{ "ticker": { "uuid": "626e4b31-51cd-48b1-aed5-af70cb36b446", "symbol": "RAT", "name": "Rathbones Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/626e4b31-51cd-48b1-aed5-af70cb36b446/", "api_url": "https://sharemaestro.com/factors/api/tickers/626e4b31-51cd-48b1-aed5-af70cb36b446/" }, "ticker_metadata": { "id": 30591, "uuid": "626e4b31-51cd-48b1-aed5-af70cb36b446", "symbol": "RAT", "name": "Rathbones Group Plc", "asset_type": "equity", "market_cap": 2048102272, "stock_exchange_id": 19, "industry": "Asset Management", "sector": "Financial Services", "description": "Rathbones Group Plc, together with its subsidiaries, provides wealth management, asset management, and related services in the United Kingdom and Channel Islands. The company operates in two segments: Wealth Management and Asset Management. Its services include discretionary investment management; financial planning and advisory services comprising trust, tax, and legal services; international investment services; ethical and sustainable investments; and personal injury and court of protection services. The company also offers banking services, including currency and payment services, fixed interest term deposits, and loans. It serves individuals, families, financial advisers, professional intermediaries, entrepreneurs, private clients, charities, trustees, and professional partners. The company was formerly known as Rathbone Brothers Plc and changed its name to Rathbones Group Plc in December 2021. Rathbones Group Plc was founded in 1742 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "626e4b31-51cd-48b1-aed5-af70cb36b446", "symbol": "RAT", "name": "Rathbones Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/626e4b31-51cd-48b1-aed5-af70cb36b446/", "api_url": "https://sharemaestro.com/factors/api/tickers/626e4b31-51cd-48b1-aed5-af70cb36b446/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.94, "value": 0.74, "quality": 0.86, "momentum": 0.77, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 1926, "market_cap": 199206827136, "pe_ratio": 1773.8809, "earnings_yield": 0.0006, "ebitda_to_ev": null, "shareholder_yield": 0.0007, "roe": 0.0831, "piotroski_f_score": 5, "momentum_12_1": 0.2057, "volatility_252d": 0.2287 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:58.016442+00:00", "batch_id": "" }, "size": { "price_close": 1926, "market_cap": 199206827136, "market_cap_usd": 199206827136, "enterprise_value": 197728127136, "shares_outstanding": 103430336, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1773.8809, "pb_ratio": 147.3423, "ptbv_ratio": 147.3423, "ps_ratio": 215.7553, "pcf_ratio": 186.8381, "pfcf_ratio": 188.3931, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 214.1537, "ev_fcf": 186.9946, "earnings_yield": 0.0006, "fcf_yield": 0.0053, "price_to_sales": 215.7553, "price_to_book": 147.3423, "price_to_cashflow": 186.8381, "ebitda_to_ev": null, "sales_yield": 0.0047 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": 0.0002, "shareholder_yield": 0.0007, "debt_paydown_yield": null, "total_yield": 0.0007 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.1216, "ebitda_margin": null, "fcf_margin": 1.1452, "roe": 0.0831, "roa": 0.0215, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.177, "cash_conversion": 9.4159, "accruals_ratio": -0.1828, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3285, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0119 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.022, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -1478700000, "local_beta": 1.0847, "volatility_252d": 0.2287, "volatility_60d": 0.5267, "max_drawdown_12m": -0.1494, "risk_adjusted_momentum": 0.8994 }, "growth": { "revenue_growth_1y": 0.0306, "revenue_growth_3y_cagr": 0.2652, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.715, "eps_growth_3y_cagr": 0.3184, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.4616, "book_value_growth_1y": -0.0052, "revenue_growth": 0.0306, "earnings_growth": 0.715 }, "momentum": { "price_return_1m": -0.0243, "price_return_3m": -0.0782, "price_return_6m": 0.0448, "price_return_9m": 0.0763, "price_return_12m": 0.1764, "price_return_12m_ex1m": 0.2057, "momentum_6m": 0.0448, "momentum_12m": 0.1764, "momentum_12_1": 0.2057, "distance_from_52w_high": -0.1494, "distance_from_52w_low": 0.158, "relative_strength": 0.0033 }, "raw_ttm": { "revenue_ttm": 923300000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 112300000, "eps_diluted_ttm": 1.0858, "operating_cash_flow_ttm": 1066200000, "capital_expenditure_ttm": -8800000, "fcf_ttm": 1057400000, "dividends_paid_ttm": -98400000, "share_repurchases_ttm": -55000000, "shares_issued_ttm": 6900000, "interest_expense_ttm": 73100000, "cash_and_equivalents": 1593500000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 5217200000, "total_debt": 114800000, "total_equity": 1352000000, "net_working_capital": null, "book_value_per_share": 13.0716, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.0716 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 61, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 67, "rank_pcf": 8, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 58, "rank_fcf_yield": 4, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 32, "rank_roe": 42, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 3, "rank_piotroski": 59, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 35 }, "composites": { "value_composite": 26, "quality_composite": 14, "momentum_composite": 23, "growth_composite": 20, "yield_composite": 17, "svqf_composite": 80, "vc1_composite": 31, "vc2_composite": 24, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.7977, "os_score": 0.94, "value_percentile": 0.74, "quality_percentile": 0.86, "momentum_percentile": 0.77, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9086, "ticker_id": 30591, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:58.016442+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1926, "market_cap": 199206827136, "market_cap_usd": 199206827136, "enterprise_value": 197728127136, "shares_outstanding": 103430336, "fx_rate_to_usd": null, "pe_ratio": 1773.8809184, "pb_ratio": 147.34232776, "ptbv_ratio": 147.34232776, "ps_ratio": 215.75525521, "pcf_ratio": 186.83814213, "pfcf_ratio": 188.39306519, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 214.15371725, "ev_fcf": 186.99463508, "earnings_yield": 0.00056374, "fcf_yield": 0.00534775, "dividend_yield": 0.00049396, "buyback_yield": 0.00024146, "shareholder_yield": 0.00073542, "debt_paydown_yield": null, "total_yield": 0.00073542, "gross_margin": null, "operating_margin": null, "net_margin": 0.12162894, "ebitda_margin": null, "fcf_margin": 1.1452399, "roe": 0.08306213, "roa": 0.02152496, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.17697232, "cash_conversion": 9.4158504, "accruals_ratio": -0.18283754, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.02200414, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -1478700000, "revenue_growth_1y": 0.03058377, "revenue_growth_3y_cagr": 0.26519582, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.71498186, "eps_growth_3y_cagr": 0.3184426, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.46160338, "book_value_growth_1y": -0.00516627, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.328497, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02431611, "price_return_3m": -0.07817256, "price_return_6m": 0.04480448, "price_return_9m": 0.07632366, "price_return_12m": 0.17640376, "price_return_12m_ex1m": 0.20572224, "distance_from_52w_high": -0.14939538, "distance_from_52w_low": 0.15802246, "relative_strength": 0.00326318, "local_beta": 1.0847, "volatility_252d": 0.228724, "volatility_60d": 0.526695, "max_drawdown_12m": -0.14939538, "revenue_ttm": 923300000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 112300000, "eps_diluted_ttm": 1.08575496, "operating_cash_flow_ttm": 1066200000, "capital_expenditure_ttm": -8800000, "fcf_ttm": 1057400000, "dividends_paid_ttm": -98400000, "share_repurchases_ttm": -55000000, "shares_issued_ttm": 6900000, "interest_expense_ttm": 73100000, "cash_and_equivalents": 1593500000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 5217200000, "total_debt": 114800000, "total_equity": 1352000000, "net_working_capital": null, "book_value_per_share": 13.07160019, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.07160019, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 61, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 67, "rank_pcf": 8, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 58, "rank_fcf_yield": 4, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 32, "rank_roe": 42, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 3, "rank_piotroski": 59, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 35, "value_composite": 26, "quality_composite": 14, "momentum_composite": 23, "growth_composite": 20, "yield_composite": 17, "svqf_composite": 80, "vc1_composite": 31, "vc2_composite": 24, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1926, "os": 0.94, "value": 0.74, "quality": 0.86, "momentum": 0.77, "confidence": 0.65, "coverage": 0.727, "pe_ratio": 1773.8809, "earnings_yield": 0.0006, "shareholder_yield": 0.0007, "roe": 0.0831, "momentum_12_1": 0.2057, "complete_fields": { "id": 9086, "ticker_id": 30591, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:58.016442+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1926, "market_cap": 199206827136, "market_cap_usd": 199206827136, "enterprise_value": 197728127136, "shares_outstanding": 103430336, "fx_rate_to_usd": null, "pe_ratio": 1773.8809184, "pb_ratio": 147.34232776, "ptbv_ratio": 147.34232776, "ps_ratio": 215.75525521, "pcf_ratio": 186.83814213, "pfcf_ratio": 188.39306519, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 214.15371725, "ev_fcf": 186.99463508, "earnings_yield": 0.00056374, "fcf_yield": 0.00534775, "dividend_yield": 0.00049396, "buyback_yield": 0.00024146, "shareholder_yield": 0.00073542, "debt_paydown_yield": null, "total_yield": 0.00073542, "gross_margin": null, "operating_margin": null, "net_margin": 0.12162894, "ebitda_margin": null, "fcf_margin": 1.1452399, "roe": 0.08306213, "roa": 0.02152496, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.17697232, "cash_conversion": 9.4158504, "accruals_ratio": -0.18283754, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.02200414, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -1478700000, "revenue_growth_1y": 0.03058377, "revenue_growth_3y_cagr": 0.26519582, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.71498186, "eps_growth_3y_cagr": 0.3184426, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.46160338, "book_value_growth_1y": -0.00516627, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.328497, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02431611, "price_return_3m": -0.07817256, "price_return_6m": 0.04480448, "price_return_9m": 0.07632366, "price_return_12m": 0.17640376, "price_return_12m_ex1m": 0.20572224, "distance_from_52w_high": -0.14939538, "distance_from_52w_low": 0.15802246, "relative_strength": 0.00326318, "local_beta": 1.0847, "volatility_252d": 0.228724, "volatility_60d": 0.526695, "max_drawdown_12m": -0.14939538, "revenue_ttm": 923300000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 112300000, "eps_diluted_ttm": 1.08575496, "operating_cash_flow_ttm": 1066200000, "capital_expenditure_ttm": -8800000, "fcf_ttm": 1057400000, "dividends_paid_ttm": -98400000, "share_repurchases_ttm": -55000000, "shares_issued_ttm": 6900000, "interest_expense_ttm": 73100000, "cash_and_equivalents": 1593500000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 5217200000, "total_debt": 114800000, "total_equity": 1352000000, "net_working_capital": null, "book_value_per_share": 13.07160019, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.07160019, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 61, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 67, "rank_pcf": 8, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 58, "rank_fcf_yield": 4, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 32, "rank_roe": 42, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 3, "rank_piotroski": 59, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 35, "value_composite": 26, "quality_composite": 14, "momentum_composite": 23, "growth_composite": 20, "yield_composite": 17, "svqf_composite": 80, "vc1_composite": 31, "vc2_composite": 24, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:26.383279+00:00", "is_restated": false, "income_statement": { "revenue": 923300000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 112300000, "net_income_to_common": 112300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1593500000, "total_current_assets": null, "total_assets": 5217200000, "short_term_debt": null, "long_term_debt": 114800000, "total_debt": 114800000, "total_liabilities": null, "total_equity": 1352000000, "shares_outstanding": 103430336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1066200000, "capital_expenditure": -8800000, "free_cash_flow": 1057400000, "dividends_paid": -98400000, "share_repurchases": -55000000, "shares_issued": 6900000, "net_debt_issued": null }, "complete_fields": { "id": 397076, "ticker_id": 30591, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:26.383279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "112300000", "grossProfit": null, "totalRevenue": "923300000", "costOfRevenue": null, "interestExpense": "73100000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67200000" }, "balance": { "totalDebt": "114800000", "totalAssets": "5217200000", "longTermDebt": "114800000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "103430336", "totalCurrentAssets": null, "totalShareholderEquity": "1352000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1593500000" }, "cashflow": { "freeCashFlow": "1057400000", "dividendsPaid": "-98400000", "issuanceOfDebt": null, "issuanceOfStock": "6900000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1066200000", "repurchaseOfStock": "-55000000", "capitalExpenditures": "-8800000" } }, "revenue": 923300000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 67200000, "ebitda": null, "interest_expense": 73100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 112300000, "net_income_continuing_ops": null, "net_income_to_common": 112300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1593500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5217200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 114800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1352000000, "shares_outstanding": 103430336, "operating_cash_flow": 1066200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -98400000, "share_repurchases": -55000000, "shares_issued": 6900000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1057400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "112300000", "grossProfit": null, "totalRevenue": "923300000", "costOfRevenue": null, "interestExpense": "73100000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67200000" }, "balance": { "totalDebt": "114800000", "totalAssets": "5217200000", "longTermDebt": "114800000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "103430336", "totalCurrentAssets": null, "totalShareholderEquity": "1352000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1593500000" }, "cashflow": { "freeCashFlow": "1057400000", "dividendsPaid": "-98400000", "issuanceOfDebt": null, "issuanceOfStock": "6900000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1066200000", "repurchaseOfStock": "-55000000", "capitalExpenditures": "-8800000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:26.383279+00:00", "is_restated": false, "income_statement": { "revenue": 895900000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 65500000, "net_income_to_common": 65500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1294300000, "total_current_assets": null, "total_assets": 4290100000, "short_term_debt": null, "long_term_debt": 84700000, "total_debt": 84700000, "total_liabilities": null, "total_equity": 1359400000, "shares_outstanding": 103459175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 293600000, "capital_expenditure": -56600000, "free_cash_flow": 237000000, "dividends_paid": -56900000, "share_repurchases": -22000000, "shares_issued": 5600000, "net_debt_issued": null }, "complete_fields": { "id": 397079, "ticker_id": 30591, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:26.383279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "65500000", "grossProfit": null, "totalRevenue": "895900000", "costOfRevenue": null, "interestExpense": "83900000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80400000" }, "balance": { "totalDebt": "84700000", "totalAssets": "4290100000", "longTermDebt": "84700000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "103459175", "totalCurrentAssets": null, "totalShareholderEquity": "1359400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1294300000" }, "cashflow": { "freeCashFlow": "237000000", "dividendsPaid": "-56900000", "issuanceOfDebt": null, "issuanceOfStock": "5600000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "293600000", "repurchaseOfStock": "-22000000", "capitalExpenditures": "-56600000" } }, "revenue": 895900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 80400000, "ebitda": null, "interest_expense": 83900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65500000, "net_income_continuing_ops": null, "net_income_to_common": 65500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1294300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4290100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 84700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 84700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1359400000, "shares_outstanding": 103459175, "operating_cash_flow": 293600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56900000, "share_repurchases": -22000000, "shares_issued": 5600000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 237000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "65500000", "grossProfit": null, "totalRevenue": "895900000", "costOfRevenue": null, "interestExpense": "83900000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80400000" }, "balance": { "totalDebt": "84700000", "totalAssets": "4290100000", "longTermDebt": "84700000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "103459175", "totalCurrentAssets": null, "totalShareholderEquity": "1359400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1294300000" }, "cashflow": { "freeCashFlow": "237000000", "dividendsPaid": "-56900000", "issuanceOfDebt": null, "issuanceOfStock": "5600000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "293600000", "repurchaseOfStock": "-22000000", "capitalExpenditures": "-56600000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:26.383279+00:00", "is_restated": false, "income_statement": { "revenue": 571100000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 37500000, "net_income_to_common": 37500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1204000000, "total_current_assets": null, "total_assets": 4224400000, "short_term_debt": null, "long_term_debt": 114800000, "total_debt": 114800000, "total_liabilities": null, "total_equity": 1350200000, "shares_outstanding": 103622480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89400000, "capital_expenditure": -10700000, "free_cash_flow": -100100000, "dividends_paid": -71400000, "share_repurchases": -16000000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 397080, "ticker_id": 30591, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:26.383279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "37500000", "grossProfit": null, "totalRevenue": "571100000", "costOfRevenue": null, "interestExpense": "77100000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47100000" }, "balance": { "totalDebt": "114800000", "totalAssets": "4224400000", "longTermDebt": "114800000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "103622480", "totalCurrentAssets": null, "totalShareholderEquity": "1350200000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1204000000" }, "cashflow": { "freeCashFlow": "-100100000", "dividendsPaid": "-71400000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-89400000", "repurchaseOfStock": "-16000000", "capitalExpenditures": "-10700000" } }, "revenue": 571100000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 47100000, "ebitda": null, "interest_expense": 77100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37500000, "net_income_continuing_ops": null, "net_income_to_common": 37500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1204000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4224400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 114800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1350200000, "shares_outstanding": 103622480, "operating_cash_flow": -89400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -71400000, "share_repurchases": -16000000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -100100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "37500000", "grossProfit": null, "totalRevenue": "571100000", "costOfRevenue": null, "interestExpense": "77100000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47100000" }, "balance": { "totalDebt": "114800000", "totalAssets": "4224400000", "longTermDebt": "114800000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "103622480", "totalCurrentAssets": null, "totalShareholderEquity": "1350200000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1204000000" }, "cashflow": { "freeCashFlow": "-100100000", "dividendsPaid": "-71400000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-89400000", "repurchaseOfStock": "-16000000", "capitalExpenditures": "-10700000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:26.383279+00:00", "is_restated": false, "income_statement": { "revenue": 455900000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 49000000, "net_income_to_common": 49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1478700000, "total_current_assets": null, "total_assets": 3447200000, "short_term_debt": null, "long_term_debt": 90400000, "total_debt": 90400000, "total_liabilities": null, "total_equity": 634800000, "shares_outstanding": 63394837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 292900000, "capital_expenditure": -13100000, "free_cash_flow": 279800000, "dividends_paid": -48600000, "share_repurchases": -18600000, "shares_issued": 9300000, "net_debt_issued": null }, "complete_fields": { "id": 397081, "ticker_id": 30591, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:26.383279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "49000000", "grossProfit": null, "totalRevenue": "455900000", "costOfRevenue": null, "interestExpense": "28000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35000000" }, "balance": { "totalDebt": "90400000", "totalAssets": "3447200000", "longTermDebt": "90400000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "63394837", "totalCurrentAssets": null, "totalShareholderEquity": "634800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1478700000" }, "cashflow": { "freeCashFlow": "279800000", "dividendsPaid": "-48600000", "issuanceOfDebt": "0", "issuanceOfStock": "9300000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "292900000", "repurchaseOfStock": "-18600000", "capitalExpenditures": "-13100000" } }, "revenue": 455900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 35000000, "ebitda": null, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49000000, "net_income_continuing_ops": null, "net_income_to_common": 49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1478700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3447200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 90400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 634800000, "shares_outstanding": 63394837, "operating_cash_flow": 292900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48600000, "share_repurchases": -18600000, "shares_issued": 9300000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 279800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "49000000", "grossProfit": null, "totalRevenue": "455900000", "costOfRevenue": null, "interestExpense": "28000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35000000" }, "balance": { "totalDebt": "90400000", "totalAssets": "3447200000", "longTermDebt": "90400000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "63394837", "totalCurrentAssets": null, "totalShareholderEquity": "634800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1478700000" }, "cashflow": { "freeCashFlow": "279800000", "dividendsPaid": "-48600000", "issuanceOfDebt": "0", "issuanceOfStock": "9300000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "292900000", "repurchaseOfStock": "-18600000", "capitalExpenditures": "-13100000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:26.383279+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25429000 }, "complete_fields": { "id": 397082, "ticker_id": 30591, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:26.383279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "39893000", "issuanceOfStock": null, "repaymentOfDebt": "-65322000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25429000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "39893000", "issuanceOfStock": null, "repaymentOfDebt": "-65322000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:26.383279+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1593500000, "total_current_assets": null, "total_assets": 5217200000, "short_term_debt": null, "long_term_debt": 114800000, "total_debt": 114800000, "total_liabilities": null, "total_equity": 1352000000, "shares_outstanding": 103430336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397075, "ticker_id": 30591, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:26.383279+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "114800000", "totalAssets": "5217200000", "longTermDebt": "114800000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "103430336", "totalCurrentAssets": null, "totalShareholderEquity": "1352000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1593500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1593500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5217200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 114800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1352000000, "shares_outstanding": 103430336, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "114800000", "totalAssets": "5217200000", "longTermDebt": "114800000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "103430336", "totalCurrentAssets": null, "totalShareholderEquity": "1352000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1593500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:26.383279+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2086200000, "total_current_assets": null, "total_assets": 5648600000, "short_term_debt": null, "long_term_debt": null, "total_debt": 76200000, "total_liabilities": null, "total_equity": 1344400000, "shares_outstanding": 104528742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397077, "ticker_id": 30591, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:26.383279+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "76200000", "totalAssets": "5648600000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "104528742", "totalCurrentAssets": null, "totalShareholderEquity": "1344400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2086200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2086200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5648600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1344400000, "shares_outstanding": 104528742, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "76200000", "totalAssets": "5648600000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "104528742", "totalCurrentAssets": null, "totalShareholderEquity": "1344400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2086200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:26.383279+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1294300000, "total_current_assets": null, "total_assets": 4290100000, "short_term_debt": null, "long_term_debt": 84700000, "total_debt": 84700000, "total_liabilities": null, "total_equity": 1359400000, "shares_outstanding": 103459175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397078, "ticker_id": 30591, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:26.383279+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "84700000", "totalAssets": "4290100000", "longTermDebt": "84700000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "103459175", "totalCurrentAssets": null, "totalShareholderEquity": "1359400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1294300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1294300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4290100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 84700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 84700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1359400000, "shares_outstanding": 103459175, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "84700000", "totalAssets": "4290100000", "longTermDebt": "84700000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "103459175", "totalCurrentAssets": null, "totalShareholderEquity": "1359400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1294300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }