{ "ticker": { "uuid": "6267ae63-de90-481c-a970-45294ba65045", "symbol": "SAATVIKGL", "name": "Saatvik Green Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/6267ae63-de90-481c-a970-45294ba65045/", "api_url": "https://sharemaestro.com/factors/api/tickers/6267ae63-de90-481c-a970-45294ba65045/" }, "ticker_metadata": { "id": 16556, "uuid": "6267ae63-de90-481c-a970-45294ba65045", "symbol": "SAATVIKGL", "name": "Saatvik Green Energy Limited", "asset_type": "equity", "market_cap": 56059662336, "stock_exchange_id": 7, "industry": "Solar", "sector": "Technology", "description": "Saatvik Green Energy Limited manufactures and sells solar photovoltaic modules in India and internationally. Its solar energy products include monocrystalline passive emitter and rear cell modules and N-TopCon solar modules for various applications comprising residential, commercial, and utility scale solar projects. The company also provides solar pumps, such as solar submersible and surface pumps and controllers; and end-to-end engineering, procurement, and construction services for solar projects. In addition, it offers ground-mounted and rooftop solar installation services; and operation and maintenance services. The company was incorporated in 2015 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6267ae63-de90-481c-a970-45294ba65045", "symbol": "SAATVIKGL", "name": "Saatvik Green Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/6267ae63-de90-481c-a970-45294ba65045/", "api_url": "https://sharemaestro.com/factors/api/tickers/6267ae63-de90-481c-a970-45294ba65045/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.49, "value": 0.61, "quality": 0.3, "momentum": 0.44, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 463.55, "market_cap": 58919523078.94, "pe_ratio": 17.4692, "earnings_yield": 0.0572, "ebitda_to_ev": 0.0825, "shareholder_yield": -0.1121, "roe": 0.2478, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.4594 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:41.442118+00:00", "batch_id": "" }, "size": { "price_close": 463.55, "market_cap": 58919523078.94, "market_cap_usd": 58919523078.94, "enterprise_value": 68034863078.94, "shares_outstanding": 127105004, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.4692, "pb_ratio": 4.3289, "ptbv_ratio": 4.3289, "ps_ratio": 1.2945, "pcf_ratio": null, "pfcf_ratio": -9.3793, "ev_ebitda": 12.1273, "ev_ebit": 14.7025, "ev_sales": 1.4947, "ev_fcf": -10.8303, "earnings_yield": 0.0572, "fcf_yield": -0.0923, "price_to_sales": 1.2945, "price_to_book": 4.3289, "price_to_cashflow": null, "ebitda_to_ev": 0.0825, "sales_yield": 0.669 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1121, "shareholder_yield": -0.1121, "debt_paydown_yield": null, "total_yield": -0.1121 }, "quality": { "gross_margin": 0.2165, "operating_margin": 0.1017, "net_margin": 0.0741, "ebitda_margin": 0.1233, "fcf_margin": -0.138, "roe": 0.2478, "roa": 0.1083, "roic": 0.1527, "roc_greenblatt": null, "asset_turnover": 1.4614, "cash_conversion": -1.8625, "accruals_ratio": 0.1169, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3255, "revenue_stability_5y": 0.8357, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3164, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6248, "debt_to_assets": 0.3016, "interest_coverage": 6.7318, "current_ratio": 1.4294, "quick_ratio": 1.4294, "net_debt": 9115340000, "local_beta": 1.3974, "volatility_252d": 0.4594, "volatility_60d": 1.0114, "max_drawdown_12m": -0.3564, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 1.1073, "revenue_growth_3y_cagr": 0.9552, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.644, "eps_growth_3y_cagr": 3.2228, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.0309, "revenue_growth": 1.1073, "earnings_growth": 0.644 }, "momentum": { "price_return_1m": -0.0161, "price_return_3m": 0.3481, "price_return_6m": 0.2202, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.2202, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1323, "distance_from_52w_low": 0.3481, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 45516450000, "gross_profit_ttm": 9853200000, "ebit_ttm": 4627440000, "ebitda_ttm": 5610040000, "net_income_ttm": 3372770000, "eps_diluted_ttm": 26.5353, "operating_cash_flow_ttm": -267170000, "capital_expenditure_ttm": -6014730000, "fcf_ttm": -6281900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6602570000, "interest_expense_ttm": 687400000, "cash_and_equivalents": 279020000, "total_current_assets": 20735550000, "total_current_liabilities": 14506100000, "net_ppe": null, "total_assets": 31145910000, "total_debt": 9394360000, "total_equity": 13610670000, "net_working_capital": 12655140000, "book_value_per_share": 107.0821, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 107.0821 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 30, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 32, "rank_earnings_yield": 30, "rank_fcf_yield": 91, "rank_dividend_yield": 63, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 10, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 84, "rank_fcf_margin": 83, "rank_piotroski": 47, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 39, "quality_composite": 70, "momentum_composite": 56, "growth_composite": 4, "yield_composite": 93, "svqf_composite": 23, "vc1_composite": 33, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.4278, "os_score": 0.49, "value_percentile": 0.61, "quality_percentile": 0.3, "momentum_percentile": 0.44, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7039, "ticker_id": 16556, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:41.442118+00:00", "batch_id": "", "os_score_delta": null, "price_close": 463.55, "market_cap": 58919523078.94, "market_cap_usd": 58919523078.94, "enterprise_value": 68034863078.94, "shares_outstanding": 127105004, "fx_rate_to_usd": null, "pe_ratio": 17.46917907, "pb_ratio": 4.32892158, "ptbv_ratio": 4.32892158, "ps_ratio": 1.29446657, "pcf_ratio": null, "pfcf_ratio": -9.37925199, "ev_ebitda": 12.1273401, "ev_ebit": 14.70248411, "ev_sales": 1.49473131, "ev_fcf": -10.83030024, "earnings_yield": 0.05724367, "fcf_yield": -0.09233354, "dividend_yield": 0, "buyback_yield": -0.11206082, "shareholder_yield": -0.11206082, "debt_paydown_yield": null, "total_yield": -0.11206082, "gross_margin": 0.21647558, "operating_margin": 0.10166522, "net_margin": 0.07410002, "ebitda_margin": 0.12325302, "fcf_margin": -0.13801384, "roe": 0.24780338, "roa": 0.10828934, "roic": 0.152714, "roc_greenblatt": null, "asset_turnover": 1.46139413, "cash_conversion": -1.86253436, "accruals_ratio": 0.11686735, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.6248262, "debt_to_assets": 0.30162419, "interest_coverage": 6.73180099, "current_ratio": 1.42943658, "quick_ratio": 1.42943658, "net_debt": 9115340000, "revenue_growth_1y": 1.10732471, "revenue_growth_3y_cagr": 0.95517888, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.64403933, "eps_growth_3y_cagr": 3.2228004, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.03089211, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.325464, "revenue_stability_5y": 0.835708, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01613076, "price_return_3m": 0.34811685, "price_return_6m": 0.22018951, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.13233507, "distance_from_52w_low": 0.34811685, "relative_strength": null, "local_beta": 1.3974, "volatility_252d": 0.459442, "volatility_60d": 1.011415, "max_drawdown_12m": -0.35638745, "revenue_ttm": 45516450000, "gross_profit_ttm": 9853200000, "ebit_ttm": 4627440000, "ebitda_ttm": 5610040000, "net_income_ttm": 3372770000, "eps_diluted_ttm": 26.53530462, "operating_cash_flow_ttm": -267170000, "capital_expenditure_ttm": -6014730000, "fcf_ttm": -6281900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6602570000, "interest_expense_ttm": 687400000, "cash_and_equivalents": 279020000, "total_current_assets": 20735550000, "total_current_liabilities": 14506100000, "net_ppe": null, "total_assets": 31145910000, "total_debt": 9394360000, "total_equity": 13610670000, "net_working_capital": 12655140000, "book_value_per_share": 107.08209411, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 107.08209411, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 30, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 32, "rank_earnings_yield": 30, "rank_fcf_yield": 91, "rank_dividend_yield": 63, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 10, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 84, "rank_fcf_margin": 83, "rank_piotroski": 47, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 39, "quality_composite": 70, "momentum_composite": 56, "growth_composite": 4, "yield_composite": 93, "svqf_composite": 23, "vc1_composite": 33, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 463.55, "os": 0.49, "value": 0.61, "quality": 0.3, "momentum": 0.44, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 17.4692, "earnings_yield": 0.0572, "shareholder_yield": -0.1121, "roe": 0.2478, "momentum_12_1": null, "complete_fields": { "id": 7039, "ticker_id": 16556, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:41.442118+00:00", "batch_id": "", "os_score_delta": null, "price_close": 463.55, "market_cap": 58919523078.94, "market_cap_usd": 58919523078.94, "enterprise_value": 68034863078.94, "shares_outstanding": 127105004, "fx_rate_to_usd": null, "pe_ratio": 17.46917907, "pb_ratio": 4.32892158, "ptbv_ratio": 4.32892158, "ps_ratio": 1.29446657, "pcf_ratio": null, "pfcf_ratio": -9.37925199, "ev_ebitda": 12.1273401, "ev_ebit": 14.70248411, "ev_sales": 1.49473131, "ev_fcf": -10.83030024, "earnings_yield": 0.05724367, "fcf_yield": -0.09233354, "dividend_yield": 0, "buyback_yield": -0.11206082, "shareholder_yield": -0.11206082, "debt_paydown_yield": null, "total_yield": -0.11206082, "gross_margin": 0.21647558, "operating_margin": 0.10166522, "net_margin": 0.07410002, "ebitda_margin": 0.12325302, "fcf_margin": -0.13801384, "roe": 0.24780338, "roa": 0.10828934, "roic": 0.152714, "roc_greenblatt": null, "asset_turnover": 1.46139413, "cash_conversion": -1.86253436, "accruals_ratio": 0.11686735, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.6248262, "debt_to_assets": 0.30162419, "interest_coverage": 6.73180099, "current_ratio": 1.42943658, "quick_ratio": 1.42943658, "net_debt": 9115340000, "revenue_growth_1y": 1.10732471, "revenue_growth_3y_cagr": 0.95517888, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.64403933, "eps_growth_3y_cagr": 3.2228004, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.03089211, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.325464, "revenue_stability_5y": 0.835708, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01613076, "price_return_3m": 0.34811685, "price_return_6m": 0.22018951, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.13233507, "distance_from_52w_low": 0.34811685, "relative_strength": null, "local_beta": 1.3974, "volatility_252d": 0.459442, "volatility_60d": 1.011415, "max_drawdown_12m": -0.35638745, "revenue_ttm": 45516450000, "gross_profit_ttm": 9853200000, "ebit_ttm": 4627440000, "ebitda_ttm": 5610040000, "net_income_ttm": 3372770000, "eps_diluted_ttm": 26.53530462, "operating_cash_flow_ttm": -267170000, "capital_expenditure_ttm": -6014730000, "fcf_ttm": -6281900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6602570000, "interest_expense_ttm": 687400000, "cash_and_equivalents": 279020000, "total_current_assets": 20735550000, "total_current_liabilities": 14506100000, "net_ppe": null, "total_assets": 31145910000, "total_debt": 9394360000, "total_equity": 13610670000, "net_working_capital": 12655140000, "book_value_per_share": 107.08209411, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 107.08209411, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 30, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 32, "rank_earnings_yield": 30, "rank_fcf_yield": 91, "rank_dividend_yield": 63, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 10, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 84, "rank_fcf_margin": 83, "rank_piotroski": 47, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 39, "quality_composite": 70, "momentum_composite": 56, "growth_composite": 4, "yield_composite": 93, "svqf_composite": 23, "vc1_composite": 33, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:13.292065+00:00", "is_restated": false, "income_statement": { "revenue": 45484370000, "cost_of_revenue": 35454100000, "gross_profit": 10030270000, "ebit": 4773420000, "ebitda": 5771160000, "pretax_income": null, "tax_provision": null, "net_income": 3573040000, "net_income_to_common": 3573040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279020000, "total_current_assets": 20735550000, "total_assets": 31145910000, "short_term_debt": 6704710000, "long_term_debt": 2108250000, "total_debt": 9394360000, "total_liabilities": null, "total_equity": 13610670000, "shares_outstanding": 127105004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -267170000, "capital_expenditure": -6014730000, "free_cash_flow": -6281900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6602570000, "net_debt_issued": null }, "complete_fields": { "id": 377669, "ticker_id": 16556, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:13.292065+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5771160000", "netIncome": "3573040000", "grossProfit": "10030270000", "totalRevenue": "45484370000", "costOfRevenue": "35454100000", "interestExpense": "713030000", "operatingIncome": "4773420000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "641600000" }, "balance": { "totalDebt": "9394360000", "totalAssets": "31145910000", "longTermDebt": "2108250000", "shortTermDebt": "6704710000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "127105004", "totalCurrentAssets": "20735550000", "totalShareholderEquity": "13610670000", "totalCurrentLiabilities": "14506100000", "cashAndShortTermInvestments": "279020000" }, "cashflow": { "freeCashFlow": "-6281900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6602570000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-267170000", "repurchaseOfStock": null, "capitalExpenditures": "-6014730000" } }, "revenue": 45484370000, "cost_of_revenue": 35454100000, "gross_profit": 10030270000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4773420000, "depreciation_amortisation": 641600000, "ebitda": 5771160000, "interest_expense": 713030000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3573040000, "net_income_continuing_ops": null, "net_income_to_common": 3573040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279020000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20735550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31145910000, "short_term_debt": 6704710000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14506100000, "long_term_debt": 2108250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9394360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13610670000, "shares_outstanding": 127105004, "operating_cash_flow": -267170000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6014730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6602570000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6281900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5771160000", "netIncome": "3573040000", "grossProfit": "10030270000", "totalRevenue": "45484370000", "costOfRevenue": "35454100000", "interestExpense": "713030000", "operatingIncome": "4773420000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "641600000" }, "balance": { "totalDebt": "9394360000", "totalAssets": "31145910000", "longTermDebt": "2108250000", "shortTermDebt": "6704710000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "127105004", "totalCurrentAssets": "20735550000", "totalShareholderEquity": "13610670000", "totalCurrentLiabilities": "14506100000", "cashAndShortTermInvestments": "279020000" }, "cashflow": { "freeCashFlow": "-6281900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6602570000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-267170000", "repurchaseOfStock": null, "capitalExpenditures": "-6014730000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:13.292065+00:00", "is_restated": false, "income_statement": { "revenue": 21583940000, "cost_of_revenue": 15906480000, "gross_profit": 5677460000, "ebit": 2943580000, "ebitda": 3595900000, "pretax_income": null, "tax_provision": null, "net_income": 2173330000, "net_income_to_common": 2173330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53940000, "total_current_assets": 12612620000, "total_assets": 16357440000, "short_term_debt": 3330130000, "long_term_debt": 1250830000, "total_debt": 5026640000, "total_liabilities": null, "total_equity": 3376590000, "shares_outstanding": 127105004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 426010000, "capital_expenditure": -1871500000, "free_cash_flow": -1445490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3550000, "net_debt_issued": null }, "complete_fields": { "id": 377673, "ticker_id": 16556, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:13.292065+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3595900000", "netIncome": "2173330000", "grossProfit": "5677460000", "totalRevenue": "21583940000", "costOfRevenue": "15906480000", "interestExpense": "442160000", "operatingIncome": "2943580000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "311620000" }, "balance": { "totalDebt": "5026640000", "totalAssets": "16357440000", "longTermDebt": "1250830000", "shortTermDebt": "3330130000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "127105004", "totalCurrentAssets": "12612620000", "totalShareholderEquity": "3376590000", "totalCurrentLiabilities": "11017760000", "cashAndShortTermInvestments": "53940000" }, "cashflow": { "freeCashFlow": "-1445490000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3550000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "426010000", "repurchaseOfStock": null, "capitalExpenditures": "-1871500000" } }, "revenue": 21583940000, "cost_of_revenue": 15906480000, "gross_profit": 5677460000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2943580000, "depreciation_amortisation": 311620000, "ebitda": 3595900000, "interest_expense": 442160000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2173330000, "net_income_continuing_ops": null, "net_income_to_common": 2173330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12612620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16357440000, "short_term_debt": 3330130000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11017760000, "long_term_debt": 1250830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5026640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3376590000, "shares_outstanding": 127105004, "operating_cash_flow": 426010000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1871500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3550000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1445490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3595900000", "netIncome": "2173330000", "grossProfit": "5677460000", "totalRevenue": "21583940000", "costOfRevenue": "15906480000", "interestExpense": "442160000", "operatingIncome": "2943580000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "311620000" }, "balance": { "totalDebt": "5026640000", "totalAssets": "16357440000", "longTermDebt": "1250830000", "shortTermDebt": "3330130000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "127105004", "totalCurrentAssets": "12612620000", "totalShareholderEquity": "3376590000", "totalCurrentLiabilities": "11017760000", "cashAndShortTermInvestments": "53940000" }, "cashflow": { "freeCashFlow": "-1445490000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3550000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "426010000", "repurchaseOfStock": null, "capitalExpenditures": "-1871500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:13.292065+00:00", "is_restated": false, "income_statement": { "revenue": 10878560000, "cost_of_revenue": 8265340000, "gross_profit": 2613220000, "ebit": 1485060000, "ebitda": 1568450000, "pretax_income": null, "tax_provision": null, "net_income": 1004150000, "net_income_to_common": 1004150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22620000, "total_current_assets": 5084270000, "total_assets": 6880380000, "short_term_debt": 1963090000, "long_term_debt": 671110000, "total_debt": 2798280000, "total_liabilities": null, "total_equity": 1206730000, "shares_outstanding": 127105004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 435720000, "capital_expenditure": -602530000, "free_cash_flow": -166810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 401630000 }, "complete_fields": { "id": 377675, "ticker_id": 16556, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:13.292065+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1568450000", "netIncome": "1004150000", "grossProfit": "2613220000", "totalRevenue": "10878560000", "costOfRevenue": "8265340000", "interestExpense": "142320000", "operatingIncome": "1485060000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107400000" }, "balance": { "totalDebt": "2798280000", "totalAssets": "6880380000", "longTermDebt": "671110000", "shortTermDebt": "1963090000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "127105004", "totalCurrentAssets": "5084270000", "totalShareholderEquity": "1206730000", "totalCurrentLiabilities": "4599890000", "cashAndShortTermInvestments": "22620000" }, "cashflow": { "freeCashFlow": "-166810000", "dividendsPaid": null, "issuanceOfDebt": "1421960000", "issuanceOfStock": "0", "repaymentOfDebt": "-1020330000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "435720000", "repurchaseOfStock": null, "capitalExpenditures": "-602530000" } }, "revenue": 10878560000, "cost_of_revenue": 8265340000, "gross_profit": 2613220000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1485060000, "depreciation_amortisation": 107400000, "ebitda": 1568450000, "interest_expense": 142320000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1004150000, "net_income_continuing_ops": null, "net_income_to_common": 1004150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22620000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5084270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6880380000, "short_term_debt": 1963090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4599890000, "long_term_debt": 671110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2798280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1206730000, "shares_outstanding": 127105004, "operating_cash_flow": 435720000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -602530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 401630000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -166810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1568450000", "netIncome": "1004150000", "grossProfit": "2613220000", "totalRevenue": "10878560000", "costOfRevenue": "8265340000", "interestExpense": "142320000", "operatingIncome": "1485060000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107400000" }, "balance": { "totalDebt": "2798280000", "totalAssets": "6880380000", "longTermDebt": "671110000", "shortTermDebt": "1963090000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "127105004", "totalCurrentAssets": "5084270000", "totalShareholderEquity": "1206730000", "totalCurrentLiabilities": "4599890000", "cashAndShortTermInvestments": "22620000" }, "cashflow": { "freeCashFlow": "-166810000", "dividendsPaid": null, "issuanceOfDebt": "1421960000", "issuanceOfStock": "0", "repaymentOfDebt": "-1020330000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "435720000", "repurchaseOfStock": null, "capitalExpenditures": "-602530000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:13.292065+00:00", "is_restated": false, "income_statement": { "revenue": 6085590000, "cost_of_revenue": 5415570000, "gross_profit": 670020000, "ebit": 223320000, "ebitda": 238660000, "pretax_income": null, "tax_provision": null, "net_income": 47450000, "net_income_to_common": 47450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117560000, "total_current_assets": 2060520000, "total_assets": 2629990000, "short_term_debt": 1126470000, "long_term_debt": 318450000, "total_debt": 1530000000, "total_liabilities": null, "total_equity": 202730000, "shares_outstanding": 127105004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50340000, "capital_expenditure": -238150000, "free_cash_flow": -187810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 377676, "ticker_id": 16556, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:13.292065+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "238660000", "netIncome": "47450000", "grossProfit": "670020000", "totalRevenue": "6085590000", "costOfRevenue": "5415570000", "interestExpense": "105870000", "operatingIncome": "223320000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66150000" }, "balance": { "totalDebt": "1530000000", "totalAssets": "2629990000", "longTermDebt": "318450000", "shortTermDebt": "1126470000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "127105004", "totalCurrentAssets": "2060520000", "totalShareholderEquity": "202730000", "totalCurrentLiabilities": "1934260000", "cashAndShortTermInvestments": "117560000" }, "cashflow": { "freeCashFlow": "-187810000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "50340000", "repurchaseOfStock": null, "capitalExpenditures": "-238150000" } }, "revenue": 6085590000, "cost_of_revenue": 5415570000, "gross_profit": 670020000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223320000, "depreciation_amortisation": 66150000, "ebitda": 238660000, "interest_expense": 105870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47450000, "net_income_continuing_ops": null, "net_income_to_common": 47450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117560000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2060520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2629990000, "short_term_debt": 1126470000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1934260000, "long_term_debt": 318450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1530000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 202730000, "shares_outstanding": 127105004, "operating_cash_flow": 50340000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -238150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -187810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "238660000", "netIncome": "47450000", "grossProfit": "670020000", "totalRevenue": "6085590000", "costOfRevenue": "5415570000", "interestExpense": "105870000", "operatingIncome": "223320000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66150000" }, "balance": { "totalDebt": "1530000000", "totalAssets": "2629990000", "longTermDebt": "318450000", "shortTermDebt": "1126470000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "127105004", "totalCurrentAssets": "2060520000", "totalShareholderEquity": "202730000", "totalCurrentLiabilities": "1934260000", "cashAndShortTermInvestments": "117560000" }, "cashflow": { "freeCashFlow": "-187810000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "50340000", "repurchaseOfStock": null, "capitalExpenditures": "-238150000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:13.292065+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 584220000 }, "complete_fields": { "id": 377677, "ticker_id": 16556, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:13.292065+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "779010000", "issuanceOfStock": null, "repaymentOfDebt": "-194790000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 584220000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "779010000", "issuanceOfStock": null, "repaymentOfDebt": "-194790000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:13.292065+00:00", "is_restated": false, "income_statement": { "revenue": 16076570000, "cost_of_revenue": 13576820000, "gross_profit": 2499750000, "ebit": 843120000, "ebitda": 1126470000, "pretax_income": null, "tax_provision": null, "net_income": 606090000, "net_income_to_common": 606090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279020000, "total_current_assets": 20735550000, "total_assets": 31145910000, "short_term_debt": 6704710000, "long_term_debt": 2108250000, "total_debt": 9394360000, "total_liabilities": null, "total_equity": 13610670000, "shares_outstanding": 127105004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377668, "ticker_id": 16556, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:13.292065+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1126470000", "netIncome": "606090000", "grossProfit": "2499750000", "totalRevenue": "16076570000", "costOfRevenue": "13576820000", "interestExpense": "155010000", "operatingIncome": "843120000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "233200000" }, "balance": { "totalDebt": "9394360000", "totalAssets": "31145910000", "longTermDebt": "2108250000", "shortTermDebt": "6704710000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "127105004", "totalCurrentAssets": "20735550000", "totalShareholderEquity": "13610670000", "totalCurrentLiabilities": "14506100000", "cashAndShortTermInvestments": "279020000" } }, "revenue": 16076570000, "cost_of_revenue": 13576820000, "gross_profit": 2499750000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 843120000, "depreciation_amortisation": 233200000, "ebitda": 1126470000, "interest_expense": 155010000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 606090000, "net_income_continuing_ops": null, "net_income_to_common": 606090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279020000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20735550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31145910000, "short_term_debt": 6704710000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14506100000, "long_term_debt": 2108250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9394360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13610670000, "shares_outstanding": 127105004, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1126470000", "netIncome": "606090000", "grossProfit": "2499750000", "totalRevenue": "16076570000", "costOfRevenue": "13576820000", "interestExpense": "155010000", "operatingIncome": "843120000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "233200000" }, "balance": { "totalDebt": "9394360000", "totalAssets": "31145910000", "longTermDebt": "2108250000", "shortTermDebt": "6704710000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "127105004", "totalCurrentAssets": "20735550000", "totalShareholderEquity": "13610670000", "totalCurrentLiabilities": "14506100000", "cashAndShortTermInvestments": "279020000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:13.292065+00:00", "is_restated": false, "income_statement": { "revenue": 12570220000, "cost_of_revenue": 9977430000, "gross_profit": 2592790000, "ebit": 1386250000, "ebitda": 1647590000, "pretax_income": null, "tax_provision": null, "net_income": 987200000, "net_income_to_common": 987200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377670, "ticker_id": 16556, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:13.292065+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1647590000", "netIncome": "987200000", "grossProfit": "2592790000", "totalRevenue": "12570220000", "costOfRevenue": "9977430000", "interestExpense": "231240000", "operatingIncome": "1386250000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146950000" } }, "revenue": 12570220000, "cost_of_revenue": 9977430000, "gross_profit": 2592790000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1386250000, "depreciation_amortisation": 146950000, "ebitda": 1647590000, "interest_expense": 231240000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 987200000, "net_income_continuing_ops": null, "net_income_to_common": 987200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1647590000", "netIncome": "987200000", "grossProfit": "2592790000", "totalRevenue": "12570220000", "costOfRevenue": "9977430000", "interestExpense": "231240000", "operatingIncome": "1386250000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146950000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:13.292065+00:00", "is_restated": false, "income_statement": { "revenue": 7680290000, "cost_of_revenue": 5407970000, "gross_profit": 2272320000, "ebit": 946840000, "ebitda": 1235240000, "pretax_income": null, "tax_provision": null, "net_income": 832380000, "net_income_to_common": 832380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2813400000, "total_current_assets": 22313400000, "total_assets": 27968400000, "short_term_debt": 5285710000, "long_term_debt": 0, "total_debt": 5680630000, "total_liabilities": null, "total_equity": 12030060000, "shares_outstanding": 127105004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377671, "ticker_id": 16556, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:13.292065+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1235240000", "netIncome": "832380000", "grossProfit": "2272320000", "totalRevenue": "7680290000", "costOfRevenue": "5407970000", "interestExpense": "136340000", "operatingIncome": "946840000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "136870000" }, "balance": { "totalDebt": "5680630000", "totalAssets": "27968400000", "longTermDebt": "0", "shortTermDebt": "5285710000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "127105004", "totalCurrentAssets": "22313400000", "totalShareholderEquity": "12030060000", "totalCurrentLiabilities": "15224810000", "cashAndShortTermInvestments": "2813400000" } }, "revenue": 7680290000, "cost_of_revenue": 5407970000, "gross_profit": 2272320000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 946840000, "depreciation_amortisation": 136870000, "ebitda": 1235240000, "interest_expense": 136340000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 832380000, "net_income_continuing_ops": null, "net_income_to_common": 832380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2813400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22313400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27968400000, "short_term_debt": 5285710000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15224810000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5680630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12030060000, "shares_outstanding": 127105004, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1235240000", "netIncome": "832380000", "grossProfit": "2272320000", "totalRevenue": "7680290000", "costOfRevenue": "5407970000", "interestExpense": "136340000", "operatingIncome": "946840000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "136870000" }, "balance": { "totalDebt": "5680630000", "totalAssets": "27968400000", "longTermDebt": "0", "shortTermDebt": "5285710000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "127105004", "totalCurrentAssets": "22313400000", "totalShareholderEquity": "12030060000", "totalCurrentLiabilities": "15224810000", "cashAndShortTermInvestments": "2813400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:13.292065+00:00", "is_restated": false, "income_statement": { "revenue": 9189370000, "cost_of_revenue": 6701030000, "gross_profit": 2488340000, "ebit": 1451230000, "ebitda": 1600740000, "pretax_income": null, "tax_provision": null, "net_income": 947100000, "net_income_to_common": 947100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53940000, "total_current_assets": 12612620000, "total_assets": 16357440000, "short_term_debt": 3330130000, "long_term_debt": 1250830000, "total_debt": 5026640000, "total_liabilities": null, "total_equity": 3376590000, "shares_outstanding": 127105004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -386650000, "capital_expenditure": -486900000, "free_cash_flow": -873550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 377672, "ticker_id": 16556, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:13.292065+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1600740000", "netIncome": "947100000", "grossProfit": "2488340000", "totalRevenue": "9189370000", "costOfRevenue": "6701030000", "interestExpense": "164810000", "operatingIncome": "1451230000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119360000" }, "balance": { "totalDebt": "5026640000", "totalAssets": "16357440000", "longTermDebt": "1250830000", "shortTermDebt": "3330130000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "127105004", "totalCurrentAssets": "12612620000", "totalShareholderEquity": "3376590000", "totalCurrentLiabilities": "11017760000", "cashAndShortTermInvestments": "53940000" }, "cashflow": { "freeCashFlow": "-873550000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-386650000", "repurchaseOfStock": null, "capitalExpenditures": "-486900000" } }, "revenue": 9189370000, "cost_of_revenue": 6701030000, "gross_profit": 2488340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1451230000, "depreciation_amortisation": 119360000, "ebitda": 1600740000, "interest_expense": 164810000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 947100000, "net_income_continuing_ops": null, "net_income_to_common": 947100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12612620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16357440000, "short_term_debt": 3330130000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11017760000, "long_term_debt": 1250830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5026640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3376590000, "shares_outstanding": 127105004, "operating_cash_flow": -386650000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -486900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -873550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1600740000", "netIncome": "947100000", "grossProfit": "2488340000", "totalRevenue": "9189370000", "costOfRevenue": "6701030000", "interestExpense": "164810000", "operatingIncome": "1451230000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119360000" }, "balance": { "totalDebt": "5026640000", "totalAssets": "16357440000", "longTermDebt": "1250830000", "shortTermDebt": "3330130000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "127105004", "totalCurrentAssets": "12612620000", "totalShareholderEquity": "3376590000", "totalCurrentLiabilities": "11017760000", "cashAndShortTermInvestments": "53940000" }, "cashflow": { "freeCashFlow": "-873550000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-386650000", "repurchaseOfStock": null, "capitalExpenditures": "-486900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:13.292065+00:00", "is_restated": false, "income_statement": { "revenue": 5181850000, "cost_of_revenue": 3861460000, "gross_profit": 1320390000, "ebit": 587060000, "ebitda": 702610000, "pretax_income": null, "tax_provision": null, "net_income": 404520000, "net_income_to_common": 404520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25540000, "total_current_assets": 7720270000, "total_assets": 11068120000, "short_term_debt": 2171630000, "long_term_debt": 1201470000, "total_debt": 3729410000, "total_liabilities": null, "total_equity": 2447370000, "shares_outstanding": 127105004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 299400000, "capital_expenditure": -972640000, "free_cash_flow": -673240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3550000, "net_debt_issued": 733010000 }, "complete_fields": { "id": 377674, "ticker_id": 16556, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:13.292065+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "702610000", "netIncome": "404520000", "grossProfit": "1320390000", "totalRevenue": "5181850000", "costOfRevenue": "3861460000", "interestExpense": "124790000", "operatingIncome": "587060000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94430000" }, "balance": { "totalDebt": "3729410000", "totalAssets": "11068120000", "longTermDebt": "1201470000", "shortTermDebt": "2171630000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "127105004", "totalCurrentAssets": "7720270000", "totalShareholderEquity": "2447370000", "totalCurrentLiabilities": "6778470000", "cashAndShortTermInvestments": "25540000" }, "cashflow": { "freeCashFlow": "-673240000", "dividendsPaid": null, "issuanceOfDebt": "1989210000", "issuanceOfStock": "3550000", "repaymentOfDebt": "-1256200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "299400000", "repurchaseOfStock": null, "capitalExpenditures": "-972640000" } }, "revenue": 5181850000, "cost_of_revenue": 3861460000, "gross_profit": 1320390000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 587060000, "depreciation_amortisation": 94430000, "ebitda": 702610000, "interest_expense": 124790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 404520000, "net_income_continuing_ops": null, "net_income_to_common": 404520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25540000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7720270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11068120000, "short_term_debt": 2171630000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6778470000, "long_term_debt": 1201470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3729410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2447370000, "shares_outstanding": 127105004, "operating_cash_flow": 299400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -972640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3550000, "net_debt_issued": 733010000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -673240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "702610000", "netIncome": "404520000", "grossProfit": "1320390000", "totalRevenue": "5181850000", "costOfRevenue": "3861460000", "interestExpense": "124790000", "operatingIncome": "587060000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94430000" }, "balance": { "totalDebt": "3729410000", "totalAssets": "11068120000", "longTermDebt": "1201470000", "shortTermDebt": "2171630000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "127105004", "totalCurrentAssets": "7720270000", "totalShareholderEquity": "2447370000", "totalCurrentLiabilities": "6778470000", "cashAndShortTermInvestments": "25540000" }, "cashflow": { "freeCashFlow": "-673240000", "dividendsPaid": null, "issuanceOfDebt": "1989210000", "issuanceOfStock": "3550000", "repaymentOfDebt": "-1256200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "299400000", "repurchaseOfStock": null, "capitalExpenditures": "-972640000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }