{ "ticker": { "uuid": "626c8334-72a2-44a4-9687-a1dd769f0877", "symbol": "EDL", "name": "Edel SE & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/626c8334-72a2-44a4-9687-a1dd769f0877/", "api_url": "https://sharemaestro.com/factors/api/tickers/626c8334-72a2-44a4-9687-a1dd769f0877/" }, "ticker_metadata": { "id": 14876, "uuid": "626c8334-72a2-44a4-9687-a1dd769f0877", "symbol": "EDL", "name": "Edel SE & Co. KGaA", "asset_type": "equity", "market_cap": 102118064, "stock_exchange_id": 8, "industry": "Entertainment", "sector": "Communication Services", "description": "Edel SE & Co. KGaA, together with its subsidiaries, operates as an independent music company in Europe. The company produces, distributes, and sells LPs, CDs, DVDs, Blu-ray discs, vinyl records, and digital content. It also prints, publishes, and distributes books comprising advice books, non-fiction, children's, young and adult, and fictional books. In addition, the company creates print products, such as image products, fine books and brochures, magazines, multimedia printed matter, and packaging. Further, it provides entertainment content, including audio plays, video formats, films, and TV series. Edel SE & Co. KGaA was founded in 1986 and is based in Hamburg, Germany. Edel SE & Co. KGaA is a subsidiary of Michael Haentjes Verm\u00f6gensverwaltung- Und Beteiligungsgesellschaft Mbh & Co. Kg.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "626c8334-72a2-44a4-9687-a1dd769f0877", "symbol": "EDL", "name": "Edel SE & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/626c8334-72a2-44a4-9687-a1dd769f0877/", "api_url": "https://sharemaestro.com/factors/api/tickers/626c8334-72a2-44a4-9687-a1dd769f0877/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.96, "value": 0.87, "quality": 0.76, "momentum": 0.73, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 4.88, "market_cap": 103820028.48, "pe_ratio": 8.1033, "earnings_yield": 0.1234, "ebitda_to_ev": 0.2063, "shareholder_yield": 0, "roe": 0.2138, "piotroski_f_score": 6, "momentum_12_1": 0.1295, "volatility_252d": 0.2313 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:01.462655+00:00", "batch_id": "" }, "size": { "price_close": 4.88, "market_cap": 103820028.48, "market_cap_usd": 103820028.48, "enterprise_value": 171044028.48, "shares_outstanding": 21274596, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.1033, "pb_ratio": 1.7322, "ptbv_ratio": 1.7322, "ps_ratio": 0.3877, "pcf_ratio": 5.1294, "pfcf_ratio": 22.0284, "ev_ebitda": 4.8476, "ev_ebit": 7.4141, "ev_sales": 0.6387, "ev_fcf": 36.292, "earnings_yield": 0.1234, "fcf_yield": 0.0276, "price_to_sales": 0.3877, "price_to_book": 1.7322, "price_to_cashflow": 5.1294, "ebitda_to_ev": 0.2063, "sales_yield": 1.5658 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0288, "total_yield": 0.0288 }, "quality": { "gross_margin": 0.7677, "operating_margin": 0.0861, "net_margin": 0.0478, "ebitda_margin": 0.1317, "fcf_margin": 0.0176, "roe": 0.2138, "roa": 0.0576, "roic": 0.1361, "roc_greenblatt": null, "asset_turnover": 1.204, "cash_conversion": 0.3679, "accruals_ratio": -0.0334, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.036, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9244, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9052, "debt_to_assets": 0.352, "interest_coverage": 6.3379, "current_ratio": 1.4182, "quick_ratio": 1.4182, "net_debt": 67224000, "local_beta": 0.0383, "volatility_252d": 0.2313, "volatility_60d": 0.5897, "max_drawdown_12m": -0.1884, "risk_adjusted_momentum": 0.5597 }, "growth": { "revenue_growth_1y": 0.0358, "revenue_growth_3y_cagr": -0.0112, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1607, "eps_growth_3y_cagr": 0.0341, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1202, "revenue_growth": 0.0358, "earnings_growth": 0.1607 }, "momentum": { "price_return_1m": 0.1244, "price_return_3m": -0.0874, "price_return_6m": 0.1936, "price_return_9m": 0.2277, "price_return_12m": 0.27, "price_return_12m_ex1m": 0.1295, "momentum_6m": 0.1936, "momentum_12m": 0.27, "momentum_12_1": 0.1295, "distance_from_52w_high": -0.0874, "distance_from_52w_low": 0.27, "relative_strength": 0.2513 }, "raw_ttm": { "revenue_ttm": 267817000, "gross_profit_ttm": 205614000, "ebit_ttm": 23070000, "ebitda_ttm": 35284000, "net_income_ttm": 12812000, "eps_diluted_ttm": 0.6022, "operating_cash_flow_ttm": 20240000, "capital_expenditure_ttm": -15527000, "fcf_ttm": 4713000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3640000, "cash_and_equivalents": 11079000, "total_current_assets": 112018000, "total_current_liabilities": 78987000, "net_ppe": null, "total_assets": 222441000, "total_debt": 78303000, "total_equity": 59936000, "net_working_capital": 63010000, "book_value_per_share": 2.8173, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.8173 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 12, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 14, "rank_pcf": 22, "rank_ev_ebitda": 16, "rank_ev_ebit": 25, "rank_earnings_yield": 12, "rank_fcf_yield": 62, "rank_dividend_yield": 79, "rank_shareholder_yield": 81, "rank_total_yield": 57, "rank_roe": 23, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 11, "rank_fcf_margin": 74, "rank_piotroski": 44, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 32 }, "composites": { "value_composite": 13, "quality_composite": 24, "momentum_composite": 27, "growth_composite": 35, "yield_composite": 79, "svqf_composite": 9, "vc1_composite": 10, "vc2_composite": 18, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8131, "os_score": 0.96, "value_percentile": 0.87, "quality_percentile": 0.76, "momentum_percentile": 0.73, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 7, "all_cap_buyback_rank": 52, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7775, "ticker_id": 14876, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:01.462655+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.88, "market_cap": 103820028.48, "market_cap_usd": 103820028.48, "enterprise_value": 171044028.48, "shares_outstanding": 21274596, "fx_rate_to_usd": null, "pe_ratio": 8.10334284, "pb_ratio": 1.73218147, "ptbv_ratio": 1.73218147, "ps_ratio": 0.38765287, "pcf_ratio": 5.12944805, "pfcf_ratio": 22.02843804, "ev_ebitda": 4.84763713, "ev_ebit": 7.41413214, "ev_sales": 0.63866009, "ev_fcf": 36.29196446, "earnings_yield": 0.12340586, "fcf_yield": 0.02755431, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02879021, "total_yield": 0.02879021, "gross_margin": 0.76774066, "operating_margin": 0.08614091, "net_margin": 0.04783864, "ebitda_margin": 0.13174668, "fcf_margin": 0.01759784, "roe": 0.21376135, "roa": 0.0575973, "roic": 0.13606873, "roc_greenblatt": null, "asset_turnover": 1.20399117, "cash_conversion": 0.36785826, "accruals_ratio": -0.03339312, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.90522616, "debt_to_assets": 0.35201694, "interest_coverage": 6.33791209, "current_ratio": 1.41818274, "quick_ratio": 1.41818274, "net_debt": 67224000, "revenue_growth_1y": 0.03575807, "revenue_growth_3y_cagr": -0.01120232, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.16071752, "eps_growth_3y_cagr": 0.03412641, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12017344, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.036034, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12442396, "price_return_3m": -0.08739365, "price_return_6m": 0.19357076, "price_return_9m": 0.22767296, "price_return_12m": 0.27000651, "price_return_12m_ex1m": 0.129473, "distance_from_52w_high": -0.08739365, "distance_from_52w_low": 0.27000651, "relative_strength": 0.25130254, "local_beta": 0.0383, "volatility_252d": 0.231336, "volatility_60d": 0.58965, "max_drawdown_12m": -0.18837878, "revenue_ttm": 267817000, "gross_profit_ttm": 205614000, "ebit_ttm": 23070000, "ebitda_ttm": 35284000, "net_income_ttm": 12812000, "eps_diluted_ttm": 0.6022206, "operating_cash_flow_ttm": 20240000, "capital_expenditure_ttm": -15527000, "fcf_ttm": 4713000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3640000, "cash_and_equivalents": 11079000, "total_current_assets": 112018000, "total_current_liabilities": 78987000, "net_ppe": null, "total_assets": 222441000, "total_debt": 78303000, "total_equity": 59936000, "net_working_capital": 63010000, "book_value_per_share": 2.81725679, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.81725679, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 12, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 14, "rank_pcf": 22, "rank_ev_ebitda": 16, "rank_ev_ebit": 25, "rank_earnings_yield": 12, "rank_fcf_yield": 62, "rank_dividend_yield": 79, "rank_shareholder_yield": 81, "rank_total_yield": 57, "rank_roe": 23, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 11, "rank_fcf_margin": 74, "rank_piotroski": 44, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 32, "value_composite": 13, "quality_composite": 24, "momentum_composite": 27, "growth_composite": 35, "yield_composite": 79, "svqf_composite": 9, "vc1_composite": 10, "vc2_composite": 18, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 7, "all_cap_buyback_rank": 52, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.88, "os": 0.96, "value": 0.87, "quality": 0.76, "momentum": 0.73, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 8.1033, "earnings_yield": 0.1234, "shareholder_yield": 0, "roe": 0.2138, "momentum_12_1": 0.1295, "complete_fields": { "id": 7775, "ticker_id": 14876, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:01.462655+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.88, "market_cap": 103820028.48, "market_cap_usd": 103820028.48, "enterprise_value": 171044028.48, "shares_outstanding": 21274596, "fx_rate_to_usd": null, "pe_ratio": 8.10334284, "pb_ratio": 1.73218147, "ptbv_ratio": 1.73218147, "ps_ratio": 0.38765287, "pcf_ratio": 5.12944805, "pfcf_ratio": 22.02843804, "ev_ebitda": 4.84763713, "ev_ebit": 7.41413214, "ev_sales": 0.63866009, "ev_fcf": 36.29196446, "earnings_yield": 0.12340586, "fcf_yield": 0.02755431, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02879021, "total_yield": 0.02879021, "gross_margin": 0.76774066, "operating_margin": 0.08614091, "net_margin": 0.04783864, "ebitda_margin": 0.13174668, "fcf_margin": 0.01759784, "roe": 0.21376135, "roa": 0.0575973, "roic": 0.13606873, "roc_greenblatt": null, "asset_turnover": 1.20399117, "cash_conversion": 0.36785826, "accruals_ratio": -0.03339312, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.90522616, "debt_to_assets": 0.35201694, "interest_coverage": 6.33791209, "current_ratio": 1.41818274, "quick_ratio": 1.41818274, "net_debt": 67224000, "revenue_growth_1y": 0.03575807, "revenue_growth_3y_cagr": -0.01120232, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.16071752, "eps_growth_3y_cagr": 0.03412641, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12017344, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.036034, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12442396, "price_return_3m": -0.08739365, "price_return_6m": 0.19357076, "price_return_9m": 0.22767296, "price_return_12m": 0.27000651, "price_return_12m_ex1m": 0.129473, "distance_from_52w_high": -0.08739365, "distance_from_52w_low": 0.27000651, "relative_strength": 0.25130254, "local_beta": 0.0383, "volatility_252d": 0.231336, "volatility_60d": 0.58965, "max_drawdown_12m": -0.18837878, "revenue_ttm": 267817000, "gross_profit_ttm": 205614000, "ebit_ttm": 23070000, "ebitda_ttm": 35284000, "net_income_ttm": 12812000, "eps_diluted_ttm": 0.6022206, "operating_cash_flow_ttm": 20240000, "capital_expenditure_ttm": -15527000, "fcf_ttm": 4713000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3640000, "cash_and_equivalents": 11079000, "total_current_assets": 112018000, "total_current_liabilities": 78987000, "net_ppe": null, "total_assets": 222441000, "total_debt": 78303000, "total_equity": 59936000, "net_working_capital": 63010000, "book_value_per_share": 2.81725679, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.81725679, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 12, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 14, "rank_pcf": 22, "rank_ev_ebitda": 16, "rank_ev_ebit": 25, "rank_earnings_yield": 12, "rank_fcf_yield": 62, "rank_dividend_yield": 79, "rank_shareholder_yield": 81, "rank_total_yield": 57, "rank_roe": 23, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 11, "rank_fcf_margin": 74, "rank_piotroski": 44, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 32, "value_composite": 13, "quality_composite": 24, "momentum_composite": 27, "growth_composite": 35, "yield_composite": 79, "svqf_composite": 9, "vc1_composite": 10, "vc2_composite": 18, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 7, "all_cap_buyback_rank": 52, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:34.177755+00:00", "is_restated": false, "income_statement": { "revenue": 267817000, "cost_of_revenue": 62203000, "gross_profit": 205614000, "ebit": 23070000, "ebitda": 35284000, "pretax_income": null, "tax_provision": null, "net_income": 12812000, "net_income_to_common": 12812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11079000, "total_current_assets": 112018000, "total_assets": 222441000, "short_term_debt": 41058000, "long_term_debt": 37245000, "total_debt": 78303000, "total_liabilities": null, "total_equity": 59936000, "shares_outstanding": 21274596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20240000, "capital_expenditure": -15527000, "free_cash_flow": 4713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2989000 }, "complete_fields": { "id": 385826, "ticker_id": 14876, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:34.177755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35284000", "netIncome": "12812000", "grossProfit": "205614000", "totalRevenue": "267817000", "costOfRevenue": "62203000", "interestExpense": "3640000", "operatingIncome": "23070000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11340000" }, "balance": { "totalDebt": "78303000", "totalAssets": "222441000", "longTermDebt": "37245000", "shortTermDebt": "41058000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21274596", "totalCurrentAssets": "112018000", "totalShareholderEquity": "59936000", "totalCurrentLiabilities": "78987000", "cashAndShortTermInvestments": "11079000" }, "cashflow": { "freeCashFlow": "4713000", "dividendsPaid": null, "issuanceOfDebt": "11056000", "issuanceOfStock": null, "repaymentOfDebt": "-14045000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "20240000", "repurchaseOfStock": null, "capitalExpenditures": "-15527000" } }, "revenue": 267817000, "cost_of_revenue": 62203000, "gross_profit": 205614000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23070000, "depreciation_amortisation": 11340000, "ebitda": 35284000, "interest_expense": 3640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12812000, "net_income_continuing_ops": null, "net_income_to_common": 12812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11079000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112018000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 222441000, "short_term_debt": 41058000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78987000, "long_term_debt": 37245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59936000, "shares_outstanding": 21274596, "operating_cash_flow": 20240000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2989000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35284000", "netIncome": "12812000", "grossProfit": "205614000", "totalRevenue": "267817000", "costOfRevenue": "62203000", "interestExpense": "3640000", "operatingIncome": "23070000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11340000" }, "balance": { "totalDebt": "78303000", "totalAssets": "222441000", "longTermDebt": "37245000", "shortTermDebt": "41058000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21274596", "totalCurrentAssets": "112018000", "totalShareholderEquity": "59936000", "totalCurrentLiabilities": "78987000", "cashAndShortTermInvestments": "11079000" }, "cashflow": { "freeCashFlow": "4713000", "dividendsPaid": null, "issuanceOfDebt": "11056000", "issuanceOfStock": null, "repaymentOfDebt": "-14045000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "20240000", "repurchaseOfStock": null, "capitalExpenditures": "-15527000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:34.177755+00:00", "is_restated": false, "income_statement": { "revenue": 258571000, "cost_of_revenue": 59170000, "gross_profit": 199401000, "ebit": 20067000, "ebitda": 32836000, "pretax_income": null, "tax_provision": null, "net_income": 11038000, "net_income_to_common": 11038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11888000, "total_current_assets": 100985000, "total_assets": 205101000, "short_term_debt": 34299000, "long_term_debt": 37502000, "total_debt": 71801000, "total_liabilities": null, "total_equity": 53506000, "shares_outstanding": 21274596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12593000, "capital_expenditure": -20272000, "free_cash_flow": -7679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5144000 }, "complete_fields": { "id": 385829, "ticker_id": 14876, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:34.177755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32836000", "netIncome": "11038000", "grossProfit": "199401000", "totalRevenue": "258571000", "costOfRevenue": "59170000", "interestExpense": "3333000", "operatingIncome": "20067000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11392000" }, "balance": { "totalDebt": "71801000", "totalAssets": "205101000", "longTermDebt": "37502000", "shortTermDebt": "34299000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "21274596", "totalCurrentAssets": "100985000", "totalShareholderEquity": "53506000", "totalCurrentLiabilities": "68788000", "cashAndShortTermInvestments": "11888000" }, "cashflow": { "freeCashFlow": "-7679000", "dividendsPaid": null, "issuanceOfDebt": "15010000", "issuanceOfStock": null, "repaymentOfDebt": "-9866000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "12593000", "repurchaseOfStock": null, "capitalExpenditures": "-20272000" } }, "revenue": 258571000, "cost_of_revenue": 59170000, "gross_profit": 199401000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20067000, "depreciation_amortisation": 11392000, "ebitda": 32836000, "interest_expense": 3333000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11038000, "net_income_continuing_ops": null, "net_income_to_common": 11038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11888000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100985000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 205101000, "short_term_debt": 34299000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68788000, "long_term_debt": 37502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53506000, "shares_outstanding": 21274596, "operating_cash_flow": 12593000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5144000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32836000", "netIncome": "11038000", "grossProfit": "199401000", "totalRevenue": "258571000", "costOfRevenue": "59170000", "interestExpense": "3333000", "operatingIncome": "20067000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11392000" }, "balance": { "totalDebt": "71801000", "totalAssets": "205101000", "longTermDebt": "37502000", "shortTermDebt": "34299000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "21274596", "totalCurrentAssets": "100985000", "totalShareholderEquity": "53506000", "totalCurrentLiabilities": "68788000", "cashAndShortTermInvestments": "11888000" }, "cashflow": { "freeCashFlow": "-7679000", "dividendsPaid": null, "issuanceOfDebt": "15010000", "issuanceOfStock": null, "repaymentOfDebt": "-9866000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "12593000", "repurchaseOfStock": null, "capitalExpenditures": "-20272000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:34.177755+00:00", "is_restated": false, "income_statement": { "revenue": 280221000, "cost_of_revenue": 80094000, "gross_profit": 200127000, "ebit": 22259000, "ebitda": 31555000, "pretax_income": null, "tax_provision": null, "net_income": 12151000, "net_income_to_common": 12151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16482000, "total_current_assets": 100969000, "total_assets": 192560000, "short_term_debt": 20750000, "long_term_debt": 35285000, "total_debt": 56035000, "total_liabilities": null, "total_equity": 48850000, "shares_outstanding": 21274596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32095000, "capital_expenditure": -19282000, "free_cash_flow": 12813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2024000 }, "complete_fields": { "id": 385830, "ticker_id": 14876, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:34.177755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31555000", "netIncome": "12151000", "grossProfit": "200127000", "totalRevenue": "280221000", "costOfRevenue": "80094000", "interestExpense": "2440000", "operatingIncome": "22259000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9134000" }, "balance": { "totalDebt": "56035000", "totalAssets": "192560000", "longTermDebt": "35285000", "shortTermDebt": "20750000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "21274596", "totalCurrentAssets": "100969000", "totalShareholderEquity": "48850000", "totalCurrentLiabilities": "53624000", "cashAndShortTermInvestments": "16482000" }, "cashflow": { "freeCashFlow": "12813000", "dividendsPaid": null, "issuanceOfDebt": "12123000", "issuanceOfStock": null, "repaymentOfDebt": "-10099000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "32095000", "repurchaseOfStock": null, "capitalExpenditures": "-19282000" } }, "revenue": 280221000, "cost_of_revenue": 80094000, "gross_profit": 200127000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22259000, "depreciation_amortisation": 9134000, "ebitda": 31555000, "interest_expense": 2440000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12151000, "net_income_continuing_ops": null, "net_income_to_common": 12151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16482000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 192560000, "short_term_debt": 20750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53624000, "long_term_debt": 35285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48850000, "shares_outstanding": 21274596, "operating_cash_flow": 32095000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2024000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31555000", "netIncome": "12151000", "grossProfit": "200127000", "totalRevenue": "280221000", "costOfRevenue": "80094000", "interestExpense": "2440000", "operatingIncome": "22259000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9134000" }, "balance": { "totalDebt": "56035000", "totalAssets": "192560000", "longTermDebt": "35285000", "shortTermDebt": "20750000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "21274596", "totalCurrentAssets": "100969000", "totalShareholderEquity": "48850000", "totalCurrentLiabilities": "53624000", "cashAndShortTermInvestments": "16482000" }, "cashflow": { "freeCashFlow": "12813000", "dividendsPaid": null, "issuanceOfDebt": "12123000", "issuanceOfStock": null, "repaymentOfDebt": "-10099000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "32095000", "repurchaseOfStock": null, "capitalExpenditures": "-19282000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:34.177755+00:00", "is_restated": false, "income_statement": { "revenue": 277023000, "cost_of_revenue": 79764000, "gross_profit": 197259000, "ebit": 21471000, "ebitda": 31004000, "pretax_income": null, "tax_provision": null, "net_income": 11585000, "net_income_to_common": 11585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15647000, "total_current_assets": 114829000, "total_assets": 195195000, "short_term_debt": 24524000, "long_term_debt": 33921000, "total_debt": 58445000, "total_liabilities": null, "total_equity": 43081000, "shares_outstanding": 21274596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16586000, "capital_expenditure": -19059000, "free_cash_flow": -2473000, "dividends_paid": -4255000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 3344000 }, "complete_fields": { "id": 385831, "ticker_id": 14876, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:34.177755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31004000", "netIncome": "11585000", "grossProfit": "197259000", "totalRevenue": "277023000", "costOfRevenue": "79764000", "interestExpense": "1499000", "operatingIncome": "21471000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9449000" }, "balance": { "totalDebt": "58445000", "totalAssets": "195195000", "longTermDebt": "33921000", "shortTermDebt": "24524000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "21274596", "totalCurrentAssets": "114829000", "totalShareholderEquity": "43081000", "totalCurrentLiabilities": "66019000", "cashAndShortTermInvestments": "15647000" }, "cashflow": { "freeCashFlow": "-2473000", "dividendsPaid": "-4255000", "issuanceOfDebt": "17964000", "issuanceOfStock": null, "repaymentOfDebt": "-14620000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "16586000", "repurchaseOfStock": "0", "capitalExpenditures": "-19059000" } }, "revenue": 277023000, "cost_of_revenue": 79764000, "gross_profit": 197259000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21471000, "depreciation_amortisation": 9449000, "ebitda": 31004000, "interest_expense": 1499000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11585000, "net_income_continuing_ops": null, "net_income_to_common": 11585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15647000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 114829000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 195195000, "short_term_debt": 24524000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66019000, "long_term_debt": 33921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43081000, "shares_outstanding": 21274596, "operating_cash_flow": 16586000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4255000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 3344000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31004000", "netIncome": "11585000", "grossProfit": "197259000", "totalRevenue": "277023000", "costOfRevenue": "79764000", "interestExpense": "1499000", "operatingIncome": "21471000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9449000" }, "balance": { "totalDebt": "58445000", "totalAssets": "195195000", "longTermDebt": "33921000", "shortTermDebt": "24524000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "21274596", "totalCurrentAssets": "114829000", "totalShareholderEquity": "43081000", "totalCurrentLiabilities": "66019000", "cashAndShortTermInvestments": "15647000" }, "cashflow": { "freeCashFlow": "-2473000", "dividendsPaid": "-4255000", "issuanceOfDebt": "17964000", "issuanceOfStock": null, "repaymentOfDebt": "-14620000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "16586000", "repurchaseOfStock": "0", "capitalExpenditures": "-19059000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:34.177755+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -2143000, "share_repurchases": -621000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385832, "ticker_id": 14876, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:34.177755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-2143000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": "-621000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2143000, "share_repurchases": -621000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-2143000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": "-621000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:34.177755+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11079000, "total_current_assets": 112018000, "total_assets": 222441000, "short_term_debt": 41058000, "long_term_debt": 37245000, "total_debt": 78303000, "total_liabilities": null, "total_equity": 59936000, "shares_outstanding": 21274596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385825, "ticker_id": 14876, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:34.177755+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "78303000", "totalAssets": "222441000", "longTermDebt": "37245000", "shortTermDebt": "41058000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21274596", "totalCurrentAssets": "112018000", "totalShareholderEquity": "59936000", "totalCurrentLiabilities": "78987000", "cashAndShortTermInvestments": "11079000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11079000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112018000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 222441000, "short_term_debt": 41058000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78987000, "long_term_debt": 37245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59936000, "shares_outstanding": 21274596, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "78303000", "totalAssets": "222441000", "longTermDebt": "37245000", "shortTermDebt": "41058000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21274596", "totalCurrentAssets": "112018000", "totalShareholderEquity": "59936000", "totalCurrentLiabilities": "78987000", "cashAndShortTermInvestments": "11079000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:34.177755+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 111873000, "total_assets": null, "short_term_debt": null, "long_term_debt": 77480000, "total_debt": 77480000, "total_liabilities": null, "total_equity": 58915000, "shares_outstanding": 21274596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385827, "ticker_id": 14876, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:34.177755+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "77480000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21274596", "totalCurrentAssets": "111873000", "totalShareholderEquity": "58915000", "totalCurrentLiabilities": "39059000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111873000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39059000, "long_term_debt": 77480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58915000, "shares_outstanding": 21274596, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "77480000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21274596", "totalCurrentAssets": "111873000", "totalShareholderEquity": "58915000", "totalCurrentLiabilities": "39059000", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:34.177755+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11888000, "total_current_assets": 100985000, "total_assets": 205101000, "short_term_debt": 34299000, "long_term_debt": 37502000, "total_debt": 71801000, "total_liabilities": null, "total_equity": 53506000, "shares_outstanding": 21274596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385828, "ticker_id": 14876, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:34.177755+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "71801000", "totalAssets": "205101000", "longTermDebt": "37502000", "shortTermDebt": "34299000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "21274596", "totalCurrentAssets": "100985000", "totalShareholderEquity": "53506000", "totalCurrentLiabilities": "68788000", "cashAndShortTermInvestments": "11888000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11888000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100985000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 205101000, "short_term_debt": 34299000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68788000, "long_term_debt": 37502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53506000, "shares_outstanding": 21274596, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "71801000", "totalAssets": "205101000", "longTermDebt": "37502000", "shortTermDebt": "34299000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "21274596", "totalCurrentAssets": "100985000", "totalShareholderEquity": "53506000", "totalCurrentLiabilities": "68788000", "cashAndShortTermInvestments": "11888000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }