{ "ticker": { "uuid": "627102f1-4dd2-4629-8d5e-82b6fe1e8967", "symbol": "CATO", "name": "Cato Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/627102f1-4dd2-4629-8d5e-82b6fe1e8967/", "api_url": "https://sharemaestro.com/factors/api/tickers/627102f1-4dd2-4629-8d5e-82b6fe1e8967/" }, "ticker_metadata": { "id": 642, "uuid": "627102f1-4dd2-4629-8d5e-82b6fe1e8967", "symbol": "CATO", "name": "Cato Corporation", "asset_type": "equity", "market_cap": 64667000, "stock_exchange_id": 3, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "The Cato Corporation is a specialty clothing and fashion accessories retailer primarily in the southeastern United States. The company is headquartered in Charlotte, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "627102f1-4dd2-4629-8d5e-82b6fe1e8967", "symbol": "CATO", "name": "Cato Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/627102f1-4dd2-4629-8d5e-82b6fe1e8967/", "api_url": "https://sharemaestro.com/factors/api/tickers/627102f1-4dd2-4629-8d5e-82b6fe1e8967/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.81, "quality": 0.09, "momentum": 0.71, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 3.18, "market_cap": 62983080, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0273, "shareholder_yield": 0, "roe": -0.0014, "piotroski_f_score": 6, "momentum_12_1": 0.1289, "volatility_252d": 0.5496 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:29.366067+00:00", "batch_id": "" }, "size": { "price_close": 3.18, "market_cap": 62983080, "market_cap_usd": 62983080, "enterprise_value": 86984080, "shares_outstanding": 19806000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3778, "ptbv_ratio": 0.3778, "ps_ratio": 0.0962, "pcf_ratio": 23.1556, "pfcf_ratio": 9.6437, "ev_ebitda": 36.6712, "ev_ebit": -17.2212, "ev_sales": 0.1329, "ev_fcf": 13.3187, "earnings_yield": null, "fcf_yield": 0.0751, "price_to_sales": 0.0962, "price_to_book": 0.3778, "price_to_cashflow": 23.1556, "ebitda_to_ev": 0.0273, "sales_yield": 7.5264 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3306, "operating_margin": -0.0077, "net_margin": -0.0003, "ebitda_margin": 0.0036, "fcf_margin": 0.01, "roe": -0.0014, "roa": -0.0005, "roic": -0.0199, "roc_greenblatt": null, "asset_turnover": 1.4907, "cash_conversion": -28.6447, "accruals_ratio": -0.0067, "sbc_to_revenue": 0.0026, "piotroski_f_score": 6, "altman_z_score": 1.8338, "earnings_stability_5y": 2.877, "revenue_stability_5y": 0.1215, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4928, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6345, "net_debt_to_ebitda": 10.1185, "debt_to_assets": 0.1186, "interest_coverage": -43.9217, "current_ratio": 1.2913, "quick_ratio": 0.7415, "net_debt": 24001000, "local_beta": 0.0023, "volatility_252d": 0.5496, "volatility_60d": 0.9558, "max_drawdown_12m": -0.4069, "risk_adjusted_momentum": 0.2345 }, "growth": { "revenue_growth_1y": 0.0182, "revenue_growth_3y_cagr": -0.0486, "revenue_growth_5y_cagr": 0.026, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0211, "revenue_growth": 0.0182, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1003, "price_return_3m": 0.0392, "price_return_6m": -0.0836, "price_return_9m": -0.2805, "price_return_12m": 0.2422, "price_return_12m_ex1m": 0.1289, "momentum_6m": -0.0836, "momentum_12m": 0.2422, "momentum_12_1": 0.1289, "distance_from_52w_high": -0.3117, "distance_from_52w_low": 0.1606, "relative_strength": 0.1422 }, "raw_ttm": { "revenue_ttm": 654674000, "gross_profit_ttm": 216442000, "ebit_ttm": -5051000, "ebitda_ttm": 2372000, "net_income_ttm": -228000, "eps_diluted_ttm": -0.0115, "operating_cash_flow_ttm": 2719999, "capital_expenditure_ttm": 3810999, "fcf_ttm": 6530998, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 115000, "cash_and_equivalents": 28087000, "total_current_assets": 217222000, "total_current_liabilities": 168218000, "net_ppe": null, "total_assets": 439180000, "total_debt": 52088000, "total_equity": 166705000, "net_working_capital": 73005000, "book_value_per_share": 8.4169, "retained_earnings": 34028000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.4169 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 3, "rank_pcf": 81, "rank_ev_ebitda": 90, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 53, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 71, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 66, "rank_fcf_margin": 86, "rank_piotroski": 34, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 39 }, "composites": { "value_composite": 19, "quality_composite": 91, "momentum_composite": 29, "growth_composite": 74, "yield_composite": 89, "svqf_composite": 27, "vc1_composite": 30, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.27, "os_score": 0.73, "value_percentile": 0.81, "quality_percentile": 0.09, "momentum_percentile": 0.71, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 17, "all_cap_buyback_rank": 8, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3788, "ticker_id": 642, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:29.366067+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.18, "market_cap": 62983080, "market_cap_usd": 62983080, "enterprise_value": 86984080, "shares_outstanding": 19806000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.37781158, "ptbv_ratio": 0.37781158, "ps_ratio": 0.09620526, "pcf_ratio": 23.15555263, "pfcf_ratio": 9.64371448, "ev_ebitda": 36.6711973, "ev_ebit": -17.22116017, "ev_sales": 0.13286625, "ev_fcf": 13.31865053, "earnings_yield": null, "fcf_yield": 0.07508268, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33061035, "operating_margin": -0.00771529, "net_margin": -0.00034826, "ebitda_margin": 0.00362318, "fcf_margin": 0.00997595, "roe": -0.00136769, "roa": -0.00051915, "roic": -0.01986435, "roc_greenblatt": null, "asset_turnover": 1.49067353, "cash_conversion": -28.64472807, "accruals_ratio": -0.00671251, "sbc_to_revenue": 0.00255394, "debt_to_equity": 1.63447407, "net_debt_to_ebitda": 10.11846543, "debt_to_assets": 0.11860285, "interest_coverage": -43.92173913, "current_ratio": 1.29131246, "quick_ratio": 0.74149021, "net_debt": 24001000, "revenue_growth_1y": 0.01823628, "revenue_growth_3y_cagr": -0.04861977, "revenue_growth_5y_cagr": 0.02598318, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02113669, "piotroski_f_score": 6, "altman_z_score": 1.83378123, "earnings_stability_5y": 2.876997, "revenue_stability_5y": 0.121464, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10034602, "price_return_3m": 0.03921569, "price_return_6m": -0.08357349, "price_return_9m": -0.28054299, "price_return_12m": 0.2421875, "price_return_12m_ex1m": 0.12890625, "distance_from_52w_high": -0.31168831, "distance_from_52w_low": 0.16058394, "relative_strength": 0.14222392, "local_beta": 0.0023, "volatility_252d": 0.549636, "volatility_60d": 0.955757, "max_drawdown_12m": -0.40692641, "revenue_ttm": 654674000, "gross_profit_ttm": 216442000, "ebit_ttm": -5051000, "ebitda_ttm": 2372000, "net_income_ttm": -228000, "eps_diluted_ttm": -0.01151166, "operating_cash_flow_ttm": 2719999, "capital_expenditure_ttm": 3810999, "fcf_ttm": 6530998, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 115000, "cash_and_equivalents": 28087000, "total_current_assets": 217222000, "total_current_liabilities": 168218000, "net_ppe": null, "total_assets": 439180000, "total_debt": 52088000, "total_equity": 166705000, "net_working_capital": 73005000, "book_value_per_share": 8.41689387, "retained_earnings": 34028000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.41689387, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 3, "rank_pcf": 81, "rank_ev_ebitda": 90, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 53, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 71, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 66, "rank_fcf_margin": 86, "rank_piotroski": 34, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 39, "value_composite": 19, "quality_composite": 91, "momentum_composite": 29, "growth_composite": 74, "yield_composite": 89, "svqf_composite": 27, "vc1_composite": 30, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 17, "all_cap_buyback_rank": 8, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.18, "os": 0.73, "value": 0.81, "quality": 0.09, "momentum": 0.71, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0014, "momentum_12_1": 0.1289, "complete_fields": { "id": 3788, "ticker_id": 642, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:29.366067+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.18, "market_cap": 62983080, "market_cap_usd": 62983080, "enterprise_value": 86984080, "shares_outstanding": 19806000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.37781158, "ptbv_ratio": 0.37781158, "ps_ratio": 0.09620526, "pcf_ratio": 23.15555263, "pfcf_ratio": 9.64371448, "ev_ebitda": 36.6711973, "ev_ebit": -17.22116017, "ev_sales": 0.13286625, "ev_fcf": 13.31865053, "earnings_yield": null, "fcf_yield": 0.07508268, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33061035, "operating_margin": -0.00771529, "net_margin": -0.00034826, "ebitda_margin": 0.00362318, "fcf_margin": 0.00997595, "roe": -0.00136769, "roa": -0.00051915, "roic": -0.01986435, "roc_greenblatt": null, "asset_turnover": 1.49067353, "cash_conversion": -28.64472807, "accruals_ratio": -0.00671251, "sbc_to_revenue": 0.00255394, "debt_to_equity": 1.63447407, "net_debt_to_ebitda": 10.11846543, "debt_to_assets": 0.11860285, "interest_coverage": -43.92173913, "current_ratio": 1.29131246, "quick_ratio": 0.74149021, "net_debt": 24001000, "revenue_growth_1y": 0.01823628, "revenue_growth_3y_cagr": -0.04861977, "revenue_growth_5y_cagr": 0.02598318, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02113669, "piotroski_f_score": 6, "altman_z_score": 1.83378123, "earnings_stability_5y": 2.876997, "revenue_stability_5y": 0.121464, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10034602, "price_return_3m": 0.03921569, "price_return_6m": -0.08357349, "price_return_9m": -0.28054299, "price_return_12m": 0.2421875, "price_return_12m_ex1m": 0.12890625, "distance_from_52w_high": -0.31168831, "distance_from_52w_low": 0.16058394, "relative_strength": 0.14222392, "local_beta": 0.0023, "volatility_252d": 0.549636, "volatility_60d": 0.955757, "max_drawdown_12m": -0.40692641, "revenue_ttm": 654674000, "gross_profit_ttm": 216442000, "ebit_ttm": -5051000, "ebitda_ttm": 2372000, "net_income_ttm": -228000, "eps_diluted_ttm": -0.01151166, "operating_cash_flow_ttm": 2719999, "capital_expenditure_ttm": 3810999, "fcf_ttm": 6530998, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 115000, "cash_and_equivalents": 28087000, "total_current_assets": 217222000, "total_current_liabilities": 168218000, "net_ppe": null, "total_assets": 439180000, "total_debt": 52088000, "total_equity": 166705000, "net_working_capital": 73005000, "book_value_per_share": 8.41689387, "retained_earnings": 34028000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.41689387, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 3, "rank_pcf": 81, "rank_ev_ebitda": 90, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 53, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 71, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 66, "rank_fcf_margin": 86, "rank_piotroski": 34, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 39, "value_composite": 19, "quality_composite": 91, "momentum_composite": 29, "growth_composite": 74, "yield_composite": 89, "svqf_composite": 27, "vc1_composite": 30, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 17, "all_cap_buyback_rank": 8, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "income_statement": { "revenue": 653812000, "cost_of_revenue": 441537000, "gross_profit": 212275000, "ebit": -14187000, "ebitda": -4201000, "pretax_income": -7500000, "tax_provision": -1591000, "net_income": -5909000, "net_income_to_common": -5909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19463000, "total_current_assets": 193267000, "total_assets": 421419000, "short_term_debt": 53507000, "long_term_debt": null, "total_debt": 53507000, "total_liabilities": 264105000, "total_equity": 157314000, "shares_outstanding": 19061000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1461000, "capital_expenditure": 3763000, "free_cash_flow": 2302000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233850, "ticker_id": 642, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14187000", "ebitda": "-4201000", "netIncome": "-5909000", "grossProfit": "212275000", "depreciation": "None", "totalRevenue": "653812000", "costOfRevenue": "441537000", "interestIncome": "6687000", "incomeBeforeTax": "-7500000", "interestExpense": "115000", "operatingIncome": "-14187000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-1591000", "reportedCurrency": "USD", "netInterestIncome": "6572000", "nonInterestIncome": "None", "operatingExpenses": "226462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9986000", "sellingGeneralAndAdministrative": "226347000", "netIncomeFromContinuingOperations": "-5909000" }, "balance": { "goodwill": "None", "inventory": "83696000", "commonStock": "667000", "currentDebt": "None", "investments": "None", "totalAssets": "421419000", "longTermDebt": "None", "shortTermDebt": "53507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25026000", "totalLiabilities": "264105000", "otherCurrentAssets": "7787000", "totalCurrentAssets": "193267000", "currentLongTermDebt": "None", "longTermInvestments": "1139000", "shortTermInvestments": "56859000", "currentNetReceivables": "25462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228152000", "currentAccountsPayable": "64958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150448000", "totalShareholderEquity": "157314000", "capitalLeaseObligations": "150448000", "otherCurrentLiabilities": "37427000", "totalCurrentLiabilities": "155892000", "otherNonCurrentLiabilities": "11272000", "totalNonCurrentLiabilities": "108213000", "cashAndShortTermInvestments": "19463000", "commonStockSharesOutstanding": "19061000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5909000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "27043000", "operatingCashflow": "-1461000", "capitalExpenditures": "3763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-851000", "cashflowFromInvestment": "-1303000", "stockBasedCompensation": "1672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 653812000, "cost_of_revenue": 441537000, "gross_profit": 212275000, "research_and_development": null, "selling_general_admin": 226347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14187000, "depreciation_amortisation": 9986000, "ebitda": -4201000, "interest_expense": 115000, "interest_income": null, "other_non_operating": null, "pretax_income": -7500000, "tax_provision": -1591000, "effective_tax_rate": null, "net_income": -5909000, "net_income_continuing_ops": -5909000, "net_income_to_common": -5909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19463000, "short_term_investments": 56859000, "net_receivables": 25462000, "inventory": 83696000, "other_current_assets": null, "total_current_assets": 193267000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228152000, "total_assets": 421419000, "short_term_debt": 53507000, "accounts_payable": 64958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155892000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108213000, "total_liabilities": 264105000, "total_debt": 53507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25026000, "total_equity": 157314000, "shares_outstanding": 19061000, "operating_cash_flow": -1461000, "stock_based_compensation": 1672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1303000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -851000, "free_cash_flow": 2302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14187000", "ebitda": "-4201000", "netIncome": "-5909000", "grossProfit": "212275000", "depreciation": "None", "totalRevenue": "653812000", "costOfRevenue": "441537000", "interestIncome": "6687000", "incomeBeforeTax": "-7500000", "interestExpense": "115000", "operatingIncome": "-14187000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-1591000", "reportedCurrency": "USD", "netInterestIncome": "6572000", "nonInterestIncome": "None", "operatingExpenses": "226462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9986000", "sellingGeneralAndAdministrative": "226347000", "netIncomeFromContinuingOperations": "-5909000" }, "balance": { "goodwill": "None", "inventory": "83696000", "commonStock": "667000", "currentDebt": "None", "investments": "None", "totalAssets": "421419000", "longTermDebt": "None", "shortTermDebt": "53507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25026000", "totalLiabilities": "264105000", "otherCurrentAssets": "7787000", "totalCurrentAssets": "193267000", "currentLongTermDebt": "None", "longTermInvestments": "1139000", "shortTermInvestments": "56859000", "currentNetReceivables": "25462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228152000", "currentAccountsPayable": "64958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150448000", "totalShareholderEquity": "157314000", "capitalLeaseObligations": "150448000", "otherCurrentLiabilities": "37427000", "totalCurrentLiabilities": "155892000", "otherNonCurrentLiabilities": "11272000", "totalNonCurrentLiabilities": "108213000", "cashAndShortTermInvestments": "19463000", "commonStockSharesOutstanding": "19061000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5909000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "27043000", "operatingCashflow": "-1461000", "capitalExpenditures": "3763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-851000", "cashflowFromInvestment": "-1303000", "stockBasedCompensation": "1672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "income_statement": { "revenue": 649806000, "cost_of_revenue": 446257000, "gross_profit": 203549000, "ebit": -16053999, "ebitda": -6236999, "pretax_income": -16113000, "tax_provision": 1944000, "net_income": -18605000, "net_income_to_common": -18605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20279000, "total_current_assets": 223186000, "total_assets": 452361000, "short_term_debt": 57555000, "long_term_debt": null, "total_debt": 57555000, "total_liabilities": 290065000, "total_equity": 162296000, "shares_outstanding": 19249000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19745000, "capital_expenditure": 7872000, "free_cash_flow": -11873000, "dividends_paid": 10516000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233855, "ticker_id": 642, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16053999", "ebitda": "-6236999", "netIncome": "-18605000", "grossProfit": "203549000", "depreciation": "None", "totalRevenue": "649806000", "costOfRevenue": "446257000", "interestIncome": "5019000", "incomeBeforeTax": "-16113000", "interestExpense": "59000", "operatingIncome": "-27095000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1944000", "reportedCurrency": "USD", "netInterestIncome": "4960000", "nonInterestIncome": "None", "operatingExpenses": "230644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9817000", "sellingGeneralAndAdministrative": "225114000", "netIncomeFromContinuingOperations": "-18057000" }, "balance": { "goodwill": "None", "inventory": "110739000", "commonStock": "678000", "currentDebt": "None", "investments": "None", "totalAssets": "452361000", "longTermDebt": "None", "shortTermDebt": "57555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "31935000", "totalLiabilities": "290065000", "otherCurrentAssets": "10205000", "totalCurrentAssets": "223186000", "currentLongTermDebt": "None", "longTermInvestments": "1139000", "shortTermInvestments": "57423000", "currentNetReceivables": "24540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229175000", "currentAccountsPayable": "88641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145896000", "totalShareholderEquity": "162296000", "capitalLeaseObligations": "145896000", "otherCurrentLiabilities": "28782000", "totalCurrentLiabilities": "188239000", "otherNonCurrentLiabilities": "13485000", "totalNonCurrentLiabilities": "139910000", "cashAndShortTermInvestments": "20279000", "commonStockSharesOutstanding": "19249000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18057000", "profitLoss": "None", "dividendPayout": "10516000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-12136000", "operatingCashflow": "-19745000", "capitalExpenditures": "7872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14055000", "cashflowFromInvestment": "28965000", "stockBasedCompensation": "2283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10516000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 649806000, "cost_of_revenue": 446257000, "gross_profit": 203549000, "research_and_development": null, "selling_general_admin": 225114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16053999, "depreciation_amortisation": 9817000, "ebitda": -6236999, "interest_expense": 59000, "interest_income": null, "other_non_operating": null, "pretax_income": -16113000, "tax_provision": 1944000, "effective_tax_rate": null, "net_income": -18605000, "net_income_continuing_ops": -18057000, "net_income_to_common": -18605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20279000, "short_term_investments": 57423000, "net_receivables": 24540000, "inventory": 110739000, "other_current_assets": null, "total_current_assets": 223186000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229175000, "total_assets": 452361000, "short_term_debt": 57555000, "accounts_payable": 88641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188239000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139910000, "total_liabilities": 290065000, "total_debt": 57555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31935000, "total_equity": 162296000, "shares_outstanding": 19249000, "operating_cash_flow": -19745000, "stock_based_compensation": 2283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28965000, "dividends_paid": 10516000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14055000, "free_cash_flow": -11873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16053999", "ebitda": "-6236999", "netIncome": "-18605000", "grossProfit": "203549000", "depreciation": "None", "totalRevenue": "649806000", "costOfRevenue": "446257000", "interestIncome": "5019000", "incomeBeforeTax": "-16113000", "interestExpense": "59000", "operatingIncome": "-27095000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1944000", "reportedCurrency": "USD", "netInterestIncome": "4960000", "nonInterestIncome": "None", "operatingExpenses": "230644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9817000", "sellingGeneralAndAdministrative": "225114000", "netIncomeFromContinuingOperations": "-18057000" }, "balance": { "goodwill": "None", "inventory": "110739000", "commonStock": "678000", "currentDebt": "None", "investments": "None", "totalAssets": "452361000", "longTermDebt": "None", "shortTermDebt": "57555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "31935000", "totalLiabilities": "290065000", "otherCurrentAssets": "10205000", "totalCurrentAssets": "223186000", "currentLongTermDebt": "None", "longTermInvestments": "1139000", "shortTermInvestments": "57423000", "currentNetReceivables": "24540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229175000", "currentAccountsPayable": "88641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145896000", "totalShareholderEquity": "162296000", "capitalLeaseObligations": "145896000", "otherCurrentLiabilities": "28782000", "totalCurrentLiabilities": "188239000", "otherNonCurrentLiabilities": "13485000", "totalNonCurrentLiabilities": "139910000", "cashAndShortTermInvestments": "20279000", "commonStockSharesOutstanding": "19249000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18057000", "profitLoss": "None", "dividendPayout": "10516000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-12136000", "operatingCashflow": "-19745000", "capitalExpenditures": "7872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14055000", "cashflowFromInvestment": "28965000", "stockBasedCompensation": "2283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10516000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "income_statement": { "revenue": 708059000, "cost_of_revenue": 474184000, "gross_profit": 233875000, "ebit": -13766000, "ebitda": -3895000, "pretax_income": -13801000, "tax_provision": 10140000, "net_income": -22594000, "net_income_to_common": -22594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23940000, "total_current_assets": 243062000, "total_assets": 486817000, "short_term_debt": 61108000, "long_term_debt": null, "total_debt": 61108000, "total_liabilities": 294496000, "total_equity": 192321000, "shares_outstanding": 19389907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 477000, "capital_expenditure": 12532000, "free_cash_flow": 13009000, "dividends_paid": 13954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233860, "ticker_id": 642, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13766000", "ebitda": "-3895000", "netIncome": "-22594000", "grossProfit": "233875000", "depreciation": "None", "totalRevenue": "708059000", "costOfRevenue": "474184000", "interestIncome": "3919000", "incomeBeforeTax": "-13801000", "interestExpense": "35000", "operatingIncome": "-17056000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "10140000", "reportedCurrency": "USD", "netInterestIncome": "3884000", "nonInterestIncome": "None", "operatingExpenses": "250931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9871000", "sellingGeneralAndAdministrative": "246465000", "netIncomeFromContinuingOperations": "-23941000" }, "balance": { "goodwill": "None", "inventory": "98603000", "commonStock": "694000", "currentDebt": "None", "investments": "None", "totalAssets": "486817000", "longTermDebt": "None", "shortTermDebt": "61108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64279000", "totalLiabilities": "294496000", "otherCurrentAssets": "11756000", "totalCurrentAssets": "243062000", "currentLongTermDebt": "None", "longTermInvestments": "2076000", "shortTermInvestments": "79012000", "currentNetReceivables": "29751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243755000", "currentAccountsPayable": "87821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153121000", "totalShareholderEquity": "192321000", "capitalLeaseObligations": "153121000", "otherCurrentLiabilities": "25535000", "totalCurrentLiabilities": "188008000", "otherNonCurrentLiabilities": "14475000", "totalNonCurrentLiabilities": "106488000", "cashAndShortTermInvestments": "23940000", "commonStockSharesOutstanding": "19389907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23941000", "profitLoss": "None", "dividendPayout": "13954000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "13453000", "operatingCashflow": "477000", "capitalExpenditures": "12532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16132000", "cashflowFromInvestment": "19776000", "stockBasedCompensation": "4170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 708059000, "cost_of_revenue": 474184000, "gross_profit": 233875000, "research_and_development": null, "selling_general_admin": 246465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13766000, "depreciation_amortisation": 9871000, "ebitda": -3895000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": -13801000, "tax_provision": 10140000, "effective_tax_rate": null, "net_income": -22594000, "net_income_continuing_ops": -23941000, "net_income_to_common": -22594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23940000, "short_term_investments": 79012000, "net_receivables": 29751000, "inventory": 98603000, "other_current_assets": null, "total_current_assets": 243062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243755000, "total_assets": 486817000, "short_term_debt": 61108000, "accounts_payable": 87821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188008000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106488000, "total_liabilities": 294496000, "total_debt": 61108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64279000, "total_equity": 192321000, "shares_outstanding": 19389907, "operating_cash_flow": 477000, "stock_based_compensation": 4170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19776000, "dividends_paid": 13954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16132000, "free_cash_flow": 13009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13766000", "ebitda": "-3895000", "netIncome": "-22594000", "grossProfit": "233875000", "depreciation": "None", "totalRevenue": "708059000", "costOfRevenue": "474184000", "interestIncome": "3919000", "incomeBeforeTax": "-13801000", "interestExpense": "35000", "operatingIncome": "-17056000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "10140000", "reportedCurrency": "USD", "netInterestIncome": "3884000", "nonInterestIncome": "None", "operatingExpenses": "250931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9871000", "sellingGeneralAndAdministrative": "246465000", "netIncomeFromContinuingOperations": "-23941000" }, "balance": { "goodwill": "None", "inventory": "98603000", "commonStock": "694000", "currentDebt": "None", "investments": "None", "totalAssets": "486817000", "longTermDebt": "None", "shortTermDebt": "61108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64279000", "totalLiabilities": "294496000", "otherCurrentAssets": "11756000", "totalCurrentAssets": "243062000", "currentLongTermDebt": "None", "longTermInvestments": "2076000", "shortTermInvestments": "79012000", "currentNetReceivables": "29751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243755000", "currentAccountsPayable": "87821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153121000", "totalShareholderEquity": "192321000", "capitalLeaseObligations": "153121000", "otherCurrentLiabilities": "25535000", "totalCurrentLiabilities": "188008000", "otherNonCurrentLiabilities": "14475000", "totalNonCurrentLiabilities": "106488000", "cashAndShortTermInvestments": "23940000", "commonStockSharesOutstanding": "19389907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23941000", "profitLoss": "None", "dividendPayout": "13954000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "13453000", "operatingCashflow": "477000", "capitalExpenditures": "12532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16132000", "cashflowFromInvestment": "19776000", "stockBasedCompensation": "4170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "income_statement": { "revenue": 759260000, "cost_of_revenue": 520744000, "gross_profit": 238516000, "ebit": 1857000, "ebitda": 12937000, "pretax_income": 1770000, "tax_provision": 1741000, "net_income": 41000, "net_income_to_common": 41000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20005000, "total_current_assets": 277673000, "total_assets": 553140000, "short_term_debt": 67360000, "long_term_debt": null, "total_debt": 67360000, "total_liabilities": 326547000, "total_equity": 226593000, "shares_outstanding": 19930960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13370000, "capital_expenditure": 19433000, "free_cash_flow": 32803000, "dividends_paid": 14369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233865, "ticker_id": 642, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1857000", "ebitda": "12937000", "netIncome": "41000", "grossProfit": "238516000", "depreciation": "None", "totalRevenue": "759260000", "costOfRevenue": "520744000", "interestIncome": "3559000", "incomeBeforeTax": "1770000", "interestExpense": "87000", "operatingIncome": "-3160921", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "1741000", "reportedCurrency": "USD", "netInterestIncome": "3472000", "nonInterestIncome": "None", "operatingExpenses": "241676921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11080000", "sellingGeneralAndAdministrative": "235693000", "netIncomeFromContinuingOperations": "29000" }, "balance": { "goodwill": "None", "inventory": "112056000", "commonStock": "691000", "currentDebt": "None", "investments": "None", "totalAssets": "553140000", "longTermDebt": "None", "shortTermDebt": "67360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104709000", "totalLiabilities": "326547000", "otherCurrentAssets": "10463000", "totalCurrentAssets": "277673000", "currentLongTermDebt": "None", "longTermInvestments": "1923000", "shortTermInvestments": "108652000", "currentNetReceivables": "26497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275467000", "currentAccountsPayable": "91956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174767000", "totalShareholderEquity": "226593000", "capitalLeaseObligations": "174767000", "otherCurrentLiabilities": "26482000", "totalCurrentLiabilities": "202957000", "otherNonCurrentLiabilities": "16183000", "totalNonCurrentLiabilities": "123590000", "cashAndShortTermInvestments": "20005000", "commonStockSharesOutstanding": "19930960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000", "profitLoss": "None", "dividendPayout": "14369000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "12851000", "operatingCashflow": "13370000", "capitalExpenditures": "19433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29278000", "cashflowFromInvestment": "16023000", "stockBasedCompensation": "2606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 759260000, "cost_of_revenue": 520744000, "gross_profit": 238516000, "research_and_development": null, "selling_general_admin": 235693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1857000, "depreciation_amortisation": 11080000, "ebitda": 12937000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": 1770000, "tax_provision": 1741000, "effective_tax_rate": null, "net_income": 41000, "net_income_continuing_ops": 29000, "net_income_to_common": 41000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20005000, "short_term_investments": 108652000, "net_receivables": 26497000, "inventory": 112056000, "other_current_assets": null, "total_current_assets": 277673000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 275467000, "total_assets": 553140000, "short_term_debt": 67360000, "accounts_payable": 91956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123590000, "total_liabilities": 326547000, "total_debt": 67360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104709000, "total_equity": 226593000, "shares_outstanding": 19930960, "operating_cash_flow": 13370000, "stock_based_compensation": 2606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16023000, "dividends_paid": 14369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29278000, "free_cash_flow": 32803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1857000", "ebitda": "12937000", "netIncome": "41000", "grossProfit": "238516000", "depreciation": "None", "totalRevenue": "759260000", "costOfRevenue": "520744000", "interestIncome": "3559000", "incomeBeforeTax": "1770000", "interestExpense": "87000", "operatingIncome": "-3160921", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "1741000", "reportedCurrency": "USD", "netInterestIncome": "3472000", "nonInterestIncome": "None", "operatingExpenses": "241676921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11080000", "sellingGeneralAndAdministrative": "235693000", "netIncomeFromContinuingOperations": "29000" }, "balance": { "goodwill": "None", "inventory": "112056000", "commonStock": "691000", "currentDebt": "None", "investments": "None", "totalAssets": "553140000", "longTermDebt": "None", "shortTermDebt": "67360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104709000", "totalLiabilities": "326547000", "otherCurrentAssets": "10463000", "totalCurrentAssets": "277673000", "currentLongTermDebt": "None", "longTermInvestments": "1923000", "shortTermInvestments": "108652000", "currentNetReceivables": "26497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275467000", "currentAccountsPayable": "91956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174767000", "totalShareholderEquity": "226593000", "capitalLeaseObligations": "174767000", "otherCurrentLiabilities": "26482000", "totalCurrentLiabilities": "202957000", "otherNonCurrentLiabilities": "16183000", "totalNonCurrentLiabilities": "123590000", "cashAndShortTermInvestments": "20005000", "commonStockSharesOutstanding": "19930960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000", "profitLoss": "None", "dividendPayout": "14369000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "12851000", "operatingCashflow": "13370000", "capitalExpenditures": "19433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29278000", "cashflowFromInvestment": "16023000", "stockBasedCompensation": "2606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "income_statement": { "revenue": 769271000, "cost_of_revenue": 465421000, "gross_profit": 303850000, "ebit": 39037000, "ebitda": 51393000, "pretax_income": 38965000, "tax_provision": 2121000, "net_income": 34907000, "net_income_to_common": 34907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19759000, "total_current_assets": 355668000, "total_assets": 633766000, "short_term_debt": 66808000, "long_term_debt": null, "total_debt": 66808000, "total_liabilities": 379570000, "total_equity": 254196000, "shares_outstanding": 21113828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59788000, "capital_expenditure": 4105000, "free_cash_flow": 63893000, "dividends_paid": 9972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233870, "ticker_id": 642, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39037000", "ebitda": "51393000", "netIncome": "34907000", "grossProfit": "303850000", "depreciation": "None", "totalRevenue": "769271000", "costOfRevenue": "465421000", "interestIncome": "1321000", "incomeBeforeTax": "38965000", "interestExpense": "72000", "operatingIncome": "37796719", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "2121000", "reportedCurrency": "USD", "netInterestIncome": "1249000", "nonInterestIncome": "None", "operatingExpenses": "266053281", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12356000", "sellingGeneralAndAdministrative": "260917000", "netIncomeFromContinuingOperations": "36844000" }, "balance": { "goodwill": "None", "inventory": "124907000", "commonStock": "728000", "currentDebt": "None", "investments": "None", "totalAssets": "633766000", "longTermDebt": "None", "shortTermDebt": "66808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "134208000", "totalLiabilities": "379570000", "otherCurrentAssets": "9192000", "totalCurrentAssets": "355668000", "currentLongTermDebt": "None", "longTermInvestments": "1818000", "shortTermInvestments": "145998000", "currentNetReceivables": "55812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278098000", "currentAccountsPayable": "109546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244348000", "shortLongTermDebtTotal": "184329000", "totalShareholderEquity": "254196000", "capitalLeaseObligations": "184329000", "otherCurrentLiabilities": "51643000", "totalCurrentLiabilities": "244135000", "otherNonCurrentLiabilities": "17914000", "totalNonCurrentLiabilities": "135435000", "cashAndShortTermInvestments": "19759000", "commonStockSharesOutstanding": "21113828", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36844000", "profitLoss": "None", "dividendPayout": "9972000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-40784000", "operatingCashflow": "59788000", "capitalExpenditures": "4105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31801000", "cashflowFromInvestment": "-25332000", "stockBasedCompensation": "4090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 769271000, "cost_of_revenue": 465421000, "gross_profit": 303850000, "research_and_development": null, "selling_general_admin": 260917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39037000, "depreciation_amortisation": 12356000, "ebitda": 51393000, "interest_expense": 72000, "interest_income": null, "other_non_operating": null, "pretax_income": 38965000, "tax_provision": 2121000, "effective_tax_rate": null, "net_income": 34907000, "net_income_continuing_ops": 36844000, "net_income_to_common": 34907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19759000, "short_term_investments": 145998000, "net_receivables": 55812000, "inventory": 124907000, "other_current_assets": null, "total_current_assets": 355668000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278098000, "total_assets": 633766000, "short_term_debt": 66808000, "accounts_payable": 109546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244135000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135435000, "total_liabilities": 379570000, "total_debt": 66808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134208000, "total_equity": 254196000, "shares_outstanding": 21113828, "operating_cash_flow": 59788000, "stock_based_compensation": 4090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25332000, "dividends_paid": 9972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31801000, "free_cash_flow": 63893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39037000", "ebitda": "51393000", "netIncome": "34907000", "grossProfit": "303850000", "depreciation": "None", "totalRevenue": "769271000", "costOfRevenue": "465421000", "interestIncome": "1321000", "incomeBeforeTax": "38965000", "interestExpense": "72000", "operatingIncome": "37796719", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "2121000", "reportedCurrency": "USD", "netInterestIncome": "1249000", "nonInterestIncome": "None", "operatingExpenses": "266053281", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12356000", "sellingGeneralAndAdministrative": "260917000", "netIncomeFromContinuingOperations": "36844000" }, "balance": { "goodwill": "None", "inventory": "124907000", "commonStock": "728000", "currentDebt": "None", "investments": "None", "totalAssets": "633766000", "longTermDebt": "None", "shortTermDebt": "66808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "134208000", "totalLiabilities": "379570000", "otherCurrentAssets": "9192000", "totalCurrentAssets": "355668000", "currentLongTermDebt": "None", "longTermInvestments": "1818000", "shortTermInvestments": "145998000", "currentNetReceivables": "55812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278098000", "currentAccountsPayable": "109546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244348000", "shortLongTermDebtTotal": "184329000", "totalShareholderEquity": "254196000", "capitalLeaseObligations": "184329000", "otherCurrentLiabilities": "51643000", "totalCurrentLiabilities": "244135000", "otherNonCurrentLiabilities": "17914000", "totalNonCurrentLiabilities": "135435000", "cashAndShortTermInvestments": "19759000", "commonStockSharesOutstanding": "21113828", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36844000", "profitLoss": "None", "dividendPayout": "9972000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-40784000", "operatingCashflow": "59788000", "capitalExpenditures": "4105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31801000", "cashflowFromInvestment": "-25332000", "stockBasedCompensation": "4090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "income_statement": { "revenue": 575111000, "cost_of_revenue": 447868000, "gross_profit": 127243000, "ebit": -72619000, "ebitda": -57938000, "pretax_income": -72806000, "tax_provision": -25323000, "net_income": -45387000, "net_income_to_common": -45387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17510000, "total_current_assets": 290550000, "total_assets": 591452000, "short_term_debt": 63421000, "long_term_debt": null, "total_debt": 63421000, "total_liabilities": 344954000, "total_equity": 246498000, "shares_outstanding": 22536090, "goodwill_and_intangibles": 20598000 }, "cash_flow": { "operating_cash_flow": -30710000, "capital_expenditure": 13956000, "free_cash_flow": -16754000, "dividends_paid": 7912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233875, "ticker_id": 642, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72619000", "ebitda": "-57938000", "netIncome": "-45387000", "grossProfit": "127243000", "depreciation": "None", "totalRevenue": "575111000", "costOfRevenue": "447868000", "interestIncome": "2697000", "incomeBeforeTax": "-72806000", "interestExpense": "187000", "operatingIncome": "-65547000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-25323000", "reportedCurrency": "USD", "netInterestIncome": "2510000", "nonInterestIncome": "None", "operatingExpenses": "192790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14681000", "sellingGeneralAndAdministrative": "202107000", "netIncomeFromContinuingOperations": "-47483000" }, "balance": { "goodwill": "None", "inventory": "84123000", "commonStock": "762000", "currentDebt": "None", "investments": "None", "totalAssets": "591452000", "longTermDebt": "None", "shortTermDebt": "63421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "20598000", "reportedCurrency": "USD", "retainedEarnings": "129303000", "totalLiabilities": "344954000", "otherCurrentAssets": "9758000", "totalCurrentAssets": "290550000", "currentLongTermDebt": "None", "longTermInvestments": "1264000", "shortTermInvestments": "126416000", "currentNetReceivables": "52743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300902000", "currentAccountsPayable": "73769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272367000", "shortLongTermDebtTotal": "206736000", "totalShareholderEquity": "246498000", "capitalLeaseObligations": "206736000", "otherCurrentLiabilities": "26132000", "totalCurrentLiabilities": "181934000", "otherNonCurrentLiabilities": "19705000", "totalNonCurrentLiabilities": "163020000", "cashAndShortTermInvestments": "17510000", "commonStockSharesOutstanding": "22536090", "intangibleAssetsExcludingGoodwill": "20598000", "cashAndCashEquivalentsAtCarryingValue": "17510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47483000", "profitLoss": "None", "dividendPayout": "7912000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "31242000", "operatingCashflow": "-30710000", "capitalExpenditures": "13956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27175000", "cashflowFromInvestment": "64506000", "stockBasedCompensation": "4092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 575111000, "cost_of_revenue": 447868000, "gross_profit": 127243000, "research_and_development": null, "selling_general_admin": 202107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72619000, "depreciation_amortisation": 14681000, "ebitda": -57938000, "interest_expense": 187000, "interest_income": null, "other_non_operating": null, "pretax_income": -72806000, "tax_provision": -25323000, "effective_tax_rate": null, "net_income": -45387000, "net_income_continuing_ops": -47483000, "net_income_to_common": -45387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17510000, "short_term_investments": 126416000, "net_receivables": 52743000, "inventory": 84123000, "other_current_assets": null, "total_current_assets": 290550000, "net_ppe": null, "goodwill": null, "intangible_assets": 20598000, "goodwill_and_intangibles": 20598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300902000, "total_assets": 591452000, "short_term_debt": 63421000, "accounts_payable": 73769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181934000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163020000, "total_liabilities": 344954000, "total_debt": 63421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129303000, "total_equity": 246498000, "shares_outstanding": 22536090, "operating_cash_flow": -30710000, "stock_based_compensation": 4092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64506000, "dividends_paid": 7912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27175000, "free_cash_flow": -16754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72619000", "ebitda": "-57938000", "netIncome": "-45387000", "grossProfit": "127243000", "depreciation": "None", "totalRevenue": "575111000", "costOfRevenue": "447868000", "interestIncome": "2697000", "incomeBeforeTax": "-72806000", "interestExpense": "187000", "operatingIncome": "-65547000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-25323000", "reportedCurrency": "USD", "netInterestIncome": "2510000", "nonInterestIncome": "None", "operatingExpenses": "192790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14681000", "sellingGeneralAndAdministrative": "202107000", "netIncomeFromContinuingOperations": "-47483000" }, "balance": { "goodwill": "None", "inventory": "84123000", "commonStock": "762000", "currentDebt": "None", "investments": "None", "totalAssets": "591452000", "longTermDebt": "None", "shortTermDebt": "63421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "20598000", "reportedCurrency": "USD", "retainedEarnings": "129303000", "totalLiabilities": "344954000", "otherCurrentAssets": "9758000", "totalCurrentAssets": "290550000", "currentLongTermDebt": "None", "longTermInvestments": "1264000", "shortTermInvestments": "126416000", "currentNetReceivables": "52743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300902000", "currentAccountsPayable": "73769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272367000", "shortLongTermDebtTotal": "206736000", "totalShareholderEquity": "246498000", "capitalLeaseObligations": "206736000", "otherCurrentLiabilities": "26132000", "totalCurrentLiabilities": "181934000", "otherNonCurrentLiabilities": "19705000", "totalNonCurrentLiabilities": "163020000", "cashAndShortTermInvestments": "17510000", "commonStockSharesOutstanding": "22536090", "intangibleAssetsExcludingGoodwill": "20598000", "cashAndCashEquivalentsAtCarryingValue": "17510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47483000", "profitLoss": "None", "dividendPayout": "7912000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "31242000", "operatingCashflow": "-30710000", "capitalExpenditures": "13956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27175000", "cashflowFromInvestment": "64506000", "stockBasedCompensation": "4092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "income_statement": { "revenue": 825335000, "cost_of_revenue": 524390999, "gross_profit": 300944000, "ebit": 43236000, "ebitda": 58721000, "pretax_income": 43207000, "tax_provision": 7310000, "net_income": 34617000, "net_income_to_common": 34617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11824000, "total_current_assets": 362797000, "total_assets": 684976000, "short_term_debt": 63149000, "long_term_debt": null, "total_debt": 63149000, "total_liabilities": 368462000, "total_equity": 316514000, "shares_outstanding": 23738443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53396000, "capital_expenditure": 8306000, "free_cash_flow": 61702000, "dividends_paid": 32592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233880, "ticker_id": 642, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43236000", "ebitda": "58721000", "netIncome": "34617000", "grossProfit": "300944000", "depreciation": "None", "totalRevenue": "825335000", "costOfRevenue": "524390999", "interestIncome": "4954000", "incomeBeforeTax": "43207000", "interestExpense": "29000", "operatingIncome": "37317000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "7310000", "reportedCurrency": "USD", "netInterestIncome": "4925000", "nonInterestIncome": "None", "operatingExpenses": "263627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6065000", "costofGoodsAndServicesSold": "524390999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15485000", "sellingGeneralAndAdministrative": "258202000", "netIncomeFromContinuingOperations": "35897000" }, "balance": { "goodwill": "None", "inventory": "115365000", "commonStock": "820000", "currentDebt": "None", "investments": "None", "totalAssets": "684976000", "longTermDebt": "None", "shortTermDebt": "63149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "203458000", "totalLiabilities": "368462000", "otherCurrentAssets": "9133000", "totalCurrentAssets": "362797000", "currentLongTermDebt": "None", "longTermInvestments": "1301000", "shortTermInvestments": "200387000", "currentNetReceivables": "26088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322179000", "currentAccountsPayable": "68438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88667000", "shortLongTermDebtTotal": "210333000", "totalShareholderEquity": "316514000", "capitalLeaseObligations": "210333000", "otherCurrentLiabilities": "47497000", "totalCurrentLiabilities": "199302000", "otherNonCurrentLiabilities": "21976000", "totalNonCurrentLiabilities": "169160000", "cashAndShortTermInvestments": "11824000", "commonStockSharesOutstanding": "23738443", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35897000", "profitLoss": "None", "dividendPayout": "32592000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "4220000", "operatingCashflow": "53396000", "capitalExpenditures": "8306000", "changeInReceivables": "1525000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41571000", "cashflowFromInvestment": "-22633000", "stockBasedCompensation": "4669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10808000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 825335000, "cost_of_revenue": 524390999, "gross_profit": 300944000, "research_and_development": null, "selling_general_admin": 258202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43236000, "depreciation_amortisation": 15485000, "ebitda": 58721000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": 43207000, "tax_provision": 7310000, "effective_tax_rate": null, "net_income": 34617000, "net_income_continuing_ops": 35897000, "net_income_to_common": 34617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11824000, "short_term_investments": 200387000, "net_receivables": 26088000, "inventory": 115365000, "other_current_assets": null, "total_current_assets": 362797000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 322179000, "total_assets": 684976000, "short_term_debt": 63149000, "accounts_payable": 68438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199302000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169160000, "total_liabilities": 368462000, "total_debt": 63149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203458000, "total_equity": 316514000, "shares_outstanding": 23738443, "operating_cash_flow": 53396000, "stock_based_compensation": 4669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22633000, "dividends_paid": 32592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41571000, "free_cash_flow": 61702000, "net_change_in_cash": -10808000 }, "raw_data": { "income": { "ebit": "43236000", "ebitda": "58721000", "netIncome": "34617000", "grossProfit": "300944000", "depreciation": "None", "totalRevenue": "825335000", "costOfRevenue": "524390999", "interestIncome": "4954000", "incomeBeforeTax": "43207000", "interestExpense": "29000", "operatingIncome": "37317000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "7310000", "reportedCurrency": "USD", "netInterestIncome": "4925000", "nonInterestIncome": "None", "operatingExpenses": "263627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6065000", "costofGoodsAndServicesSold": "524390999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15485000", "sellingGeneralAndAdministrative": "258202000", "netIncomeFromContinuingOperations": "35897000" }, "balance": { "goodwill": "None", "inventory": "115365000", "commonStock": "820000", "currentDebt": "None", "investments": "None", "totalAssets": "684976000", "longTermDebt": "None", "shortTermDebt": "63149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "203458000", "totalLiabilities": "368462000", "otherCurrentAssets": "9133000", "totalCurrentAssets": "362797000", "currentLongTermDebt": "None", "longTermInvestments": "1301000", "shortTermInvestments": "200387000", "currentNetReceivables": "26088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322179000", "currentAccountsPayable": "68438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88667000", "shortLongTermDebtTotal": "210333000", "totalShareholderEquity": "316514000", "capitalLeaseObligations": "210333000", "otherCurrentLiabilities": "47497000", "totalCurrentLiabilities": "199302000", "otherNonCurrentLiabilities": "21976000", "totalNonCurrentLiabilities": "169160000", "cashAndShortTermInvestments": "11824000", "commonStockSharesOutstanding": "23738443", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35897000", "profitLoss": "None", "dividendPayout": "32592000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "4220000", "operatingCashflow": "53396000", "capitalExpenditures": "8306000", "changeInReceivables": "1525000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41571000", "cashflowFromInvestment": "-22633000", "stockBasedCompensation": "4669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10808000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "income_statement": { "revenue": 829664000, "cost_of_revenue": 538998000, "gross_profit": 290666000, "ebit": 33051000, "ebitda": 49514000, "pretax_income": 33051000, "tax_provision": 2590000, "net_income": 29599000, "net_income_to_common": 29599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24603000, "total_current_assets": 371688000, "total_assets": 499006000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 182170000, "total_equity": 316836000, "shares_outstanding": 24765041, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60244000, "capital_expenditure": 4354000, "free_cash_flow": 64598000, "dividends_paid": 32577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233885, "ticker_id": 642, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33051000", "ebitda": "49514000", "netIncome": "29599000", "grossProfit": "290666000", "depreciation": "None", "totalRevenue": "829664000", "costOfRevenue": "538998000", "interestIncome": "3893000", "incomeBeforeTax": "33051000", "interestExpense": "96000", "operatingIncome": "29704000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "2590000", "reportedCurrency": "USD", "netInterestIncome": "3797000", "nonInterestIncome": "None", "operatingExpenses": "260962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4991000", "costofGoodsAndServicesSold": "538998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16463000", "sellingGeneralAndAdministrative": "257060000", "netIncomeFromContinuingOperations": "30461000" }, "balance": { "goodwill": "None", "inventory": "119585000", "commonStock": "826000", "currentDebt": "None", "investments": "None", "totalAssets": "499006000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "210507000", "totalLiabilities": "182170000", "otherCurrentAssets": "15552000", "totalCurrentAssets": "371688000", "currentLongTermDebt": "None", "longTermInvestments": "1803000", "shortTermInvestments": "182711000", "currentNetReceivables": "28137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127318000", "currentAccountsPayable": "84282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94304000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "316836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38823000", "totalCurrentLiabilities": "142186000", "otherNonCurrentLiabilities": "39984000", "totalNonCurrentLiabilities": "39984000", "cashAndShortTermInvestments": "24603000", "commonStockSharesOutstanding": "24765041", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30461000", "profitLoss": "None", "dividendPayout": "32577000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "1950000", "operatingCashflow": "60244000", "capitalExpenditures": "4354000", "changeInReceivables": "-579000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45162000", "cashflowFromInvestment": "-71137000", "stockBasedCompensation": "4939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 829664000, "cost_of_revenue": 538998000, "gross_profit": 290666000, "research_and_development": 0, "selling_general_admin": 257060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33051000, "depreciation_amortisation": 16463000, "ebitda": 49514000, "interest_expense": 96000, "interest_income": null, "other_non_operating": null, "pretax_income": 33051000, "tax_provision": 2590000, "effective_tax_rate": null, "net_income": 29599000, "net_income_continuing_ops": 30461000, "net_income_to_common": 29599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24603000, "short_term_investments": 182711000, "net_receivables": 28137000, "inventory": 119585000, "other_current_assets": null, "total_current_assets": 371688000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127318000, "total_assets": 499006000, "short_term_debt": null, "accounts_payable": 84282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142186000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39984000, "total_liabilities": 182170000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210507000, "total_equity": 316836000, "shares_outstanding": 24765041, "operating_cash_flow": 60244000, "stock_based_compensation": 4939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71137000, "dividends_paid": 32577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45162000, "free_cash_flow": 64598000, "net_change_in_cash": -56055000 }, "raw_data": { "income": { "ebit": "33051000", "ebitda": "49514000", "netIncome": "29599000", "grossProfit": "290666000", "depreciation": "None", "totalRevenue": "829664000", "costOfRevenue": "538998000", "interestIncome": "3893000", "incomeBeforeTax": "33051000", "interestExpense": "96000", "operatingIncome": "29704000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "2590000", "reportedCurrency": "USD", "netInterestIncome": "3797000", "nonInterestIncome": "None", "operatingExpenses": "260962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4991000", "costofGoodsAndServicesSold": "538998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16463000", "sellingGeneralAndAdministrative": "257060000", "netIncomeFromContinuingOperations": "30461000" }, "balance": { "goodwill": "None", "inventory": "119585000", "commonStock": "826000", "currentDebt": "None", "investments": "None", "totalAssets": "499006000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "210507000", "totalLiabilities": "182170000", "otherCurrentAssets": "15552000", "totalCurrentAssets": "371688000", "currentLongTermDebt": "None", "longTermInvestments": "1803000", "shortTermInvestments": "182711000", "currentNetReceivables": "28137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127318000", "currentAccountsPayable": "84282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94304000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "316836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38823000", "totalCurrentLiabilities": "142186000", "otherNonCurrentLiabilities": "39984000", "totalNonCurrentLiabilities": "39984000", "cashAndShortTermInvestments": "24603000", "commonStockSharesOutstanding": "24765041", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30461000", "profitLoss": "None", "dividendPayout": "32577000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "1950000", "operatingCashflow": "60244000", "capitalExpenditures": "4354000", "changeInReceivables": "-579000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45162000", "cashflowFromInvestment": "-71137000", "stockBasedCompensation": "4939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "income_statement": { "revenue": 171104000, "cost_of_revenue": 108576000, "gross_profit": 62528000, "ebit": 8598000, "ebitda": 8598000, "pretax_income": 9831000, "tax_provision": 522000, "net_income": 9309000, "net_income_to_common": 9309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28087000, "total_current_assets": 217222000, "total_assets": 439180000, "short_term_debt": 52088000, "long_term_debt": null, "total_debt": 52088000, "total_liabilities": 272475000, "total_equity": 166705000, "shares_outstanding": 19806000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8048999, "capital_expenditure": 1066999, "free_cash_flow": 9115998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233848, "ticker_id": 642, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8598000", "netIncome": "9309000", "grossProfit": "62528000", "depreciation": "None", "totalRevenue": "171104000", "costOfRevenue": "108576000", "interestIncome": "1233000", "incomeBeforeTax": "9831000", "interestExpense": "None", "operatingIncome": "8598000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "522000", "reportedCurrency": "USD", "netInterestIncome": "1233000", "nonInterestIncome": "None", "operatingExpenses": "53930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "53930000", "netIncomeFromContinuingOperations": "9309000" }, "balance": { "goodwill": "None", "inventory": "92490000", "commonStock": "674000", "currentDebt": "None", "investments": "None", "totalAssets": "439180000", "longTermDebt": "None", "shortTermDebt": "52088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "34028000", "totalLiabilities": "272475000", "otherCurrentAssets": "7928000", "totalCurrentAssets": "217222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55558000", "currentNetReceivables": "33159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221958000", "currentAccountsPayable": "79702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145027000", "totalShareholderEquity": "166705000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36428000", "totalCurrentLiabilities": "168218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104257000", "cashAndShortTermInvestments": "28087000", "commonStockSharesOutstanding": "19806000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-8794000", "operatingCashflow": "8048999", "capitalExpenditures": "1066999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234000", "cashflowFromInvestment": "809000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171104000, "cost_of_revenue": 108576000, "gross_profit": 62528000, "research_and_development": null, "selling_general_admin": 53930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8598000, "depreciation_amortisation": null, "ebitda": 8598000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9831000, "tax_provision": 522000, "effective_tax_rate": null, "net_income": 9309000, "net_income_continuing_ops": 9309000, "net_income_to_common": 9309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28087000, "short_term_investments": 55558000, "net_receivables": 33159000, "inventory": 92490000, "other_current_assets": null, "total_current_assets": 217222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221958000, "total_assets": 439180000, "short_term_debt": 52088000, "accounts_payable": 79702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168218000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104257000, "total_liabilities": 272475000, "total_debt": 52088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34028000, "total_equity": 166705000, "shares_outstanding": 19806000, "operating_cash_flow": 8048999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1066999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -234000, "free_cash_flow": 9115998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8598000", "netIncome": "9309000", "grossProfit": "62528000", "depreciation": "None", "totalRevenue": "171104000", "costOfRevenue": "108576000", "interestIncome": "1233000", "incomeBeforeTax": "9831000", "interestExpense": "None", "operatingIncome": "8598000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "522000", "reportedCurrency": "USD", "netInterestIncome": "1233000", "nonInterestIncome": "None", "operatingExpenses": "53930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "53930000", "netIncomeFromContinuingOperations": "9309000" }, "balance": { "goodwill": "None", "inventory": "92490000", "commonStock": "674000", "currentDebt": "None", "investments": "None", "totalAssets": "439180000", "longTermDebt": "None", "shortTermDebt": "52088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "34028000", "totalLiabilities": "272475000", "otherCurrentAssets": "7928000", "totalCurrentAssets": "217222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55558000", "currentNetReceivables": "33159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221958000", "currentAccountsPayable": "79702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145027000", "totalShareholderEquity": "166705000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36428000", "totalCurrentLiabilities": "168218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104257000", "cashAndShortTermInvestments": "28087000", "commonStockSharesOutstanding": "19806000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-8794000", "operatingCashflow": "8048999", "capitalExpenditures": "1066999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234000", "cashflowFromInvestment": "809000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "income_statement": { "revenue": 151659000, "cost_of_revenue": 108703000, "gross_profit": 42956000, "ebit": -13836000, "ebitda": -11382000, "pretax_income": -11924000, "tax_provision": -1063000, "net_income": -10861000, "net_income_to_common": -10861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19463000, "total_current_assets": 193267000, "total_assets": 421419000, "short_term_debt": 53507000, "long_term_debt": null, "total_debt": 53507000, "total_liabilities": 264105000, "total_equity": 157314000, "shares_outstanding": 19747000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4706000, "capital_expenditure": 871000, "free_cash_flow": -3835000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233849, "ticker_id": 642, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13836000", "ebitda": "-11382000", "netIncome": "-10861000", "grossProfit": "42956000", "depreciation": "None", "totalRevenue": "151659000", "costOfRevenue": "108703000", "interestIncome": "1912000", "incomeBeforeTax": "-11924000", "interestExpense": "None", "operatingIncome": "-13836000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-1063000", "reportedCurrency": "USD", "netInterestIncome": "1797000", "nonInterestIncome": "None", "operatingExpenses": "56792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2454000", "sellingGeneralAndAdministrative": "56677000", "netIncomeFromContinuingOperations": "-10861000" }, "balance": { "goodwill": "None", "inventory": "83696000", "commonStock": "667000", "currentDebt": "None", "investments": "None", "totalAssets": "421419000", "longTermDebt": "None", "shortTermDebt": "53507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25026000", "totalLiabilities": "264105000", "otherCurrentAssets": "7787000", "totalCurrentAssets": "193267000", "currentLongTermDebt": "None", "longTermInvestments": "1139000", "shortTermInvestments": "56859000", "currentNetReceivables": "25462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228152000", "currentAccountsPayable": "64958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150448000", "totalShareholderEquity": "157314000", "capitalLeaseObligations": "150448000", "otherCurrentLiabilities": "37427000", "totalCurrentLiabilities": "155892000", "otherNonCurrentLiabilities": "11272000", "totalNonCurrentLiabilities": "108213000", "cashAndShortTermInvestments": "19463000", "commonStockSharesOutstanding": "19747000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10611000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "10369000", "operatingCashflow": "-4706000", "capitalExpenditures": "871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1275000", "stockBasedCompensation": "535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151659000, "cost_of_revenue": 108703000, "gross_profit": 42956000, "research_and_development": null, "selling_general_admin": 56677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13836000, "depreciation_amortisation": 2454000, "ebitda": -11382000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11924000, "tax_provision": -1063000, "effective_tax_rate": null, "net_income": -10861000, "net_income_continuing_ops": -10861000, "net_income_to_common": -10861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19463000, "short_term_investments": 56859000, "net_receivables": 25462000, "inventory": 83696000, "other_current_assets": null, "total_current_assets": 193267000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228152000, "total_assets": 421419000, "short_term_debt": 53507000, "accounts_payable": 64958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155892000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108213000, "total_liabilities": 264105000, "total_debt": 53507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25026000, "total_equity": 157314000, "shares_outstanding": 19747000, "operating_cash_flow": -4706000, "stock_based_compensation": 535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1275000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13836000", "ebitda": "-11382000", "netIncome": "-10861000", "grossProfit": "42956000", "depreciation": "None", "totalRevenue": "151659000", "costOfRevenue": "108703000", "interestIncome": "1912000", "incomeBeforeTax": "-11924000", "interestExpense": "None", "operatingIncome": "-13836000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-1063000", "reportedCurrency": "USD", "netInterestIncome": "1797000", "nonInterestIncome": "None", "operatingExpenses": "56792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2454000", "sellingGeneralAndAdministrative": "56677000", "netIncomeFromContinuingOperations": "-10861000" }, "balance": { "goodwill": "None", "inventory": "83696000", "commonStock": "667000", "currentDebt": "None", "investments": "None", "totalAssets": "421419000", "longTermDebt": "None", "shortTermDebt": "53507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25026000", "totalLiabilities": "264105000", "otherCurrentAssets": "7787000", "totalCurrentAssets": "193267000", "currentLongTermDebt": "None", "longTermInvestments": "1139000", "shortTermInvestments": "56859000", "currentNetReceivables": "25462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228152000", "currentAccountsPayable": "64958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150448000", "totalShareholderEquity": "157314000", "capitalLeaseObligations": "150448000", "otherCurrentLiabilities": "37427000", "totalCurrentLiabilities": "155892000", "otherNonCurrentLiabilities": "11272000", "totalNonCurrentLiabilities": "108213000", "cashAndShortTermInvestments": "19463000", "commonStockSharesOutstanding": "19747000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10611000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "10369000", "operatingCashflow": "-4706000", "capitalExpenditures": "871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1275000", "stockBasedCompensation": "535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "income_statement": { "revenue": 155402000, "cost_of_revenue": 106961000, "gross_profit": 48441000, "ebit": -6352000, "ebitda": -3908000, "pretax_income": -6352000, "tax_provision": -1163000, "net_income": -5189000, "net_income_to_common": -5189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22769000, "total_current_assets": 210409000, "total_assets": 450232000, "short_term_debt": 42262000, "long_term_debt": null, "total_debt": 42262000, "total_liabilities": 282588000, "total_equity": 167644000, "shares_outstanding": 18532142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12395000, "capital_expenditure": 530000, "free_cash_flow": -11865000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233851, "ticker_id": 642, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6352000", "ebitda": "-3908000", "netIncome": "-5189000", "grossProfit": "48441000", "depreciation": "None", "totalRevenue": "155402000", "costOfRevenue": "106961000", "interestIncome": "2181000", "incomeBeforeTax": "-6352000", "interestExpense": "None", "operatingIncome": "-8533000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-1163000", "reportedCurrency": "USD", "netInterestIncome": "2181000", "nonInterestIncome": "None", "operatingExpenses": "56974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2444000", "sellingGeneralAndAdministrative": "56974000", "netIncomeFromContinuingOperations": "-5189000" }, "balance": { "goodwill": "None", "inventory": "94065000", "commonStock": "667000", "currentDebt": "None", "investments": "None", "totalAssets": "450232000", "longTermDebt": "None", "shortTermDebt": "42262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35887000", "totalLiabilities": "282588000", "otherCurrentAssets": "11278000", "totalCurrentAssets": "210409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56204000", "currentNetReceivables": "26093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239823000", "currentAccountsPayable": "72531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159981000", "totalShareholderEquity": "167644000", "capitalLeaseObligations": "159981000", "otherCurrentLiabilities": "37294000", "totalCurrentLiabilities": "152087000", "otherNonCurrentLiabilities": "12782000", "totalNonCurrentLiabilities": "130501000", "cashAndShortTermInvestments": "22769000", "commonStockSharesOutstanding": "18532142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5189000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "3208000", "operatingCashflow": "-12395000", "capitalExpenditures": "530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82000", "cashflowFromInvestment": "857000", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155402000, "cost_of_revenue": 106961000, "gross_profit": 48441000, "research_and_development": null, "selling_general_admin": 56974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6352000, "depreciation_amortisation": 2444000, "ebitda": -3908000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6352000, "tax_provision": -1163000, "effective_tax_rate": null, "net_income": -5189000, "net_income_continuing_ops": -5189000, "net_income_to_common": -5189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22769000, "short_term_investments": 56204000, "net_receivables": 26093000, "inventory": 94065000, "other_current_assets": null, "total_current_assets": 210409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239823000, "total_assets": 450232000, "short_term_debt": 42262000, "accounts_payable": 72531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152087000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130501000, "total_liabilities": 282588000, "total_debt": 42262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35887000, "total_equity": 167644000, "shares_outstanding": 18532142, "operating_cash_flow": -12395000, "stock_based_compensation": 550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 857000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82000, "free_cash_flow": -11865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6352000", "ebitda": "-3908000", "netIncome": "-5189000", "grossProfit": "48441000", "depreciation": "None", "totalRevenue": "155402000", "costOfRevenue": "106961000", "interestIncome": "2181000", "incomeBeforeTax": "-6352000", "interestExpense": "None", "operatingIncome": "-8533000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-1163000", "reportedCurrency": "USD", "netInterestIncome": "2181000", "nonInterestIncome": "None", "operatingExpenses": "56974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2444000", "sellingGeneralAndAdministrative": "56974000", "netIncomeFromContinuingOperations": "-5189000" }, "balance": { "goodwill": "None", "inventory": "94065000", "commonStock": "667000", "currentDebt": "None", "investments": "None", "totalAssets": "450232000", "longTermDebt": "None", "shortTermDebt": "42262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35887000", "totalLiabilities": "282588000", "otherCurrentAssets": "11278000", "totalCurrentAssets": "210409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56204000", "currentNetReceivables": "26093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239823000", "currentAccountsPayable": "72531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159981000", "totalShareholderEquity": "167644000", "capitalLeaseObligations": "159981000", "otherCurrentLiabilities": "37294000", "totalCurrentLiabilities": "152087000", "otherNonCurrentLiabilities": "12782000", "totalNonCurrentLiabilities": "130501000", "cashAndShortTermInvestments": "22769000", "commonStockSharesOutstanding": "18532142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5189000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "3208000", "operatingCashflow": "-12395000", "capitalExpenditures": "530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82000", "cashflowFromInvestment": "857000", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "income_statement": { "revenue": 176509000, "cost_of_revenue": 113992000, "gross_profit": 62517000, "ebit": 6539000, "ebitda": 9064000, "pretax_income": 6539000, "tax_provision": -293000, "net_income": 6513000, "net_income_to_common": 6513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34225000, "total_current_assets": 225816000, "total_assets": 436886000, "short_term_debt": 53877000, "long_term_debt": null, "total_debt": 53877000, "total_liabilities": 264705000, "total_equity": 172181000, "shares_outstanding": 18684837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11772000, "capital_expenditure": 1343000, "free_cash_flow": 13115000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233852, "ticker_id": 642, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6539000", "ebitda": "9064000", "netIncome": "6513000", "grossProfit": "62517000", "depreciation": "None", "totalRevenue": "176509000", "costOfRevenue": "113992000", "interestIncome": "1393000", "incomeBeforeTax": "6539000", "interestExpense": "None", "operatingIncome": "5146000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-293000", "reportedCurrency": "USD", "netInterestIncome": "1393000", "nonInterestIncome": "None", "operatingExpenses": "57371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2525000", "sellingGeneralAndAdministrative": "57371000", "netIncomeFromContinuingOperations": "6832000" }, "balance": { "goodwill": "None", "inventory": "97273000", "commonStock": "666000", "currentDebt": "None", "investments": "None", "totalAssets": "436886000", "longTermDebt": "None", "shortTermDebt": "53877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "41076000", "totalLiabilities": "264705000", "otherCurrentAssets": "11616000", "totalCurrentAssets": "225816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56550000", "currentNetReceivables": "26152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211070000", "currentAccountsPayable": "85448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129895000", "totalShareholderEquity": "172181000", "capitalLeaseObligations": "129895000", "otherCurrentLiabilities": "36022000", "totalCurrentLiabilities": "175347000", "otherNonCurrentLiabilities": "13340000", "totalNonCurrentLiabilities": "89358000", "cashAndShortTermInvestments": "34225000", "commonStockSharesOutstanding": "18684837", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6832000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "12157000", "operatingCashflow": "11772000", "capitalExpenditures": "1343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000", "cashflowFromInvestment": "-8833000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176509000, "cost_of_revenue": 113992000, "gross_profit": 62517000, "research_and_development": null, "selling_general_admin": 57371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6539000, "depreciation_amortisation": 2525000, "ebitda": 9064000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6539000, "tax_provision": -293000, "effective_tax_rate": null, "net_income": 6513000, "net_income_continuing_ops": 6832000, "net_income_to_common": 6513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34225000, "short_term_investments": 56550000, "net_receivables": 26152000, "inventory": 97273000, "other_current_assets": null, "total_current_assets": 225816000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211070000, "total_assets": 436886000, "short_term_debt": 53877000, "accounts_payable": 85448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175347000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89358000, "total_liabilities": 264705000, "total_debt": 53877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41076000, "total_equity": 172181000, "shares_outstanding": 18684837, "operating_cash_flow": 11772000, "stock_based_compensation": 394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8833000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60000, "free_cash_flow": 13115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6539000", "ebitda": "9064000", "netIncome": "6513000", "grossProfit": "62517000", "depreciation": "None", "totalRevenue": "176509000", "costOfRevenue": "113992000", "interestIncome": "1393000", "incomeBeforeTax": "6539000", "interestExpense": "None", "operatingIncome": "5146000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-293000", "reportedCurrency": "USD", "netInterestIncome": "1393000", "nonInterestIncome": "None", "operatingExpenses": "57371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2525000", "sellingGeneralAndAdministrative": "57371000", "netIncomeFromContinuingOperations": "6832000" }, "balance": { "goodwill": "None", "inventory": "97273000", "commonStock": "666000", "currentDebt": "None", "investments": "None", "totalAssets": "436886000", "longTermDebt": "None", "shortTermDebt": "53877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "41076000", "totalLiabilities": "264705000", "otherCurrentAssets": "11616000", "totalCurrentAssets": "225816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56550000", "currentNetReceivables": "26152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211070000", "currentAccountsPayable": "85448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129895000", "totalShareholderEquity": "172181000", "capitalLeaseObligations": "129895000", "otherCurrentLiabilities": "36022000", "totalCurrentLiabilities": "175347000", "otherNonCurrentLiabilities": "13340000", "totalNonCurrentLiabilities": "89358000", "cashAndShortTermInvestments": "34225000", "commonStockSharesOutstanding": "18684837", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6832000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "12157000", "operatingCashflow": "11772000", "capitalExpenditures": "1343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000", "cashflowFromInvestment": "-8833000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "income_statement": { "revenue": 170242000, "cost_of_revenue": 111882000, "gross_profit": 58360000, "ebit": 4237000, "ebitda": 6801000, "pretax_income": 4237000, "tax_provision": 928000, "net_income": 3117000, "net_income_to_common": 3117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31346000, "total_current_assets": 226450000, "total_assets": 440806000, "short_term_debt": 52524000, "long_term_debt": null, "total_debt": 52524000, "total_liabilities": 275889000, "total_equity": 164917000, "shares_outstanding": 18684837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3868000, "capital_expenditure": 1019000, "free_cash_flow": 4887000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233853, "ticker_id": 642, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4237000", "ebitda": "6801000", "netIncome": "3117000", "grossProfit": "58360000", "depreciation": "None", "totalRevenue": "170242000", "costOfRevenue": "111882000", "interestIncome": "1202000", "incomeBeforeTax": "4237000", "interestExpense": "None", "operatingIncome": "3035000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "928000", "reportedCurrency": "USD", "netInterestIncome": "1202000", "nonInterestIncome": "None", "operatingExpenses": "55325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2564000", "sellingGeneralAndAdministrative": "55325000", "netIncomeFromContinuingOperations": "3309000" }, "balance": { "goodwill": "None", "inventory": "109430000", "commonStock": "666000", "currentDebt": "None", "investments": "None", "totalAssets": "440806000", "longTermDebt": "None", "shortTermDebt": "52524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34274000", "totalLiabilities": "275889000", "otherCurrentAssets": "10235000", "totalCurrentAssets": "226450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48609000", "currentNetReceivables": "26830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214356000", "currentAccountsPayable": "90876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132596000", "totalShareholderEquity": "164917000", "capitalLeaseObligations": "132596000", "otherCurrentLiabilities": "38579000", "totalCurrentLiabilities": "182524000", "otherNonCurrentLiabilities": "13293000", "totalNonCurrentLiabilities": "93365000", "cashAndShortTermInvestments": "31346000", "commonStockSharesOutstanding": "18684837", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3309000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "1309000", "operatingCashflow": "3868000", "capitalExpenditures": "1019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-873000", "cashflowFromInvestment": "7948000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170242000, "cost_of_revenue": 111882000, "gross_profit": 58360000, "research_and_development": null, "selling_general_admin": 55325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4237000, "depreciation_amortisation": 2564000, "ebitda": 6801000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4237000, "tax_provision": 928000, "effective_tax_rate": null, "net_income": 3117000, "net_income_continuing_ops": 3309000, "net_income_to_common": 3117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31346000, "short_term_investments": 48609000, "net_receivables": 26830000, "inventory": 109430000, "other_current_assets": null, "total_current_assets": 226450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214356000, "total_assets": 440806000, "short_term_debt": 52524000, "accounts_payable": 90876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182524000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93365000, "total_liabilities": 275889000, "total_debt": 52524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34274000, "total_equity": 164917000, "shares_outstanding": 18684837, "operating_cash_flow": 3868000, "stock_based_compensation": 193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7948000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -873000, "free_cash_flow": 4887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4237000", "ebitda": "6801000", "netIncome": "3117000", "grossProfit": "58360000", "depreciation": "None", "totalRevenue": "170242000", "costOfRevenue": "111882000", "interestIncome": "1202000", "incomeBeforeTax": "4237000", "interestExpense": "None", "operatingIncome": "3035000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "928000", "reportedCurrency": "USD", "netInterestIncome": "1202000", "nonInterestIncome": "None", "operatingExpenses": "55325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2564000", "sellingGeneralAndAdministrative": "55325000", "netIncomeFromContinuingOperations": "3309000" }, "balance": { "goodwill": "None", "inventory": "109430000", "commonStock": "666000", "currentDebt": "None", "investments": "None", "totalAssets": "440806000", "longTermDebt": "None", "shortTermDebt": "52524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34274000", "totalLiabilities": "275889000", "otherCurrentAssets": "10235000", "totalCurrentAssets": "226450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48609000", "currentNetReceivables": "26830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214356000", "currentAccountsPayable": "90876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132596000", "totalShareholderEquity": "164917000", "capitalLeaseObligations": "132596000", "otherCurrentLiabilities": "38579000", "totalCurrentLiabilities": "182524000", "otherNonCurrentLiabilities": "13293000", "totalNonCurrentLiabilities": "93365000", "cashAndShortTermInvestments": "31346000", "commonStockSharesOutstanding": "18684837", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3309000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "1309000", "operatingCashflow": "3868000", "capitalExpenditures": "1019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-873000", "cashflowFromInvestment": "7948000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "income_statement": { "revenue": 157909000, "cost_of_revenue": 114569000, "gross_profit": 43340000, "ebit": -13722000, "ebitda": -11011000, "pretax_income": -13722000, "tax_provision": 330000, "net_income": -14052000, "net_income_to_common": -14052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20279000, "total_current_assets": 223186000, "total_assets": 452361000, "short_term_debt": 57555000, "long_term_debt": null, "total_debt": 57555000, "total_liabilities": 290065000, "total_equity": 162296000, "shares_outstanding": 18989000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6479000, "capital_expenditure": 1363000, "free_cash_flow": -5116000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233854, "ticker_id": 642, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13722000", "ebitda": "-11011000", "netIncome": "-14052000", "grossProfit": "43340000", "depreciation": "None", "totalRevenue": "157909000", "costOfRevenue": "114569000", "interestIncome": "5190000", "incomeBeforeTax": "-13722000", "interestExpense": "5249000", "operatingIncome": "-15340000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "330000", "reportedCurrency": "USD", "netInterestIncome": "-5249000", "nonInterestIncome": "None", "operatingExpenses": "58680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2711000", "sellingGeneralAndAdministrative": "53567000", "netIncomeFromContinuingOperations": "-14052000" }, "balance": { "goodwill": "None", "inventory": "110739000", "commonStock": "678000", "currentDebt": "None", "investments": "None", "totalAssets": "452361000", "longTermDebt": "None", "shortTermDebt": "57555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "31935000", "totalLiabilities": "290065000", "otherCurrentAssets": "10205000", "totalCurrentAssets": "223186000", "currentLongTermDebt": "None", "longTermInvestments": "1139000", "shortTermInvestments": "57423000", "currentNetReceivables": "24540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229175000", "currentAccountsPayable": "88641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145896000", "totalShareholderEquity": "162296000", "capitalLeaseObligations": "145896000", "otherCurrentLiabilities": "28782000", "totalCurrentLiabilities": "188239000", "otherNonCurrentLiabilities": "13485000", "totalNonCurrentLiabilities": "101826000", "cashAndShortTermInvestments": "20279000", "commonStockSharesOutstanding": "18989000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14052000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-3580000", "operatingCashflow": "-6479000", "capitalExpenditures": "1363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1479000", "cashflowFromInvestment": "7465000", "stockBasedCompensation": "702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157909000, "cost_of_revenue": 114569000, "gross_profit": 43340000, "research_and_development": null, "selling_general_admin": 53567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13722000, "depreciation_amortisation": 2711000, "ebitda": -11011000, "interest_expense": 5249000, "interest_income": null, "other_non_operating": null, "pretax_income": -13722000, "tax_provision": 330000, "effective_tax_rate": null, "net_income": -14052000, "net_income_continuing_ops": -14052000, "net_income_to_common": -14052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20279000, "short_term_investments": 57423000, "net_receivables": 24540000, "inventory": 110739000, "other_current_assets": null, "total_current_assets": 223186000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229175000, "total_assets": 452361000, "short_term_debt": 57555000, "accounts_payable": 88641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188239000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101826000, "total_liabilities": 290065000, "total_debt": 57555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31935000, "total_equity": 162296000, "shares_outstanding": 18989000, "operating_cash_flow": -6479000, "stock_based_compensation": 702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7465000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1479000, "free_cash_flow": -5116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13722000", "ebitda": "-11011000", "netIncome": "-14052000", "grossProfit": "43340000", "depreciation": "None", "totalRevenue": "157909000", "costOfRevenue": "114569000", "interestIncome": "5190000", "incomeBeforeTax": "-13722000", "interestExpense": "5249000", "operatingIncome": "-15340000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "330000", "reportedCurrency": "USD", "netInterestIncome": "-5249000", "nonInterestIncome": "None", "operatingExpenses": "58680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2711000", "sellingGeneralAndAdministrative": "53567000", "netIncomeFromContinuingOperations": "-14052000" }, "balance": { "goodwill": "None", "inventory": "110739000", "commonStock": "678000", "currentDebt": "None", "investments": "None", "totalAssets": "452361000", "longTermDebt": "None", "shortTermDebt": "57555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "31935000", "totalLiabilities": "290065000", "otherCurrentAssets": "10205000", "totalCurrentAssets": "223186000", "currentLongTermDebt": "None", "longTermInvestments": "1139000", "shortTermInvestments": "57423000", "currentNetReceivables": "24540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229175000", "currentAccountsPayable": "88641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145896000", "totalShareholderEquity": "162296000", "capitalLeaseObligations": "145896000", "otherCurrentLiabilities": "28782000", "totalCurrentLiabilities": "188239000", "otherNonCurrentLiabilities": "13485000", "totalNonCurrentLiabilities": "101826000", "cashAndShortTermInvestments": "20279000", "commonStockSharesOutstanding": "18989000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14052000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-3580000", "operatingCashflow": "-6479000", "capitalExpenditures": "1363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1479000", "cashflowFromInvestment": "7465000", "stockBasedCompensation": "702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "income_statement": { "revenue": 146170000, "cost_of_revenue": 105692000, "gross_profit": 40478000, "ebit": -14752000, "ebitda": -12015000, "pretax_income": -14752000, "tax_provision": 322000, "net_income": -15274000, "net_income_to_common": -15274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20216000, "total_current_assets": 230205000, "total_assets": 424405000, "short_term_debt": 45836000, "long_term_debt": null, "total_debt": 45836000, "total_liabilities": 247306000, "total_equity": 177099000, "shares_outstanding": 19302107, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22102000, "capital_expenditure": 1710000, "free_cash_flow": -20392000, "dividends_paid": 3466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233856, "ticker_id": 642, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14752000", "ebitda": "-12015000", "netIncome": "-15274000", "grossProfit": "40478000", "depreciation": "None", "totalRevenue": "146170000", "costOfRevenue": "105692000", "interestIncome": "2646000", "incomeBeforeTax": "-14752000", "interestExpense": "None", "operatingIncome": "-17398000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "322000", "reportedCurrency": "USD", "netInterestIncome": "2646000", "nonInterestIncome": "None", "operatingExpenses": "57876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2737000", "sellingGeneralAndAdministrative": "57876000", "netIncomeFromContinuingOperations": "-15074000" }, "balance": { "goodwill": "None", "inventory": "107159000", "commonStock": "693000", "currentDebt": "None", "investments": "None", "totalAssets": "424405000", "longTermDebt": "None", "shortTermDebt": "45836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47407000", "totalLiabilities": "247306000", "otherCurrentAssets": "12060000", "totalCurrentAssets": "230205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65994000", "currentNetReceivables": "24776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194200000", "currentAccountsPayable": "84169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109054000", "totalShareholderEquity": "177099000", "capitalLeaseObligations": "109054000", "otherCurrentLiabilities": "39528000", "totalCurrentLiabilities": "169533000", "otherNonCurrentLiabilities": "14555000", "totalNonCurrentLiabilities": "77773000", "cashAndShortTermInvestments": "20216000", "commonStockSharesOutstanding": "19302107", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15074000", "profitLoss": "None", "dividendPayout": "3466000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-11187000", "operatingCashflow": "-22102000", "capitalExpenditures": "1710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3480000", "cashflowFromInvestment": "14827000", "stockBasedCompensation": "741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146170000, "cost_of_revenue": 105692000, "gross_profit": 40478000, "research_and_development": null, "selling_general_admin": 57876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14752000, "depreciation_amortisation": 2737000, "ebitda": -12015000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14752000, "tax_provision": 322000, "effective_tax_rate": null, "net_income": -15274000, "net_income_continuing_ops": -15074000, "net_income_to_common": -15274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20216000, "short_term_investments": 65994000, "net_receivables": 24776000, "inventory": 107159000, "other_current_assets": null, "total_current_assets": 230205000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194200000, "total_assets": 424405000, "short_term_debt": 45836000, "accounts_payable": 84169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77773000, "total_liabilities": 247306000, "total_debt": 45836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47407000, "total_equity": 177099000, "shares_outstanding": 19302107, "operating_cash_flow": -22102000, "stock_based_compensation": 741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14827000, "dividends_paid": 3466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3480000, "free_cash_flow": -20392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14752000", "ebitda": "-12015000", "netIncome": "-15274000", "grossProfit": "40478000", "depreciation": "None", "totalRevenue": "146170000", "costOfRevenue": "105692000", "interestIncome": "2646000", "incomeBeforeTax": "-14752000", "interestExpense": "None", "operatingIncome": "-17398000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "322000", "reportedCurrency": "USD", "netInterestIncome": "2646000", "nonInterestIncome": "None", "operatingExpenses": "57876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2737000", "sellingGeneralAndAdministrative": "57876000", "netIncomeFromContinuingOperations": "-15074000" }, "balance": { "goodwill": "None", "inventory": "107159000", "commonStock": "693000", "currentDebt": "None", "investments": "None", "totalAssets": "424405000", "longTermDebt": "None", "shortTermDebt": "45836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47407000", "totalLiabilities": "247306000", "otherCurrentAssets": "12060000", "totalCurrentAssets": "230205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65994000", "currentNetReceivables": "24776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194200000", "currentAccountsPayable": "84169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109054000", "totalShareholderEquity": "177099000", "capitalLeaseObligations": "109054000", "otherCurrentLiabilities": "39528000", "totalCurrentLiabilities": "169533000", "otherNonCurrentLiabilities": "14555000", "totalNonCurrentLiabilities": "77773000", "cashAndShortTermInvestments": "20216000", "commonStockSharesOutstanding": "19302107", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15074000", "profitLoss": "None", "dividendPayout": "3466000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-11187000", "operatingCashflow": "-22102000", "capitalExpenditures": "1710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3480000", "cashflowFromInvestment": "14827000", "stockBasedCompensation": "741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "income_statement": { "revenue": 168628000, "cost_of_revenue": 111451000, "gross_profit": 57177000, "ebit": 738000, "ebitda": 3067000, "pretax_income": 738000, "tax_provision": 643000, "net_income": 104000, "net_income_to_common": 104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30764000, "total_current_assets": 243478000, "total_assets": 455572000, "short_term_debt": 51091000, "long_term_debt": null, "total_debt": 51091000, "total_liabilities": 260510000, "total_equity": 195062000, "shares_outstanding": 19297484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3130000, "capital_expenditure": 1538000, "free_cash_flow": 4668000, "dividends_paid": 3527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233857, "ticker_id": 642, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "738000", "ebitda": "3067000", "netIncome": "104000", "grossProfit": "57177000", "depreciation": "None", "totalRevenue": "168628000", "costOfRevenue": "111451000", "interestIncome": "1742000", "incomeBeforeTax": "738000", "interestExpense": "None", "operatingIncome": "-1004000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "643000", "reportedCurrency": "USD", "netInterestIncome": "1742000", "nonInterestIncome": "None", "operatingExpenses": "58181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2329000", "sellingGeneralAndAdministrative": "58181000", "netIncomeFromContinuingOperations": "95000" }, "balance": { "goodwill": "None", "inventory": "95972000", "commonStock": "694000", "currentDebt": "None", "investments": "None", "totalAssets": "455572000", "longTermDebt": "None", "shortTermDebt": "51091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "66094000", "totalLiabilities": "260510000", "otherCurrentAssets": "13068000", "totalCurrentAssets": "243478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73902000", "currentNetReceivables": "29772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212094000", "currentAccountsPayable": "84623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123439000", "totalShareholderEquity": "195062000", "capitalLeaseObligations": "123439000", "otherCurrentLiabilities": "37229000", "totalCurrentLiabilities": "173589000", "otherNonCurrentLiabilities": "14573000", "totalNonCurrentLiabilities": "86921000", "cashAndShortTermInvestments": "30764000", "commonStockSharesOutstanding": "19297484", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95000", "profitLoss": "None", "dividendPayout": "3527000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "5345000", "operatingCashflow": "3130000", "capitalExpenditures": "1538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3497000", "cashflowFromInvestment": "-7941000", "stockBasedCompensation": "878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168628000, "cost_of_revenue": 111451000, "gross_profit": 57177000, "research_and_development": null, "selling_general_admin": 58181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 738000, "depreciation_amortisation": 2329000, "ebitda": 3067000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 738000, "tax_provision": 643000, "effective_tax_rate": null, "net_income": 104000, "net_income_continuing_ops": 95000, "net_income_to_common": 104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30764000, "short_term_investments": 73902000, "net_receivables": 29772000, "inventory": 95972000, "other_current_assets": null, "total_current_assets": 243478000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212094000, "total_assets": 455572000, "short_term_debt": 51091000, "accounts_payable": 84623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173589000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86921000, "total_liabilities": 260510000, "total_debt": 51091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66094000, "total_equity": 195062000, "shares_outstanding": 19297484, "operating_cash_flow": 3130000, "stock_based_compensation": 878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7941000, "dividends_paid": 3527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3497000, "free_cash_flow": 4668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "738000", "ebitda": "3067000", "netIncome": "104000", "grossProfit": "57177000", "depreciation": "None", "totalRevenue": "168628000", "costOfRevenue": "111451000", "interestIncome": "1742000", "incomeBeforeTax": "738000", "interestExpense": "None", "operatingIncome": "-1004000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "643000", "reportedCurrency": "USD", "netInterestIncome": "1742000", "nonInterestIncome": "None", "operatingExpenses": "58181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2329000", "sellingGeneralAndAdministrative": "58181000", "netIncomeFromContinuingOperations": "95000" }, "balance": { "goodwill": "None", "inventory": "95972000", "commonStock": "694000", "currentDebt": "None", "investments": "None", "totalAssets": "455572000", "longTermDebt": "None", "shortTermDebt": "51091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "66094000", "totalLiabilities": "260510000", "otherCurrentAssets": "13068000", "totalCurrentAssets": "243478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73902000", "currentNetReceivables": "29772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212094000", "currentAccountsPayable": "84623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123439000", "totalShareholderEquity": "195062000", "capitalLeaseObligations": "123439000", "otherCurrentLiabilities": "37229000", "totalCurrentLiabilities": "173589000", "otherNonCurrentLiabilities": "14573000", "totalNonCurrentLiabilities": "86921000", "cashAndShortTermInvestments": "30764000", "commonStockSharesOutstanding": "19297484", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95000", "profitLoss": "None", "dividendPayout": "3527000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "5345000", "operatingCashflow": "3130000", "capitalExpenditures": "1538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3497000", "cashflowFromInvestment": "-7941000", "stockBasedCompensation": "878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "income_statement": { "revenue": 177099000, "cost_of_revenue": 114545000, "gross_profit": 62554000, "ebit": 11623000, "ebitda": 13663000, "pretax_income": 11623000, "tax_provision": 649000, "net_income": 10417000, "net_income_to_common": 10417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39101000, "total_current_assets": 249641000, "total_assets": 477149000, "short_term_debt": 55800000, "long_term_debt": null, "total_debt": 55800000, "total_liabilities": 280238000, "total_equity": 196911000, "shares_outstanding": 19356789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5706000, "capital_expenditure": 3261000, "free_cash_flow": 8967000, "dividends_paid": 3523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233858, "ticker_id": 642, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11623000", "ebitda": "13663000", "netIncome": "10417000", "grossProfit": "62554000", "depreciation": "None", "totalRevenue": "177099000", "costOfRevenue": "114545000", "interestIncome": "5821000", "incomeBeforeTax": "11623000", "interestExpense": "None", "operatingIncome": "5802000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "649000", "reportedCurrency": "USD", "netInterestIncome": "5821000", "nonInterestIncome": "None", "operatingExpenses": "56752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2040000", "sellingGeneralAndAdministrative": "56752000", "netIncomeFromContinuingOperations": "10974000" }, "balance": { "goodwill": "None", "inventory": "101317000", "commonStock": "694000", "currentDebt": "None", "investments": "None", "totalAssets": "477149000", "longTermDebt": "None", "shortTermDebt": "55800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69512000", "totalLiabilities": "280238000", "otherCurrentAssets": "11257000", "totalCurrentAssets": "249641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66250000", "currentNetReceivables": "31716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227508000", "currentAccountsPayable": "86966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137634000", "totalShareholderEquity": "196911000", "capitalLeaseObligations": "137634000", "otherCurrentLiabilities": "40513000", "totalCurrentLiabilities": "183797000", "otherNonCurrentLiabilities": "14607000", "totalNonCurrentLiabilities": "96441000", "cashAndShortTermInvestments": "39101000", "commonStockSharesOutstanding": "19356789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10417000", "profitLoss": "None", "dividendPayout": "3523000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-2714000", "operatingCashflow": "5706000", "capitalExpenditures": "3261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5599000", "cashflowFromInvestment": "14614000", "stockBasedCompensation": "-38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177099000, "cost_of_revenue": 114545000, "gross_profit": 62554000, "research_and_development": null, "selling_general_admin": 56752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11623000, "depreciation_amortisation": 2040000, "ebitda": 13663000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11623000, "tax_provision": 649000, "effective_tax_rate": null, "net_income": 10417000, "net_income_continuing_ops": 10974000, "net_income_to_common": 10417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39101000, "short_term_investments": 66250000, "net_receivables": 31716000, "inventory": 101317000, "other_current_assets": null, "total_current_assets": 249641000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227508000, "total_assets": 477149000, "short_term_debt": 55800000, "accounts_payable": 86966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183797000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96441000, "total_liabilities": 280238000, "total_debt": 55800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69512000, "total_equity": 196911000, "shares_outstanding": 19356789, "operating_cash_flow": 5706000, "stock_based_compensation": -38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14614000, "dividends_paid": 3523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5599000, "free_cash_flow": 8967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11623000", "ebitda": "13663000", "netIncome": "10417000", "grossProfit": "62554000", "depreciation": "None", "totalRevenue": "177099000", "costOfRevenue": "114545000", "interestIncome": "5821000", "incomeBeforeTax": "11623000", "interestExpense": "None", "operatingIncome": "5802000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "649000", "reportedCurrency": "USD", "netInterestIncome": "5821000", "nonInterestIncome": "None", "operatingExpenses": "56752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2040000", "sellingGeneralAndAdministrative": "56752000", "netIncomeFromContinuingOperations": "10974000" }, "balance": { "goodwill": "None", "inventory": "101317000", "commonStock": "694000", "currentDebt": "None", "investments": "None", "totalAssets": "477149000", "longTermDebt": "None", "shortTermDebt": "55800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69512000", "totalLiabilities": "280238000", "otherCurrentAssets": "11257000", "totalCurrentAssets": "249641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66250000", "currentNetReceivables": "31716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227508000", "currentAccountsPayable": "86966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137634000", "totalShareholderEquity": "196911000", "capitalLeaseObligations": "137634000", "otherCurrentLiabilities": "40513000", "totalCurrentLiabilities": "183797000", "otherNonCurrentLiabilities": "14607000", "totalNonCurrentLiabilities": "96441000", "cashAndShortTermInvestments": "39101000", "commonStockSharesOutstanding": "19356789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10417000", "profitLoss": "None", "dividendPayout": "3523000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-2714000", "operatingCashflow": "5706000", "capitalExpenditures": "3261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5599000", "cashflowFromInvestment": "14614000", "stockBasedCompensation": "-38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "income_statement": { "revenue": 174882000, "cost_of_revenue": 121277000, "gross_profit": 53605000, "ebit": -12481000, "ebitda": -9981000, "pretax_income": -12481000, "tax_provision": 10937000, "net_income": -22120000, "net_income_to_common": -22120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23940000, "total_current_assets": 243062000, "total_assets": 486817000, "short_term_debt": 61108000, "long_term_debt": null, "total_debt": 61108000, "total_liabilities": 294496000, "total_equity": 192321000, "shares_outstanding": 20566394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11193000, "capital_expenditure": 2261000, "free_cash_flow": -8932000, "dividends_paid": 3497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233859, "ticker_id": 642, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12481000", "ebitda": "-9981000", "netIncome": "-22120000", "grossProfit": "53605000", "depreciation": "None", "totalRevenue": "174882000", "costOfRevenue": "121277000", "interestIncome": "165000", "incomeBeforeTax": "-12481000", "interestExpense": "35000", "operatingIncome": "-13793000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "10937000", "reportedCurrency": "USD", "netInterestIncome": "130000", "nonInterestIncome": "None", "operatingExpenses": "67398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2500000", "sellingGeneralAndAdministrative": "61121000", "netIncomeFromContinuingOperations": "-23418000" }, "balance": { "goodwill": "None", "inventory": "98603000", "commonStock": "694000", "currentDebt": "None", "investments": "None", "totalAssets": "486817000", "longTermDebt": "None", "shortTermDebt": "61108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64279000", "totalLiabilities": "294496000", "otherCurrentAssets": "11756000", "totalCurrentAssets": "243062000", "currentLongTermDebt": "None", "longTermInvestments": "2076000", "shortTermInvestments": "79012000", "currentNetReceivables": "29751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243755000", "currentAccountsPayable": "87821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153121000", "totalShareholderEquity": "192321000", "capitalLeaseObligations": "153121000", "otherCurrentLiabilities": "25535000", "totalCurrentLiabilities": "188008000", "otherNonCurrentLiabilities": "14475000", "totalNonCurrentLiabilities": "106488000", "cashAndShortTermInvestments": "23940000", "commonStockSharesOutstanding": "20566394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22120000", "profitLoss": "None", "dividendPayout": "3497000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "269000", "operatingCashflow": "-11193000", "capitalExpenditures": "2261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3469000", "cashflowFromInvestment": "13643000", "stockBasedCompensation": "981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174882000, "cost_of_revenue": 121277000, "gross_profit": 53605000, "research_and_development": null, "selling_general_admin": 61121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12481000, "depreciation_amortisation": 2500000, "ebitda": -9981000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": -12481000, "tax_provision": 10937000, "effective_tax_rate": null, "net_income": -22120000, "net_income_continuing_ops": -23418000, "net_income_to_common": -22120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23940000, "short_term_investments": 79012000, "net_receivables": 29751000, "inventory": 98603000, "other_current_assets": null, "total_current_assets": 243062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243755000, "total_assets": 486817000, "short_term_debt": 61108000, "accounts_payable": 87821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188008000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106488000, "total_liabilities": 294496000, "total_debt": 61108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64279000, "total_equity": 192321000, "shares_outstanding": 20566394, "operating_cash_flow": -11193000, "stock_based_compensation": 981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13643000, "dividends_paid": 3497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3469000, "free_cash_flow": -8932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12481000", "ebitda": "-9981000", "netIncome": "-22120000", "grossProfit": "53605000", "depreciation": "None", "totalRevenue": "174882000", "costOfRevenue": "121277000", "interestIncome": "165000", "incomeBeforeTax": "-12481000", "interestExpense": "35000", "operatingIncome": "-13793000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "10937000", "reportedCurrency": "USD", "netInterestIncome": "130000", "nonInterestIncome": "None", "operatingExpenses": "67398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2500000", "sellingGeneralAndAdministrative": "61121000", "netIncomeFromContinuingOperations": "-23418000" }, "balance": { "goodwill": "None", "inventory": "98603000", "commonStock": "694000", "currentDebt": "None", "investments": "None", "totalAssets": "486817000", "longTermDebt": "None", "shortTermDebt": "61108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64279000", "totalLiabilities": "294496000", "otherCurrentAssets": "11756000", "totalCurrentAssets": "243062000", "currentLongTermDebt": "None", "longTermInvestments": "2076000", "shortTermInvestments": "79012000", "currentNetReceivables": "29751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243755000", "currentAccountsPayable": "87821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153121000", "totalShareholderEquity": "192321000", "capitalLeaseObligations": "153121000", "otherCurrentLiabilities": "25535000", "totalCurrentLiabilities": "188008000", "otherNonCurrentLiabilities": "14475000", "totalNonCurrentLiabilities": "106488000", "cashAndShortTermInvestments": "23940000", "commonStockSharesOutstanding": "20566394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22120000", "profitLoss": "None", "dividendPayout": "3497000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "269000", "operatingCashflow": "-11193000", "capitalExpenditures": "2261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3469000", "cashflowFromInvestment": "13643000", "stockBasedCompensation": "981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "income_statement": { "revenue": 158256000, "cost_of_revenue": 108336000, "gross_profit": 49920000, "ebit": -10349000, "ebitda": -7845000, "pretax_income": -10349000, "tax_provision": -4272000, "net_income": -5731000, "net_income_to_common": -5731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25024000, "total_current_assets": 261062000, "total_assets": 487368000, "short_term_debt": 51431000, "long_term_debt": null, "total_debt": 51431000, "total_liabilities": 270050000, "total_equity": 217318000, "shares_outstanding": 19421701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9909000, "capital_expenditure": 1801000, "free_cash_flow": -8108000, "dividends_paid": 3495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233861, "ticker_id": 642, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10349000", "ebitda": "-7845000", "netIncome": "-5731000", "grossProfit": "49920000", "depreciation": "None", "totalRevenue": "158256000", "costOfRevenue": "108336000", "interestIncome": "1523000", "incomeBeforeTax": "-10349000", "interestExpense": "None", "operatingIncome": "-11872000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-4272000", "reportedCurrency": "USD", "netInterestIncome": "1523000", "nonInterestIncome": "None", "operatingExpenses": "61792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2504000", "sellingGeneralAndAdministrative": "61792000", "netIncomeFromContinuingOperations": "-6077000" }, "balance": { "goodwill": "None", "inventory": "98872000", "commonStock": "695000", "currentDebt": "None", "investments": "None", "totalAssets": "487368000", "longTermDebt": "None", "shortTermDebt": "51431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "91189000", "totalLiabilities": "270050000", "otherCurrentAssets": "12499000", "totalCurrentAssets": "261062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93552000", "currentNetReceivables": "31115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226306000", "currentAccountsPayable": "86897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189885000", "shortLongTermDebtTotal": "122574000", "totalShareholderEquity": "217318000", "capitalLeaseObligations": "122574000", "otherCurrentLiabilities": "43908000", "totalCurrentLiabilities": "184224000", "otherNonCurrentLiabilities": "14683000", "totalNonCurrentLiabilities": "85826000", "cashAndShortTermInvestments": "25024000", "commonStockSharesOutstanding": "19421701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6077000", "profitLoss": "None", "dividendPayout": "3495000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-6154000", "operatingCashflow": "-9909000", "capitalExpenditures": "1801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3336000", "cashflowFromInvestment": "-17677000", "stockBasedCompensation": "997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158256000, "cost_of_revenue": 108336000, "gross_profit": 49920000, "research_and_development": null, "selling_general_admin": 61792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10349000, "depreciation_amortisation": 2504000, "ebitda": -7845000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10349000, "tax_provision": -4272000, "effective_tax_rate": null, "net_income": -5731000, "net_income_continuing_ops": -6077000, "net_income_to_common": -5731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25024000, "short_term_investments": 93552000, "net_receivables": 31115000, "inventory": 98872000, "other_current_assets": null, "total_current_assets": 261062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226306000, "total_assets": 487368000, "short_term_debt": 51431000, "accounts_payable": 86897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184224000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85826000, "total_liabilities": 270050000, "total_debt": 51431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91189000, "total_equity": 217318000, "shares_outstanding": 19421701, "operating_cash_flow": -9909000, "stock_based_compensation": 997000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17677000, "dividends_paid": 3495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3336000, "free_cash_flow": -8108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10349000", "ebitda": "-7845000", "netIncome": "-5731000", "grossProfit": "49920000", "depreciation": "None", "totalRevenue": "158256000", "costOfRevenue": "108336000", "interestIncome": "1523000", "incomeBeforeTax": "-10349000", "interestExpense": "None", "operatingIncome": "-11872000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-4272000", "reportedCurrency": "USD", "netInterestIncome": "1523000", "nonInterestIncome": "None", "operatingExpenses": "61792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2504000", "sellingGeneralAndAdministrative": "61792000", "netIncomeFromContinuingOperations": "-6077000" }, "balance": { "goodwill": "None", "inventory": "98872000", "commonStock": "695000", "currentDebt": "None", "investments": "None", "totalAssets": "487368000", "longTermDebt": "None", "shortTermDebt": "51431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "91189000", "totalLiabilities": "270050000", "otherCurrentAssets": "12499000", "totalCurrentAssets": "261062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93552000", "currentNetReceivables": "31115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226306000", "currentAccountsPayable": "86897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189885000", "shortLongTermDebtTotal": "122574000", "totalShareholderEquity": "217318000", "capitalLeaseObligations": "122574000", "otherCurrentLiabilities": "43908000", "totalCurrentLiabilities": "184224000", "otherNonCurrentLiabilities": "14683000", "totalNonCurrentLiabilities": "85826000", "cashAndShortTermInvestments": "25024000", "commonStockSharesOutstanding": "19421701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6077000", "profitLoss": "None", "dividendPayout": "3495000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-6154000", "operatingCashflow": "-9909000", "capitalExpenditures": "1801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3336000", "cashflowFromInvestment": "-17677000", "stockBasedCompensation": "997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "income_statement": { "revenue": 182871000, "cost_of_revenue": 120127000, "gross_profit": 62744000, "ebit": 2460000, "ebitda": 4970000, "pretax_income": 2460000, "tax_provision": 1333000, "net_income": 1073000, "net_income_to_common": 1073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55977000, "total_current_assets": 263807000, "total_assets": 507667000, "short_term_debt": 32431000, "long_term_debt": null, "total_debt": 32431000, "total_liabilities": 282134000, "total_equity": 225533000, "shares_outstanding": 19395484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11684000, "capital_expenditure": 2300000, "free_cash_flow": 13984000, "dividends_paid": 3507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233862, "ticker_id": 642, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:19.406827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2460000", "ebitda": "4970000", "netIncome": "1073000", "grossProfit": "62744000", "depreciation": "None", "totalRevenue": "182871000", "costOfRevenue": "120127000", "interestIncome": "1334000", "incomeBeforeTax": "2460000", "interestExpense": "None", "operatingIncome": "1126000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1333000", "reportedCurrency": "USD", "netInterestIncome": "1334000", "nonInterestIncome": "None", "operatingExpenses": "61618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1334000", "costofGoodsAndServicesSold": "120127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2510000", "sellingGeneralAndAdministrative": "61618000", "netIncomeFromContinuingOperations": "1127000" }, "balance": { "goodwill": "None", "inventory": "92718000", "commonStock": "695000", "currentDebt": "None", "investments": "None", "totalAssets": "507667000", "longTermDebt": "None", "shortTermDebt": "32431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100756000", "totalLiabilities": "282134000", "otherCurrentAssets": "10975000", "totalCurrentAssets": "263807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77222000", "currentNetReceivables": "26915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243860000", "currentAccountsPayable": "84867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73871000", "shortLongTermDebtTotal": "137821000", "totalShareholderEquity": "225533000", "capitalLeaseObligations": "137821000", "otherCurrentLiabilities": "39543000", "totalCurrentLiabilities": "160402000", "otherNonCurrentLiabilities": "16183000", "totalNonCurrentLiabilities": "121732000", "cashAndShortTermInvestments": "55977000", "commonStockSharesOutstanding": "19395484", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1126000", "profitLoss": "None", "dividendPayout": "3507000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "14095000", "operatingCashflow": "11684000", "capitalExpenditures": "2300000", "changeInReceivables": "1127000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3771000", "cashflowFromInvestment": "8473000", "stockBasedCompensation": "1234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182871000, "cost_of_revenue": 120127000, "gross_profit": 62744000, "research_and_development": null, "selling_general_admin": 61618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2460000, "depreciation_amortisation": 2510000, "ebitda": 4970000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2460000, "tax_provision": 1333000, "effective_tax_rate": null, "net_income": 1073000, "net_income_continuing_ops": 1127000, "net_income_to_common": 1073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55977000, "short_term_investments": 77222000, "net_receivables": 26915000, "inventory": 92718000, "other_current_assets": null, "total_current_assets": 263807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243860000, "total_assets": 507667000, "short_term_debt": 32431000, "accounts_payable": 84867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160402000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121732000, "total_liabilities": 282134000, "total_debt": 32431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100756000, "total_equity": 225533000, "shares_outstanding": 19395484, "operating_cash_flow": 11684000, "stock_based_compensation": 1234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8473000, "dividends_paid": 3507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3771000, "free_cash_flow": 13984000, "net_change_in_cash": 16386000 }, "raw_data": { "income": { "ebit": "2460000", "ebitda": "4970000", "netIncome": "1073000", "grossProfit": "62744000", "depreciation": "None", "totalRevenue": "182871000", "costOfRevenue": "120127000", "interestIncome": "1334000", "incomeBeforeTax": "2460000", "interestExpense": "None", "operatingIncome": "1126000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1333000", "reportedCurrency": "USD", "netInterestIncome": "1334000", "nonInterestIncome": "None", "operatingExpenses": "61618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1334000", "costofGoodsAndServicesSold": "120127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2510000", "sellingGeneralAndAdministrative": "61618000", "netIncomeFromContinuingOperations": "1127000" }, "balance": { "goodwill": "None", "inventory": "92718000", "commonStock": "695000", "currentDebt": "None", "investments": "None", "totalAssets": "507667000", "longTermDebt": "None", "shortTermDebt": "32431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100756000", "totalLiabilities": "282134000", "otherCurrentAssets": "10975000", "totalCurrentAssets": "263807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77222000", "currentNetReceivables": "26915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243860000", "currentAccountsPayable": "84867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73871000", "shortLongTermDebtTotal": "137821000", "totalShareholderEquity": "225533000", "capitalLeaseObligations": "137821000", "otherCurrentLiabilities": "39543000", "totalCurrentLiabilities": "160402000", "otherNonCurrentLiabilities": "16183000", "totalNonCurrentLiabilities": "121732000", "cashAndShortTermInvestments": "55977000", "commonStockSharesOutstanding": "19395484", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1126000", "profitLoss": "None", "dividendPayout": "3507000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "14095000", "operatingCashflow": "11684000", "capitalExpenditures": "2300000", "changeInReceivables": "1127000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3771000", "cashflowFromInvestment": "8473000", "stockBasedCompensation": "1234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }