": "2738000", "incomeBeforeTax": "-58328000", "interestExpense": "2738000", "operatingIncome": "-92916000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-39206000", "reportedCurrency": "USD", "netInterestIncome": "2738000", "nonInterestIncome": "None", "operatingExpenses": "93926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685000", "sellingGeneralAndAdministrative": "16402000", "netIncomeFromContinuingOperations": "-58328000" }, "balance": { "goodwill": "8255000", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "308526000", "longTermDebt": "None", "shortTermDebt": "22278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17826000", "reportedCurrency": "USD", "retainedEarnings": "-221699000", "totalLiabilities": "128879000", "otherCurrentAssets": "21493000", "totalCurrentAssets": "159153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "20190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149373000", "currentAccountsPayable": "35880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4632000", "shortLongTermDebtTotal": "1832000", "totalShareholderEquity": "105917000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34500000", "totalCurrentLiabilities": "81483000", "otherNonCurrentLiabilities": "1832000", "totalNonCurrentLiabilities": "47396000", "cashAndShortTermInvestments": "117470000", "commonStockSharesOutstanding": "74836884", "intangibleAssetsExcludingGoodwill": "17826000", "cashAndCashEquivalentsAtCarryingValue": "117470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14440000", "operatingCashflow": "-27675000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9762000", "cashflowFromInvestment": "-54000", "stockBasedCompensation": "4009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "income_statement": { "revenue": 5795000, "cost_of_revenue": 5765000, "gross_profit": 30000, "ebit": -56121000, "ebitda": -55519000, "pretax_income": -29734000, "tax_provision": -20211000, "net_income": -9523000, "net_income_to_common": -9523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154409000, "total_current_assets": 188061000, "total_assets": 309464000, "short_term_debt": 28072000, "long_term_debt": null, "total_debt": 28072000, "total_liabilities": 85260000, "total_equity": 110064000, "shares_outstanding": 72125375, "goodwill_and_intangibles": 26125000 }, "cash_flow": { "operating_cash_flow": -39230000, "capital_expenditure": 1269000, "free_cash_flow": -37961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331127, "ticker_id": 3677, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:35.165034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56121000", "ebitda": "-55519000", "netIncome": "-9523000", "grossProfit": "30000", "depreciation": "None", "totalRevenue": "5795000", "costOfRevenue": "5765000", "interestIncome": "2851000", "incomeBeforeTax": "-29734000", "interestExpense": "2851000", "operatingIncome": "-56121000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-20211000", "reportedCurrency": "USD", "netInterestIncome": "2851000", "nonInterestIncome": "None", "operatingExpenses": "56151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26932000", "otherNonOperatingIncome": "7199000", "costofGoodsAndServicesSold": "5765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602000", "sellingGeneralAndAdministrative": "16323000", "netIncomeFromContinuingOperations": "-29734000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "309464000", "longTermDebt": "None", "shortTermDebt": "28072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17870000", "reportedCurrency": "USD", "retainedEarnings": "-202577000", "totalLiabilities": "85260000", "otherCurrentAssets": "8732000", "totalCurrentAssets": "188061000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "24920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121403000", "currentAccountsPayable": "28072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5237000", "shortLongTermDebtTotal": "28072000", "totalShareholderEquity": "110064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12368000", "totalCurrentLiabilities": "36147000", "otherNonCurrentLiabilities": "2076000", "totalNonCurrentLiabilities": "49113000", "cashAndShortTermInvestments": "154409000", "commonStockSharesOutstanding": "72125375", "intangibleAssetsExcludingGoodwill": "17870000", "cashAndCashEquivalentsAtCarryingValue": "154409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-497000", "operatingCashflow": "-39230000", "capitalExpenditures": "1269000", "changeInReceivables": "-3928000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2754000", "cashflowFromInvestment": "-1269000", "stockBasedCompensation": "4453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37745000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5795000, "cost_of_revenue": 5765000, "gross_profit": 30000, "research_and_development": 26932000, "selling_general_admin": 16323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56121000, "depreciation_amortisation": 602000, "ebitda": -55519000, "interest_expense": 2851000, "interest_income": null, "other_non_operating": null, "pretax_income": -29734000, "tax_provision": -20211000, "effective_tax_rate": null, "net_income": -9523000, "net_income_continuing_ops": -29734000, "net_income_to_common": -9523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154409000, "short_term_investments": 0, "net_receivables": 24920000, "inventory": null, "other_current_assets": null, "total_current_assets": 188061000, "net_ppe": null, "goodwill": 8255000, "intangible_assets": 17870000, "goodwill_and_intangibles": 26125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121403000, "total_assets": 309464000, "short_term_debt": 28072000, "accounts_payable": 28072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36147000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49113000, "total_liabilities": 85260000, "total_debt": 28072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202577000, "total_equity": 110064000, "shares_outstanding": 72125375, "operating_cash_flow": -39230000, "stock_based_compensation": 4453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2754000, "free_cash_flow": -37961000, "net_change_in_cash": -37745000 }, "raw_data": { "income": { "ebit": "-56121000", "ebitda": "-55519000", "netIncome": "-9523000", "grossProfit": "30000", "depreciation": "None", "totalRevenue": "5795000", "costOfRevenue": "5765000", "interestIncome": "2851000", "incomeBeforeTax": "-29734000", "interestExpense": "2851000", "operatingIncome": "-56121000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-20211000", "reportedCurrency": "USD", "netInterestIncome": "2851000", "nonInterestIncome": "None", "operatingExpenses": "56151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26932000", "otherNonOperatingIncome": "7199000", "costofGoodsAndServicesSold": "5765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602000", "sellingGeneralAndAdministrative": "16323000", "netIncomeFromContinuingOperations": "-29734000" }, "balance": { "goodwill": "8255000", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "309464000", "longTermDebt": "None", "shortTermDebt": "28072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17870000", "reportedCurrency": "USD", "retainedEarnings": "-202577000", "totalLiabilities": "85260000", "otherCurrentAssets": "8732000", "totalCurrentAssets": "188061000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "24920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121403000", "currentAccountsPayable": "28072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5237000", "shortLongTermDebtTotal": "28072000", "totalShareholderEquity": "110064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12368000", "totalCurrentLiabilities": "36147000", "otherNonCurrentLiabilities": "2076000", "totalNonCurrentLiabilities": "49113000", "cashAndShortTermInvestments": "154409000", "commonStockSharesOutstanding": "72125375", "intangibleAssetsExcludingGoodwill": "17870000", "cashAndCashEquivalentsAtCarryingValue": "154409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-497000", "operatingCashflow": "-39230000", "capitalExpenditures": "1269000", "changeInReceivables": "-3928000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2754000", "cashflowFromInvestment": "-1269000", "stockBasedCompensation": "4453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37745000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }