{ "ticker": { "uuid": "62a0d597-0db5-43f2-b2c9-01efd110fb59", "symbol": "BRU", "name": "Buru Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/62a0d597-0db5-43f2-b2c9-01efd110fb59/", "api_url": "https://sharemaestro.com/factors/api/tickers/62a0d597-0db5-43f2-b2c9-01efd110fb59/" }, "ticker_metadata": { "id": 22521, "uuid": "62a0d597-0db5-43f2-b2c9-01efd110fb59", "symbol": "BRU", "name": "Buru Energy Limited", "asset_type": "equity", "market_cap": 16168254, "stock_exchange_id": 9, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Buru Energy Limited, together with its subsidiaries, engages in the exploration, development, and production of oil and gas resources in Western Australia. The company operates through the Oil Production and Exploration segments. It holds interests in a portfolio of petroleum exploration permits and licenses for conventional and unconventional hydrocarbon resources located in the Canning Basin in the southwest Kimberley region of Western Australia, where it owns and operates 100% of the conventional gas and condensate discovery at Rafael 1, as well as operates the conventional Ungani Oilfield. The company was incorporated in 2008 and is based in West Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "62a0d597-0db5-43f2-b2c9-01efd110fb59", "symbol": "BRU", "name": "Buru Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/62a0d597-0db5-43f2-b2c9-01efd110fb59/", "api_url": "https://sharemaestro.com/factors/api/tickers/62a0d597-0db5-43f2-b2c9-01efd110fb59/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.67, "value": 0.63, "quality": 0.61, "momentum": 0.63, "coverage": 0.545, "confidence": 0.487, "delta": null }, "headline_factors": { "price": 0.01, "market_cap": 13030284.89, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3198, "roe": -0.3053, "piotroski_f_score": 2, "momentum_12_1": -0.5714, "volatility_252d": 0.6819 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:04.134077+00:00", "batch_id": "" }, "size": { "price_close": 0.013, "market_cap": 13030284.891, "market_cap_usd": 13030284.891, "enterprise_value": 9870284.891, "shares_outstanding": 1002329607, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8154, "ptbv_ratio": 0.8154, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.5094, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.1433, "earnings_yield": null, "fcf_yield": -0.8746, "price_to_sales": null, "price_to_book": 0.8154, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.3198, "shareholder_yield": -0.3198, "debt_paydown_yield": null, "total_yield": -0.3198 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3053, "roa": -0.1587, "roic": -0.3463, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.7698, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.1529 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6809, "debt_to_assets": 0.0322, "interest_coverage": -131.5556, "current_ratio": 2.2758, "quick_ratio": 2.2758, "net_debt": -3160000, "local_beta": 1.0663, "volatility_252d": 0.6819, "volatility_60d": 1.5399, "max_drawdown_12m": -0.6119, "risk_adjusted_momentum": -0.838 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2465, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1333, "price_return_3m": -0.4091, "price_return_6m": -0.2353, "price_return_9m": -0.3158, "price_return_12m": -0.6286, "price_return_12m_ex1m": -0.5714, "momentum_6m": -0.2353, "momentum_12m": -0.6286, "momentum_12_1": -0.5714, "distance_from_52w_high": -0.6119, "distance_from_52w_low": 0, "relative_strength": -0.6414 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -5920000, "ebitda_ttm": -4641000, "net_income_ttm": -4878000, "eps_diluted_ttm": -0.0049, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2952000, "fcf_ttm": -8633000, "dividends_paid_ttm": null, "share_repurchases_ttm": -266000, "shares_issued_ttm": 4433000, "interest_expense_ttm": 45000, "cash_and_equivalents": 4149000, "total_current_assets": 4736000, "total_current_liabilities": 2081000, "net_ppe": null, "total_assets": 30732000, "total_debt": 989000, "total_equity": 15980000, "net_working_capital": -1061000, "book_value_per_share": 0.0159, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0159 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 39, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 36, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.6199, "os_score": 0.67, "value_percentile": 0.63, "quality_percentile": 0.61, "momentum_percentile": 0.63, "factor_coverage": 0.545, "signal_confidence": 0.487, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9724, "ticker_id": 22521, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:04.134077+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.013, "market_cap": 13030284.891, "market_cap_usd": 13030284.891, "enterprise_value": 9870284.891, "shares_outstanding": 1002329607, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.81541207, "ptbv_ratio": 0.81541207, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.50935768, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.14332039, "earnings_yield": null, "fcf_yield": -0.87464547, "dividend_yield": 0, "buyback_yield": -0.31979347, "shareholder_yield": -0.31979347, "debt_paydown_yield": null, "total_yield": -0.31979347, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.30525657, "roa": -0.15872706, "roic": -0.34633385, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.7697827, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.68088774, "debt_to_assets": 0.03218144, "interest_coverage": -131.55555556, "current_ratio": 2.27582893, "quick_ratio": 2.27582893, "net_debt": -3160000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2465427, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13333333, "price_return_3m": -0.40909091, "price_return_6m": -0.23529412, "price_return_9m": -0.31578947, "price_return_12m": -0.62857143, "price_return_12m_ex1m": -0.57142857, "distance_from_52w_high": -0.6119403, "distance_from_52w_low": 0, "relative_strength": -0.64141822, "local_beta": 1.0663, "volatility_252d": 0.681869, "volatility_60d": 1.539869, "max_drawdown_12m": -0.6119403, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -5920000, "ebitda_ttm": -4641000, "net_income_ttm": -4878000, "eps_diluted_ttm": -0.00486666, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2952000, "fcf_ttm": -8633000, "dividends_paid_ttm": null, "share_repurchases_ttm": -266000, "shares_issued_ttm": 4433000, "interest_expense_ttm": 45000, "cash_and_equivalents": 4149000, "total_current_assets": 4736000, "total_current_liabilities": 2081000, "net_ppe": null, "total_assets": 30732000, "total_debt": 989000, "total_equity": 15980000, "net_working_capital": -1061000, "book_value_per_share": 0.01594286, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01594286, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 39, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 36, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.01, "os": 0.67, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.487, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3198, "roe": -0.3053, "momentum_12_1": -0.5714, "complete_fields": { "id": 9724, "ticker_id": 22521, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:04.134077+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.013, "market_cap": 13030284.891, "market_cap_usd": 13030284.891, "enterprise_value": 9870284.891, "shares_outstanding": 1002329607, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.81541207, "ptbv_ratio": 0.81541207, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.50935768, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.14332039, "earnings_yield": null, "fcf_yield": -0.87464547, "dividend_yield": 0, "buyback_yield": -0.31979347, "shareholder_yield": -0.31979347, "debt_paydown_yield": null, "total_yield": -0.31979347, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.30525657, "roa": -0.15872706, "roic": -0.34633385, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.7697827, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.68088774, "debt_to_assets": 0.03218144, "interest_coverage": -131.55555556, "current_ratio": 2.27582893, "quick_ratio": 2.27582893, "net_debt": -3160000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2465427, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13333333, "price_return_3m": -0.40909091, "price_return_6m": -0.23529412, "price_return_9m": -0.31578947, "price_return_12m": -0.62857143, "price_return_12m_ex1m": -0.57142857, "distance_from_52w_high": -0.6119403, "distance_from_52w_low": 0, "relative_strength": -0.64141822, "local_beta": 1.0663, "volatility_252d": 0.681869, "volatility_60d": 1.539869, "max_drawdown_12m": -0.6119403, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -5920000, "ebitda_ttm": -4641000, "net_income_ttm": -4878000, "eps_diluted_ttm": -0.00486666, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2952000, "fcf_ttm": -8633000, "dividends_paid_ttm": null, "share_repurchases_ttm": -266000, "shares_issued_ttm": 4433000, "interest_expense_ttm": 45000, "cash_and_equivalents": 4149000, "total_current_assets": 4736000, "total_current_liabilities": 2081000, "net_ppe": null, "total_assets": 30732000, "total_debt": 989000, "total_equity": 15980000, "net_working_capital": -1061000, "book_value_per_share": 0.01594286, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01594286, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 39, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 36, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:21.740117+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5920000, "ebitda": -4641000, "pretax_income": null, "tax_provision": null, "net_income": -4878000, "net_income_to_common": -4878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4149000, "total_current_assets": 4736000, "total_assets": 30732000, "short_term_debt": 433000, "long_term_debt": 556000, "total_debt": 989000, "total_liabilities": null, "total_equity": 15980000, "shares_outstanding": 1002329607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2952000, "free_cash_flow": -8633000, "dividends_paid": null, "share_repurchases": -266000, "shares_issued": 4433000, "net_debt_issued": null }, "complete_fields": { "id": 410454, "ticker_id": 22521, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:21.740117+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4641000", "netIncome": "-4878000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "45000", "operatingIncome": "-5920000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "497000" }, "balance": { "totalDebt": "989000", "totalAssets": "30732000", "longTermDebt": "556000", "shortTermDebt": "433000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1002329607", "totalCurrentAssets": "4736000", "totalShareholderEquity": "15980000", "totalCurrentLiabilities": "2081000", "propertyPlantEquipmentNet": "25996000", "cashAndShortTermInvestments": "4149000" }, "cashflow": { "freeCashFlow": "-8633000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4433000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-266000", "capitalExpenditures": "-2952000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5920000, "depreciation_amortisation": 497000, "ebitda": -4641000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4878000, "net_income_continuing_ops": null, "net_income_to_common": -4878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4149000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4736000, "net_ppe": 25996000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30732000, "short_term_debt": 433000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2081000, "long_term_debt": 556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15980000, "shares_outstanding": 1002329607, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -266000, "shares_issued": 4433000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4641000", "netIncome": "-4878000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "45000", "operatingIncome": "-5920000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "497000" }, "balance": { "totalDebt": "989000", "totalAssets": "30732000", "longTermDebt": "556000", "shortTermDebt": "433000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1002329607", "totalCurrentAssets": "4736000", "totalShareholderEquity": "15980000", "totalCurrentLiabilities": "2081000", "propertyPlantEquipmentNet": "25996000", "cashAndShortTermInvestments": "4149000" }, "cashflow": { "freeCashFlow": "-8633000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4433000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-266000", "capitalExpenditures": "-2952000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:21.740117+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": -113000, "gross_profit": 113000, "ebit": -13834000, "ebitda": -12357000, "pretax_income": null, "tax_provision": null, "net_income": -13015000, "net_income_to_common": -13015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7944000, "total_current_assets": 8747000, "total_assets": 31796000, "short_term_debt": 398000, "long_term_debt": 584000, "total_debt": 982000, "total_liabilities": null, "total_equity": 16492000, "shares_outstanding": 779409607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6658000, "free_cash_flow": -20019000, "dividends_paid": null, "share_repurchases": -387000, "shares_issued": 6700000, "net_debt_issued": null }, "complete_fields": { "id": 410456, "ticker_id": 22521, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:21.740117+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12357000", "netIncome": "-13015000", "grossProfit": "113000", "totalRevenue": null, "costOfRevenue": "-113000", "interestExpense": "140000", "operatingIncome": "-13834000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "518000" }, "balance": { "totalDebt": "982000", "totalAssets": "31796000", "longTermDebt": "584000", "shortTermDebt": "398000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "779409607", "totalCurrentAssets": "8747000", "totalShareholderEquity": "16492000", "totalCurrentLiabilities": "2978000", "propertyPlantEquipmentNet": "23049000", "cashAndShortTermInvestments": "7944000" }, "cashflow": { "freeCashFlow": "-20019000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6700000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-387000", "capitalExpenditures": "-6658000" } }, "revenue": null, "cost_of_revenue": -113000, "gross_profit": 113000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13834000, "depreciation_amortisation": 518000, "ebitda": -12357000, "interest_expense": 140000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13015000, "net_income_continuing_ops": null, "net_income_to_common": -13015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7944000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8747000, "net_ppe": 23049000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31796000, "short_term_debt": 398000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2978000, "long_term_debt": 584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16492000, "shares_outstanding": 779409607, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -387000, "shares_issued": 6700000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12357000", "netIncome": "-13015000", "grossProfit": "113000", "totalRevenue": null, "costOfRevenue": "-113000", "interestExpense": "140000", "operatingIncome": "-13834000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "518000" }, "balance": { "totalDebt": "982000", "totalAssets": "31796000", "longTermDebt": "584000", "shortTermDebt": "398000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "779409607", "totalCurrentAssets": "8747000", "totalShareholderEquity": "16492000", "totalCurrentLiabilities": "2978000", "propertyPlantEquipmentNet": "23049000", "cashAndShortTermInvestments": "7944000" }, "cashflow": { "freeCashFlow": "-20019000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6700000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-387000", "capitalExpenditures": "-6658000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:21.740117+00:00", "is_restated": false, "income_statement": { "revenue": 4733000, "cost_of_revenue": 4528000, "gross_profit": 205000, "ebit": -5201000, "ebitda": -4308000, "pretax_income": null, "tax_provision": null, "net_income": -5118000, "net_income_to_common": -5118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18197000, "total_current_assets": 19026000, "total_assets": 39943000, "short_term_debt": 450000, "long_term_debt": 944000, "total_debt": 1394000, "total_liabilities": null, "total_equity": 23194000, "shares_outstanding": 671345082, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3914000, "free_cash_flow": -12220000, "dividends_paid": null, "share_repurchases": -173000, "shares_issued": 8660000, "net_debt_issued": null }, "complete_fields": { "id": 410457, "ticker_id": 22521, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:21.740117+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4308000", "netIncome": "-5118000", "grossProfit": "205000", "totalRevenue": "4733000", "costOfRevenue": "4528000", "interestExpense": "178000", "operatingIncome": "-5201000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "632000" }, "balance": { "totalDebt": "1394000", "totalAssets": "39943000", "longTermDebt": "944000", "shortTermDebt": "450000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "671345082", "totalCurrentAssets": "19026000", "totalShareholderEquity": "23194000", "totalCurrentLiabilities": "4178000", "propertyPlantEquipmentNet": "17550000", "cashAndShortTermInvestments": "18197000" }, "cashflow": { "freeCashFlow": "-12220000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8660000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-173000", "capitalExpenditures": "-3914000" } }, "revenue": 4733000, "cost_of_revenue": 4528000, "gross_profit": 205000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5201000, "depreciation_amortisation": 632000, "ebitda": -4308000, "interest_expense": 178000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5118000, "net_income_continuing_ops": null, "net_income_to_common": -5118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18197000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19026000, "net_ppe": 17550000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39943000, "short_term_debt": 450000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4178000, "long_term_debt": 944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23194000, "shares_outstanding": 671345082, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -173000, "shares_issued": 8660000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4308000", "netIncome": "-5118000", "grossProfit": "205000", "totalRevenue": "4733000", "costOfRevenue": "4528000", "interestExpense": "178000", "operatingIncome": "-5201000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "632000" }, "balance": { "totalDebt": "1394000", "totalAssets": "39943000", "longTermDebt": "944000", "shortTermDebt": "450000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "671345082", "totalCurrentAssets": "19026000", "totalShareholderEquity": "23194000", "totalCurrentLiabilities": "4178000", "propertyPlantEquipmentNet": "17550000", "cashAndShortTermInvestments": "18197000" }, "cashflow": { "freeCashFlow": "-12220000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8660000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-173000", "capitalExpenditures": "-3914000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:21.740117+00:00", "is_restated": false, "income_statement": { "revenue": 13893000, "cost_of_revenue": 8010000, "gross_profit": 5883000, "ebit": -31997000, "ebitda": -31189000, "pretax_income": null, "tax_provision": null, "net_income": -32777000, "net_income_to_common": -32777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17922000, "total_current_assets": 20158000, "total_assets": 34132000, "short_term_debt": 1291000, "long_term_debt": 2472000, "total_debt": 3763000, "total_liabilities": null, "total_equity": 19756000, "shares_outstanding": 596043085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9019000, "free_cash_flow": -13740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9079000, "net_debt_issued": null }, "complete_fields": { "id": 410458, "ticker_id": 22521, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:21.740117+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-31189000", "netIncome": "-32777000", "grossProfit": "5883000", "totalRevenue": "13893000", "costOfRevenue": "8010000", "interestExpense": null, "operatingIncome": "-31997000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "808000" }, "balance": { "totalDebt": "3763000", "totalAssets": "34132000", "longTermDebt": "2472000", "shortTermDebt": "1291000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "596043085", "totalCurrentAssets": "20158000", "totalShareholderEquity": "19756000", "totalCurrentLiabilities": "5533000", "propertyPlantEquipmentNet": "13974000", "cashAndShortTermInvestments": "17922000" }, "cashflow": { "freeCashFlow": "-13740000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9079000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9019000" } }, "revenue": 13893000, "cost_of_revenue": 8010000, "gross_profit": 5883000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31997000, "depreciation_amortisation": 808000, "ebitda": -31189000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32777000, "net_income_continuing_ops": null, "net_income_to_common": -32777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17922000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20158000, "net_ppe": 13974000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34132000, "short_term_debt": 1291000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5533000, "long_term_debt": 2472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19756000, "shares_outstanding": 596043085, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9079000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-31189000", "netIncome": "-32777000", "grossProfit": "5883000", "totalRevenue": "13893000", "costOfRevenue": "8010000", "interestExpense": null, "operatingIncome": "-31997000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "808000" }, "balance": { "totalDebt": "3763000", "totalAssets": "34132000", "longTermDebt": "2472000", "shortTermDebt": "1291000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "596043085", "totalCurrentAssets": "20158000", "totalShareholderEquity": "19756000", "totalCurrentLiabilities": "5533000", "propertyPlantEquipmentNet": "13974000", "cashAndShortTermInvestments": "17922000" }, "cashflow": { "freeCashFlow": "-13740000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9079000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9019000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:21.740117+00:00", "is_restated": false, "income_statement": { "revenue": 9608000, "cost_of_revenue": 5020000, "gross_profit": 4588000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410459, "ticker_id": 22521, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:21.740117+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "4588000", "totalRevenue": "9608000", "costOfRevenue": "5020000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 9608000, "cost_of_revenue": 5020000, "gross_profit": 4588000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "4588000", "totalRevenue": "9608000", "costOfRevenue": "5020000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:21.740117+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4149000, "total_current_assets": 4736000, "total_assets": 30732000, "short_term_debt": 433000, "long_term_debt": 556000, "total_debt": 989000, "total_liabilities": null, "total_equity": 15980000, "shares_outstanding": 1002329607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410453, "ticker_id": 22521, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:21.740117+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "989000", "totalAssets": "30732000", "longTermDebt": "556000", "shortTermDebt": "433000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1002329607", "totalCurrentAssets": "4736000", "totalShareholderEquity": "15980000", "totalCurrentLiabilities": "2081000", "propertyPlantEquipmentNet": "25996000", "cashAndShortTermInvestments": "4149000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4149000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4736000, "net_ppe": 25996000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30732000, "short_term_debt": 433000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2081000, "long_term_debt": 556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15980000, "shares_outstanding": 1002329607, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "989000", "totalAssets": "30732000", "longTermDebt": "556000", "shortTermDebt": "433000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1002329607", "totalCurrentAssets": "4736000", "totalShareholderEquity": "15980000", "totalCurrentLiabilities": "2081000", "propertyPlantEquipmentNet": "25996000", "cashAndShortTermInvestments": "4149000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:21.740117+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7944000, "total_current_assets": 8747000, "total_assets": 31796000, "short_term_debt": 398000, "long_term_debt": 584000, "total_debt": 982000, "total_liabilities": null, "total_equity": 16492000, "shares_outstanding": 779409607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410455, "ticker_id": 22521, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:21.740117+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "982000", "totalAssets": "31796000", "longTermDebt": "584000", "shortTermDebt": "398000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "779409607", "totalCurrentAssets": "8747000", "totalShareholderEquity": "16492000", "totalCurrentLiabilities": "2978000", "propertyPlantEquipmentNet": "23049000", "cashAndShortTermInvestments": "7944000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7944000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8747000, "net_ppe": 23049000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31796000, "short_term_debt": 398000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2978000, "long_term_debt": 584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16492000, "shares_outstanding": 779409607, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "982000", "totalAssets": "31796000", "longTermDebt": "584000", "shortTermDebt": "398000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "779409607", "totalCurrentAssets": "8747000", "totalShareholderEquity": "16492000", "totalCurrentLiabilities": "2978000", "propertyPlantEquipmentNet": "23049000", "cashAndShortTermInvestments": "7944000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }