{ "ticker": { "uuid": "6290d56e-456e-4aaf-b6f9-0dcc9a53d792", "symbol": "KSB", "name": "KSB Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/6290d56e-456e-4aaf-b6f9-0dcc9a53d792/", "api_url": "https://sharemaestro.com/factors/api/tickers/6290d56e-456e-4aaf-b6f9-0dcc9a53d792/" }, "latest_snapshot": { "ticker": { "uuid": "6290d56e-456e-4aaf-b6f9-0dcc9a53d792", "symbol": "KSB", "name": "KSB Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/6290d56e-456e-4aaf-b6f9-0dcc9a53d792/", "api_url": "https://sharemaestro.com/factors/api/tickers/6290d56e-456e-4aaf-b6f9-0dcc9a53d792/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.21, "value": 0.08, "quality": 0.65, "momentum": 0.65, "coverage": 0.939, "confidence": 0.879, "delta": -0.01 }, "headline_factors": { "price": 784.25, "market_cap": 136490258285, "pe_ratio": 52.7601, "earnings_yield": 0.0221, "ebitda_to_ev": 0.0301, "shareholder_yield": 0.0056, "roe": 0.1541, "piotroski_f_score": 4, "momentum_12_1": 0.156, "volatility_252d": 0.2875 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 52.7601, "ev_ebitda": 33.1793, "earnings_yield": 0.0221, "fcf_yield": -0.0001, "shareholder_yield": 0.0056 }, "quality": { "roe": 0.1541, "roic": 0.1472, "gross_margin": 0.4597, "fcf_margin": -0.0003, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0633, "eps_growth_1y": 0.093, "fcf_growth_1y": -1.0108 }, "momentum": { "price_return_12m": -0.0358, "momentum_12_1": 0.156, "relative_strength": -0.0443 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.65, "momentum_percentile": 0.65, "growth_composite": 72, "yield_composite": 33, "overall_composite": 79, "os_score": 0.21, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 814.1, "os": 0.21, "value": 0.05, "quality": 0.66, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 54.7682, "earnings_yield": 0.0213, "shareholder_yield": 0.0054, "roe": 0.1541, "momentum_12_1": 0.0221 }, { "week_end_date": "2026-06-14", "price": 834.8, "os": 0.23, "value": 0.05, "quality": 0.66, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 56.1608, "earnings_yield": 0.0207, "shareholder_yield": 0.0053, "roe": 0.1541, "momentum_12_1": 0.0333 }, { "week_end_date": "2026-06-21", "price": 902.55, "os": 0.21, "value": 0.04, "quality": 0.64, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 60.7186, "earnings_yield": 0.0191, "shareholder_yield": 0.0049, "roe": 0.1541, "momentum_12_1": -0.005 }, { "week_end_date": "2026-06-28", "price": 934.35, "os": 0.24, "value": 0.04, "quality": 0.67, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 62.858, "earnings_yield": 0.0185, "shareholder_yield": 0.0047, "roe": 0.1541, "momentum_12_1": -0.0304 }, { "week_end_date": "2026-07-05", "price": 936.1, "os": 0.23, "value": 0.04, "quality": 0.64, "momentum": 0.76, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 62.9757, "earnings_yield": 0.0185, "shareholder_yield": 0.0047, "roe": 0.1541, "momentum_12_1": -0.014 }, { "week_end_date": "2026-07-12", "price": 940.25, "os": 0.22, "value": 0.04, "quality": 0.67, "momentum": 0.73, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 63.2549, "earnings_yield": 0.0184, "shareholder_yield": 0.0047, "roe": 0.1541, "momentum_12_1": -0.0464 }, { "week_end_date": "2026-07-19", "price": 903.6, "os": 0.22, "value": 0.05, "quality": 0.65, "momentum": 0.74, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 60.7893, "earnings_yield": 0.0191, "shareholder_yield": 0.0049, "roe": 0.1541, "momentum_12_1": 0.04 }, { "week_end_date": "2026-07-26", "price": 866.05, "os": 0.22, "value": 0.06, "quality": 0.65, "momentum": 0.74, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 58.2631, "earnings_yield": 0.02, "shareholder_yield": 0.0051, "roe": 0.1541, "momentum_12_1": 0.1043 }, { "week_end_date": "2026-08-02", "price": 855.9, "os": 0.22, "value": 0.06, "quality": 0.65, "momentum": 0.71, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 57.5803, "earnings_yield": 0.0202, "shareholder_yield": 0.0051, "roe": 0.1541, "momentum_12_1": 0.1165 }, { "week_end_date": "2026-08-09", "price": 784.25, "os": 0.21, "value": 0.08, "quality": 0.65, "momentum": 0.65, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 52.7601, "earnings_yield": 0.0221, "shareholder_yield": 0.0056, "roe": 0.1541, "momentum_12_1": 0.156 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26796310000, "cost_of_revenue": 15447030000, "gross_profit": 11349280000, "ebit": 3257770000, "ebitda": 4218260000, "pretax_income": null, "tax_provision": null, "net_income": 2704940000, "net_income_to_common": 2704940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1668340000, "total_current_assets": 20748510000, "total_assets": 27925530000, "short_term_debt": null, "long_term_debt": 37310000, "total_debt": 52030000, "total_liabilities": null, "total_equity": 16787340000, "shares_outstanding": 174039220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 925790000, "capital_expenditure": -935180000, "free_cash_flow": -9390000, "dividends_paid": -696160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26796310000, "cost_of_revenue": 15447030000, "gross_profit": 11349280000, "ebit": 3257770000, "ebitda": 4218260000, "pretax_income": null, "tax_provision": null, "net_income": 2704940000, "net_income_to_common": 2704940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1668340000, "total_current_assets": 20748510000, "total_assets": 27925530000, "short_term_debt": null, "long_term_debt": 37310000, "total_debt": 52030000, "total_liabilities": null, "total_equity": 16787340000, "shares_outstanding": 174039220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 925790000, "capital_expenditure": -935180000, "free_cash_flow": -9390000, "dividends_paid": -696160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26796310000, "cost_of_revenue": 15447030000, "gross_profit": 11349280000, "ebit": 3257770000, "ebitda": 4218260000, "pretax_income": null, "tax_provision": null, "net_income": 2704940000, "net_income_to_common": 2704940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1668340000, "total_current_assets": 20748510000, "total_assets": 27925530000, "short_term_debt": null, "long_term_debt": 37310000, "total_debt": 52030000, "total_liabilities": null, "total_equity": 16787340000, "shares_outstanding": 174039220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 925790000, "capital_expenditure": -935180000, "free_cash_flow": -9390000, "dividends_paid": -696160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26796310000, "cost_of_revenue": 15447030000, "gross_profit": 11349280000, "ebit": 3257770000, "ebitda": 4218260000, "pretax_income": null, "tax_provision": null, "net_income": 2704940000, "net_income_to_common": 2704940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1668340000, "total_current_assets": 20748510000, "total_assets": 27925530000, "short_term_debt": null, "long_term_debt": 37310000, "total_debt": 52030000, "total_liabilities": null, "total_equity": 16787340000, "shares_outstanding": 174039220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 925790000, "capital_expenditure": -935180000, "free_cash_flow": -9390000, "dividends_paid": -696160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26796310000, "cost_of_revenue": 15447030000, "gross_profit": 11349280000, "ebit": 3257770000, "ebitda": 4218260000, "pretax_income": null, "tax_provision": null, "net_income": 2704940000, "net_income_to_common": 2704940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1668340000, "total_current_assets": 20748510000, "total_assets": 27925530000, "short_term_debt": null, "long_term_debt": 37310000, "total_debt": 52030000, "total_liabilities": null, "total_equity": 16787340000, "shares_outstanding": 174039220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 925790000, "capital_expenditure": -935180000, "free_cash_flow": -9390000, "dividends_paid": -696160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26796310000, "cost_of_revenue": 15447030000, "gross_profit": 11349280000, "ebit": 3257770000, "ebitda": 4218260000, "pretax_income": null, "tax_provision": null, "net_income": 2704940000, "net_income_to_common": 2704940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1668340000, "total_current_assets": 20748510000, "total_assets": 27925530000, "short_term_debt": null, "long_term_debt": 37310000, "total_debt": 52030000, "total_liabilities": null, "total_equity": 16787340000, "shares_outstanding": 174039220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 925790000, "capital_expenditure": -935180000, "free_cash_flow": -9390000, "dividends_paid": -696160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26796310000, "cost_of_revenue": 15447030000, "gross_profit": 11349280000, "ebit": 3257770000, "ebitda": 4218260000, "pretax_income": null, "tax_provision": null, "net_income": 2704940000, "net_income_to_common": 2704940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1668340000, "total_current_assets": 20748510000, "total_assets": 27925530000, "short_term_debt": null, "long_term_debt": 37310000, "total_debt": 52030000, "total_liabilities": null, "total_equity": 16787340000, "shares_outstanding": 174039220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 925790000, "capital_expenditure": -935180000, "free_cash_flow": -9390000, "dividends_paid": -696160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26796310000, "cost_of_revenue": 15447030000, "gross_profit": 11349280000, "ebit": 3257770000, "ebitda": 4218260000, "pretax_income": null, "tax_provision": null, "net_income": 2704940000, "net_income_to_common": 2704940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1668340000, "total_current_assets": 20748510000, "total_assets": 27925530000, "short_term_debt": null, "long_term_debt": 37310000, "total_debt": 52030000, "total_liabilities": null, "total_equity": 16787340000, "shares_outstanding": 174039220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 925790000, "capital_expenditure": -935180000, "free_cash_flow": -9390000, "dividends_paid": -696160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6907000000, "cost_of_revenue": 3778000000, "gross_profit": 3129000000, "ebit": 668000000, "ebitda": 909000000, "pretax_income": null, "tax_provision": null, "net_income": 572000000, "net_income_to_common": 572000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894000000, "total_current_assets": 20886000000, "total_assets": 28171000000, "short_term_debt": 16000000, "long_term_debt": 47000000, "total_debt": 63000000, "total_liabilities": null, "total_equity": 16975000000, "shares_outstanding": 174039220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6013000000, "cost_of_revenue": 3267000000, "gross_profit": 2746000000, "ebit": 363000000, "ebitda": 684000000, "pretax_income": null, "tax_provision": null, "net_income": 398000000, "net_income_to_common": 398000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6013000000, "cost_of_revenue": 3267000000, "gross_profit": 2746000000, "ebit": 363000000, "ebitda": 684000000, "pretax_income": null, "tax_provision": null, "net_income": 398000000, "net_income_to_common": 398000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6013000000, "cost_of_revenue": 3267000000, "gross_profit": 2746000000, "ebit": 363000000, "ebitda": 684000000, "pretax_income": null, "tax_provision": null, "net_income": 398000000, "net_income_to_common": 398000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6013000000, "cost_of_revenue": 3267000000, "gross_profit": 2746000000, "ebit": 363000000, "ebitda": 684000000, "pretax_income": null, "tax_provision": null, "net_income": 398000000, "net_income_to_common": 398000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6013000000, "cost_of_revenue": 3267000000, "gross_profit": 2746000000, "ebit": 363000000, "ebitda": 684000000, "pretax_income": null, "tax_provision": null, "net_income": 398000000, "net_income_to_common": 398000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6013000000, "cost_of_revenue": 3267000000, "gross_profit": 2746000000, "ebit": 363000000, "ebitda": 684000000, "pretax_income": null, "tax_provision": null, "net_income": 398000000, "net_income_to_common": 398000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6013000000, "cost_of_revenue": 3267000000, "gross_profit": 2746000000, "ebit": 363000000, "ebitda": 684000000, "pretax_income": null, "tax_provision": null, "net_income": 398000000, "net_income_to_common": 398000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6013000000, "cost_of_revenue": 3267000000, "gross_profit": 2746000000, "ebit": 363000000, "ebitda": 684000000, "pretax_income": null, "tax_provision": null, "net_income": 398000000, "net_income_to_common": 398000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6013000000, "cost_of_revenue": 3267000000, "gross_profit": 2746000000, "ebit": 363000000, "ebitda": 684000000, "pretax_income": null, "tax_provision": null, "net_income": 398000000, "net_income_to_common": 398000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7840000000, "cost_of_revenue": 4238000000, "gross_profit": 3602000000, "ebit": 1140000000, "ebitda": 1246000000, "pretax_income": null, "tax_provision": null, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1668340000, "total_current_assets": 20748510000, "total_assets": 27925530000, "short_term_debt": 14720000, "long_term_debt": 37310000, "total_debt": 52030000, "total_liabilities": null, "total_equity": 16787340000, "shares_outstanding": 174039220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7840000000, "cost_of_revenue": 4238000000, "gross_profit": 3602000000, "ebit": 1140000000, "ebitda": 1246000000, "pretax_income": null, "tax_provision": null, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1668340000, "total_current_assets": 20748510000, "total_assets": 27925530000, "short_term_debt": 14720000, "long_term_debt": 37310000, "total_debt": 52030000, "total_liabilities": null, "total_equity": 16787340000, "shares_outstanding": 174039220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }