{ "ticker": { "uuid": "6282698a-f463-4894-88e0-37e579e1e663", "symbol": "CG", "name": "Centerra Gold Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/6282698a-f463-4894-88e0-37e579e1e663/", "api_url": "https://sharemaestro.com/factors/api/tickers/6282698a-f463-4894-88e0-37e579e1e663/" }, "ticker_metadata": { "id": 35501, "uuid": "6282698a-f463-4894-88e0-37e579e1e663", "symbol": "CG", "name": "Centerra Gold Inc.", "asset_type": "equity", "market_cap": 4833803776, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "Centerra Gold Inc. engages in the operation, development, exploration, and acquisition of gold and copper properties in North America, Turkey, and internationally. The company also owns and operates a molybdenum business unit, which includes a metallurgical processing facility and two primary molybdenum properties. Its principal assets include the Mount Milligan gold-copper mine located in British Columbia, Canada; the \u00d6ks\u00fct gold mine located in T\u00fcrkiye; the Kemess project in British Columbia, Canada; the Goldfield District project in Nevada, United States; the Thompson Creek Mine in Idaho; and 75% owned the Endako Mine in British Columbia, Canada. The company was incorporated in 2002 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6282698a-f463-4894-88e0-37e579e1e663", "symbol": "CG", "name": "Centerra Gold Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/6282698a-f463-4894-88e0-37e579e1e663/", "api_url": "https://sharemaestro.com/factors/api/tickers/6282698a-f463-4894-88e0-37e579e1e663/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.95, "value": 0.85, "quality": 0.74, "momentum": 0.92, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 21.31, "market_cap": 4232060423.45, "pe_ratio": 6.6861, "earnings_yield": 0.1118, "ebitda_to_ev": 0.2507, "shareholder_yield": 0.0322, "roe": 0.3018, "piotroski_f_score": 6, "momentum_12_1": 1.6149, "volatility_252d": 0.473 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.968386+00:00", "batch_id": "" }, "size": { "price_close": 21.31, "market_cap": 4232060423.4549, "market_cap_usd": 4232060423.4549, "enterprise_value": 3732303423.4549, "shares_outstanding": 198595055, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.6861, "pb_ratio": 2.018, "ptbv_ratio": 2.018, "ps_ratio": 2.696, "pcf_ratio": 10.3192, "pfcf_ratio": 46.565, "ev_ebitda": 3.9896, "ev_ebit": 8.9416, "ev_sales": 2.3776, "ev_fcf": 41.0662, "earnings_yield": 0.1118, "fcf_yield": 0.0244, "price_to_sales": 2.696, "price_to_book": 2.018, "price_to_cashflow": 10.3192, "ebitda_to_ev": 0.2507, "sales_yield": 0.4206 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0225, "shareholder_yield": 0.0322, "debt_paydown_yield": 0.0032, "total_yield": 0.0353 }, "quality": { "gross_margin": 0.3726, "operating_margin": 0.2659, "net_margin": 0.4032, "ebitda_margin": 0.596, "fcf_margin": 0.0579, "roe": 0.3018, "roa": 0.2058, "roic": 0.196, "roc_greenblatt": 0.2328, "asset_turnover": 0.5105, "cash_conversion": 0.1436, "accruals_ratio": 0.0725, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.8122, "revenue_stability_5y": 0.1977, "eps_surprise_avg": 22.6775, "sue_score": 1.2206, "gross_profit_to_assets": 0.1902, "external_financing": 0.0349 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5342, "debt_to_assets": 0.0142, "interest_coverage": 182.993, "current_ratio": 2.4055, "quick_ratio": 2.4055, "net_debt": -499757000, "local_beta": 2.8736, "volatility_252d": 0.473, "volatility_60d": 1.1383, "max_drawdown_12m": -0.2524, "risk_adjusted_momentum": 3.4144 }, "growth": { "revenue_growth_1y": 0.14, "revenue_growth_3y_cagr": 0.1765, "revenue_growth_5y_cagr": null, "eps_growth_1y": 6.6358, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.545, "book_value_growth_1y": 0.3075, "revenue_growth": 0.14, "earnings_growth": 6.6358 }, "momentum": { "price_return_1m": -0.1474, "price_return_3m": -0.1585, "price_return_6m": 0.1732, "price_return_9m": 0.7979, "price_return_12m": 1.2296, "price_return_12m_ex1m": 1.6149, "momentum_6m": 0.1732, "momentum_12m": 1.2296, "momentum_12_1": 1.6149, "distance_from_52w_high": -0.2524, "distance_from_52w_low": 1.2716, "relative_strength": 0.9275 }, "raw_ttm": { "revenue_ttm": 1569757000, "gross_profit_ttm": 584867000, "ebit_ttm": 417407000, "ebitda_ttm": 935509000, "net_income_ttm": 632964000, "eps_diluted_ttm": 3.1872, "operating_cash_flow_ttm": 410115000, "capital_expenditure_ttm": -319230000, "fcf_ttm": 90885000, "dividends_paid_ttm": -40971000, "share_repurchases_ttm": -101236000, "shares_issued_ttm": 5989000, "interest_expense_ttm": 2281000, "cash_and_equivalents": 543491000, "total_current_assets": 1132510000, "total_current_liabilities": 470791000, "net_ppe": 1666323000, "total_assets": 3075216000, "total_debt": 43734000, "total_equity": 2097176000, "net_working_capital": 126429000, "book_value_per_share": 10.5601, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.5601 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 11, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 53, "rank_pcf": 49, "rank_ev_ebitda": 6, "rank_ev_ebit": 13, "rank_earnings_yield": 13, "rank_fcf_yield": 59, "rank_dividend_yield": 30, "rank_shareholder_yield": 38, "rank_total_yield": 50, "rank_roe": 10, "rank_roc": 30, "rank_roic": 14, "rank_gross_margin": 60, "rank_fcf_margin": 62, "rank_piotroski": 36, "rank_accruals": 93, "rank_sue": 16, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 12 }, "composites": { "value_composite": 15, "quality_composite": 26, "momentum_composite": 8, "growth_composite": 5, "yield_composite": 25, "svqf_composite": 8, "vc1_composite": 16, "vc2_composite": 16, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.7931, "os_score": 0.95, "value_percentile": 0.85, "quality_percentile": 0.74, "momentum_percentile": 0.92, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11232, "ticker_id": 35501, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.968386+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.31, "market_cap": 4232060423.4549, "market_cap_usd": 4232060423.4549, "enterprise_value": 3732303423.4549, "shares_outstanding": 198595055, "fx_rate_to_usd": null, "pe_ratio": 6.68609972, "pb_ratio": 2.01798057, "ptbv_ratio": 2.01798057, "ps_ratio": 2.69599717, "pcf_ratio": 10.31920418, "pfcf_ratio": 46.56500438, "ev_ebitda": 3.98959649, "ev_ebit": 8.94164071, "ev_sales": 2.37763133, "ev_fcf": 41.06622021, "earnings_yield": 0.1118363, "fcf_yield": 0.02435091, "dividend_yield": 0, "buyback_yield": 0.02250606, "shareholder_yield": 0.03218716, "debt_paydown_yield": 0.00315662, "total_yield": 0.03534378, "gross_margin": 0.37258442, "operating_margin": 0.26590549, "net_margin": 0.40322419, "ebitda_margin": 0.59595785, "fcf_margin": 0.0578975, "roe": 0.3018173, "roa": 0.20582749, "roic": 0.19597566, "roc_greenblatt": 0.23283031, "asset_turnover": 0.51045423, "cash_conversion": 0.14358637, "accruals_ratio": 0.07246613, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.53420865, "debt_to_assets": 0.01422144, "interest_coverage": 182.99298553, "current_ratio": 2.40554726, "quick_ratio": 2.40554726, "net_debt": -499757000, "revenue_growth_1y": 0.14002353, "revenue_growth_3y_cagr": 0.17651678, "revenue_growth_5y_cagr": null, "eps_growth_1y": 6.63580744, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5450092, "book_value_growth_1y": 0.3075353, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.81216, "revenue_stability_5y": 0.197695, "eps_surprise_avg": 22.6775, "sue_score": 1.2206, "price_return_1m": -0.1473715, "price_return_3m": -0.15846071, "price_return_6m": 0.17318037, "price_return_9m": 0.79787657, "price_return_12m": 1.22956519, "price_return_12m_ex1m": 1.61493158, "distance_from_52w_high": -0.2523891, "distance_from_52w_low": 1.27163283, "relative_strength": 0.92745878, "local_beta": 2.8736, "volatility_252d": 0.472982, "volatility_60d": 1.138292, "max_drawdown_12m": -0.2523891, "revenue_ttm": 1569757000, "gross_profit_ttm": 584867000, "ebit_ttm": 417407000, "ebitda_ttm": 935509000, "net_income_ttm": 632964000, "eps_diluted_ttm": 3.18720927, "operating_cash_flow_ttm": 410115000, "capital_expenditure_ttm": -319230000, "fcf_ttm": 90885000, "dividends_paid_ttm": -40971000, "share_repurchases_ttm": -101236000, "shares_issued_ttm": 5989000, "interest_expense_ttm": 2281000, "cash_and_equivalents": 543491000, "total_current_assets": 1132510000, "total_current_liabilities": 470791000, "net_ppe": 1666323000, "total_assets": 3075216000, "total_debt": 43734000, "total_equity": 2097176000, "net_working_capital": 126429000, "book_value_per_share": 10.56006153, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.56006153, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 11, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 53, "rank_pcf": 49, "rank_ev_ebitda": 6, "rank_ev_ebit": 13, "rank_earnings_yield": 13, "rank_fcf_yield": 59, "rank_dividend_yield": 30, "rank_shareholder_yield": 38, "rank_total_yield": 50, "rank_roe": 10, "rank_roc": 30, "rank_roic": 14, "rank_gross_margin": 60, "rank_fcf_margin": 62, "rank_piotroski": 36, "rank_accruals": 93, "rank_sue": 16, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 12, "value_composite": 15, "quality_composite": 26, "momentum_composite": 8, "growth_composite": 5, "yield_composite": 25, "svqf_composite": 8, "vc1_composite": 16, "vc2_composite": 16, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.31, "os": 0.95, "value": 0.85, "quality": 0.74, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.6861, "earnings_yield": 0.1118, "shareholder_yield": 0.0322, "roe": 0.3018, "momentum_12_1": 1.6149, "complete_fields": { "id": 11232, "ticker_id": 35501, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.968386+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.31, "market_cap": 4232060423.4549, "market_cap_usd": 4232060423.4549, "enterprise_value": 3732303423.4549, "shares_outstanding": 198595055, "fx_rate_to_usd": null, "pe_ratio": 6.68609972, "pb_ratio": 2.01798057, "ptbv_ratio": 2.01798057, "ps_ratio": 2.69599717, "pcf_ratio": 10.31920418, "pfcf_ratio": 46.56500438, "ev_ebitda": 3.98959649, "ev_ebit": 8.94164071, "ev_sales": 2.37763133, "ev_fcf": 41.06622021, "earnings_yield": 0.1118363, "fcf_yield": 0.02435091, "dividend_yield": 0, "buyback_yield": 0.02250606, "shareholder_yield": 0.03218716, "debt_paydown_yield": 0.00315662, "total_yield": 0.03534378, "gross_margin": 0.37258442, "operating_margin": 0.26590549, "net_margin": 0.40322419, "ebitda_margin": 0.59595785, "fcf_margin": 0.0578975, "roe": 0.3018173, "roa": 0.20582749, "roic": 0.19597566, "roc_greenblatt": 0.23283031, "asset_turnover": 0.51045423, "cash_conversion": 0.14358637, "accruals_ratio": 0.07246613, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.53420865, "debt_to_assets": 0.01422144, "interest_coverage": 182.99298553, "current_ratio": 2.40554726, "quick_ratio": 2.40554726, "net_debt": -499757000, "revenue_growth_1y": 0.14002353, "revenue_growth_3y_cagr": 0.17651678, "revenue_growth_5y_cagr": null, "eps_growth_1y": 6.63580744, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5450092, "book_value_growth_1y": 0.3075353, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.81216, "revenue_stability_5y": 0.197695, "eps_surprise_avg": 22.6775, "sue_score": 1.2206, "price_return_1m": -0.1473715, "price_return_3m": -0.15846071, "price_return_6m": 0.17318037, "price_return_9m": 0.79787657, "price_return_12m": 1.22956519, "price_return_12m_ex1m": 1.61493158, "distance_from_52w_high": -0.2523891, "distance_from_52w_low": 1.27163283, "relative_strength": 0.92745878, "local_beta": 2.8736, "volatility_252d": 0.472982, "volatility_60d": 1.138292, "max_drawdown_12m": -0.2523891, "revenue_ttm": 1569757000, "gross_profit_ttm": 584867000, "ebit_ttm": 417407000, "ebitda_ttm": 935509000, "net_income_ttm": 632964000, "eps_diluted_ttm": 3.18720927, "operating_cash_flow_ttm": 410115000, "capital_expenditure_ttm": -319230000, "fcf_ttm": 90885000, "dividends_paid_ttm": -40971000, "share_repurchases_ttm": -101236000, "shares_issued_ttm": 5989000, "interest_expense_ttm": 2281000, "cash_and_equivalents": 543491000, "total_current_assets": 1132510000, "total_current_liabilities": 470791000, "net_ppe": 1666323000, "total_assets": 3075216000, "total_debt": 43734000, "total_equity": 2097176000, "net_working_capital": 126429000, "book_value_per_share": 10.56006153, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.56006153, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 11, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 53, "rank_pcf": 49, "rank_ev_ebitda": 6, "rank_ev_ebit": 13, "rank_earnings_yield": 13, "rank_fcf_yield": 59, "rank_dividend_yield": 30, "rank_shareholder_yield": 38, "rank_total_yield": 50, "rank_roe": 10, "rank_roc": 30, "rank_roic": 14, "rank_gross_margin": 60, "rank_fcf_margin": 62, "rank_piotroski": 36, "rank_accruals": 93, "rank_sue": 16, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 12, "value_composite": 15, "quality_composite": 26, "momentum_composite": 8, "growth_composite": 5, "yield_composite": 25, "svqf_composite": 8, "vc1_composite": 16, "vc2_composite": 16, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "income_statement": { "revenue": 1384562000, "cost_of_revenue": 920769000, "gross_profit": 463793000, "ebit": 314427000, "ebitda": 848088000, "pretax_income": null, "tax_provision": null, "net_income": 583988000, "net_income_to_common": 583988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528931000, "total_current_assets": 1070077000, "total_assets": 2958650000, "short_term_debt": 7924000, "long_term_debt": 10867000, "total_debt": 18791000, "total_liabilities": null, "total_equity": 2059762000, "shares_outstanding": 199806355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 348632000, "capital_expenditure": -296713000, "free_cash_flow": 51919000, "dividends_paid": -41116000, "share_repurchases": -93689000, "shares_issued": 5412000, "net_debt_issued": -11064000 }, "complete_fields": { "id": 419625, "ticker_id": 35501, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "848088000", "netIncome": "583988000", "grossProfit": "463793000", "totalRevenue": "1384562000", "costOfRevenue": "920769000", "interestExpense": "1446000", "operatingIncome": "314427000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115636000" }, "balance": { "totalDebt": "18791000", "totalAssets": "2958650000", "longTermDebt": "10867000", "shortTermDebt": "7924000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "199806355", "totalCurrentAssets": "1070077000", "totalShareholderEquity": "2059762000", "totalCurrentLiabilities": "446903000", "propertyPlantEquipmentNet": "1600400000", "cashAndShortTermInvestments": "528931000" }, "cashflow": { "freeCashFlow": "51919000", "dividendsPaid": "-41116000", "issuanceOfDebt": null, "issuanceOfStock": "5412000", "repaymentOfDebt": "-11064000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "348632000", "repurchaseOfStock": "-93689000", "capitalExpenditures": "-296713000" } }, "revenue": 1384562000, "cost_of_revenue": 920769000, "gross_profit": 463793000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 314427000, "depreciation_amortisation": 115636000, "ebitda": 848088000, "interest_expense": 1446000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 583988000, "net_income_continuing_ops": null, "net_income_to_common": 583988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528931000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1070077000, "net_ppe": 1600400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2958650000, "short_term_debt": 7924000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446903000, "long_term_debt": 10867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2059762000, "shares_outstanding": 199806355, "operating_cash_flow": 348632000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -296713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41116000, "share_repurchases": -93689000, "shares_issued": 5412000, "net_debt_issued": -11064000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "848088000", "netIncome": "583988000", "grossProfit": "463793000", "totalRevenue": "1384562000", "costOfRevenue": "920769000", "interestExpense": "1446000", "operatingIncome": "314427000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115636000" }, "balance": { "totalDebt": "18791000", "totalAssets": "2958650000", "longTermDebt": "10867000", "shortTermDebt": "7924000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "199806355", "totalCurrentAssets": "1070077000", "totalShareholderEquity": "2059762000", "totalCurrentLiabilities": "446903000", "propertyPlantEquipmentNet": "1600400000", "cashAndShortTermInvestments": "528931000" }, "cashflow": { "freeCashFlow": "51919000", "dividendsPaid": "-41116000", "issuanceOfDebt": null, "issuanceOfStock": "5412000", "repaymentOfDebt": "-11064000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "348632000", "repurchaseOfStock": "-93689000", "capitalExpenditures": "-296713000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "income_statement": { "revenue": 1214503000, "cost_of_revenue": 836455000, "gross_profit": 378048000, "ebit": 236289000, "ebitda": 305809000, "pretax_income": null, "tax_provision": null, "net_income": 80394000, "net_income_to_common": 80394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624673000, "total_current_assets": 993062000, "total_assets": 2265133000, "short_term_debt": 6393000, "long_term_debt": 13713000, "total_debt": 20106000, "total_liabilities": null, "total_equity": 1655916000, "shares_outstanding": 210031280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 298401000, "capital_expenditure": -184291000, "free_cash_flow": 114110000, "dividends_paid": -43510000, "share_repurchases": -44053000, "shares_issued": 3886000, "net_debt_issued": -9790000 }, "complete_fields": { "id": 419630, "ticker_id": 35501, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "305809000", "netIncome": "80394000", "grossProfit": "378048000", "totalRevenue": "1214503000", "costOfRevenue": "836455000", "interestExpense": "1090000", "operatingIncome": "236289000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130662000" }, "balance": { "totalDebt": "20106000", "totalAssets": "2265133000", "longTermDebt": "13713000", "shortTermDebt": "6393000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "210031280", "totalCurrentAssets": "993062000", "totalShareholderEquity": "1655916000", "totalCurrentLiabilities": "283880000", "propertyPlantEquipmentNet": "1101536000", "cashAndShortTermInvestments": "624673000" }, "cashflow": { "freeCashFlow": "114110000", "dividendsPaid": "-43510000", "issuanceOfDebt": null, "issuanceOfStock": "3886000", "repaymentOfDebt": "-9790000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "298401000", "repurchaseOfStock": "-44053000", "capitalExpenditures": "-184291000" } }, "revenue": 1214503000, "cost_of_revenue": 836455000, "gross_profit": 378048000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236289000, "depreciation_amortisation": 130662000, "ebitda": 305809000, "interest_expense": 1090000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80394000, "net_income_continuing_ops": null, "net_income_to_common": 80394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624673000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 993062000, "net_ppe": 1101536000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2265133000, "short_term_debt": 6393000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283880000, "long_term_debt": 13713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1655916000, "shares_outstanding": 210031280, "operating_cash_flow": 298401000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -184291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43510000, "share_repurchases": -44053000, "shares_issued": 3886000, "net_debt_issued": -9790000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 114110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "305809000", "netIncome": "80394000", "grossProfit": "378048000", "totalRevenue": "1214503000", "costOfRevenue": "836455000", "interestExpense": "1090000", "operatingIncome": "236289000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130662000" }, "balance": { "totalDebt": "20106000", "totalAssets": "2265133000", "longTermDebt": "13713000", "shortTermDebt": "6393000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "210031280", "totalCurrentAssets": "993062000", "totalShareholderEquity": "1655916000", "totalCurrentLiabilities": "283880000", "propertyPlantEquipmentNet": "1101536000", "cashAndShortTermInvestments": "624673000" }, "cashflow": { "freeCashFlow": "114110000", "dividendsPaid": "-43510000", "issuanceOfDebt": null, "issuanceOfStock": "3886000", "repaymentOfDebt": "-9790000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "298401000", "repurchaseOfStock": "-44053000", "capitalExpenditures": "-184291000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "income_statement": { "revenue": 1094897000, "cost_of_revenue": 830892000, "gross_profit": 264005000, "ebit": 42979000, "ebitda": 143983000, "pretax_income": null, "tax_provision": null, "net_income": -81278000, "net_income_to_common": -81278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 612941000, "total_current_assets": 966027000, "total_assets": 2280766000, "short_term_debt": 6106000, "long_term_debt": 18102000, "total_debt": 24208000, "total_liabilities": null, "total_equity": 1674242000, "shares_outstanding": 215497133, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245597000, "capital_expenditure": -85306000, "free_cash_flow": 160291000, "dividends_paid": -44907000, "share_repurchases": -20420000, "shares_issued": 2058000, "net_debt_issued": -11013000 }, "complete_fields": { "id": 419632, "ticker_id": 35501, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "143983000", "netIncome": "-81278000", "grossProfit": "264005000", "totalRevenue": "1094897000", "costOfRevenue": "830892000", "interestExpense": "657000", "operatingIncome": "42979000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129692000" }, "balance": { "totalDebt": "24208000", "totalAssets": "2280766000", "longTermDebt": "18102000", "shortTermDebt": "6106000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "215497133", "totalCurrentAssets": "966027000", "totalShareholderEquity": "1674242000", "totalCurrentLiabilities": "297437000", "propertyPlantEquipmentNet": "1237506000", "cashAndShortTermInvestments": "612941000" }, "cashflow": { "freeCashFlow": "160291000", "dividendsPaid": "-44907000", "issuanceOfDebt": null, "issuanceOfStock": "2058000", "repaymentOfDebt": "-11013000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "245597000", "repurchaseOfStock": "-20420000", "capitalExpenditures": "-85306000" } }, "revenue": 1094897000, "cost_of_revenue": 830892000, "gross_profit": 264005000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42979000, "depreciation_amortisation": 129692000, "ebitda": 143983000, "interest_expense": 657000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -81278000, "net_income_continuing_ops": null, "net_income_to_common": -81278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 612941000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 966027000, "net_ppe": 1237506000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2280766000, "short_term_debt": 6106000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297437000, "long_term_debt": 18102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1674242000, "shares_outstanding": 215497133, "operating_cash_flow": 245597000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -85306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44907000, "share_repurchases": -20420000, "shares_issued": 2058000, "net_debt_issued": -11013000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 160291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "143983000", "netIncome": "-81278000", "grossProfit": "264005000", "totalRevenue": "1094897000", "costOfRevenue": "830892000", "interestExpense": "657000", "operatingIncome": "42979000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129692000" }, "balance": { "totalDebt": "24208000", "totalAssets": "2280766000", "longTermDebt": "18102000", "shortTermDebt": "6106000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "215497133", "totalCurrentAssets": "966027000", "totalShareholderEquity": "1674242000", "totalCurrentLiabilities": "297437000", "propertyPlantEquipmentNet": "1237506000", "cashAndShortTermInvestments": "612941000" }, "cashflow": { "freeCashFlow": "160291000", "dividendsPaid": "-44907000", "issuanceOfDebt": null, "issuanceOfStock": "2058000", "repaymentOfDebt": "-11013000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "245597000", "repurchaseOfStock": "-20420000", "capitalExpenditures": "-85306000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "income_statement": { "revenue": 850194000, "cost_of_revenue": 671675000, "gross_profit": 178519000, "ebit": 103494000, "ebitda": 59675000, "pretax_income": null, "tax_provision": null, "net_income": -77209000, "net_income_to_common": -77209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531916000, "total_current_assets": 990660000, "total_assets": 2335909000, "short_term_debt": 5245000, "long_term_debt": 8730000, "total_debt": 13975000, "total_liabilities": null, "total_equity": 1810291000, "shares_outstanding": 218430725, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1980000, "capital_expenditure": -80930000, "free_cash_flow": -82910000, "dividends_paid": -47667000, "share_repurchases": -104499000, "shares_issued": 3484000, "net_debt_issued": -6755000 }, "complete_fields": { "id": 419633, "ticker_id": 35501, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59675000", "netIncome": "-77209000", "grossProfit": "178519000", "totalRevenue": "850194000", "costOfRevenue": "671675000", "interestExpense": "679000", "operatingIncome": "103494000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103429000" }, "balance": { "totalDebt": "13975000", "totalAssets": "2335909000", "longTermDebt": "8730000", "shortTermDebt": "5245000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "218430725", "totalCurrentAssets": "990660000", "totalShareholderEquity": "1810291000", "totalCurrentLiabilities": "274852000", "propertyPlantEquipmentNet": "1272792000", "cashAndShortTermInvestments": "531916000" }, "cashflow": { "freeCashFlow": "-82910000", "dividendsPaid": "-47667000", "issuanceOfDebt": null, "issuanceOfStock": "3484000", "repaymentOfDebt": "-6755000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1980000", "repurchaseOfStock": "-104499000", "capitalExpenditures": "-80930000" } }, "revenue": 850194000, "cost_of_revenue": 671675000, "gross_profit": 178519000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103494000, "depreciation_amortisation": 103429000, "ebitda": 59675000, "interest_expense": 679000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -77209000, "net_income_continuing_ops": null, "net_income_to_common": -77209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 531916000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 990660000, "net_ppe": 1272792000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2335909000, "short_term_debt": 5245000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274852000, "long_term_debt": 8730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1810291000, "shares_outstanding": 218430725, "operating_cash_flow": -1980000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -80930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47667000, "share_repurchases": -104499000, "shares_issued": 3484000, "net_debt_issued": -6755000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -82910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59675000", "netIncome": "-77209000", "grossProfit": "178519000", "totalRevenue": "850194000", "costOfRevenue": "671675000", "interestExpense": "679000", "operatingIncome": "103494000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103429000" }, "balance": { "totalDebt": "13975000", "totalAssets": "2335909000", "longTermDebt": "8730000", "shortTermDebt": "5245000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "218430725", "totalCurrentAssets": "990660000", "totalShareholderEquity": "1810291000", "totalCurrentLiabilities": "274852000", "propertyPlantEquipmentNet": "1272792000", "cashAndShortTermInvestments": "531916000" }, "cashflow": { "freeCashFlow": "-82910000", "dividendsPaid": "-47667000", "issuanceOfDebt": null, "issuanceOfStock": "3484000", "repaymentOfDebt": "-6755000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1980000", "repurchaseOfStock": "-104499000", "capitalExpenditures": "-80930000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419634, "ticker_id": 35501, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "income_statement": { "revenue": 484694000, "cost_of_revenue": 287083000, "gross_profit": 197611000, "ebit": 147280000, "ebitda": 171437000, "pretax_income": null, "tax_provision": null, "net_income": 79431000, "net_income_to_common": 79431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543491000, "total_current_assets": 1132510000, "total_assets": 3075216000, "short_term_debt": 8201000, "long_term_debt": 35533000, "total_debt": 43734000, "total_liabilities": null, "total_equity": 2097176000, "shares_outstanding": 199016241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120094000, "capital_expenditure": -71084000, "free_cash_flow": 49010000, "dividends_paid": -10121000, "share_repurchases": -22466000, "shares_issued": 1436000, "net_debt_issued": -4008000 }, "complete_fields": { "id": 419623, "ticker_id": 35501, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "171437000", "netIncome": "79431000", "grossProfit": "197611000", "totalRevenue": "484694000", "costOfRevenue": "287083000", "interestExpense": "4705000", "operatingIncome": "147280000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34103000" }, "balance": { "totalDebt": "43734000", "totalAssets": "3075216000", "longTermDebt": "35533000", "shortTermDebt": "8201000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "199016241", "totalCurrentAssets": "1132510000", "totalShareholderEquity": "2097176000", "totalCurrentLiabilities": "470791000", "propertyPlantEquipmentNet": "1666323000", "cashAndShortTermInvestments": "543491000" }, "cashflow": { "freeCashFlow": "49010000", "dividendsPaid": "-10121000", "issuanceOfDebt": null, "issuanceOfStock": "1436000", "repaymentOfDebt": "-4008000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "120094000", "repurchaseOfStock": "-22466000", "capitalExpenditures": "-71084000" } }, "revenue": 484694000, "cost_of_revenue": 287083000, "gross_profit": 197611000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147280000, "depreciation_amortisation": 34103000, "ebitda": 171437000, "interest_expense": 4705000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79431000, "net_income_continuing_ops": null, "net_income_to_common": 79431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543491000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1132510000, "net_ppe": 1666323000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3075216000, "short_term_debt": 8201000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 470791000, "long_term_debt": 35533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2097176000, "shares_outstanding": 199016241, "operating_cash_flow": 120094000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10121000, "share_repurchases": -22466000, "shares_issued": 1436000, "net_debt_issued": -4008000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "171437000", "netIncome": "79431000", "grossProfit": "197611000", "totalRevenue": "484694000", "costOfRevenue": "287083000", "interestExpense": "4705000", "operatingIncome": "147280000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34103000" }, "balance": { "totalDebt": "43734000", "totalAssets": "3075216000", "longTermDebt": "35533000", "shortTermDebt": "8201000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "199016241", "totalCurrentAssets": "1132510000", "totalShareholderEquity": "2097176000", "totalCurrentLiabilities": "470791000", "propertyPlantEquipmentNet": "1666323000", "cashAndShortTermInvestments": "543491000" }, "cashflow": { "freeCashFlow": "49010000", "dividendsPaid": "-10121000", "issuanceOfDebt": null, "issuanceOfStock": "1436000", "repaymentOfDebt": "-4008000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "120094000", "repurchaseOfStock": "-22466000", "capitalExpenditures": "-71084000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "income_statement": { "revenue": 401557000, "cost_of_revenue": 238171000, "gross_profit": 163386000, "ebit": 109566000, "ebitda": 275842000, "pretax_income": null, "tax_provision": null, "net_income": 192772000, "net_income_to_common": 192772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528931000, "total_current_assets": 1070077000, "total_assets": 2958650000, "short_term_debt": 7924000, "long_term_debt": 10867000, "total_debt": 18791000, "total_liabilities": null, "total_equity": 2059762000, "shares_outstanding": 199806355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103063000, "capital_expenditure": -134252000, "free_cash_flow": -31189000, "dividends_paid": -9990000, "share_repurchases": -29688000, "shares_issued": 2482000, "net_debt_issued": -4825000 }, "complete_fields": { "id": 419624, "ticker_id": 35501, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "275842000", "netIncome": "192772000", "grossProfit": "163386000", "totalRevenue": "401557000", "costOfRevenue": "238171000", "interestExpense": "-9496000", "operatingIncome": "109566000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27797000" }, "balance": { "totalDebt": "18791000", "totalAssets": "2958650000", "longTermDebt": "10867000", "shortTermDebt": "7924000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "199806355", "totalCurrentAssets": "1070077000", "totalShareholderEquity": "2059762000", "totalCurrentLiabilities": "446903000", "propertyPlantEquipmentNet": "1600400000", "cashAndShortTermInvestments": "528931000" }, "cashflow": { "freeCashFlow": "-31189000", "dividendsPaid": "-9990000", "issuanceOfDebt": null, "issuanceOfStock": "2482000", "repaymentOfDebt": "-4825000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "103063000", "repurchaseOfStock": "-29688000", "capitalExpenditures": "-134252000" } }, "revenue": 401557000, "cost_of_revenue": 238171000, "gross_profit": 163386000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109566000, "depreciation_amortisation": 27797000, "ebitda": 275842000, "interest_expense": -9496000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 192772000, "net_income_continuing_ops": null, "net_income_to_common": 192772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528931000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1070077000, "net_ppe": 1600400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2958650000, "short_term_debt": 7924000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446903000, "long_term_debt": 10867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2059762000, "shares_outstanding": 199806355, "operating_cash_flow": 103063000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -134252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9990000, "share_repurchases": -29688000, "shares_issued": 2482000, "net_debt_issued": -4825000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "275842000", "netIncome": "192772000", "grossProfit": "163386000", "totalRevenue": "401557000", "costOfRevenue": "238171000", "interestExpense": "-9496000", "operatingIncome": "109566000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27797000" }, "balance": { "totalDebt": "18791000", "totalAssets": "2958650000", "longTermDebt": "10867000", "shortTermDebt": "7924000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "199806355", "totalCurrentAssets": "1070077000", "totalShareholderEquity": "2059762000", "totalCurrentLiabilities": "446903000", "propertyPlantEquipmentNet": "1600400000", "cashAndShortTermInvestments": "528931000" }, "cashflow": { "freeCashFlow": "-31189000", "dividendsPaid": "-9990000", "issuanceOfDebt": null, "issuanceOfStock": "2482000", "repaymentOfDebt": "-4825000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "103063000", "repurchaseOfStock": "-29688000", "capitalExpenditures": "-134252000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "income_statement": { "revenue": 395163000, "cost_of_revenue": 258731000, "gross_profit": 136432000, "ebit": 91976000, "ebitda": 390852000, "pretax_income": null, "tax_provision": null, "net_income": 292188000, "net_income_to_common": 292188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561796000, "total_current_assets": 1070974000, "total_assets": 2689977000, "short_term_debt": 6156000, "long_term_debt": 11466000, "total_debt": 17622000, "total_liabilities": null, "total_equity": 1939452000, "shares_outstanding": 201642438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 161653000, "capital_expenditure": -63011000, "free_cash_flow": 98642000, "dividends_paid": -10278000, "share_repurchases": -22050000, "shares_issued": 684000, "net_debt_issued": -2229000 }, "complete_fields": { "id": 419626, "ticker_id": 35501, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "390852000", "netIncome": "292188000", "grossProfit": "136432000", "totalRevenue": "395163000", "costOfRevenue": "258731000", "interestExpense": "2988000", "operatingIncome": "91976000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36095000" }, "balance": { "totalDebt": "17622000", "totalAssets": "2689977000", "longTermDebt": "11466000", "shortTermDebt": "6156000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "201642438", "totalCurrentAssets": "1070974000", "totalShareholderEquity": "1939452000", "totalCurrentLiabilities": "370810000", "propertyPlantEquipmentNet": "1369713000", "cashAndShortTermInvestments": "561796000" }, "cashflow": { "freeCashFlow": "98642000", "dividendsPaid": "-10278000", "issuanceOfDebt": null, "issuanceOfStock": "684000", "repaymentOfDebt": "-2229000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "161653000", "repurchaseOfStock": "-22050000", "capitalExpenditures": "-63011000" } }, "revenue": 395163000, "cost_of_revenue": 258731000, "gross_profit": 136432000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91976000, "depreciation_amortisation": 36095000, "ebitda": 390852000, "interest_expense": 2988000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 292188000, "net_income_continuing_ops": null, "net_income_to_common": 292188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561796000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1070974000, "net_ppe": 1369713000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2689977000, "short_term_debt": 6156000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370810000, "long_term_debt": 11466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1939452000, "shares_outstanding": 201642438, "operating_cash_flow": 161653000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10278000, "share_repurchases": -22050000, "shares_issued": 684000, "net_debt_issued": -2229000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 98642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "390852000", "netIncome": "292188000", "grossProfit": "136432000", "totalRevenue": "395163000", "costOfRevenue": "258731000", "interestExpense": "2988000", "operatingIncome": "91976000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36095000" }, "balance": { "totalDebt": "17622000", "totalAssets": "2689977000", "longTermDebt": "11466000", "shortTermDebt": "6156000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "201642438", "totalCurrentAssets": "1070974000", "totalShareholderEquity": "1939452000", "totalCurrentLiabilities": "370810000", "propertyPlantEquipmentNet": "1369713000", "cashAndShortTermInvestments": "561796000" }, "cashflow": { "freeCashFlow": "98642000", "dividendsPaid": "-10278000", "issuanceOfDebt": null, "issuanceOfStock": "684000", "repaymentOfDebt": "-2229000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "161653000", "repurchaseOfStock": "-22050000", "capitalExpenditures": "-63011000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "income_statement": { "revenue": 288343000, "cost_of_revenue": 200905000, "gross_profit": 87438000, "ebit": 68585000, "ebitda": 97378000, "pretax_income": null, "tax_provision": null, "net_income": 68573000, "net_income_to_common": 68573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522340000, "total_current_assets": 967214000, "total_assets": 2317313000, "short_term_debt": 6444000, "long_term_debt": 13113000, "total_debt": 19557000, "total_liabilities": null, "total_equity": 1703725000, "shares_outstanding": 204325992, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25305000, "capital_expenditure": -50883000, "free_cash_flow": -25578000, "dividends_paid": -10582000, "share_repurchases": -27032000, "shares_issued": 1387000, "net_debt_issued": -2297000 }, "complete_fields": { "id": 419627, "ticker_id": 35501, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97378000", "netIncome": "68573000", "grossProfit": "87438000", "totalRevenue": "288343000", "costOfRevenue": "200905000", "interestExpense": "4084000", "operatingIncome": "68585000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26876000" }, "balance": { "totalDebt": "19557000", "totalAssets": "2317313000", "longTermDebt": "13113000", "shortTermDebt": "6444000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "204325992", "totalCurrentAssets": "967214000", "totalShareholderEquity": "1703725000", "totalCurrentLiabilities": "279687000", "propertyPlantEquipmentNet": "1167322000", "cashAndShortTermInvestments": "522340000" }, "cashflow": { "freeCashFlow": "-25578000", "dividendsPaid": "-10582000", "issuanceOfDebt": null, "issuanceOfStock": "1387000", "repaymentOfDebt": "-2297000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "25305000", "repurchaseOfStock": "-27032000", "capitalExpenditures": "-50883000" } }, "revenue": 288343000, "cost_of_revenue": 200905000, "gross_profit": 87438000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68585000, "depreciation_amortisation": 26876000, "ebitda": 97378000, "interest_expense": 4084000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 68573000, "net_income_continuing_ops": null, "net_income_to_common": 68573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 522340000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 967214000, "net_ppe": 1167322000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2317313000, "short_term_debt": 6444000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279687000, "long_term_debt": 13113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1703725000, "shares_outstanding": 204325992, "operating_cash_flow": 25305000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -50883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10582000, "share_repurchases": -27032000, "shares_issued": 1387000, "net_debt_issued": -2297000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97378000", "netIncome": "68573000", "grossProfit": "87438000", "totalRevenue": "288343000", "costOfRevenue": "200905000", "interestExpense": "4084000", "operatingIncome": "68585000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26876000" }, "balance": { "totalDebt": "19557000", "totalAssets": "2317313000", "longTermDebt": "13113000", "shortTermDebt": "6444000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "204325992", "totalCurrentAssets": "967214000", "totalShareholderEquity": "1703725000", "totalCurrentLiabilities": "279687000", "propertyPlantEquipmentNet": "1167322000", "cashAndShortTermInvestments": "522340000" }, "cashflow": { "freeCashFlow": "-25578000", "dividendsPaid": "-10582000", "issuanceOfDebt": null, "issuanceOfStock": "1387000", "repaymentOfDebt": "-2297000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "25305000", "repurchaseOfStock": "-27032000", "capitalExpenditures": "-50883000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "income_statement": { "revenue": 299499000, "cost_of_revenue": 222962000, "gross_profit": 76537000, "ebit": 44300000, "ebitda": 84016000, "pretax_income": null, "tax_provision": null, "net_income": 30454000, "net_income_to_common": 30454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 608174000, "total_current_assets": 1007399000, "total_assets": 2309461000, "short_term_debt": 6313000, "long_term_debt": 13197000, "total_debt": 19510000, "total_liabilities": null, "total_equity": 1660423000, "shares_outstanding": 207944128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58611000, "capital_expenditure": -48567000, "free_cash_flow": 10044000, "dividends_paid": -10266000, "share_repurchases": -14919000, "shares_issued": 859000, "net_debt_issued": -2217000 }, "complete_fields": { "id": 419628, "ticker_id": 35501, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84016000", "netIncome": "30454000", "grossProfit": "76537000", "totalRevenue": "299499000", "costOfRevenue": "222962000", "interestExpense": "3870000", "operatingIncome": "44300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24868000" }, "balance": { "totalDebt": "19510000", "totalAssets": "2309461000", "longTermDebt": "13197000", "shortTermDebt": "6313000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "207944128", "totalCurrentAssets": "1007399000", "totalShareholderEquity": "1660423000", "totalCurrentLiabilities": "314672000", "propertyPlantEquipmentNet": "1143697000", "cashAndShortTermInvestments": "608174000" }, "cashflow": { "freeCashFlow": "10044000", "dividendsPaid": "-10266000", "issuanceOfDebt": null, "issuanceOfStock": "859000", "repaymentOfDebt": "-2217000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "58611000", "repurchaseOfStock": "-14919000", "capitalExpenditures": "-48567000" } }, "revenue": 299499000, "cost_of_revenue": 222962000, "gross_profit": 76537000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44300000, "depreciation_amortisation": 24868000, "ebitda": 84016000, "interest_expense": 3870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30454000, "net_income_continuing_ops": null, "net_income_to_common": 30454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 608174000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1007399000, "net_ppe": 1143697000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2309461000, "short_term_debt": 6313000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314672000, "long_term_debt": 13197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1660423000, "shares_outstanding": 207944128, "operating_cash_flow": 58611000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10266000, "share_repurchases": -14919000, "shares_issued": 859000, "net_debt_issued": -2217000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84016000", "netIncome": "30454000", "grossProfit": "76537000", "totalRevenue": "299499000", "costOfRevenue": "222962000", "interestExpense": "3870000", "operatingIncome": "44300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24868000" }, "balance": { "totalDebt": "19510000", "totalAssets": "2309461000", "longTermDebt": "13197000", "shortTermDebt": "6313000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "207944128", "totalCurrentAssets": "1007399000", "totalShareholderEquity": "1660423000", "totalCurrentLiabilities": "314672000", "propertyPlantEquipmentNet": "1143697000", "cashAndShortTermInvestments": "608174000" }, "cashflow": { "freeCashFlow": "10044000", "dividendsPaid": "-10266000", "issuanceOfDebt": null, "issuanceOfStock": "859000", "repaymentOfDebt": "-2217000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "58611000", "repurchaseOfStock": "-14919000", "capitalExpenditures": "-48567000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419629, "ticker_id": 35501, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419631, "ticker_id": 35501, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:01.553464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }