{ "ticker": { "uuid": "6276a93b-c781-45e7-91b9-1ca72c6d58fc", "symbol": "CENN", "name": "Cenntro Electric Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/6276a93b-c781-45e7-91b9-1ca72c6d58fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/6276a93b-c781-45e7-91b9-1ca72c6d58fc/" }, "ticker_metadata": { "id": 5289, "uuid": "6276a93b-c781-45e7-91b9-1ca72c6d58fc", "symbol": "CENN", "name": "Cenntro Electric Group Ltd", "asset_type": "equity", "market_cap": 6697100, "stock_exchange_id": 2, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Cenntro Electric Group Ltd (CENN) is a leading innovator in the electric commercial vehicle market, dedicated to advancing sustainable transportation through cutting-edge electric technologies. The company offers an extensive range of electric light to medium-duty vehicles, effectively addressing the growing demand for eco-friendly mobility solutions and contributing to carbon footprint reduction. With a strong supply chain and strategic partnerships, Cenntro enhances its manufacturing efficiency while establishing a formidable presence in key markets in North America, Europe, and Asia. As the electric vehicle industry continues its rapid growth, Cenntro is ideally positioned to spearhead the electrification of commercial fleets, delivering significant economic and environmental advantages to its clients.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6276a93b-c781-45e7-91b9-1ca72c6d58fc", "symbol": "CENN", "name": "Cenntro Electric Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/6276a93b-c781-45e7-91b9-1ca72c6d58fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/6276a93b-c781-45e7-91b9-1ca72c6d58fc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.57, "quality": 0.57, "momentum": 0.57, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.35, "market_cap": 6373680.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.8973, "piotroski_f_score": 2, "momentum_12_1": -0.9276, "volatility_252d": 0.9342 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:49.240323+00:00", "batch_id": "" }, "size": { "price_close": 4.35, "market_cap": 6373680.9, "market_cap_usd": 6373680.9, "enterprise_value": 7262371.9, "shares_outstanding": 1465214, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1698, "ptbv_ratio": 0.2026, "ps_ratio": 0.3717, "pcf_ratio": null, "pfcf_ratio": -0.6233, "ev_ebitda": null, "ev_ebit": -0.244, "ev_sales": 0.4235, "ev_fcf": -0.7102, "earnings_yield": null, "fcf_yield": -1.408, "price_to_sales": 0.3717, "price_to_book": 0.1698, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.3614 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.14, "operating_margin": -1.7355, "net_margin": -4.1539, "ebitda_margin": -1.6575, "fcf_margin": -0.5962, "roe": -1.8973, "roa": -0.9725, "roic": -0.5808, "roc_greenblatt": null, "asset_turnover": 0.2341, "cash_conversion": 0.1435, "accruals_ratio": -0.8296, "sbc_to_revenue": 0.1648, "piotroski_f_score": 2, "altman_z_score": -8.2627, "earnings_stability_5y": 1.092, "revenue_stability_5y": 0.7731, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0328, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9487, "net_debt_to_ebitda": -0.0313, "debt_to_assets": 0.0615, "interest_coverage": -65.703, "current_ratio": 1.6912, "quick_ratio": 0.864, "net_debt": 888691, "local_beta": -0.0031, "volatility_252d": 0.9342, "volatility_60d": 2.1737, "max_drawdown_12m": -0.9329, "risk_adjusted_momentum": -0.9929 }, "growth": { "revenue_growth_1y": -0.3992, "revenue_growth_3y_cagr": 0.2645, "revenue_growth_5y_cagr": 0.2706, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6821, "revenue_growth": -0.3992, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0741, "price_return_3m": -0.3281, "price_return_6m": -0.6113, "price_return_9m": -0.8593, "price_return_12m": -0.9222, "price_return_12m_ex1m": -0.9276, "momentum_6m": -0.6113, "momentum_12m": -0.9222, "momentum_12_1": -0.9276, "distance_from_52w_high": -0.9263, "distance_from_52w_low": 0.0985, "relative_strength": -1.0802 }, "raw_ttm": { "revenue_ttm": 17149263, "gross_profit_ttm": -2400496, "ebit_ttm": -29762797, "ebitda_ttm": -28424652, "net_income_ttm": -71235536, "eps_diluted_ttm": -48.6178, "operating_cash_flow_ttm": -10464614, "capital_expenditure_ttm": 239478, "fcf_ttm": -10225136, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 452990, "cash_and_equivalents": 3613841, "total_current_assets": 44951435, "total_current_liabilities": 26579175, "net_ppe": null, "total_assets": 73250455, "total_debt": 4502532, "total_equity": 37546709, "net_working_capital": 16219490, "book_value_per_share": 25.6254, "retained_earnings": -395780186, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31457780, "tangible_book_per_share": 21.4698 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.57, "os_score": 0.67, "value_percentile": 0.57, "quality_percentile": 0.57, "momentum_percentile": 0.57, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 650, "ticker_id": 5289, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:49.240323+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.35, "market_cap": 6373680.9, "market_cap_usd": 6373680.9, "enterprise_value": 7262371.9, "shares_outstanding": 1465214, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.16975338, "ptbv_ratio": 0.20261064, "ps_ratio": 0.37165917, "pcf_ratio": null, "pfcf_ratio": -0.62333458, "ev_ebitda": null, "ev_ebit": -0.24400838, "ev_sales": 0.42348012, "ev_fcf": -0.71024697, "earnings_yield": null, "fcf_yield": -1.40796094, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.13997663, "operating_margin": -1.73551464, "net_margin": -4.15385408, "ebitda_margin": -1.65748534, "fcf_margin": -0.59624347, "roe": -1.89725113, "roa": -0.97249274, "roic": -0.58076923, "roc_greenblatt": null, "asset_turnover": 0.23411818, "cash_conversion": 0.14353982, "accruals_ratio": -0.82963201, "sbc_to_revenue": 0.16484965, "debt_to_equity": 0.9486739, "net_debt_to_ebitda": -0.0312648, "debt_to_assets": 0.06146763, "interest_coverage": -65.70298903, "current_ratio": 1.69122762, "quick_ratio": 0.86397505, "net_debt": 888691, "revenue_growth_1y": -0.39915162, "revenue_growth_3y_cagr": 0.26451858, "revenue_growth_5y_cagr": 0.27057961, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.68210468, "piotroski_f_score": 2, "altman_z_score": -8.26273586, "earnings_stability_5y": 1.091972, "revenue_stability_5y": 0.773139, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07407407, "price_return_3m": -0.32808156, "price_return_6m": -0.61126005, "price_return_9m": -0.85927795, "price_return_12m": -0.92222699, "price_return_12m_ex1m": -0.92759065, "distance_from_52w_high": -0.92630616, "distance_from_52w_low": 0.09848485, "relative_strength": -1.08016804, "local_beta": -0.0031, "volatility_252d": 0.934196, "volatility_60d": 2.173651, "max_drawdown_12m": -0.93291319, "revenue_ttm": 17149263, "gross_profit_ttm": -2400496, "ebit_ttm": -29762797, "ebitda_ttm": -28424652, "net_income_ttm": -71235536, "eps_diluted_ttm": -48.61783739, "operating_cash_flow_ttm": -10464614, "capital_expenditure_ttm": 239478, "fcf_ttm": -10225136, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 452990, "cash_and_equivalents": 3613841, "total_current_assets": 44951435, "total_current_liabilities": 26579175, "net_ppe": null, "total_assets": 73250455, "total_debt": 4502532, "total_equity": 37546709, "net_working_capital": 16219490, "book_value_per_share": 25.62540967, "retained_earnings": -395780186, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31457780, "tangible_book_per_share": 21.46975118, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.35, "os": 0.67, "value": 0.57, "quality": 0.57, "momentum": 0.57, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.8973, "momentum_12_1": -0.9276, "complete_fields": { "id": 650, "ticker_id": 5289, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:49.240323+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.35, "market_cap": 6373680.9, "market_cap_usd": 6373680.9, "enterprise_value": 7262371.9, "shares_outstanding": 1465214, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.16975338, "ptbv_ratio": 0.20261064, "ps_ratio": 0.37165917, "pcf_ratio": null, "pfcf_ratio": -0.62333458, "ev_ebitda": null, "ev_ebit": -0.24400838, "ev_sales": 0.42348012, "ev_fcf": -0.71024697, "earnings_yield": null, "fcf_yield": -1.40796094, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.13997663, "operating_margin": -1.73551464, "net_margin": -4.15385408, "ebitda_margin": -1.65748534, "fcf_margin": -0.59624347, "roe": -1.89725113, "roa": -0.97249274, "roic": -0.58076923, "roc_greenblatt": null, "asset_turnover": 0.23411818, "cash_conversion": 0.14353982, "accruals_ratio": -0.82963201, "sbc_to_revenue": 0.16484965, "debt_to_equity": 0.9486739, "net_debt_to_ebitda": -0.0312648, "debt_to_assets": 0.06146763, "interest_coverage": -65.70298903, "current_ratio": 1.69122762, "quick_ratio": 0.86397505, "net_debt": 888691, "revenue_growth_1y": -0.39915162, "revenue_growth_3y_cagr": 0.26451858, "revenue_growth_5y_cagr": 0.27057961, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.68210468, "piotroski_f_score": 2, "altman_z_score": -8.26273586, "earnings_stability_5y": 1.091972, "revenue_stability_5y": 0.773139, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07407407, "price_return_3m": -0.32808156, "price_return_6m": -0.61126005, "price_return_9m": -0.85927795, "price_return_12m": -0.92222699, "price_return_12m_ex1m": -0.92759065, "distance_from_52w_high": -0.92630616, "distance_from_52w_low": 0.09848485, "relative_strength": -1.08016804, "local_beta": -0.0031, "volatility_252d": 0.934196, "volatility_60d": 2.173651, "max_drawdown_12m": -0.93291319, "revenue_ttm": 17149263, "gross_profit_ttm": -2400496, "ebit_ttm": -29762797, "ebitda_ttm": -28424652, "net_income_ttm": -71235536, "eps_diluted_ttm": -48.61783739, "operating_cash_flow_ttm": -10464614, "capital_expenditure_ttm": 239478, "fcf_ttm": -10225136, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 452990, "cash_and_equivalents": 3613841, "total_current_assets": 44951435, "total_current_liabilities": 26579175, "net_ppe": null, "total_assets": 73250455, "total_debt": 4502532, "total_equity": 37546709, "net_working_capital": 16219490, "book_value_per_share": 25.62540967, "retained_earnings": -395780186, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31457780, "tangible_book_per_share": 21.46975118, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "income_statement": { "revenue": 18080161, "cost_of_revenue": 20396258, "gross_profit": -2316097, "ebit": -32548766, "ebitda": -28424652, "pretax_income": -68939133, "tax_provision": -52920, "net_income": -72981773, "net_income_to_common": -72981773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4483906, "total_current_assets": 45633117, "total_assets": 74429290, "short_term_debt": 9176311, "long_term_debt": 1214054, "total_debt": 10390365, "total_liabilities": 34048813, "total_equity": 40282668, "shares_outstanding": 836814, "goodwill_and_intangibles": 6143776 }, "cash_flow": { "operating_cash_flow": -12619516, "capital_expenditure": 756324, "free_cash_flow": -11863192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39737, "ticker_id": 5289, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32548766", "ebitda": "-28424652", "netIncome": "-72981773", "grossProfit": "-2316097", "depreciation": "None", "totalRevenue": "18080161", "costOfRevenue": "20396258", "interestIncome": "None", "incomeBeforeTax": "-68939133", "interestExpense": "452990", "operatingIncome": "-32548766", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-52920", "reportedCurrency": "USD", "netInterestIncome": "-452990", "nonInterestIncome": "None", "operatingExpenses": "30232669", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2814163", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20396258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4124114", "sellingGeneralAndAdministrative": "20341399", "netIncomeFromContinuingOperations": "-68886213" }, "balance": { "goodwill": "None", "inventory": "21935893", "commonStock": "147", "currentDebt": "None", "investments": "None", "totalAssets": "74429290", "longTermDebt": "1214054", "shortTermDebt": "9176311", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6143776", "reportedCurrency": "USD", "retainedEarnings": "-391872087", "totalLiabilities": "34048813", "otherCurrentAssets": "11451202", "totalCurrentAssets": "45633117", "currentLongTermDebt": "7741870", "longTermInvestments": "3853261", "shortTermInvestments": "0", "currentNetReceivables": "7762116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28796173", "currentAccountsPayable": "5532563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11231814", "totalShareholderEquity": "40282668", "capitalLeaseObligations": "2275890", "otherCurrentLiabilities": "8814698", "totalCurrentLiabilities": "26655494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7393319", "cashAndShortTermInvestments": "4483906", "commonStockSharesOutstanding": "836814", "intangibleAssetsExcludingGoodwill": "6143776", "cashAndCashEquivalentsAtCarryingValue": "4483906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73021930", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "118307", "operatingCashflow": "-12619516", "capitalExpenditures": "756324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4897863", "cashflowFromInvestment": "-866667", "stockBasedCompensation": "2827050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4124114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18080161, "cost_of_revenue": 20396258, "gross_profit": -2316097, "research_and_development": 2814163, "selling_general_admin": 20341399, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32548766, "depreciation_amortisation": 4124114, "ebitda": -28424652, "interest_expense": 452990, "interest_income": null, "other_non_operating": null, "pretax_income": -68939133, "tax_provision": -52920, "effective_tax_rate": null, "net_income": -72981773, "net_income_continuing_ops": -68886213, "net_income_to_common": -72981773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4483906, "short_term_investments": 0, "net_receivables": 7762116, "inventory": 21935893, "other_current_assets": null, "total_current_assets": 45633117, "net_ppe": null, "goodwill": null, "intangible_assets": 6143776, "goodwill_and_intangibles": 6143776, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28796173, "total_assets": 74429290, "short_term_debt": 9176311, "accounts_payable": 5532563, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26655494, "long_term_debt": 1214054, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7393319, "total_liabilities": 34048813, "total_debt": 10390365, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391872087, "total_equity": 40282668, "shares_outstanding": 836814, "operating_cash_flow": -12619516, "stock_based_compensation": 2827050, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 756324, "acquisitions": null, "other_investing": null, "investing_cash_flow": -866667, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4897863, "free_cash_flow": -11863192, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32548766", "ebitda": "-28424652", "netIncome": "-72981773", "grossProfit": "-2316097", "depreciation": "None", "totalRevenue": "18080161", "costOfRevenue": "20396258", "interestIncome": "None", "incomeBeforeTax": "-68939133", "interestExpense": "452990", "operatingIncome": "-32548766", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-52920", "reportedCurrency": "USD", "netInterestIncome": "-452990", "nonInterestIncome": "None", "operatingExpenses": "30232669", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2814163", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20396258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4124114", "sellingGeneralAndAdministrative": "20341399", "netIncomeFromContinuingOperations": "-68886213" }, "balance": { "goodwill": "None", "inventory": "21935893", "commonStock": "147", "currentDebt": "None", "investments": "None", "totalAssets": "74429290", "longTermDebt": "1214054", "shortTermDebt": "9176311", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6143776", "reportedCurrency": "USD", "retainedEarnings": "-391872087", "totalLiabilities": "34048813", "otherCurrentAssets": "11451202", "totalCurrentAssets": "45633117", "currentLongTermDebt": "7741870", "longTermInvestments": "3853261", "shortTermInvestments": "0", "currentNetReceivables": "7762116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28796173", "currentAccountsPayable": "5532563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11231814", "totalShareholderEquity": "40282668", "capitalLeaseObligations": "2275890", "otherCurrentLiabilities": "8814698", "totalCurrentLiabilities": "26655494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7393319", "cashAndShortTermInvestments": "4483906", "commonStockSharesOutstanding": "836814", "intangibleAssetsExcludingGoodwill": "6143776", "cashAndCashEquivalentsAtCarryingValue": "4483906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73021930", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "118307", "operatingCashflow": "-12619516", "capitalExpenditures": "756324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4897863", "cashflowFromInvestment": "-866667", "stockBasedCompensation": "2827050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4124114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "income_statement": { "revenue": 31297393, "cost_of_revenue": 23688846, "gross_profit": 7608547, "ebit": -31632140, "ebitda": -24982962, "pretax_income": -34148449, "tax_provision": -35524, "net_income": -44866813, "net_income_to_common": -44866813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12547168, "total_current_assets": 65916446, "total_assets": 132566314, "short_term_debt": 14365900, "long_term_debt": 362386, "total_debt": 14728286, "total_liabilities": 54606812, "total_equity": 77837290, "shares_outstanding": 514023, "goodwill_and_intangibles": 6225302 }, "cash_flow": { "operating_cash_flow": -21362312, "capital_expenditure": 846115, "free_cash_flow": -20516197, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39742, "ticker_id": 5289, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31632140", "ebitda": "-24982962", "netIncome": "-44866813", "grossProfit": "7608547", "depreciation": "None", "totalRevenue": "31297393", "costOfRevenue": "23688846", "interestIncome": "None", "incomeBeforeTax": "-34148449", "interestExpense": "183662", "operatingIncome": "-31632140", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-35524", "reportedCurrency": "USD", "netInterestIncome": "-183662", "nonInterestIncome": "None", "operatingExpenses": "39240687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5160803", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23688846", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6649178", "sellingGeneralAndAdministrative": "26321333", "netIncomeFromContinuingOperations": "-34112925" }, "balance": { "goodwill": "0", "inventory": "24012504", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "132566314", "longTermDebt": "362386", "shortTermDebt": "14365900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6225302", "reportedCurrency": "USD", "retainedEarnings": "-318890314", "totalLiabilities": "54606812", "otherCurrentAssets": "20778454", "totalCurrentAssets": "65916446", "currentLongTermDebt": "10939833", "longTermInvestments": "31014982", "shortTermInvestments": "27304319", "currentNetReceivables": "8578320", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66649868", "currentAccountsPayable": "5135710", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22317257", "totalShareholderEquity": "77837290", "capitalLeaseObligations": "11015038", "otherCurrentLiabilities": "4766645", "totalCurrentLiabilities": "29114024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25492788", "cashAndShortTermInvestments": "12547168", "commonStockSharesOutstanding": "514023", "intangibleAssetsExcludingGoodwill": "6225302", "cashAndCashEquivalentsAtCarryingValue": "12547168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44908617", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7927826", "operatingCashflow": "-21362312", "capitalExpenditures": "846115", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1230832", "cashflowFromInvestment": "4071551", "stockBasedCompensation": "3370634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6649178", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31297393, "cost_of_revenue": 23688846, "gross_profit": 7608547, "research_and_development": 5160803, "selling_general_admin": 26321333, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31632140, "depreciation_amortisation": 6649178, "ebitda": -24982962, "interest_expense": 183662, "interest_income": null, "other_non_operating": null, "pretax_income": -34148449, "tax_provision": -35524, "effective_tax_rate": null, "net_income": -44866813, "net_income_continuing_ops": -34112925, "net_income_to_common": -44866813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12547168, "short_term_investments": 27304319, "net_receivables": 8578320, "inventory": 24012504, "other_current_assets": null, "total_current_assets": 65916446, "net_ppe": null, "goodwill": 0, "intangible_assets": 6225302, "goodwill_and_intangibles": 6225302, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66649868, "total_assets": 132566314, "short_term_debt": 14365900, "accounts_payable": 5135710, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29114024, "long_term_debt": 362386, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25492788, "total_liabilities": 54606812, "total_debt": 14728286, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318890314, "total_equity": 77837290, "shares_outstanding": 514023, "operating_cash_flow": -21362312, "stock_based_compensation": 3370634, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 846115, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4071551, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1230832, "free_cash_flow": -20516197, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31632140", "ebitda": "-24982962", "netIncome": "-44866813", "grossProfit": "7608547", "depreciation": "None", "totalRevenue": "31297393", "costOfRevenue": "23688846", "interestIncome": "None", "incomeBeforeTax": "-34148449", "interestExpense": "183662", "operatingIncome": "-31632140", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-35524", "reportedCurrency": "USD", "netInterestIncome": "-183662", "nonInterestIncome": "None", "operatingExpenses": "39240687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5160803", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23688846", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6649178", "sellingGeneralAndAdministrative": "26321333", "netIncomeFromContinuingOperations": "-34112925" }, "balance": { "goodwill": "0", "inventory": "24012504", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "132566314", "longTermDebt": "362386", "shortTermDebt": "14365900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6225302", "reportedCurrency": "USD", "retainedEarnings": "-318890314", "totalLiabilities": "54606812", "otherCurrentAssets": "20778454", "totalCurrentAssets": "65916446", "currentLongTermDebt": "10939833", "longTermInvestments": "31014982", "shortTermInvestments": "27304319", "currentNetReceivables": "8578320", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66649868", "currentAccountsPayable": "5135710", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22317257", "totalShareholderEquity": "77837290", "capitalLeaseObligations": "11015038", "otherCurrentLiabilities": "4766645", "totalCurrentLiabilities": "29114024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25492788", "cashAndShortTermInvestments": "12547168", "commonStockSharesOutstanding": "514023", "intangibleAssetsExcludingGoodwill": "6225302", "cashAndCashEquivalentsAtCarryingValue": "12547168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44908617", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7927826", "operatingCashflow": "-21362312", "capitalExpenditures": "846115", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1230832", "cashflowFromInvestment": "4071551", "stockBasedCompensation": "3370634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6649178", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "income_statement": { "revenue": 10425659, "cost_of_revenue": 8808257, "gross_profit": 1617402, "ebit": -43244485, "ebitda": -37078261, "pretax_income": -46061012, "tax_provision": 8988, "net_income": -54199325, "net_income_to_common": -54199325, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28792055, "total_current_assets": 104927439, "total_assets": 185537990, "short_term_debt": 14256786, "long_term_debt": null, "total_debt": 14256786, "total_liabilities": 63672823, "total_equity": 121869407, "shares_outstanding": 507078, "goodwill_and_intangibles": 7095505 }, "cash_flow": { "operating_cash_flow": -58457163, "capital_expenditure": 8750963, "free_cash_flow": -49706200, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39747, "ticker_id": 5289, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43244485", "ebitda": "-37078261", "netIncome": "-54199325", "grossProfit": "1617402", "depreciation": "None", "totalRevenue": "10425659", "costOfRevenue": "8808257", "interestIncome": "None", "incomeBeforeTax": "-46061012", "interestExpense": "402414", "operatingIncome": "-43244485", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8988", "reportedCurrency": "USD", "netInterestIncome": "-1158171", "nonInterestIncome": "None", "operatingExpenses": "44861887", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7721459", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8808257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6166224", "sellingGeneralAndAdministrative": "32964644", "netIncomeFromContinuingOperations": "-115296579" }, "balance": { "goodwill": "223494", "inventory": "29180670", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "185537990", "longTermDebt": "None", "shortTermDebt": "14256786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6872011", "reportedCurrency": "USD", "retainedEarnings": "-274023501", "totalLiabilities": "63672823", "otherCurrentAssets": "33775390", "totalCurrentAssets": "104927439", "currentLongTermDebt": "10062650", "longTermInvestments": "30755026", "shortTermInvestments": "4227947", "currentNetReceivables": "8951377", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80610551", "currentAccountsPayable": "4881573", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30596405", "totalShareholderEquity": "121869407", "capitalLeaseObligations": "20533755", "otherCurrentLiabilities": "6870974", "totalCurrentLiabilities": "29299236", "otherNonCurrentLiabilities": "230063", "totalNonCurrentLiabilities": "34373587", "cashAndShortTermInvestments": "28792055", "commonStockSharesOutstanding": "507078", "intangibleAssetsExcludingGoodwill": "6872011", "cashAndCashEquivalentsAtCarryingValue": "28792055", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54360755", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12178463", "operatingCashflow": "-58457163", "capitalExpenditures": "8750963", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48135595", "cashflowFromInvestment": "-16388156", "stockBasedCompensation": "5230273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6166224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10425659, "cost_of_revenue": 8808257, "gross_profit": 1617402, "research_and_development": 7721459, "selling_general_admin": 32964644, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43244485, "depreciation_amortisation": 6166224, "ebitda": -37078261, "interest_expense": 402414, "interest_income": null, "other_non_operating": null, "pretax_income": -46061012, "tax_provision": 8988, "effective_tax_rate": null, "net_income": -54199325, "net_income_continuing_ops": -115296579, "net_income_to_common": -54199325, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28792055, "short_term_investments": 4227947, "net_receivables": 8951377, "inventory": 29180670, "other_current_assets": null, "total_current_assets": 104927439, "net_ppe": null, "goodwill": 223494, "intangible_assets": 6872011, "goodwill_and_intangibles": 7095505, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80610551, "total_assets": 185537990, "short_term_debt": 14256786, "accounts_payable": 4881573, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29299236, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34373587, "total_liabilities": 63672823, "total_debt": 14256786, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274023501, "total_equity": 121869407, "shares_outstanding": 507078, "operating_cash_flow": -58457163, "stock_based_compensation": 5230273, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8750963, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16388156, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48135595, "free_cash_flow": -49706200, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43244485", "ebitda": "-37078261", "netIncome": "-54199325", "grossProfit": "1617402", "depreciation": "None", "totalRevenue": "10425659", "costOfRevenue": "8808257", "interestIncome": "None", "incomeBeforeTax": "-46061012", "interestExpense": "402414", "operatingIncome": "-43244485", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8988", "reportedCurrency": "USD", "netInterestIncome": "-1158171", "nonInterestIncome": "None", "operatingExpenses": "44861887", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7721459", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8808257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6166224", "sellingGeneralAndAdministrative": "32964644", "netIncomeFromContinuingOperations": "-115296579" }, "balance": { "goodwill": "223494", "inventory": "29180670", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "185537990", "longTermDebt": "None", "shortTermDebt": "14256786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6872011", "reportedCurrency": "USD", "retainedEarnings": "-274023501", "totalLiabilities": "63672823", "otherCurrentAssets": "33775390", "totalCurrentAssets": "104927439", "currentLongTermDebt": "10062650", "longTermInvestments": "30755026", "shortTermInvestments": "4227947", "currentNetReceivables": "8951377", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80610551", "currentAccountsPayable": "4881573", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30596405", "totalShareholderEquity": "121869407", "capitalLeaseObligations": "20533755", "otherCurrentLiabilities": "6870974", "totalCurrentLiabilities": "29299236", "otherNonCurrentLiabilities": "230063", "totalNonCurrentLiabilities": "34373587", "cashAndShortTermInvestments": "28792055", "commonStockSharesOutstanding": "507078", "intangibleAssetsExcludingGoodwill": "6872011", "cashAndCashEquivalentsAtCarryingValue": "28792055", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54360755", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12178463", "operatingCashflow": "-58457163", "capitalExpenditures": "8750963", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48135595", "cashflowFromInvestment": "-16388156", "stockBasedCompensation": "5230273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6166224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "income_statement": { "revenue": 8941835, "cost_of_revenue": 9455805, "gross_profit": -513970, "ebit": -52211012, "ebitda": -49640287, "pretax_income": -112145263, "tax_provision": -2057022, "net_income": -110088241, "net_income_to_common": -110088241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153966777, "total_current_assets": 203010836, "total_assets": 267848316, "short_term_debt": 58686161, "long_term_debt": null, "total_debt": 58686161, "total_liabilities": 95958782, "total_equity": 172366669, "shares_outstanding": 438872, "goodwill_and_intangibles": 4563792 }, "cash_flow": { "operating_cash_flow": -69401126, "capital_expenditure": 19741427, "free_cash_flow": -49659699, "dividends_paid": 14386, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39752, "ticker_id": 5289, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52211012", "ebitda": "-49640287", "netIncome": "-110088241", "grossProfit": "-513970", "depreciation": "None", "totalRevenue": "8941835", "costOfRevenue": "9455805", "interestIncome": "None", "incomeBeforeTax": "-112145263", "interestExpense": "844231", "operatingIncome": "-52211012", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2057022", "reportedCurrency": "USD", "netInterestIncome": "-844231", "nonInterestIncome": "None", "operatingExpenses": "51697042", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6362770", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9455805", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2570725", "sellingGeneralAndAdministrative": "32822709", "netIncomeFromContinuingOperations": "-112145263" }, "balance": { "goodwill": "0", "inventory": "31843371", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "267848316", "longTermDebt": "None", "shortTermDebt": "58686161", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4563792", "reportedCurrency": "USD", "retainedEarnings": "-219824176", "totalLiabilities": "95958782", "otherCurrentAssets": "10448124", "totalCurrentAssets": "203010836", "currentLongTermDebt": "57372827", "longTermInvestments": "35084936", "shortTermInvestments": "-29759195", "currentNetReceivables": "6752564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64837480", "currentAccountsPayable": "3383021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66107743", "totalShareholderEquity": "172366669", "capitalLeaseObligations": "8734916", "otherCurrentLiabilities": "5646544", "totalCurrentLiabilities": "70249208", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25709574", "cashAndShortTermInvestments": "153966777", "commonStockSharesOutstanding": "438872", "intangibleAssetsExcludingGoodwill": "4563792", "cashAndCashEquivalentsAtCarryingValue": "153966777", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112145263", "profitLoss": "None", "dividendPayout": "14386", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-20483127", "operatingCashflow": "-69401126", "capitalExpenditures": "19741427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19452636", "cashflowFromInvestment": "-56883397", "stockBasedCompensation": "4031629", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14386", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2570725", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8941835, "cost_of_revenue": 9455805, "gross_profit": -513970, "research_and_development": 6362770, "selling_general_admin": 32822709, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52211012, "depreciation_amortisation": 2570725, "ebitda": -49640287, "interest_expense": 844231, "interest_income": null, "other_non_operating": null, "pretax_income": -112145263, "tax_provision": -2057022, "effective_tax_rate": null, "net_income": -110088241, "net_income_continuing_ops": -112145263, "net_income_to_common": -110088241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153966777, "short_term_investments": -29759195, "net_receivables": 6752564, "inventory": 31843371, "other_current_assets": null, "total_current_assets": 203010836, "net_ppe": null, "goodwill": 0, "intangible_assets": 4563792, "goodwill_and_intangibles": 4563792, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64837480, "total_assets": 267848316, "short_term_debt": 58686161, "accounts_payable": 3383021, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70249208, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25709574, "total_liabilities": 95958782, "total_debt": 58686161, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219824176, "total_equity": 172366669, "shares_outstanding": 438872, "operating_cash_flow": -69401126, "stock_based_compensation": 4031629, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19741427, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56883397, "dividends_paid": 14386, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19452636, "free_cash_flow": -49659699, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52211012", "ebitda": "-49640287", "netIncome": "-110088241", "grossProfit": "-513970", "depreciation": "None", "totalRevenue": "8941835", "costOfRevenue": "9455805", "interestIncome": "None", "incomeBeforeTax": "-112145263", "interestExpense": "844231", "operatingIncome": "-52211012", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2057022", "reportedCurrency": "USD", "netInterestIncome": "-844231", "nonInterestIncome": "None", "operatingExpenses": "51697042", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6362770", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9455805", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2570725", "sellingGeneralAndAdministrative": "32822709", "netIncomeFromContinuingOperations": "-112145263" }, "balance": { "goodwill": "0", "inventory": "31843371", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "267848316", "longTermDebt": "None", "shortTermDebt": "58686161", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4563792", "reportedCurrency": "USD", "retainedEarnings": "-219824176", "totalLiabilities": "95958782", "otherCurrentAssets": "10448124", "totalCurrentAssets": "203010836", "currentLongTermDebt": "57372827", "longTermInvestments": "35084936", "shortTermInvestments": "-29759195", "currentNetReceivables": "6752564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64837480", "currentAccountsPayable": "3383021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66107743", "totalShareholderEquity": "172366669", "capitalLeaseObligations": "8734916", "otherCurrentLiabilities": "5646544", "totalCurrentLiabilities": "70249208", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25709574", "cashAndShortTermInvestments": "153966777", "commonStockSharesOutstanding": "438872", "intangibleAssetsExcludingGoodwill": "4563792", "cashAndCashEquivalentsAtCarryingValue": "153966777", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112145263", "profitLoss": "None", "dividendPayout": "14386", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-20483127", "operatingCashflow": "-69401126", "capitalExpenditures": "19741427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19452636", "cashflowFromInvestment": "-56883397", "stockBasedCompensation": "4031629", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14386", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2570725", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "income_statement": { "revenue": 8576832, "cost_of_revenue": 7073391, "gross_profit": 1503441, "ebit": -15352226, "ebitda": -14083049, "pretax_income": -16421807, "tax_provision": 2175011, "net_income": -16421807, "net_income_to_common": -16421807, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261069414, "total_current_assets": 281074579, "total_assets": 291364369, "short_term_debt": 3004040, "long_term_debt": null, "total_debt": 3004040, "total_liabilities": 27591064, "total_equity": 263773305, "shares_outstanding": 435427, "goodwill_and_intangibles": 3313 }, "cash_flow": { "operating_cash_flow": -21475586, "capital_expenditure": 756269, "free_cash_flow": -20719317, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39757, "ticker_id": 5289, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15352226", "ebitda": "-14083049", "netIncome": "-16421807", "grossProfit": "1503441", "depreciation": "None", "totalRevenue": "8576832", "costOfRevenue": "7073391", "interestIncome": "None", "incomeBeforeTax": "-16421807", "interestExpense": "1069581", "operatingIncome": "-16451441", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2175011", "reportedCurrency": "USD", "netInterestIncome": "-1069581", "nonInterestIncome": "None", "operatingExpenses": "17954882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1478256", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7073391", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1269177", "sellingGeneralAndAdministrative": "14972682", "netIncomeFromContinuingOperations": "-16421807" }, "balance": { "goodwill": "None", "inventory": "8139816", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "291364369", "longTermDebt": "None", "shortTermDebt": "3004040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3313", "reportedCurrency": "USD", "retainedEarnings": "-109735935", "totalLiabilities": "27591064", "otherCurrentAssets": "4551668", "totalCurrentAssets": "281074579", "currentLongTermDebt": "2164710", "longTermInvestments": "329197", "shortTermInvestments": "None", "currentNetReceivables": "7313681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10289790", "currentAccountsPayable": "3678823", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2970607", "shortLongTermDebtTotal": "3494037", "totalShareholderEquity": "263773305", "capitalLeaseObligations": "1329327", "otherCurrentLiabilities": "17725909", "totalCurrentLiabilities": "26401067", "otherNonCurrentLiabilities": "700000", "totalNonCurrentLiabilities": "1189997", "cashAndShortTermInvestments": "261069414", "commonStockSharesOutstanding": "435427", "intangibleAssetsExcludingGoodwill": "3313", "cashAndCashEquivalentsAtCarryingValue": "261069414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16421807", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5087563", "operatingCashflow": "-21475586", "capitalExpenditures": "756269", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271151309", "cashflowFromInvestment": "7234639", "stockBasedCompensation": "1128325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1269177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8576832, "cost_of_revenue": 7073391, "gross_profit": 1503441, "research_and_development": 1478256, "selling_general_admin": 14972682, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15352226, "depreciation_amortisation": 1269177, "ebitda": -14083049, "interest_expense": 1069581, "interest_income": null, "other_non_operating": null, "pretax_income": -16421807, "tax_provision": 2175011, "effective_tax_rate": null, "net_income": -16421807, "net_income_continuing_ops": -16421807, "net_income_to_common": -16421807, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261069414, "short_term_investments": null, "net_receivables": 7313681, "inventory": 8139816, "other_current_assets": null, "total_current_assets": 281074579, "net_ppe": null, "goodwill": null, "intangible_assets": 3313, "goodwill_and_intangibles": 3313, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10289790, "total_assets": 291364369, "short_term_debt": 3004040, "accounts_payable": 3678823, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26401067, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1189997, "total_liabilities": 27591064, "total_debt": 3004040, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109735935, "total_equity": 263773305, "shares_outstanding": 435427, "operating_cash_flow": -21475586, "stock_based_compensation": 1128325, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 756269, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7234639, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 271151309, "free_cash_flow": -20719317, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15352226", "ebitda": "-14083049", "netIncome": "-16421807", "grossProfit": "1503441", "depreciation": "None", "totalRevenue": "8576832", "costOfRevenue": "7073391", "interestIncome": "None", "incomeBeforeTax": "-16421807", "interestExpense": "1069581", "operatingIncome": "-16451441", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2175011", "reportedCurrency": "USD", "netInterestIncome": "-1069581", "nonInterestIncome": "None", "operatingExpenses": "17954882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1478256", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7073391", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1269177", "sellingGeneralAndAdministrative": "14972682", "netIncomeFromContinuingOperations": "-16421807" }, "balance": { "goodwill": "None", "inventory": "8139816", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "291364369", "longTermDebt": "None", "shortTermDebt": "3004040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3313", "reportedCurrency": "USD", "retainedEarnings": "-109735935", "totalLiabilities": "27591064", "otherCurrentAssets": "4551668", "totalCurrentAssets": "281074579", "currentLongTermDebt": "2164710", "longTermInvestments": "329197", "shortTermInvestments": "None", "currentNetReceivables": "7313681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10289790", "currentAccountsPayable": "3678823", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2970607", "shortLongTermDebtTotal": "3494037", "totalShareholderEquity": "263773305", "capitalLeaseObligations": "1329327", "otherCurrentLiabilities": "17725909", "totalCurrentLiabilities": "26401067", "otherNonCurrentLiabilities": "700000", "totalNonCurrentLiabilities": "1189997", "cashAndShortTermInvestments": "261069414", "commonStockSharesOutstanding": "435427", "intangibleAssetsExcludingGoodwill": "3313", "cashAndCashEquivalentsAtCarryingValue": "261069414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16421807", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5087563", "operatingCashflow": "-21475586", "capitalExpenditures": "756269", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271151309", "cashflowFromInvestment": "7234639", "stockBasedCompensation": "1128325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1269177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "income_statement": { "revenue": 5460003, "cost_of_revenue": 4889850, "gross_profit": 570153, "ebit": -3785373, "ebitda": -1746290, "pretax_income": -5196931, "tax_provision": 1224040, "net_income": -5165892, "net_income_to_common": -5165892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4549034, "total_current_assets": 20133395, "total_assets": 22758968, "short_term_debt": 6799318, "long_term_debt": null, "total_debt": 6799318, "total_liabilities": 14892780, "total_equity": 7894826, "shares_outstanding": 435427, "goodwill_and_intangibles": 45430 }, "cash_flow": { "operating_cash_flow": -7874754, "capital_expenditure": 77012, "free_cash_flow": -7797742, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39762, "ticker_id": 5289, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3785373", "ebitda": "-1746290", "netIncome": "-5165892", "grossProfit": "570153", "depreciation": "None", "totalRevenue": "5460003", "costOfRevenue": "4889850", "interestIncome": "None", "incomeBeforeTax": "-5196931", "interestExpense": "1411558", "operatingIncome": "-10634340", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1224040", "reportedCurrency": "USD", "netInterestIncome": "-1411558", "nonInterestIncome": "None", "operatingExpenses": "11204493", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1365380", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4889850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2039083", "sellingGeneralAndAdministrative": "8735534", "netIncomeFromContinuingOperations": "-5196931" }, "balance": { "goodwill": "None", "inventory": "4207990", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "22758968", "longTermDebt": "None", "shortTermDebt": "6799318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "45430", "reportedCurrency": "USD", "retainedEarnings": "-93314128", "totalLiabilities": "14892780", "otherCurrentAssets": "10913038", "totalCurrentAssets": "20133395", "currentLongTermDebt": "6668305", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "463333", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2625573", "currentAccountsPayable": "3722686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1462495", "shortLongTermDebtTotal": "7155461", "totalShareholderEquity": "7894826", "capitalLeaseObligations": "487157", "otherCurrentLiabilities": "4014633", "totalCurrentLiabilities": "14536637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356143", "cashAndShortTermInvestments": "4549034", "commonStockSharesOutstanding": "435427", "intangibleAssetsExcludingGoodwill": "45430", "cashAndCashEquivalentsAtCarryingValue": "4549034", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5196931", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1944683", "operatingCashflow": "-7874754", "capitalExpenditures": "77012", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15509618", "cashflowFromInvestment": "26467305", "stockBasedCompensation": "3364217", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2039083", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5460003, "cost_of_revenue": 4889850, "gross_profit": 570153, "research_and_development": 1365380, "selling_general_admin": 8735534, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3785373, "depreciation_amortisation": 2039083, "ebitda": -1746290, "interest_expense": 1411558, "interest_income": null, "other_non_operating": null, "pretax_income": -5196931, "tax_provision": 1224040, "effective_tax_rate": null, "net_income": -5165892, "net_income_continuing_ops": -5196931, "net_income_to_common": -5165892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4549034, "short_term_investments": null, "net_receivables": 463333, "inventory": 4207990, "other_current_assets": null, "total_current_assets": 20133395, "net_ppe": null, "goodwill": null, "intangible_assets": 45430, "goodwill_and_intangibles": 45430, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2625573, "total_assets": 22758968, "short_term_debt": 6799318, "accounts_payable": 3722686, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14536637, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 356143, "total_liabilities": 14892780, "total_debt": 6799318, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93314128, "total_equity": 7894826, "shares_outstanding": 435427, "operating_cash_flow": -7874754, "stock_based_compensation": 3364217, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77012, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26467305, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15509618, "free_cash_flow": -7797742, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3785373", "ebitda": "-1746290", "netIncome": "-5165892", "grossProfit": "570153", "depreciation": "None", "totalRevenue": "5460003", "costOfRevenue": "4889850", "interestIncome": "None", "incomeBeforeTax": "-5196931", "interestExpense": "1411558", "operatingIncome": "-10634340", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1224040", "reportedCurrency": "USD", "netInterestIncome": "-1411558", "nonInterestIncome": "None", "operatingExpenses": "11204493", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1365380", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4889850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2039083", "sellingGeneralAndAdministrative": "8735534", "netIncomeFromContinuingOperations": "-5196931" }, "balance": { "goodwill": "None", "inventory": "4207990", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "22758968", "longTermDebt": "None", "shortTermDebt": "6799318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "45430", "reportedCurrency": "USD", "retainedEarnings": "-93314128", "totalLiabilities": "14892780", "otherCurrentAssets": "10913038", "totalCurrentAssets": "20133395", "currentLongTermDebt": "6668305", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "463333", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2625573", "currentAccountsPayable": "3722686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1462495", "shortLongTermDebtTotal": "7155461", "totalShareholderEquity": "7894826", "capitalLeaseObligations": "487157", "otherCurrentLiabilities": "4014633", "totalCurrentLiabilities": "14536637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356143", "cashAndShortTermInvestments": "4549034", "commonStockSharesOutstanding": "435427", "intangibleAssetsExcludingGoodwill": "45430", "cashAndCashEquivalentsAtCarryingValue": "4549034", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5196931", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1944683", "operatingCashflow": "-7874754", "capitalExpenditures": "77012", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15509618", "cashflowFromInvestment": "26467305", "stockBasedCompensation": "3364217", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2039083", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "income_statement": { "revenue": 3575887, "cost_of_revenue": 3699741, "gross_profit": -123854, "ebit": -18446675, "ebitda": -15959246, "pretax_income": -19505470, "tax_provision": 364583, "net_income": -19466015, "net_income_to_common": -19466015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1228706, "total_current_assets": 11212786, "total_assets": 42167827, "short_term_debt": 19149630, "long_term_debt": null, "total_debt": 19149630, "total_liabilities": 33759780, "total_equity": 8397475, "shares_outstanding": 17, "goodwill_and_intangibles": 15629114 }, "cash_flow": { "operating_cash_flow": -4670368, "capital_expenditure": 174804, "free_cash_flow": -4495564, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39767, "ticker_id": 5289, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18446675", "ebitda": "-15959246", "netIncome": "-19466015", "grossProfit": "-123854", "depreciation": "None", "totalRevenue": "3575887", "costOfRevenue": "3699741", "interestIncome": "None", "incomeBeforeTax": "-19505470", "interestExpense": "1058795", "operatingIncome": "-17791918", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "364583", "reportedCurrency": "USD", "netInterestIncome": "-1058795", "nonInterestIncome": "None", "operatingExpenses": "17668064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2145884", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3699741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2487429", "sellingGeneralAndAdministrative": "10959203", "netIncomeFromContinuingOperations": "-19505470" }, "balance": { "goodwill": "None", "inventory": "6588723", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "42167827", "longTermDebt": "None", "shortTermDebt": "19149630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15629114", "reportedCurrency": "USD", "retainedEarnings": "-88148236", "totalLiabilities": "33759780", "otherCurrentAssets": "855575", "totalCurrentAssets": "11212786", "currentLongTermDebt": "18875640", "longTermInvestments": "327371", "shortTermInvestments": "None", "currentNetReceivables": "2539782", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30955041", "currentAccountsPayable": "7186239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19606220", "totalShareholderEquity": "8397475", "capitalLeaseObligations": "730580", "otherCurrentLiabilities": "4386739", "totalCurrentLiabilities": "33303190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "456590", "cashAndShortTermInvestments": "1228706", "commonStockSharesOutstanding": "17", "intangibleAssetsExcludingGoodwill": "15629114", "cashAndCashEquivalentsAtCarryingValue": "1228706", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19505470", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "84142", "operatingCashflow": "-4670368", "capitalExpenditures": "174804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1168756", "cashflowFromInvestment": "1531655", "stockBasedCompensation": "4923509", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2487429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3575887, "cost_of_revenue": 3699741, "gross_profit": -123854, "research_and_development": 2145884, "selling_general_admin": 10959203, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18446675, "depreciation_amortisation": 2487429, "ebitda": -15959246, "interest_expense": 1058795, "interest_income": null, "other_non_operating": null, "pretax_income": -19505470, "tax_provision": 364583, "effective_tax_rate": null, "net_income": -19466015, "net_income_continuing_ops": -19505470, "net_income_to_common": -19466015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1228706, "short_term_investments": null, "net_receivables": 2539782, "inventory": 6588723, "other_current_assets": null, "total_current_assets": 11212786, "net_ppe": null, "goodwill": null, "intangible_assets": 15629114, "goodwill_and_intangibles": 15629114, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30955041, "total_assets": 42167827, "short_term_debt": 19149630, "accounts_payable": 7186239, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33303190, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 456590, "total_liabilities": 33759780, "total_debt": 19149630, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88148236, "total_equity": 8397475, "shares_outstanding": 17, "operating_cash_flow": -4670368, "stock_based_compensation": 4923509, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174804, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1531655, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1168756, "free_cash_flow": -4495564, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18446675", "ebitda": "-15959246", "netIncome": "-19466015", "grossProfit": "-123854", "depreciation": "None", "totalRevenue": "3575887", "costOfRevenue": "3699741", "interestIncome": "None", "incomeBeforeTax": "-19505470", "interestExpense": "1058795", "operatingIncome": "-17791918", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "364583", "reportedCurrency": "USD", "netInterestIncome": "-1058795", "nonInterestIncome": "None", "operatingExpenses": "17668064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2145884", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3699741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2487429", "sellingGeneralAndAdministrative": "10959203", "netIncomeFromContinuingOperations": "-19505470" }, "balance": { "goodwill": "None", "inventory": "6588723", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "42167827", "longTermDebt": "None", "shortTermDebt": "19149630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15629114", "reportedCurrency": "USD", "retainedEarnings": "-88148236", "totalLiabilities": "33759780", "otherCurrentAssets": "855575", "totalCurrentAssets": "11212786", "currentLongTermDebt": "18875640", "longTermInvestments": "327371", "shortTermInvestments": "None", "currentNetReceivables": "2539782", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30955041", "currentAccountsPayable": "7186239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19606220", "totalShareholderEquity": "8397475", "capitalLeaseObligations": "730580", "otherCurrentLiabilities": "4386739", "totalCurrentLiabilities": "33303190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "456590", "cashAndShortTermInvestments": "1228706", "commonStockSharesOutstanding": "17", "intangibleAssetsExcludingGoodwill": "15629114", "cashAndCashEquivalentsAtCarryingValue": "1228706", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19505470", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "84142", "operatingCashflow": "-4670368", "capitalExpenditures": "174804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1168756", "cashflowFromInvestment": "1531655", "stockBasedCompensation": "4923509", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2487429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "income_statement": { "revenue": 76935166, "cost_of_revenue": 52835871, "gross_profit": 24099295, "ebit": -31932355, "ebitda": -30294940, "pretax_income": -34710188, "tax_provision": -875763, "net_income": -33834425, "net_income_to_common": -33834425, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360843, "total_current_assets": 23144738, "total_assets": 52932777, "short_term_debt": 14542711, "long_term_debt": null, "total_debt": 14542711, "total_liabilities": 45636799, "total_equity": 7295978, "shares_outstanding": 3, "goodwill_and_intangibles": 1609152 }, "cash_flow": { "operating_cash_flow": -8044784, "capital_expenditure": 1881447, "free_cash_flow": -6163337, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39771, "ticker_id": 5289, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31932355", "ebitda": "-30294940", "netIncome": "-33834425", "grossProfit": "24099295", "depreciation": "None", "totalRevenue": "76935166", "costOfRevenue": "52835871", "interestIncome": "None", "incomeBeforeTax": "-34710188", "interestExpense": "2777832", "operatingIncome": "-17634680", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-875763", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41733973", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52835871", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1637415", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1609152", "inventory": "14648832", "commonStock": "93069328", "currentDebt": "None", "investments": "None", "totalAssets": "52932777", "longTermDebt": "None", "shortTermDebt": "14542711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-84377133", "totalLiabilities": "45636799", "otherCurrentAssets": "1581408", "totalCurrentAssets": "23144738", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5553655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29788039", "currentAccountsPayable": "16355087", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14542711", "totalShareholderEquity": "7295978", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12559708", "totalCurrentLiabilities": "43554611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2082187", "cashAndShortTermInvestments": "1360843", "commonStockSharesOutstanding": "3", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1360843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33834425", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "9176952", "operatingCashflow": "-8044784", "capitalExpenditures": "1881447", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3050047", "cashflowFromInvestment": "-1283398", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1637415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76935166, "cost_of_revenue": 52835871, "gross_profit": 24099295, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31932355, "depreciation_amortisation": 1637415, "ebitda": -30294940, "interest_expense": 2777832, "interest_income": null, "other_non_operating": null, "pretax_income": -34710188, "tax_provision": -875763, "effective_tax_rate": null, "net_income": -33834425, "net_income_continuing_ops": null, "net_income_to_common": -33834425, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1360843, "short_term_investments": null, "net_receivables": 5553655, "inventory": 14648832, "other_current_assets": null, "total_current_assets": 23144738, "net_ppe": null, "goodwill": 1609152, "intangible_assets": null, "goodwill_and_intangibles": 1609152, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29788039, "total_assets": 52932777, "short_term_debt": 14542711, "accounts_payable": 16355087, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43554611, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2082187, "total_liabilities": 45636799, "total_debt": 14542711, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84377133, "total_equity": 7295978, "shares_outstanding": 3, "operating_cash_flow": -8044784, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1881447, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1283398, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3050047, "free_cash_flow": -6163337, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31932355", "ebitda": "-30294940", "netIncome": "-33834425", "grossProfit": "24099295", "depreciation": "None", "totalRevenue": "76935166", "costOfRevenue": "52835871", "interestIncome": "None", "incomeBeforeTax": "-34710188", "interestExpense": "2777832", "operatingIncome": "-17634680", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-875763", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41733973", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52835871", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1637415", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1609152", "inventory": "14648832", "commonStock": "93069328", "currentDebt": "None", "investments": "None", "totalAssets": "52932777", "longTermDebt": "None", "shortTermDebt": "14542711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-84377133", "totalLiabilities": "45636799", "otherCurrentAssets": "1581408", "totalCurrentAssets": "23144738", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5553655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29788039", "currentAccountsPayable": "16355087", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14542711", "totalShareholderEquity": "7295978", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12559708", "totalCurrentLiabilities": "43554611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2082187", "cashAndShortTermInvestments": "1360843", "commonStockSharesOutstanding": "3", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1360843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33834425", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "9176952", "operatingCashflow": "-8044784", "capitalExpenditures": "1881447", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3050047", "cashflowFromInvestment": "-1283398", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1637415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "income_statement": { "revenue": 1212160, "cost_of_revenue": 975032, "gross_profit": 237128, "ebit": -3980549, "ebitda": -3980549, "pretax_income": -4075542, "tax_provision": -12924, "net_income": -3908099, "net_income_to_common": -3908099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3613841, "total_current_assets": 44951435, "total_assets": 73250455, "short_term_debt": 1461071, "long_term_debt": 3041461, "total_debt": 4502532, "total_liabilities": 35619583, "total_equity": 37546709, "shares_outstanding": 1465214, "goodwill_and_intangibles": 6088929 }, "cash_flow": { "operating_cash_flow": -2806428, "capital_expenditure": 3512, "free_cash_flow": -2802916, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39735, "ticker_id": 5289, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3980549", "netIncome": "-3908099", "grossProfit": "237128", "depreciation": "None", "totalRevenue": "1212160", "costOfRevenue": "975032", "interestIncome": "None", "incomeBeforeTax": "-4075542", "interestExpense": "88070", "operatingIncome": "-3980549", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-12924", "reportedCurrency": "USD", "netInterestIncome": "-88070", "nonInterestIncome": "None", "operatingExpenses": "4217677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "478133", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "975032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3408959", "netIncomeFromContinuingOperations": "-4062617" }, "balance": { "goodwill": "None", "inventory": "21987691", "commonStock": "147", "currentDebt": "None", "investments": "None", "totalAssets": "73250455", "longTermDebt": "3041461", "shortTermDebt": "1461071", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6088929", "reportedCurrency": "USD", "retainedEarnings": "-395780186", "totalLiabilities": "35619583", "otherCurrentAssets": "18166139", "totalCurrentAssets": "44951435", "currentLongTermDebt": "7816570", "longTermInvestments": "3878714", "shortTermInvestments": "None", "currentNetReceivables": "1183764", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28299020", "currentAccountsPayable": "4847168", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5183199", "totalShareholderEquity": "37546709", "capitalLeaseObligations": "2138839", "otherCurrentLiabilities": "20270936", "totalCurrentLiabilities": "26579175", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9040408", "cashAndShortTermInvestments": "3613841", "commonStockSharesOutstanding": "1465214", "intangibleAssetsExcludingGoodwill": "6088929", "cashAndCashEquivalentsAtCarryingValue": "3613841", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4047884", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2554421", "operatingCashflow": "-2806428", "capitalExpenditures": "3512", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1681939", "cashflowFromInvestment": "111411", "stockBasedCompensation": "2827050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523761", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1212160, "cost_of_revenue": 975032, "gross_profit": 237128, "research_and_development": 478133, "selling_general_admin": 3408959, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3980549, "depreciation_amortisation": null, "ebitda": -3980549, "interest_expense": 88070, "interest_income": null, "other_non_operating": null, "pretax_income": -4075542, "tax_provision": -12924, "effective_tax_rate": null, "net_income": -3908099, "net_income_continuing_ops": -4062617, "net_income_to_common": -3908099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3613841, "short_term_investments": null, "net_receivables": 1183764, "inventory": 21987691, "other_current_assets": null, "total_current_assets": 44951435, "net_ppe": null, "goodwill": null, "intangible_assets": 6088929, "goodwill_and_intangibles": 6088929, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28299020, "total_assets": 73250455, "short_term_debt": 1461071, "accounts_payable": 4847168, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26579175, "long_term_debt": 3041461, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9040408, "total_liabilities": 35619583, "total_debt": 4502532, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395780186, "total_equity": 37546709, "shares_outstanding": 1465214, "operating_cash_flow": -2806428, "stock_based_compensation": 2827050, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3512, "acquisitions": null, "other_investing": null, "investing_cash_flow": 111411, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1681939, "free_cash_flow": -2802916, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3980549", "netIncome": "-3908099", "grossProfit": "237128", "depreciation": "None", "totalRevenue": "1212160", "costOfRevenue": "975032", "interestIncome": "None", "incomeBeforeTax": "-4075542", "interestExpense": "88070", "operatingIncome": "-3980549", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-12924", "reportedCurrency": "USD", "netInterestIncome": "-88070", "nonInterestIncome": "None", "operatingExpenses": "4217677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "478133", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "975032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3408959", "netIncomeFromContinuingOperations": "-4062617" }, "balance": { "goodwill": "None", "inventory": "21987691", "commonStock": "147", "currentDebt": "None", "investments": "None", "totalAssets": "73250455", "longTermDebt": "3041461", "shortTermDebt": "1461071", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6088929", "reportedCurrency": "USD", "retainedEarnings": "-395780186", "totalLiabilities": "35619583", "otherCurrentAssets": "18166139", "totalCurrentAssets": "44951435", "currentLongTermDebt": "7816570", "longTermInvestments": "3878714", "shortTermInvestments": "None", "currentNetReceivables": "1183764", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28299020", "currentAccountsPayable": "4847168", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5183199", "totalShareholderEquity": "37546709", "capitalLeaseObligations": "2138839", "otherCurrentLiabilities": "20270936", "totalCurrentLiabilities": "26579175", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9040408", "cashAndShortTermInvestments": "3613841", "commonStockSharesOutstanding": "1465214", "intangibleAssetsExcludingGoodwill": "6088929", "cashAndCashEquivalentsAtCarryingValue": "3613841", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4047884", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2554421", "operatingCashflow": "-2806428", "capitalExpenditures": "3512", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1681939", "cashflowFromInvestment": "111411", "stockBasedCompensation": "2827050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523761", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "income_statement": { "revenue": 4959967, "cost_of_revenue": 7682005, "gross_profit": -2722038, "ebit": -11403055, "ebitda": null, "pretax_income": -48966973, "tax_provision": null, "net_income": -50731809, "net_income_to_common": -50731809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4483906, "total_current_assets": 45633117, "total_assets": 74429290, "short_term_debt": null, "long_term_debt": 1214054, "total_debt": 1214054, "total_liabilities": 34048813, "total_equity": 40282668, "shares_outstanding": 1465213, "goodwill_and_intangibles": 6143776 }, "cash_flow": { "operating_cash_flow": -1838151, "capital_expenditure": 18845, "free_cash_flow": -1819306, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39736, "ticker_id": 5289, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-50731809", "grossProfit": "-2722038", "depreciation": "None", "totalRevenue": "4959967", "costOfRevenue": "7682005", "interestIncome": "None", "incomeBeforeTax": "-48966973", "interestExpense": "None", "operatingIncome": "-11403055", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-65200", "nonInterestIncome": "None", "operatingExpenses": "16363022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "862272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7682005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6852618", "netIncomeFromContinuingOperations": "-48954062" }, "balance": { "goodwill": "None", "inventory": "21935893", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74429290", "longTermDebt": "1214054", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6143776", "reportedCurrency": "USD", "retainedEarnings": "-391872087", "totalLiabilities": "34048813", "otherCurrentAssets": "-463936", "totalCurrentAssets": "45633117", "currentLongTermDebt": "7741870", "longTermInvestments": "3853261", "shortTermInvestments": "0", "currentNetReceivables": "1281238", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28796173", "currentAccountsPayable": "5532563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40282668", "capitalLeaseObligations": "2275890", "otherCurrentLiabilities": "1969950", "totalCurrentLiabilities": "26655494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7393319", "cashAndShortTermInvestments": "4483906", "commonStockSharesOutstanding": "1465213", "intangibleAssetsExcludingGoodwill": "6143776", "cashAndCashEquivalentsAtCarryingValue": "4483906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50731809", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1838151", "capitalExpenditures": "18845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2160470", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4959967, "cost_of_revenue": 7682005, "gross_profit": -2722038, "research_and_development": 862272, "selling_general_admin": 6852618, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11403055, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48966973, "tax_provision": null, "effective_tax_rate": null, "net_income": -50731809, "net_income_continuing_ops": -48954062, "net_income_to_common": -50731809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4483906, "short_term_investments": 0, "net_receivables": 1281238, "inventory": 21935893, "other_current_assets": null, "total_current_assets": 45633117, "net_ppe": null, "goodwill": null, "intangible_assets": 6143776, "goodwill_and_intangibles": 6143776, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28796173, "total_assets": 74429290, "short_term_debt": null, "accounts_payable": 5532563, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26655494, "long_term_debt": 1214054, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7393319, "total_liabilities": 34048813, "total_debt": 1214054, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391872087, "total_equity": 40282668, "shares_outstanding": 1465213, "operating_cash_flow": -1838151, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18845, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2160470, "free_cash_flow": -1819306, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-50731809", "grossProfit": "-2722038", "depreciation": "None", "totalRevenue": "4959967", "costOfRevenue": "7682005", "interestIncome": "None", "incomeBeforeTax": "-48966973", "interestExpense": "None", "operatingIncome": "-11403055", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-65200", "nonInterestIncome": "None", "operatingExpenses": "16363022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "862272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7682005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6852618", "netIncomeFromContinuingOperations": "-48954062" }, "balance": { "goodwill": "None", "inventory": "21935893", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74429290", "longTermDebt": "1214054", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6143776", "reportedCurrency": "USD", "retainedEarnings": "-391872087", "totalLiabilities": "34048813", "otherCurrentAssets": "-463936", "totalCurrentAssets": "45633117", "currentLongTermDebt": "7741870", "longTermInvestments": "3853261", "shortTermInvestments": "0", "currentNetReceivables": "1281238", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28796173", "currentAccountsPayable": "5532563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40282668", "capitalLeaseObligations": "2275890", "otherCurrentLiabilities": "1969950", "totalCurrentLiabilities": "26655494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7393319", "cashAndShortTermInvestments": "4483906", "commonStockSharesOutstanding": "1465213", "intangibleAssetsExcludingGoodwill": "6143776", "cashAndCashEquivalentsAtCarryingValue": "4483906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50731809", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1838151", "capitalExpenditures": "18845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2160470", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "income_statement": { "revenue": 4570218, "cost_of_revenue": 4466900, "gross_profit": 103318, "ebit": -6280751, "ebitda": -6280751, "pretax_income": -6393457, "tax_provision": -12969, "net_income": -6706291, "net_income_to_common": -6706291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4535062, "total_current_assets": 52287208, "total_assets": 112709739, "short_term_debt": 13290757, "long_term_debt": null, "total_debt": 13290757, "total_liabilities": 36566787, "total_equity": 76032430, "shares_outstanding": 853620, "goodwill_and_intangibles": 6162330 }, "cash_flow": { "operating_cash_flow": -1414358, "capital_expenditure": 96811, "free_cash_flow": -1317547, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39738, "ticker_id": 5289, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6280751", "ebitda": "-6280751", "netIncome": "-6706291", "grossProfit": "103318", "depreciation": "None", "totalRevenue": "4570218", "costOfRevenue": "4466900", "interestIncome": "None", "incomeBeforeTax": "-6393457", "interestExpense": "112706", "operatingIncome": "-6873733", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-12969", "reportedCurrency": "USD", "netInterestIncome": "-112706", "nonInterestIncome": "None", "operatingExpenses": "6977051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4466900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556839", "sellingGeneralAndAdministrative": "4091359", "netIncomeFromContinuingOperations": "-6380488" }, "balance": { "goodwill": "None", "inventory": "35993048", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "112709739", "longTermDebt": "None", "shortTermDebt": "13290757", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6162330", "reportedCurrency": "USD", "retainedEarnings": "-341140278", "totalLiabilities": "36566787", "otherCurrentAssets": "3318039", "totalCurrentAssets": "52287208", "currentLongTermDebt": "10213311", "longTermInvestments": "31168513", "shortTermInvestments": "1021", "currentNetReceivables": "8440037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60422531", "currentAccountsPayable": "3717431", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17156799", "totalShareholderEquity": "76032430", "capitalLeaseObligations": "7106130", "otherCurrentLiabilities": "10237217", "totalCurrentLiabilities": "27353831", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9212955", "cashAndShortTermInvestments": "4535062", "commonStockSharesOutstanding": "853620", "intangibleAssetsExcludingGoodwill": "6162330", "cashAndCashEquivalentsAtCarryingValue": "4535062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6371691", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1414358", "capitalExpenditures": "96811", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209077", "cashflowFromInvestment": "20536", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4570218, "cost_of_revenue": 4466900, "gross_profit": 103318, "research_and_development": 518852, "selling_general_admin": 4091359, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6280751, "depreciation_amortisation": 556839, "ebitda": -6280751, "interest_expense": 112706, "interest_income": null, "other_non_operating": null, "pretax_income": -6393457, "tax_provision": -12969, "effective_tax_rate": null, "net_income": -6706291, "net_income_continuing_ops": -6380488, "net_income_to_common": -6706291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4535062, "short_term_investments": 1021, "net_receivables": 8440037, "inventory": 35993048, "other_current_assets": null, "total_current_assets": 52287208, "net_ppe": null, "goodwill": null, "intangible_assets": 6162330, "goodwill_and_intangibles": 6162330, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60422531, "total_assets": 112709739, "short_term_debt": 13290757, "accounts_payable": 3717431, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27353831, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9212955, "total_liabilities": 36566787, "total_debt": 13290757, "preferred_stock": null, "minority_interest": null, "retained_earnings": -341140278, "total_equity": 76032430, "shares_outstanding": 853620, "operating_cash_flow": -1414358, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96811, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20536, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -209077, "free_cash_flow": -1317547, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6280751", "ebitda": "-6280751", "netIncome": "-6706291", "grossProfit": "103318", "depreciation": "None", "totalRevenue": "4570218", "costOfRevenue": "4466900", "interestIncome": "None", "incomeBeforeTax": "-6393457", "interestExpense": "112706", "operatingIncome": "-6873733", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-12969", "reportedCurrency": "USD", "netInterestIncome": "-112706", "nonInterestIncome": "None", "operatingExpenses": "6977051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4466900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556839", "sellingGeneralAndAdministrative": "4091359", "netIncomeFromContinuingOperations": "-6380488" }, "balance": { "goodwill": "None", "inventory": "35993048", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "112709739", "longTermDebt": "None", "shortTermDebt": "13290757", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6162330", "reportedCurrency": "USD", "retainedEarnings": "-341140278", "totalLiabilities": "36566787", "otherCurrentAssets": "3318039", "totalCurrentAssets": "52287208", "currentLongTermDebt": "10213311", "longTermInvestments": "31168513", "shortTermInvestments": "1021", "currentNetReceivables": "8440037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60422531", "currentAccountsPayable": "3717431", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17156799", "totalShareholderEquity": "76032430", "capitalLeaseObligations": "7106130", "otherCurrentLiabilities": "10237217", "totalCurrentLiabilities": "27353831", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9212955", "cashAndShortTermInvestments": "4535062", "commonStockSharesOutstanding": "853620", "intangibleAssetsExcludingGoodwill": "6162330", "cashAndCashEquivalentsAtCarryingValue": "4535062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6371691", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1414358", "capitalExpenditures": "96811", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209077", "cashflowFromInvestment": "20536", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "income_statement": { "revenue": 6406918, "cost_of_revenue": 6425822, "gross_profit": -18904, "ebit": -8098442, "ebitda": -8048408, "pretax_income": -8204804, "tax_provision": -15408, "net_income": -9889337, "net_income_to_common": -9889337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5992986, "total_current_assets": 58601262, "total_assets": 124398503, "short_term_debt": 17856311, "long_term_debt": null, "total_debt": 17856311, "total_liabilities": 44652256, "total_equity": 79627518, "shares_outstanding": 606643, "goodwill_and_intangibles": 6244650 }, "cash_flow": { "operating_cash_flow": -4405677, "capital_expenditure": 120310, "free_cash_flow": -4285367, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39739, "ticker_id": 5289, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8098442", "ebitda": "-8048408", "netIncome": "-9889337", "grossProfit": "-18904", "depreciation": "None", "totalRevenue": "6406918", "costOfRevenue": "6425822", "interestIncome": "None", "incomeBeforeTax": "-8204804", "interestExpense": "156396", "operatingIncome": "-8098442", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-15408", "reportedCurrency": "USD", "netInterestIncome": "-156396", "nonInterestIncome": "None", "operatingExpenses": "8079538", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "648861", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6425822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555647", "sellingGeneralAndAdministrative": "5167754", "netIncomeFromContinuingOperations": "-8189396" }, "balance": { "goodwill": "None", "inventory": "25437768", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "124398503", "longTermDebt": "None", "shortTermDebt": "17856311", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6244650", "reportedCurrency": "USD", "retainedEarnings": "-334433987", "totalLiabilities": "44652256", "otherCurrentAssets": "17959200", "totalCurrentAssets": "58601262", "currentLongTermDebt": "13014408", "longTermInvestments": "30885416", "shortTermInvestments": "0", "currentNetReceivables": "9211308", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65797241", "currentAccountsPayable": "2993354", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24504143", "totalShareholderEquity": "79627518", "capitalLeaseObligations": "11489735", "otherCurrentLiabilities": "6481544", "totalCurrentLiabilities": "32622266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12029990", "cashAndShortTermInvestments": "5992986", "commonStockSharesOutstanding": "606643", "intangibleAssetsExcludingGoodwill": "6244650", "cashAndCashEquivalentsAtCarryingValue": "5992986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9889337", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1200000", "operatingCashflow": "-4405677", "capitalExpenditures": "120310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1768065", "cashflowFromInvestment": "-101508", "stockBasedCompensation": "719937", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1455647", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6406918, "cost_of_revenue": 6425822, "gross_profit": -18904, "research_and_development": 648861, "selling_general_admin": 5167754, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8098442, "depreciation_amortisation": 555647, "ebitda": -8048408, "interest_expense": 156396, "interest_income": null, "other_non_operating": null, "pretax_income": -8204804, "tax_provision": -15408, "effective_tax_rate": null, "net_income": -9889337, "net_income_continuing_ops": -8189396, "net_income_to_common": -9889337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5992986, "short_term_investments": 0, "net_receivables": 9211308, "inventory": 25437768, "other_current_assets": null, "total_current_assets": 58601262, "net_ppe": null, "goodwill": null, "intangible_assets": 6244650, "goodwill_and_intangibles": 6244650, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65797241, "total_assets": 124398503, "short_term_debt": 17856311, "accounts_payable": 2993354, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32622266, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12029990, "total_liabilities": 44652256, "total_debt": 17856311, "preferred_stock": null, "minority_interest": null, "retained_earnings": -334433987, "total_equity": 79627518, "shares_outstanding": 606643, "operating_cash_flow": -4405677, "stock_based_compensation": 719937, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120310, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101508, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1768065, "free_cash_flow": -4285367, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8098442", "ebitda": "-8048408", "netIncome": "-9889337", "grossProfit": "-18904", "depreciation": "None", "totalRevenue": "6406918", "costOfRevenue": "6425822", "interestIncome": "None", "incomeBeforeTax": "-8204804", "interestExpense": "156396", "operatingIncome": "-8098442", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-15408", "reportedCurrency": "USD", "netInterestIncome": "-156396", "nonInterestIncome": "None", "operatingExpenses": "8079538", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "648861", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6425822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555647", "sellingGeneralAndAdministrative": "5167754", "netIncomeFromContinuingOperations": "-8189396" }, "balance": { "goodwill": "None", "inventory": "25437768", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "124398503", "longTermDebt": "None", "shortTermDebt": "17856311", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6244650", "reportedCurrency": "USD", "retainedEarnings": "-334433987", "totalLiabilities": "44652256", "otherCurrentAssets": "17959200", "totalCurrentAssets": "58601262", "currentLongTermDebt": "13014408", "longTermInvestments": "30885416", "shortTermInvestments": "0", "currentNetReceivables": "9211308", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65797241", "currentAccountsPayable": "2993354", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24504143", "totalShareholderEquity": "79627518", "capitalLeaseObligations": "11489735", "otherCurrentLiabilities": "6481544", "totalCurrentLiabilities": "32622266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12029990", "cashAndShortTermInvestments": "5992986", "commonStockSharesOutstanding": "606643", "intangibleAssetsExcludingGoodwill": "6244650", "cashAndCashEquivalentsAtCarryingValue": "5992986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9889337", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1200000", "operatingCashflow": "-4405677", "capitalExpenditures": "120310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1768065", "cashflowFromInvestment": "-101508", "stockBasedCompensation": "719937", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1455647", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "income_statement": { "revenue": 2143058, "cost_of_revenue": 1821531, "gross_profit": 321527, "ebit": -6173536, "ebitda": -6173536, "pretax_income": -5373899, "tax_provision": -11632, "net_income": -5654336, "net_income_to_common": -5654336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8536714, "total_current_assets": 62940526, "total_assets": 129341972, "short_term_debt": 14764814, "long_term_debt": 339307, "total_debt": 15104121, "total_liabilities": 55909814, "total_equity": 73320923, "shares_outstanding": 514444, "goodwill_and_intangibles": 6196476 }, "cash_flow": { "operating_cash_flow": -4954514, "capital_expenditure": 519893, "free_cash_flow": -4434621, "dividends_paid": 55645, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39740, "ticker_id": 5289, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6173536", "ebitda": "-6173536", "netIncome": "-5654336", "grossProfit": "321527", "depreciation": "None", "totalRevenue": "2143058", "costOfRevenue": "1821531", "interestIncome": "None", "incomeBeforeTax": "-5373899", "interestExpense": "118688", "operatingIncome": "-6173536", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-11632", "reportedCurrency": "USD", "netInterestIncome": "-118688", "nonInterestIncome": "None", "operatingExpenses": "6495063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "784178", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1821531", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550278", "sellingGeneralAndAdministrative": "4934168", "netIncomeFromContinuingOperations": "-5362267" }, "balance": { "goodwill": "None", "inventory": "25276095", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "129341972", "longTermDebt": "339307", "shortTermDebt": "14764814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6196476", "reportedCurrency": "USD", "retainedEarnings": "-324544650", "totalLiabilities": "55909814", "otherCurrentAssets": "20263664", "totalCurrentAssets": "62940526", "currentLongTermDebt": "11186070", "longTermInvestments": "31291302", "shortTermInvestments": "5504", "currentNetReceivables": "8864053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66401446", "currentAccountsPayable": "4812536", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22143037", "totalShareholderEquity": "73320923", "capitalLeaseObligations": "10617660", "otherCurrentLiabilities": "5785593", "totalCurrentLiabilities": "31007884", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24901930", "cashAndShortTermInvestments": "8536714", "commonStockSharesOutstanding": "514444", "intangibleAssetsExcludingGoodwill": "6196476", "cashAndCashEquivalentsAtCarryingValue": "8536714", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6686371", "profitLoss": "None", "dividendPayout": "55645", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "11427826", "operatingCashflow": "-4954514", "capitalExpenditures": "519893", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1166489", "cashflowFromInvestment": "-499561", "stockBasedCompensation": "727420", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55645", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4553123", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2143058, "cost_of_revenue": 1821531, "gross_profit": 321527, "research_and_development": 784178, "selling_general_admin": 4934168, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6173536, "depreciation_amortisation": 550278, "ebitda": -6173536, "interest_expense": 118688, "interest_income": null, "other_non_operating": null, "pretax_income": -5373899, "tax_provision": -11632, "effective_tax_rate": null, "net_income": -5654336, "net_income_continuing_ops": -5362267, "net_income_to_common": -5654336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8536714, "short_term_investments": 5504, "net_receivables": 8864053, "inventory": 25276095, "other_current_assets": null, "total_current_assets": 62940526, "net_ppe": null, "goodwill": null, "intangible_assets": 6196476, "goodwill_and_intangibles": 6196476, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66401446, "total_assets": 129341972, "short_term_debt": 14764814, "accounts_payable": 4812536, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31007884, "long_term_debt": 339307, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24901930, "total_liabilities": 55909814, "total_debt": 15104121, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324544650, "total_equity": 73320923, "shares_outstanding": 514444, "operating_cash_flow": -4954514, "stock_based_compensation": 727420, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 519893, "acquisitions": null, "other_investing": null, "investing_cash_flow": -499561, "dividends_paid": 55645, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1166489, "free_cash_flow": -4434621, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6173536", "ebitda": "-6173536", "netIncome": "-5654336", "grossProfit": "321527", "depreciation": "None", "totalRevenue": "2143058", "costOfRevenue": "1821531", "interestIncome": "None", "incomeBeforeTax": "-5373899", "interestExpense": "118688", "operatingIncome": "-6173536", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-11632", "reportedCurrency": "USD", "netInterestIncome": "-118688", "nonInterestIncome": "None", "operatingExpenses": "6495063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "784178", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1821531", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550278", "sellingGeneralAndAdministrative": "4934168", "netIncomeFromContinuingOperations": "-5362267" }, "balance": { "goodwill": "None", "inventory": "25276095", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "129341972", "longTermDebt": "339307", "shortTermDebt": "14764814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6196476", "reportedCurrency": "USD", "retainedEarnings": "-324544650", "totalLiabilities": "55909814", "otherCurrentAssets": "20263664", "totalCurrentAssets": "62940526", "currentLongTermDebt": "11186070", "longTermInvestments": "31291302", "shortTermInvestments": "5504", "currentNetReceivables": "8864053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66401446", "currentAccountsPayable": "4812536", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22143037", "totalShareholderEquity": "73320923", "capitalLeaseObligations": "10617660", "otherCurrentLiabilities": "5785593", "totalCurrentLiabilities": "31007884", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24901930", "cashAndShortTermInvestments": "8536714", "commonStockSharesOutstanding": "514444", "intangibleAssetsExcludingGoodwill": "6196476", "cashAndCashEquivalentsAtCarryingValue": "8536714", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6686371", "profitLoss": "None", "dividendPayout": "55645", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "11427826", "operatingCashflow": "-4954514", "capitalExpenditures": "519893", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1166489", "cashflowFromInvestment": "-499561", "stockBasedCompensation": "727420", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55645", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4553123", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "income_statement": { "revenue": 2853562, "cost_of_revenue": 527103, "gross_profit": 2326459, "ebit": -3024879, "ebitda": null, "pretax_income": -6695695, "tax_provision": null, "net_income": -17482063, "net_income_to_common": -17482063, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12547168, "total_current_assets": 65916446, "total_assets": 132566314, "short_term_debt": null, "long_term_debt": 362386, "total_debt": 362386, "total_liabilities": 54606812, "total_equity": 77837290, "shares_outstanding": 514443, "goodwill_and_intangibles": 6225302 }, "cash_flow": { "operating_cash_flow": -8450301, "capital_expenditure": 125670, "free_cash_flow": -8324631, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39741, "ticker_id": 5289, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-17482063", "grossProfit": "2326459", "depreciation": "None", "totalRevenue": "2853562", "costOfRevenue": "527103", "interestIncome": "None", "incomeBeforeTax": "-6695695", "interestExpense": "None", "operatingIncome": "-3024879", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-124918", "nonInterestIncome": "None", "operatingExpenses": "5878441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "868650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4088815", "netIncomeFromContinuingOperations": "-6707320" }, "balance": { "goodwill": "0", "inventory": "24012504", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "132566314", "longTermDebt": "362386", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6225302", "reportedCurrency": "USD", "retainedEarnings": "-318890314", "totalLiabilities": "54606812", "otherCurrentAssets": "390617", "totalCurrentAssets": "65916446", "currentLongTermDebt": "10939833", "longTermInvestments": "31014982", "shortTermInvestments": "5505", "currentNetReceivables": "3281865", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66649868", "currentAccountsPayable": "5135710", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "77837290", "capitalLeaseObligations": "11015038", "otherCurrentLiabilities": "2025366", "totalCurrentLiabilities": "29114024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25492788", "cashAndShortTermInvestments": "12547168", "commonStockSharesOutstanding": "514443", "intangibleAssetsExcludingGoodwill": "6225302", "cashAndCashEquivalentsAtCarryingValue": "12547168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17482063", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8450301", "capitalExpenditures": "125670", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12236", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2853562, "cost_of_revenue": 527103, "gross_profit": 2326459, "research_and_development": 868650, "selling_general_admin": 4088815, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3024879, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6695695, "tax_provision": null, "effective_tax_rate": null, "net_income": -17482063, "net_income_continuing_ops": -6707320, "net_income_to_common": -17482063, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12547168, "short_term_investments": 5505, "net_receivables": 3281865, "inventory": 24012504, "other_current_assets": null, "total_current_assets": 65916446, "net_ppe": null, "goodwill": 0, "intangible_assets": 6225302, "goodwill_and_intangibles": 6225302, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66649868, "total_assets": 132566314, "short_term_debt": null, "accounts_payable": 5135710, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29114024, "long_term_debt": 362386, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25492788, "total_liabilities": 54606812, "total_debt": 362386, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318890314, "total_equity": 77837290, "shares_outstanding": 514443, "operating_cash_flow": -8450301, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125670, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12236, "free_cash_flow": -8324631, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-17482063", "grossProfit": "2326459", "depreciation": "None", "totalRevenue": "2853562", "costOfRevenue": "527103", "interestIncome": "None", "incomeBeforeTax": "-6695695", "interestExpense": "None", "operatingIncome": "-3024879", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-124918", "nonInterestIncome": "None", "operatingExpenses": "5878441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "868650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4088815", "netIncomeFromContinuingOperations": "-6707320" }, "balance": { "goodwill": "0", "inventory": "24012504", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "132566314", "longTermDebt": "362386", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6225302", "reportedCurrency": "USD", "retainedEarnings": "-318890314", "totalLiabilities": "54606812", "otherCurrentAssets": "390617", "totalCurrentAssets": "65916446", "currentLongTermDebt": "10939833", "longTermInvestments": "31014982", "shortTermInvestments": "5505", "currentNetReceivables": "3281865", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66649868", "currentAccountsPayable": "5135710", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "77837290", "capitalLeaseObligations": "11015038", "otherCurrentLiabilities": "2025366", "totalCurrentLiabilities": "29114024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25492788", "cashAndShortTermInvestments": "12547168", "commonStockSharesOutstanding": "514443", "intangibleAssetsExcludingGoodwill": "6225302", "cashAndCashEquivalentsAtCarryingValue": "12547168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17482063", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8450301", "capitalExpenditures": "125670", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12236", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "income_statement": { "revenue": 16230299, "cost_of_revenue": 9932846, "gross_profit": 6297453, "ebit": -8959820, "ebitda": -5279685, "pretax_income": -5313883, "tax_provision": -12334, "net_income": -8971772, "net_income_to_common": -8971772, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21822485, "total_current_assets": 84777158, "total_assets": 159835186, "short_term_debt": 14820172, "long_term_debt": 361400, "total_debt": 15181572, "total_liabilities": 62975254, "total_equity": 96708036, "shares_outstanding": 514018, "goodwill_and_intangibles": 6849042 }, "cash_flow": { "operating_cash_flow": -201551, "capital_expenditure": 57323, "free_cash_flow": -144228, "dividends_paid": 55573, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39743, "ticker_id": 5289, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8959820", "ebitda": "-5279685", "netIncome": "-8971772", "grossProfit": "6297453", "depreciation": "None", "totalRevenue": "16230299", "costOfRevenue": "9932846", "interestIncome": "None", "incomeBeforeTax": "-5313883", "interestExpense": "34198", "operatingIncome": "-6558288", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-12334", "reportedCurrency": "USD", "netInterestIncome": "-34198", "nonInterestIncome": "None", "operatingExpenses": "12855741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1401991", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9932846", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630270", "sellingGeneralAndAdministrative": "7092014", "netIncomeFromContinuingOperations": "-8981587" }, "balance": { "goodwill": "225171", "inventory": "35882436", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "159835186", "longTermDebt": "361400", "shortTermDebt": "14820172", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6623871", "reportedCurrency": "USD", "retainedEarnings": "-301408251", "totalLiabilities": "62975254", "otherCurrentAssets": "16870964", "totalCurrentAssets": "84777158", "currentLongTermDebt": "10214836", "longTermInvestments": "30420287", "shortTermInvestments": "9647", "currentNetReceivables": "10191626", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75058028", "currentAccountsPayable": "6164060", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28469896", "totalShareholderEquity": "96708036", "capitalLeaseObligations": "17893660", "otherCurrentLiabilities": "10457006", "totalCurrentLiabilities": "31441238", "otherNonCurrentLiabilities": "213326", "totalNonCurrentLiabilities": "31534016", "cashAndShortTermInvestments": "21822485", "commonStockSharesOutstanding": "514018", "intangibleAssetsExcludingGoodwill": "6623871", "cashAndCashEquivalentsAtCarryingValue": "21822485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8971772", "profitLoss": "None", "dividendPayout": "55573", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3500000", "operatingCashflow": "-201551", "capitalExpenditures": "57323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "781432", "cashflowFromInvestment": "5207963", "stockBasedCompensation": "870094", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55573", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4230270", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16230299, "cost_of_revenue": 9932846, "gross_profit": 6297453, "research_and_development": 1401991, "selling_general_admin": 7092014, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8959820, "depreciation_amortisation": 630270, "ebitda": -5279685, "interest_expense": 34198, "interest_income": null, "other_non_operating": null, "pretax_income": -5313883, "tax_provision": -12334, "effective_tax_rate": null, "net_income": -8971772, "net_income_continuing_ops": -8981587, "net_income_to_common": -8971772, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21822485, "short_term_investments": 9647, "net_receivables": 10191626, "inventory": 35882436, "other_current_assets": null, "total_current_assets": 84777158, "net_ppe": null, "goodwill": 225171, "intangible_assets": 6623871, "goodwill_and_intangibles": 6849042, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75058028, "total_assets": 159835186, "short_term_debt": 14820172, "accounts_payable": 6164060, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31441238, "long_term_debt": 361400, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31534016, "total_liabilities": 62975254, "total_debt": 15181572, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301408251, "total_equity": 96708036, "shares_outstanding": 514018, "operating_cash_flow": -201551, "stock_based_compensation": 870094, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57323, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5207963, "dividends_paid": 55573, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 781432, "free_cash_flow": -144228, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8959820", "ebitda": "-5279685", "netIncome": "-8971772", "grossProfit": "6297453", "depreciation": "None", "totalRevenue": "16230299", "costOfRevenue": "9932846", "interestIncome": "None", "incomeBeforeTax": "-5313883", "interestExpense": "34198", "operatingIncome": "-6558288", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-12334", "reportedCurrency": "USD", "netInterestIncome": "-34198", "nonInterestIncome": "None", "operatingExpenses": "12855741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1401991", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9932846", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630270", "sellingGeneralAndAdministrative": "7092014", "netIncomeFromContinuingOperations": "-8981587" }, "balance": { "goodwill": "225171", "inventory": "35882436", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "159835186", "longTermDebt": "361400", "shortTermDebt": "14820172", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6623871", "reportedCurrency": "USD", "retainedEarnings": "-301408251", "totalLiabilities": "62975254", "otherCurrentAssets": "16870964", "totalCurrentAssets": "84777158", "currentLongTermDebt": "10214836", "longTermInvestments": "30420287", "shortTermInvestments": "9647", "currentNetReceivables": "10191626", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75058028", "currentAccountsPayable": "6164060", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28469896", "totalShareholderEquity": "96708036", "capitalLeaseObligations": "17893660", "otherCurrentLiabilities": "10457006", "totalCurrentLiabilities": "31441238", "otherNonCurrentLiabilities": "213326", "totalNonCurrentLiabilities": "31534016", "cashAndShortTermInvestments": "21822485", "commonStockSharesOutstanding": "514018", "intangibleAssetsExcludingGoodwill": "6623871", "cashAndCashEquivalentsAtCarryingValue": "21822485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8971772", "profitLoss": "None", "dividendPayout": "55573", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3500000", "operatingCashflow": "-201551", "capitalExpenditures": "57323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "781432", "cashflowFromInvestment": "5207963", "stockBasedCompensation": "870094", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55573", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4230270", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "income_statement": { "revenue": 7314829, "cost_of_revenue": 5737212, "gross_profit": 1577617, "ebit": -7120154, "ebitda": -7609886, "pretax_income": -7707674, "tax_provision": -4758, "net_income": -9182827, "net_income_to_common": -9182827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16229062, "total_current_assets": 91585346, "total_assets": 167751522, "short_term_debt": 14653972, "long_term_debt": 366589, "total_debt": 15020561, "total_liabilities": 63745337, "total_equity": 103849063, "shares_outstanding": 513813, "goodwill_and_intangibles": 6711232 }, "cash_flow": { "operating_cash_flow": -3845584, "capital_expenditure": 335533, "free_cash_flow": -3510051, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39744, "ticker_id": 5289, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7120154", "ebitda": "-7609886", "netIncome": "-9182827", "grossProfit": "1577617", "depreciation": "None", "totalRevenue": "7314829", "costOfRevenue": "5737212", "interestIncome": "None", "incomeBeforeTax": "-7707674", "interestExpense": "97788", "operatingIncome": "-7120154", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4758", "reportedCurrency": "USD", "netInterestIncome": "-97788", "nonInterestIncome": "None", "operatingExpenses": "8697771", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1030953", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5737212", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484704", "sellingGeneralAndAdministrative": "7070810", "netIncomeFromContinuingOperations": "-9193795" }, "balance": { "goodwill": "216403", "inventory": "41271928", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "167751522", "longTermDebt": "366589", "shortTermDebt": "14653972", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6494829", "reportedCurrency": "USD", "retainedEarnings": "-292436479", "totalLiabilities": "63745337", "otherCurrentAssets": "15609291", "totalCurrentAssets": "91585346", "currentLongTermDebt": "10046047", "longTermInvestments": "30333858", "shortTermInvestments": "4144237", "currentNetReceivables": "14330828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76166176", "currentAccountsPayable": "6630085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29562589", "totalShareholderEquity": "103849063", "capitalLeaseObligations": "19149953", "otherCurrentLiabilities": "4071854", "totalCurrentLiabilities": "30938132", "otherNonCurrentLiabilities": "222763", "totalNonCurrentLiabilities": "32807205", "cashAndShortTermInvestments": "16229062", "commonStockSharesOutstanding": "513813", "intangibleAssetsExcludingGoodwill": "6494829", "cashAndCashEquivalentsAtCarryingValue": "16229062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9182827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-700000", "operatingCashflow": "-3845584", "capitalExpenditures": "335533", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "461636", "cashflowFromInvestment": "-656682", "stockBasedCompensation": "866793", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975244", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7314829, "cost_of_revenue": 5737212, "gross_profit": 1577617, "research_and_development": 1030953, "selling_general_admin": 7070810, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7120154, "depreciation_amortisation": 484704, "ebitda": -7609886, "interest_expense": 97788, "interest_income": null, "other_non_operating": null, "pretax_income": -7707674, "tax_provision": -4758, "effective_tax_rate": null, "net_income": -9182827, "net_income_continuing_ops": -9193795, "net_income_to_common": -9182827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16229062, "short_term_investments": 4144237, "net_receivables": 14330828, "inventory": 41271928, "other_current_assets": null, "total_current_assets": 91585346, "net_ppe": null, "goodwill": 216403, "intangible_assets": 6494829, "goodwill_and_intangibles": 6711232, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76166176, "total_assets": 167751522, "short_term_debt": 14653972, "accounts_payable": 6630085, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30938132, "long_term_debt": 366589, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32807205, "total_liabilities": 63745337, "total_debt": 15020561, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292436479, "total_equity": 103849063, "shares_outstanding": 513813, "operating_cash_flow": -3845584, "stock_based_compensation": 866793, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 335533, "acquisitions": null, "other_investing": null, "investing_cash_flow": -656682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 461636, "free_cash_flow": -3510051, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7120154", "ebitda": "-7609886", "netIncome": "-9182827", "grossProfit": "1577617", "depreciation": "None", "totalRevenue": "7314829", "costOfRevenue": "5737212", "interestIncome": "None", "incomeBeforeTax": "-7707674", "interestExpense": "97788", "operatingIncome": "-7120154", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4758", "reportedCurrency": "USD", "netInterestIncome": "-97788", "nonInterestIncome": "None", "operatingExpenses": "8697771", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1030953", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5737212", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484704", "sellingGeneralAndAdministrative": "7070810", "netIncomeFromContinuingOperations": "-9193795" }, "balance": { "goodwill": "216403", "inventory": "41271928", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "167751522", "longTermDebt": "366589", "shortTermDebt": "14653972", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6494829", "reportedCurrency": "USD", "retainedEarnings": "-292436479", "totalLiabilities": "63745337", "otherCurrentAssets": "15609291", "totalCurrentAssets": "91585346", "currentLongTermDebt": "10046047", "longTermInvestments": "30333858", "shortTermInvestments": "4144237", "currentNetReceivables": "14330828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76166176", "currentAccountsPayable": "6630085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29562589", "totalShareholderEquity": "103849063", "capitalLeaseObligations": "19149953", "otherCurrentLiabilities": "4071854", "totalCurrentLiabilities": "30938132", "otherNonCurrentLiabilities": "222763", "totalNonCurrentLiabilities": "32807205", "cashAndShortTermInvestments": "16229062", "commonStockSharesOutstanding": "513813", "intangibleAssetsExcludingGoodwill": "6494829", "cashAndCashEquivalentsAtCarryingValue": "16229062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9182827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-700000", "operatingCashflow": "-3845584", "capitalExpenditures": "335533", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "461636", "cashflowFromInvestment": "-656682", "stockBasedCompensation": "866793", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975244", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "income_statement": { "revenue": 2342918, "cost_of_revenue": 2173711, "gross_profit": 169207, "ebit": -13082506, "ebitda": -7874746, "pretax_income": -7767886, "tax_provision": -11990, "net_income": -9230151, "net_income_to_common": -9230151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20255568, "total_current_assets": 94733333, "total_assets": 173035497, "short_term_debt": 14429010, "long_term_debt": null, "total_debt": 14429010, "total_liabilities": 60495471, "total_equity": 112544410, "shares_outstanding": 513813, "goodwill_and_intangibles": 6861070 }, "cash_flow": { "operating_cash_flow": -8864876, "capital_expenditure": 327589, "free_cash_flow": -8537287, "dividends_paid": 55645, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39745, "ticker_id": 5289, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13082506", "ebitda": "-7874746", "netIncome": "-9230151", "grossProfit": "169207", "depreciation": "None", "totalRevenue": "2342918", "costOfRevenue": "2173711", "interestIncome": "None", "incomeBeforeTax": "-7767886", "interestExpense": "540140", "operatingIncome": "-7874746", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-11990", "reportedCurrency": "USD", "netInterestIncome": "73242", "nonInterestIncome": "None", "operatingExpenses": "8043953", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1509921", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2173711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754596", "sellingGeneralAndAdministrative": "5916071", "netIncomeFromContinuingOperations": "-9230223" }, "balance": { "goodwill": "218019", "inventory": "43768940", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "173035497", "longTermDebt": "None", "shortTermDebt": "14429010", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6643051", "reportedCurrency": "USD", "retainedEarnings": "-283253652", "totalLiabilities": "60495471", "otherCurrentAssets": "15143585", "totalCurrentAssets": "94733333", "currentLongTermDebt": "9958000", "longTermInvestments": "30400084", "shortTermInvestments": "4180713", "currentNetReceivables": "11384527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78302164", "currentAccountsPayable": "6558147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29736499", "totalShareholderEquity": "112544410", "capitalLeaseObligations": "19778499", "otherCurrentLiabilities": "3479104", "totalCurrentLiabilities": "27237356", "otherNonCurrentLiabilities": "224427", "totalNonCurrentLiabilities": "33258115", "cashAndShortTermInvestments": "20255568", "commonStockSharesOutstanding": "513813", "intangibleAssetsExcludingGoodwill": "6643051", "cashAndCashEquivalentsAtCarryingValue": "20255568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13064227", "profitLoss": "None", "dividendPayout": "55645", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-23878463", "operatingCashflow": "-8864876", "capitalExpenditures": "327589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "639035", "cashflowFromInvestment": "306761", "stockBasedCompensation": "665272", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55645", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754596", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2342918, "cost_of_revenue": 2173711, "gross_profit": 169207, "research_and_development": 1509921, "selling_general_admin": 5916071, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13082506, "depreciation_amortisation": 1754596, "ebitda": -7874746, "interest_expense": 540140, "interest_income": null, "other_non_operating": null, "pretax_income": -7767886, "tax_provision": -11990, "effective_tax_rate": null, "net_income": -9230151, "net_income_continuing_ops": -9230223, "net_income_to_common": -9230151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20255568, "short_term_investments": 4180713, "net_receivables": 11384527, "inventory": 43768940, "other_current_assets": null, "total_current_assets": 94733333, "net_ppe": null, "goodwill": 218019, "intangible_assets": 6643051, "goodwill_and_intangibles": 6861070, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78302164, "total_assets": 173035497, "short_term_debt": 14429010, "accounts_payable": 6558147, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27237356, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33258115, "total_liabilities": 60495471, "total_debt": 14429010, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283253652, "total_equity": 112544410, "shares_outstanding": 513813, "operating_cash_flow": -8864876, "stock_based_compensation": 665272, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327589, "acquisitions": null, "other_investing": null, "investing_cash_flow": 306761, "dividends_paid": 55645, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 639035, "free_cash_flow": -8537287, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13082506", "ebitda": "-7874746", "netIncome": "-9230151", "grossProfit": "169207", "depreciation": "None", "totalRevenue": "2342918", "costOfRevenue": "2173711", "interestIncome": "None", "incomeBeforeTax": "-7767886", "interestExpense": "540140", "operatingIncome": "-7874746", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-11990", "reportedCurrency": "USD", "netInterestIncome": "73242", "nonInterestIncome": "None", "operatingExpenses": "8043953", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1509921", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2173711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754596", "sellingGeneralAndAdministrative": "5916071", "netIncomeFromContinuingOperations": "-9230223" }, "balance": { "goodwill": "218019", "inventory": "43768940", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "173035497", "longTermDebt": "None", "shortTermDebt": "14429010", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6643051", "reportedCurrency": "USD", "retainedEarnings": "-283253652", "totalLiabilities": "60495471", "otherCurrentAssets": "15143585", "totalCurrentAssets": "94733333", "currentLongTermDebt": "9958000", "longTermInvestments": "30400084", "shortTermInvestments": "4180713", "currentNetReceivables": "11384527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78302164", "currentAccountsPayable": "6558147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29736499", "totalShareholderEquity": "112544410", "capitalLeaseObligations": "19778499", "otherCurrentLiabilities": "3479104", "totalCurrentLiabilities": "27237356", "otherNonCurrentLiabilities": "224427", "totalNonCurrentLiabilities": "33258115", "cashAndShortTermInvestments": "20255568", "commonStockSharesOutstanding": "513813", "intangibleAssetsExcludingGoodwill": "6643051", "cashAndCashEquivalentsAtCarryingValue": "20255568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13064227", "profitLoss": "None", "dividendPayout": "55645", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-23878463", "operatingCashflow": "-8864876", "capitalExpenditures": "327589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "639035", "cashflowFromInvestment": "306761", "stockBasedCompensation": "665272", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55645", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754596", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "income_statement": { "revenue": 8609010, "cost_of_revenue": 8410206, "gross_profit": 198804, "ebit": -13606261, "ebitda": null, "pretax_income": -13082509, "tax_provision": null, "net_income": -13064227, "net_income_to_common": -13064227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28792055, "total_current_assets": 104927439, "total_assets": 185537990, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 63672823, "total_equity": 121869407, "shares_outstanding": 30828778, "goodwill_and_intangibles": 7095505 }, "cash_flow": { "operating_cash_flow": -12868258, "capital_expenditure": 0, "free_cash_flow": -12868258, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39746, "ticker_id": 5289, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-13064227", "grossProfit": "198804", "depreciation": "None", "totalRevenue": "8609010", "costOfRevenue": "8410206", "interestIncome": "None", "incomeBeforeTax": "-13082509", "interestExpense": "None", "operatingIncome": "-13606261", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "540140", "nonInterestIncome": "None", "operatingExpenses": "22215271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3121456", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8410206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10683609", "netIncomeFromContinuingOperations": "-13066413" }, "balance": { "goodwill": "223494", "inventory": "29180670", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "185537990", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6872011", "reportedCurrency": "USD", "retainedEarnings": "-274023501", "totalLiabilities": "63672823", "otherCurrentAssets": "573556", "totalCurrentAssets": "104927439", "currentLongTermDebt": "10062650", "longTermInvestments": "30755026", "shortTermInvestments": "4227947", "currentNetReceivables": "2499244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80610551", "currentAccountsPayable": "4881573", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "121869407", "capitalLeaseObligations": "20533755", "otherCurrentLiabilities": "3467475", "totalCurrentLiabilities": "29299236", "otherNonCurrentLiabilities": "230063", "totalNonCurrentLiabilities": "34373587", "cashAndShortTermInvestments": "28792055", "commonStockSharesOutstanding": "30828778", "intangibleAssetsExcludingGoodwill": "6872011", "cashAndCashEquivalentsAtCarryingValue": "28792055", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13064227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12868258", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1001", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8609010, "cost_of_revenue": 8410206, "gross_profit": 198804, "research_and_development": 3121456, "selling_general_admin": 10683609, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13606261, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13082509, "tax_provision": null, "effective_tax_rate": null, "net_income": -13064227, "net_income_continuing_ops": -13066413, "net_income_to_common": -13064227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28792055, "short_term_investments": 4227947, "net_receivables": 2499244, "inventory": 29180670, "other_current_assets": null, "total_current_assets": 104927439, "net_ppe": null, "goodwill": 223494, "intangible_assets": 6872011, "goodwill_and_intangibles": 7095505, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80610551, "total_assets": 185537990, "short_term_debt": null, "accounts_payable": 4881573, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29299236, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34373587, "total_liabilities": 63672823, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274023501, "total_equity": 121869407, "shares_outstanding": 30828778, "operating_cash_flow": -12868258, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1001, "free_cash_flow": -12868258, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-13064227", "grossProfit": "198804", "depreciation": "None", "totalRevenue": "8609010", "costOfRevenue": "8410206", "interestIncome": "None", "incomeBeforeTax": "-13082509", "interestExpense": "None", "operatingIncome": "-13606261", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "540140", "nonInterestIncome": "None", "operatingExpenses": "22215271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3121456", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8410206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10683609", "netIncomeFromContinuingOperations": "-13066413" }, "balance": { "goodwill": "223494", "inventory": "29180670", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "185537990", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6872011", "reportedCurrency": "USD", "retainedEarnings": "-274023501", "totalLiabilities": "63672823", "otherCurrentAssets": "573556", "totalCurrentAssets": "104927439", "currentLongTermDebt": "10062650", "longTermInvestments": "30755026", "shortTermInvestments": "4227947", "currentNetReceivables": "2499244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80610551", "currentAccountsPayable": "4881573", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "121869407", "capitalLeaseObligations": "20533755", "otherCurrentLiabilities": "3467475", "totalCurrentLiabilities": "29299236", "otherNonCurrentLiabilities": "230063", "totalNonCurrentLiabilities": "34373587", "cashAndShortTermInvestments": "28792055", "commonStockSharesOutstanding": "30828778", "intangibleAssetsExcludingGoodwill": "6872011", "cashAndCashEquivalentsAtCarryingValue": "28792055", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13064227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12868258", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1001", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "income_statement": { "revenue": 5762831, "cost_of_revenue": 5045364, "gross_profit": 717467, "ebit": -16019015, "ebitda": -16019010, "pretax_income": -16103583, "tax_provision": -384, "net_income": -16102665, "net_income_to_common": -16102665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44645341, "total_current_assets": 110156125, "total_assets": 191862849, "short_term_debt": 14501788, "long_term_debt": null, "total_debt": 14501788, "total_liabilities": 59853499, "total_equity": 132011405, "shares_outstanding": 507415, "goodwill_and_intangibles": 6384532 }, "cash_flow": { "operating_cash_flow": -10089768, "capital_expenditure": 2237409, "free_cash_flow": -7852359, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39748, "ticker_id": 5289, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16019015", "ebitda": "-16019010", "netIncome": "-16102665", "grossProfit": "717467", "depreciation": "None", "totalRevenue": "5762831", "costOfRevenue": "5045364", "interestIncome": "None", "incomeBeforeTax": "-16103583", "interestExpense": "84573", "operatingIncome": "-12616068", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-384", "reportedCurrency": "USD", "netInterestIncome": "-84573", "nonInterestIncome": "None", "operatingExpenses": "13333535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1634796", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5045364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425217", "sellingGeneralAndAdministrative": "9071910", "netIncomeFromContinuingOperations": "-16103199" }, "balance": { "goodwill": "None", "inventory": "43081772", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "191862849", "longTermDebt": "None", "shortTermDebt": "14501788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6384532", "reportedCurrency": "USD", "retainedEarnings": "-260959274", "totalLiabilities": "59853499", "otherCurrentAssets": "11524685", "totalCurrentAssets": "110156125", "currentLongTermDebt": "9953562", "longTermInvestments": "32150767", "shortTermInvestments": "-3557697", "currentNetReceivables": "10904327", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81706724", "currentAccountsPayable": "4842645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31575933", "totalShareholderEquity": "132011405", "capitalLeaseObligations": "21622371", "otherCurrentLiabilities": "3701707", "totalCurrentLiabilities": "26183598", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33669901", "cashAndShortTermInvestments": "44645341", "commonStockSharesOutstanding": "507415", "intangibleAssetsExcludingGoodwill": "6384532", "cashAndCashEquivalentsAtCarryingValue": "44645341", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16103199", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1300000", "operatingCashflow": "-10089768", "capitalExpenditures": "2237409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2553275", "cashflowFromInvestment": "-2925192", "stockBasedCompensation": "2154710", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425218", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5762831, "cost_of_revenue": 5045364, "gross_profit": 717467, "research_and_development": 1634796, "selling_general_admin": 9071910, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16019015, "depreciation_amortisation": 425217, "ebitda": -16019010, "interest_expense": 84573, "interest_income": null, "other_non_operating": null, "pretax_income": -16103583, "tax_provision": -384, "effective_tax_rate": null, "net_income": -16102665, "net_income_continuing_ops": -16103199, "net_income_to_common": -16102665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44645341, "short_term_investments": -3557697, "net_receivables": 10904327, "inventory": 43081772, "other_current_assets": null, "total_current_assets": 110156125, "net_ppe": null, "goodwill": null, "intangible_assets": 6384532, "goodwill_and_intangibles": 6384532, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81706724, "total_assets": 191862849, "short_term_debt": 14501788, "accounts_payable": 4842645, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26183598, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33669901, "total_liabilities": 59853499, "total_debt": 14501788, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260959274, "total_equity": 132011405, "shares_outstanding": 507415, "operating_cash_flow": -10089768, "stock_based_compensation": 2154710, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2237409, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2925192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2553275, "free_cash_flow": -7852359, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16019015", "ebitda": "-16019010", "netIncome": "-16102665", "grossProfit": "717467", "depreciation": "None", "totalRevenue": "5762831", "costOfRevenue": "5045364", "interestIncome": "None", "incomeBeforeTax": "-16103583", "interestExpense": "84573", "operatingIncome": "-12616068", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-384", "reportedCurrency": "USD", "netInterestIncome": "-84573", "nonInterestIncome": "None", "operatingExpenses": "13333535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1634796", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5045364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425217", "sellingGeneralAndAdministrative": "9071910", "netIncomeFromContinuingOperations": "-16103199" }, "balance": { "goodwill": "None", "inventory": "43081772", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "191862849", "longTermDebt": "None", "shortTermDebt": "14501788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6384532", "reportedCurrency": "USD", "retainedEarnings": "-260959274", "totalLiabilities": "59853499", "otherCurrentAssets": "11524685", "totalCurrentAssets": "110156125", "currentLongTermDebt": "9953562", "longTermInvestments": "32150767", "shortTermInvestments": "-3557697", "currentNetReceivables": "10904327", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81706724", "currentAccountsPayable": "4842645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31575933", "totalShareholderEquity": "132011405", "capitalLeaseObligations": "21622371", "otherCurrentLiabilities": "3701707", "totalCurrentLiabilities": "26183598", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33669901", "cashAndShortTermInvestments": "44645341", "commonStockSharesOutstanding": "507415", "intangibleAssetsExcludingGoodwill": "6384532", "cashAndCashEquivalentsAtCarryingValue": "44645341", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16103199", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1300000", "operatingCashflow": "-10089768", "capitalExpenditures": "2237409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2553275", "cashflowFromInvestment": "-2925192", "stockBasedCompensation": "2154710", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425218", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "income_statement": { "revenue": 4237520, "cost_of_revenue": 3090275, "gross_profit": 1147245, "ebit": -13023787, "ebitda": -13023787, "pretax_income": -14051698, "tax_provision": 25468, "net_income": -14074484, "net_income_to_common": -14074484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60482633, "total_current_assets": 123479711, "total_assets": 206045737, "short_term_debt": 16208043, "long_term_debt": null, "total_debt": 16208043, "total_liabilities": 59156553, "total_equity": 146890705, "shares_outstanding": 507415, "goodwill_and_intangibles": 6439333 }, "cash_flow": { "operating_cash_flow": -18135806, "capital_expenditure": 4436747, "free_cash_flow": -13699059, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39749, "ticker_id": 5289, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:52.116643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13023787", "ebitda": "-13023787", "netIncome": "-14074484", "grossProfit": "1147245", "depreciation": "None", "totalRevenue": "4237520", "costOfRevenue": "3090275", "interestIncome": "None", "incomeBeforeTax": "-14051698", "interestExpense": "54415", "operatingIncome": "-13023787", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "25468", "reportedCurrency": "USD", "netInterestIncome": "1262", "nonInterestIncome": "None", "operatingExpenses": "14171032", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2143070", "otherNonOperatingIncome": "-769010", "costofGoodsAndServicesSold": "3090275", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "455779", "sellingGeneralAndAdministrative": "9285213", "netIncomeFromContinuingOperations": "-10933382" }, "balance": { "goodwill": "None", "inventory": "52264961", "commonStock": "250", "currentDebt": "None", "investments": "None", "totalAssets": "206045737", "longTermDebt": "None", "shortTermDebt": "16208043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6439333", "reportedCurrency": "USD", "retainedEarnings": "-244856609", "totalLiabilities": "59156553", "otherCurrentAssets": "840549", "totalCurrentAssets": "123479711", "currentLongTermDebt": "11904153", "longTermInvestments": "5325741", "shortTermInvestments": "-5239512", "currentNetReceivables": "9891568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82566026", "currentAccountsPayable": "3364228", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14962591", "shortLongTermDebtTotal": "32209430", "totalShareholderEquity": "146890705", "capitalLeaseObligations": "20305277", "otherCurrentLiabilities": "6899803", "totalCurrentLiabilities": "26525120", "otherNonCurrentLiabilities": "25709574", "totalNonCurrentLiabilities": "32631433", "cashAndShortTermInvestments": "60482633", "commonStockSharesOutstanding": "507415", "intangibleAssetsExcludingGoodwill": "6439333", "cashAndCashEquivalentsAtCarryingValue": "60482633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14077166", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5900000", "operatingCashflow": "-18135806", "capitalExpenditures": "4436747", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000000", "cashflowFromInvestment": "-4494762", "stockBasedCompensation": "1256484", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62440412", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455779", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4237520, "cost_of_revenue": 3090275, "gross_profit": 1147245, "research_and_development": 2143070, "selling_general_admin": 9285213, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13023787, "depreciation_amortisation": 455779, "ebitda": -13023787, "interest_expense": 54415, "interest_income": null, "other_non_operating": null, "pretax_income": -14051698, "tax_provision": 25468, "effective_tax_rate": null, "net_income": -14074484, "net_income_continuing_ops": -10933382, "net_income_to_common": -14074484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60482633, "short_term_investments": -5239512, "net_receivables": 9891568, "inventory": 52264961, "other_current_assets": null, "total_current_assets": 123479711, "net_ppe": null, "goodwill": null, "intangible_assets": 6439333, "goodwill_and_intangibles": 6439333, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82566026, "total_assets": 206045737, "short_term_debt": 16208043, "accounts_payable": 3364228, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26525120, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32631433, "total_liabilities": 59156553, "total_debt": 16208043, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244856609, "total_equity": 146890705, "shares_outstanding": 507415, "operating_cash_flow": -18135806, "stock_based_compensation": 1256484, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4436747, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4494762, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000000, "free_cash_flow": -13699059, "net_change_in_cash": -62440412 }, "raw_data": { "income": { "ebit": "-13023787", "ebitda": "-13023787", "netIncome": "-14074484", "grossProfit": "1147245", "depreciation": "None", "totalRevenue": "4237520", "costOfRevenue": "3090275", "interestIncome": "None", "incomeBeforeTax": "-14051698", "interestExpense": "54415", "operatingIncome": "-13023787", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "25468", "reportedCurrency": "USD", "netInterestIncome": "1262", "nonInterestIncome": "None", "operatingExpenses": "14171032", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2143070", "otherNonOperatingIncome": "-769010", "costofGoodsAndServicesSold": "3090275", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "455779", "sellingGeneralAndAdministrative": "9285213", "netIncomeFromContinuingOperations": "-10933382" }, "balance": { "goodwill": "None", "inventory": "52264961", "commonStock": "250", "currentDebt": "None", "investments": "None", "totalAssets": "206045737", "longTermDebt": "None", "shortTermDebt": "16208043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6439333", "reportedCurrency": "USD", "retainedEarnings": "-244856609", "totalLiabilities": "59156553", "otherCurrentAssets": "840549", "totalCurrentAssets": "123479711", "currentLongTermDebt": "11904153", "longTermInvestments": "5325741", "shortTermInvestments": "-5239512", "currentNetReceivables": "9891568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82566026", "currentAccountsPayable": "3364228", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14962591", "shortLongTermDebtTotal": "32209430", "totalShareholderEquity": "146890705", "capitalLeaseObligations": "20305277", "otherCurrentLiabilities": "6899803", "totalCurrentLiabilities": "26525120", "otherNonCurrentLiabilities": "25709574", "totalNonCurrentLiabilities": "32631433", "cashAndShortTermInvestments": "60482633", "commonStockSharesOutstanding": "507415", "intangibleAssetsExcludingGoodwill": "6439333", "cashAndCashEquivalentsAtCarryingValue": "60482633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14077166", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5900000", "operatingCashflow": "-18135806", "capitalExpenditures": "4436747", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000000", "cashflowFromInvestment": "-4494762", "stockBasedCompensation": "1256484", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62440412", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455779", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }