{ "ticker": { "uuid": "62b20ac3-3bac-4fde-bf4b-fbdb2d423322", "symbol": "GLO", "name": "Global Atomic Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/62b20ac3-3bac-4fde-bf4b-fbdb2d423322/", "api_url": "https://sharemaestro.com/factors/api/tickers/62b20ac3-3bac-4fde-bf4b-fbdb2d423322/" }, "ticker_metadata": { "id": 35912, "uuid": "62b20ac3-3bac-4fde-bf4b-fbdb2d423322", "symbol": "GLO", "name": "Global Atomic Corporation", "asset_type": "equity", "market_cap": 362808800, "stock_exchange_id": 42, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Global Atomic Corporation engages in the acquisition, exploration, and development of uranium properties in Africa. The company operates through the Uranium Business and Electric Arc Furnace Dust (EAFD) Business segments. It also explores zinc deposits. In addition, the company holds 80% interest in the Dasa project, a sandstone-hosted uranium deposit located in the Republic of Niger. Further, it operates a zinc recycling plant located in Iskenderun, Turkey that processes electric arc furnace dust into zinc oxide concentrates, which is sold to zinc smelters. Global Atomic Corporation is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "62b20ac3-3bac-4fde-bf4b-fbdb2d423322", "symbol": "GLO", "name": "Global Atomic Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/62b20ac3-3bac-4fde-bf4b-fbdb2d423322/", "api_url": "https://sharemaestro.com/factors/api/tickers/62b20ac3-3bac-4fde-bf4b-fbdb2d423322/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.05, "value": 0.33, "quality": 0.06, "momentum": 0.05, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.65, "market_cap": 318683420.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.44, "roe": -0.0349, "piotroski_f_score": 3, "momentum_12_1": -0.1753, "volatility_252d": 0.7948 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.135676+00:00", "batch_id": "" }, "size": { "price_close": 0.65, "market_cap": 318683420.9, "market_cap_usd": 318683420.9, "enterprise_value": 265660335.9, "shares_outstanding": 490282186, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7859, "ptbv_ratio": 0.7859, "ps_ratio": 290.6799, "pcf_ratio": null, "pfcf_ratio": -2.9683, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 242.3161, "ev_fcf": -2.4745, "earnings_yield": null, "fcf_yield": -0.4041, "price_to_sales": 290.6799, "price_to_book": 0.7859, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0041 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.44, "shareholder_yield": -0.44, "debt_paydown_yield": 0.0115, "total_yield": -0.4284 }, "quality": { "gross_margin": 0.8071, "operating_margin": -8.7361, "net_margin": -12.8981, "ebitda_margin": -8.5432, "fcf_margin": -97.927, "roe": -0.0349, "roa": -0.0323, "roic": -0.0204, "roc_greenblatt": -0.0288, "asset_turnover": 0.0025, "cash_conversion": 7.5923, "accruals_ratio": -0.0199, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.5451, "revenue_stability_5y": 0.2245, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.002, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.6919, "debt_to_assets": 0.0132, "interest_coverage": null, "current_ratio": 2.231, "quick_ratio": 2.231, "net_debt": -53311950, "local_beta": 1.8438, "volatility_252d": 0.7948, "volatility_60d": 1.7022, "max_drawdown_12m": -0.4713, "risk_adjusted_momentum": -0.2205 }, "growth": { "revenue_growth_1y": 0.271, "revenue_growth_3y_cagr": -0.0169, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1469, "revenue_growth": 0.271, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1875, "price_return_3m": -0.2169, "price_return_6m": 0.2037, "price_return_9m": 0.1818, "price_return_12m": -0.3299, "price_return_12m_ex1m": -0.1753, "momentum_6m": 0.2037, "momentum_12m": -0.3299, "momentum_12_1": -0.1753, "distance_from_52w_high": -0.3158, "distance_from_52w_low": 0.413, "relative_strength": -0.632 }, "raw_ttm": { "revenue_ttm": 1096338, "gross_profit_ttm": 884891, "ebit_ttm": -9577691, "ebitda_ttm": -9366244, "net_income_ttm": -14140731, "eps_diluted_ttm": -0.0288, "operating_cash_flow_ttm": -5418252, "capital_expenditure_ttm": -101942818, "fcf_ttm": -107361070, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 140207002, "interest_expense_ttm": null, "cash_and_equivalents": 59079161, "total_current_assets": 60702748, "total_current_liabilities": 27208738, "net_ppe": 355108644, "total_assets": 438158774, "total_debt": 5767211, "total_equity": 405477047, "net_working_capital": -22057124, "book_value_per_share": 0.827, "retained_earnings": null, "preferred_stock": null, "minority_interest": 288865, "tangible_book_value": null, "tangible_book_per_share": 0.827 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 49, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 81, "rank_roc": 80, "rank_roic": 89, "rank_gross_margin": 6, "rank_fcf_margin": 100, "rank_piotroski": 91, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 94 }, "composites": { "value_composite": 67, "quality_composite": 94, "momentum_composite": 95, "growth_composite": 20, "yield_composite": 95, "svqf_composite": 79, "vc1_composite": 67, "vc2_composite": 78, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1407, "os_score": 0.05, "value_percentile": 0.33, "quality_percentile": 0.06, "momentum_percentile": 0.05, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11370, "ticker_id": 35912, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.135676+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.65, "market_cap": 318683420.9, "market_cap_usd": 318683420.9, "enterprise_value": 265660335.9, "shares_outstanding": 490282186, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.78594688, "ptbv_ratio": 0.78594688, "ps_ratio": 290.67990063, "pcf_ratio": null, "pfcf_ratio": -2.96833313, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 242.31608856, "ev_fcf": -2.47445686, "earnings_yield": null, "fcf_yield": -0.40412909, "dividend_yield": 0, "buyback_yield": -0.439957, "shareholder_yield": -0.439957, "debt_paydown_yield": 0.01154155, "total_yield": -0.42841545, "gross_margin": 0.80713338, "operating_margin": -8.73607501, "net_margin": -12.89814911, "ebitda_margin": -8.54320839, "fcf_margin": -97.92698055, "roe": -0.03487431, "roa": -0.03227308, "roic": -0.02039745, "roc_greenblatt": -0.02875739, "asset_turnover": 0.00250215, "cash_conversion": 7.59232815, "accruals_ratio": -0.01990712, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.69192411, "debt_to_assets": 0.01316238, "interest_coverage": null, "current_ratio": 2.23100197, "quick_ratio": 2.23100197, "net_debt": -53311950, "revenue_growth_1y": 0.27102047, "revenue_growth_3y_cagr": -0.01688621, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14687419, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.545127, "revenue_stability_5y": 0.224511, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1875, "price_return_3m": -0.21686747, "price_return_6m": 0.2037037, "price_return_9m": 0.18181818, "price_return_12m": -0.32989691, "price_return_12m_ex1m": -0.17525773, "distance_from_52w_high": -0.31578947, "distance_from_52w_low": 0.41304348, "relative_strength": -0.63200332, "local_beta": 1.8438, "volatility_252d": 0.794789, "volatility_60d": 1.702209, "max_drawdown_12m": -0.47126437, "revenue_ttm": 1096338, "gross_profit_ttm": 884891, "ebit_ttm": -9577691, "ebitda_ttm": -9366244, "net_income_ttm": -14140731, "eps_diluted_ttm": -0.02884202, "operating_cash_flow_ttm": -5418252, "capital_expenditure_ttm": -101942818, "fcf_ttm": -107361070, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 140207002, "interest_expense_ttm": null, "cash_and_equivalents": 59079161, "total_current_assets": 60702748, "total_current_liabilities": 27208738, "net_ppe": 355108644, "total_assets": 438158774, "total_debt": 5767211, "total_equity": 405477047, "net_working_capital": -22057124, "book_value_per_share": 0.8270279, "retained_earnings": null, "preferred_stock": null, "minority_interest": 288865, "tangible_book_value": null, "tangible_book_per_share": 0.8270279, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 49, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 81, "rank_roc": 80, "rank_roic": 89, "rank_gross_margin": 6, "rank_fcf_margin": 100, "rank_piotroski": 91, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 94, "value_composite": 67, "quality_composite": 94, "momentum_composite": 95, "growth_composite": 20, "yield_composite": 95, "svqf_composite": 79, "vc1_composite": 67, "vc2_composite": 78, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.65, "os": 0.05, "value": 0.33, "quality": 0.06, "momentum": 0.05, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.44, "roe": -0.0349, "momentum_12_1": -0.1753, "complete_fields": { "id": 11370, "ticker_id": 35912, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.135676+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.65, "market_cap": 318683420.9, "market_cap_usd": 318683420.9, "enterprise_value": 265660335.9, "shares_outstanding": 490282186, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.78594688, "ptbv_ratio": 0.78594688, "ps_ratio": 290.67990063, "pcf_ratio": null, "pfcf_ratio": -2.96833313, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 242.31608856, "ev_fcf": -2.47445686, "earnings_yield": null, "fcf_yield": -0.40412909, "dividend_yield": 0, "buyback_yield": -0.439957, "shareholder_yield": -0.439957, "debt_paydown_yield": 0.01154155, "total_yield": -0.42841545, "gross_margin": 0.80713338, "operating_margin": -8.73607501, "net_margin": -12.89814911, "ebitda_margin": -8.54320839, "fcf_margin": -97.92698055, "roe": -0.03487431, "roa": -0.03227308, "roic": -0.02039745, "roc_greenblatt": -0.02875739, "asset_turnover": 0.00250215, "cash_conversion": 7.59232815, "accruals_ratio": -0.01990712, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.69192411, "debt_to_assets": 0.01316238, "interest_coverage": null, "current_ratio": 2.23100197, "quick_ratio": 2.23100197, "net_debt": -53311950, "revenue_growth_1y": 0.27102047, "revenue_growth_3y_cagr": -0.01688621, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14687419, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.545127, "revenue_stability_5y": 0.224511, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1875, "price_return_3m": -0.21686747, "price_return_6m": 0.2037037, "price_return_9m": 0.18181818, "price_return_12m": -0.32989691, "price_return_12m_ex1m": -0.17525773, "distance_from_52w_high": -0.31578947, "distance_from_52w_low": 0.41304348, "relative_strength": -0.63200332, "local_beta": 1.8438, "volatility_252d": 0.794789, "volatility_60d": 1.702209, "max_drawdown_12m": -0.47126437, "revenue_ttm": 1096338, "gross_profit_ttm": 884891, "ebit_ttm": -9577691, "ebitda_ttm": -9366244, "net_income_ttm": -14140731, "eps_diluted_ttm": -0.02884202, "operating_cash_flow_ttm": -5418252, "capital_expenditure_ttm": -101942818, "fcf_ttm": -107361070, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 140207002, "interest_expense_ttm": null, "cash_and_equivalents": 59079161, "total_current_assets": 60702748, "total_current_liabilities": 27208738, "net_ppe": 355108644, "total_assets": 438158774, "total_debt": 5767211, "total_equity": 405477047, "net_working_capital": -22057124, "book_value_per_share": 0.8270279, "retained_earnings": null, "preferred_stock": null, "minority_interest": 288865, "tangible_book_value": null, "tangible_book_per_share": 0.8270279, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 49, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 81, "rank_roc": 80, "rank_roic": 89, "rank_gross_margin": 6, "rank_fcf_margin": 100, "rank_piotroski": 91, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 94, "value_composite": 67, "quality_composite": 94, "momentum_composite": 95, "growth_composite": 20, "yield_composite": 95, "svqf_composite": 79, "vc1_composite": 67, "vc2_composite": 78, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "income_statement": { "revenue": 1092240, "cost_of_revenue": 216737, "gross_profit": 875503, "ebit": -7079463, "ebitda": -6862726, "pretax_income": null, "tax_provision": null, "net_income": -22805349, "net_income_to_common": -22805349, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13117054, "total_current_assets": 16916403, "total_assets": 359190593, "short_term_debt": 3511022, "long_term_debt": 865771, "total_debt": 4433509, "total_liabilities": null, "total_equity": 325802637, "shares_outstanding": 407799823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6714848, "capital_expenditure": -94125948, "free_cash_flow": -100840796, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103328963, "net_debt_issued": -3472625 }, "complete_fields": { "id": 421551, "ticker_id": 35912, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6862726", "netIncome": "-22805349", "grossProfit": "875503", "totalRevenue": "1092240", "costOfRevenue": "216737", "interestExpense": null, "operatingIncome": "-7079463", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "216737" }, "balance": { "totalDebt": "4433509", "totalAssets": "359190593", "longTermDebt": "865771", "shortTermDebt": "3511022", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "323196", "totalLiabilities": null, "sharesOutstanding": "407799823", "totalCurrentAssets": "16916403", "totalShareholderEquity": "325802637", "totalCurrentLiabilities": "29291612", "propertyPlantEquipmentNet": "325701521", "cashAndShortTermInvestments": "13117054" }, "cashflow": { "freeCashFlow": "-100840796", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "103328963", "repaymentOfDebt": "-3472625", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-6714848", "repurchaseOfStock": null, "capitalExpenditures": "-94125948" } }, "revenue": 1092240, "cost_of_revenue": 216737, "gross_profit": 875503, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7079463, "depreciation_amortisation": 216737, "ebitda": -6862726, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -22805349, "net_income_continuing_ops": null, "net_income_to_common": -22805349, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13117054, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16916403, "net_ppe": 325701521, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 359190593, "short_term_debt": 3511022, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29291612, "long_term_debt": 865771, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4433509, "preferred_stock": null, "minority_interest": 323196, "retained_earnings": null, "total_equity": 325802637, "shares_outstanding": 407799823, "operating_cash_flow": -6714848, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -94125948, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103328963, "net_debt_issued": -3472625, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -100840796, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6862726", "netIncome": "-22805349", "grossProfit": "875503", "totalRevenue": "1092240", "costOfRevenue": "216737", "interestExpense": null, "operatingIncome": "-7079463", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "216737" }, "balance": { "totalDebt": "4433509", "totalAssets": "359190593", "longTermDebt": "865771", "shortTermDebt": "3511022", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "323196", "totalLiabilities": null, "sharesOutstanding": "407799823", "totalCurrentAssets": "16916403", "totalShareholderEquity": "325802637", "totalCurrentLiabilities": "29291612", "propertyPlantEquipmentNet": "325701521", "cashAndShortTermInvestments": "13117054" }, "cashflow": { "freeCashFlow": "-100840796", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "103328963", "repaymentOfDebt": "-3472625", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-6714848", "repurchaseOfStock": null, "capitalExpenditures": "-94125948" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "income_statement": { "revenue": 859341, "cost_of_revenue": 244955, "gross_profit": 614386, "ebit": -8057473, "ebitda": -7812518, "pretax_income": null, "tax_provision": null, "net_income": 7737956, "net_income_to_common": 7737956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18673229, "total_current_assets": 19987844, "total_assets": 273882572, "short_term_debt": 3447114, "long_term_debt": 2173235, "total_debt": 6791925, "total_liabilities": null, "total_equity": 246660059, "shares_outstanding": 263393073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6238027, "capital_expenditure": -68760173, "free_cash_flow": -74998200, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67071238, "net_debt_issued": -3872745 }, "complete_fields": { "id": 421556, "ticker_id": 35912, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7812518", "netIncome": "7737956", "grossProfit": "614386", "totalRevenue": "859341", "costOfRevenue": "244955", "interestExpense": null, "operatingIncome": "-8057473", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "244955" }, "balance": { "totalDebt": "6791925", "totalAssets": "273882572", "longTermDebt": "2173235", "shortTermDebt": "3447114", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "457987", "totalLiabilities": null, "sharesOutstanding": "263393073", "totalCurrentAssets": "19987844", "totalShareholderEquity": "246660059", "totalCurrentLiabilities": "21693035", "propertyPlantEquipmentNet": "235533394", "cashAndShortTermInvestments": "18673229" }, "cashflow": { "freeCashFlow": "-74998200", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "67071238", "repaymentOfDebt": "-3872745", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-6238027", "repurchaseOfStock": null, "capitalExpenditures": "-68760173" } }, "revenue": 859341, "cost_of_revenue": 244955, "gross_profit": 614386, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8057473, "depreciation_amortisation": 244955, "ebitda": -7812518, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7737956, "net_income_continuing_ops": null, "net_income_to_common": 7737956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18673229, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19987844, "net_ppe": 235533394, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 273882572, "short_term_debt": 3447114, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21693035, "long_term_debt": 2173235, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6791925, "preferred_stock": null, "minority_interest": 457987, "retained_earnings": null, "total_equity": 246660059, "shares_outstanding": 263393073, "operating_cash_flow": -6238027, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68760173, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67071238, "net_debt_issued": -3872745, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -74998200, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7812518", "netIncome": "7737956", "grossProfit": "614386", "totalRevenue": "859341", "costOfRevenue": "244955", "interestExpense": null, "operatingIncome": "-8057473", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "244955" }, "balance": { "totalDebt": "6791925", "totalAssets": "273882572", "longTermDebt": "2173235", "shortTermDebt": "3447114", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "457987", "totalLiabilities": null, "sharesOutstanding": "263393073", "totalCurrentAssets": "19987844", "totalShareholderEquity": "246660059", "totalCurrentLiabilities": "21693035", "propertyPlantEquipmentNet": "235533394", "cashAndShortTermInvestments": "18673229" }, "cashflow": { "freeCashFlow": "-74998200", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "67071238", "repaymentOfDebt": "-3872745", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-6238027", "repurchaseOfStock": null, "capitalExpenditures": "-68760173" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "income_statement": { "revenue": 689996, "cost_of_revenue": 272432, "gross_profit": 417564, "ebit": -9585286, "ebitda": -9393050, "pretax_income": null, "tax_provision": null, "net_income": -16603680, "net_income_to_common": -16603680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24857915, "total_current_assets": 25748898, "total_assets": 177598745, "short_term_debt": 4088396, "long_term_debt": 3471736, "total_debt": 11080044, "total_liabilities": null, "total_equity": 157756764, "shares_outstanding": 209503248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5333559, "capital_expenditure": -35179890, "free_cash_flow": -40513449, "dividends_paid": null, "share_repurchases": null, "shares_issued": 71002501, "net_debt_issued": -2931597 }, "complete_fields": { "id": 421558, "ticker_id": 35912, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9393050", "netIncome": "-16603680", "grossProfit": "417564", "totalRevenue": "689996", "costOfRevenue": "272432", "interestExpense": null, "operatingIncome": "-9585286", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "192236" }, "balance": { "totalDebt": "11080044", "totalAssets": "177598745", "longTermDebt": "3471736", "shortTermDebt": "4088396", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "429005", "totalLiabilities": null, "sharesOutstanding": "209503248", "totalCurrentAssets": "25748898", "totalShareholderEquity": "157756764", "totalCurrentLiabilities": "10834208", "propertyPlantEquipmentNet": "138882441", "cashAndShortTermInvestments": "24857915" }, "cashflow": { "freeCashFlow": "-40513449", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "71002501", "repaymentOfDebt": "-2931597", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-5333559", "repurchaseOfStock": null, "capitalExpenditures": "-35179890" } }, "revenue": 689996, "cost_of_revenue": 272432, "gross_profit": 417564, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9585286, "depreciation_amortisation": 192236, "ebitda": -9393050, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16603680, "net_income_continuing_ops": null, "net_income_to_common": -16603680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24857915, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25748898, "net_ppe": 138882441, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 177598745, "short_term_debt": 4088396, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10834208, "long_term_debt": 3471736, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11080044, "preferred_stock": null, "minority_interest": 429005, "retained_earnings": null, "total_equity": 157756764, "shares_outstanding": 209503248, "operating_cash_flow": -5333559, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35179890, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 71002501, "net_debt_issued": -2931597, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -40513449, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9393050", "netIncome": "-16603680", "grossProfit": "417564", "totalRevenue": "689996", "costOfRevenue": "272432", "interestExpense": null, "operatingIncome": "-9585286", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "192236" }, "balance": { "totalDebt": "11080044", "totalAssets": "177598745", "longTermDebt": "3471736", "shortTermDebt": "4088396", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "429005", "totalLiabilities": null, "sharesOutstanding": "209503248", "totalCurrentAssets": "25748898", "totalShareholderEquity": "157756764", "totalCurrentLiabilities": "10834208", "propertyPlantEquipmentNet": "138882441", "cashAndShortTermInvestments": "24857915" }, "cashflow": { "freeCashFlow": "-40513449", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "71002501", "repaymentOfDebt": "-2931597", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-5333559", "repurchaseOfStock": null, "capitalExpenditures": "-35179890" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "income_statement": { "revenue": 1149494, "cost_of_revenue": 261299, "gross_profit": 888195, "ebit": -9116194, "ebitda": -8777011, "pretax_income": null, "tax_provision": null, "net_income": -12475109, "net_income_to_common": -12475109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8400008, "total_current_assets": 9081394, "total_assets": 110256005, "short_term_debt": 391223, "long_term_debt": null, "total_debt": 670131, "total_liabilities": null, "total_equity": 101077832, "shares_outstanding": 180428376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4417589, "capital_expenditure": -23746662, "free_cash_flow": -28164251, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -294532 }, "complete_fields": { "id": 421559, "ticker_id": 35912, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8777011", "netIncome": "-12475109", "grossProfit": "888195", "totalRevenue": "1149494", "costOfRevenue": "261299", "interestExpense": null, "operatingIncome": "-9116194", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "339183" }, "balance": { "totalDebt": "670131", "totalAssets": "110256005", "longTermDebt": null, "shortTermDebt": "391223", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "431492", "totalLiabilities": null, "sharesOutstanding": "180428376", "totalCurrentAssets": "9081394", "totalShareholderEquity": "101077832", "totalCurrentLiabilities": "6842493", "propertyPlantEquipmentNet": "84444439", "cashAndShortTermInvestments": "8400008" }, "cashflow": { "freeCashFlow": "-28164251", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-294532", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-4417589", "repurchaseOfStock": null, "capitalExpenditures": "-23746662" } }, "revenue": 1149494, "cost_of_revenue": 261299, "gross_profit": 888195, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9116194, "depreciation_amortisation": 339183, "ebitda": -8777011, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12475109, "net_income_continuing_ops": null, "net_income_to_common": -12475109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8400008, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9081394, "net_ppe": 84444439, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 110256005, "short_term_debt": 391223, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6842493, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 670131, "preferred_stock": null, "minority_interest": 431492, "retained_earnings": null, "total_equity": 101077832, "shares_outstanding": 180428376, "operating_cash_flow": -4417589, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23746662, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -294532, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28164251, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8777011", "netIncome": "-12475109", "grossProfit": "888195", "totalRevenue": "1149494", "costOfRevenue": "261299", "interestExpense": null, "operatingIncome": "-9116194", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "339183" }, "balance": { "totalDebt": "670131", "totalAssets": "110256005", "longTermDebt": null, "shortTermDebt": "391223", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "431492", "totalLiabilities": null, "sharesOutstanding": "180428376", "totalCurrentAssets": "9081394", "totalShareholderEquity": "101077832", "totalCurrentLiabilities": "6842493", "propertyPlantEquipmentNet": "84444439", "cashAndShortTermInvestments": "8400008" }, "cashflow": { "freeCashFlow": "-28164251", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-294532", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-4417589", "repurchaseOfStock": null, "capitalExpenditures": "-23746662" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421560, "ticker_id": 35912, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "19882", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 19882, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "19882", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "income_statement": { "revenue": 290855, "cost_of_revenue": 50798, "gross_profit": 240057, "ebit": -3989220, "ebitda": -3938422, "pretax_income": null, "tax_provision": null, "net_income": 4770845, "net_income_to_common": 4770845, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59079161, "total_current_assets": 60702748, "total_assets": 438158774, "short_term_debt": 3528027, "long_term_debt": 2216312, "total_debt": 5767211, "total_liabilities": null, "total_equity": 405477047, "shares_outstanding": 490282186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1643105, "capital_expenditure": -22407125, "free_cash_flow": -24050230, "dividends_paid": null, "share_repurchases": null, "shares_issued": 72499999, "net_debt_issued": -891829 }, "complete_fields": { "id": 421549, "ticker_id": 35912, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3938422", "netIncome": "4770845", "grossProfit": "240057", "totalRevenue": "290855", "costOfRevenue": "50798", "interestExpense": null, "operatingIncome": "-3989220", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50798" }, "balance": { "totalDebt": "5767211", "totalAssets": "438158774", "longTermDebt": "2216312", "shortTermDebt": "3528027", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "288865", "totalLiabilities": null, "sharesOutstanding": "490282186", "totalCurrentAssets": "60702748", "totalShareholderEquity": "405477047", "totalCurrentLiabilities": "27208738", "propertyPlantEquipmentNet": "355108644", "cashAndShortTermInvestments": "59079161" }, "cashflow": { "freeCashFlow": "-24050230", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "72499999", "repaymentOfDebt": "-891829", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1643105", "repurchaseOfStock": null, "capitalExpenditures": "-22407125" } }, "revenue": 290855, "cost_of_revenue": 50798, "gross_profit": 240057, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3989220, "depreciation_amortisation": 50798, "ebitda": -3938422, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4770845, "net_income_continuing_ops": null, "net_income_to_common": 4770845, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59079161, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60702748, "net_ppe": 355108644, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 438158774, "short_term_debt": 3528027, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27208738, "long_term_debt": 2216312, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5767211, "preferred_stock": null, "minority_interest": 288865, "retained_earnings": null, "total_equity": 405477047, "shares_outstanding": 490282186, "operating_cash_flow": -1643105, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22407125, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 72499999, "net_debt_issued": -891829, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24050230, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3938422", "netIncome": "4770845", "grossProfit": "240057", "totalRevenue": "290855", "costOfRevenue": "50798", "interestExpense": null, "operatingIncome": "-3989220", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50798" }, "balance": { "totalDebt": "5767211", "totalAssets": "438158774", "longTermDebt": "2216312", "shortTermDebt": "3528027", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "288865", "totalLiabilities": null, "sharesOutstanding": "490282186", "totalCurrentAssets": "60702748", "totalShareholderEquity": "405477047", "totalCurrentLiabilities": "27208738", "propertyPlantEquipmentNet": "355108644", "cashAndShortTermInvestments": "59079161" }, "cashflow": { "freeCashFlow": "-24050230", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "72499999", "repaymentOfDebt": "-891829", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1643105", "repurchaseOfStock": null, "capitalExpenditures": "-22407125" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "income_statement": { "revenue": 200973, "cost_of_revenue": 50679, "gross_profit": 150294, "ebit": -3012993, "ebitda": -2962314, "pretax_income": null, "tax_provision": null, "net_income": -7719094, "net_income_to_common": -7719094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13117054, "total_current_assets": 16916403, "total_assets": 359190593, "short_term_debt": 3511022, "long_term_debt": 865771, "total_debt": 4433509, "total_liabilities": null, "total_equity": 325802637, "shares_outstanding": 407799823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -519879, "capital_expenditure": -46942383, "free_cash_flow": -47462262, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38376339, "net_debt_issued": -1424376 }, "complete_fields": { "id": 421550, "ticker_id": 35912, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2962314", "netIncome": "-7719094", "grossProfit": "150294", "totalRevenue": "200973", "costOfRevenue": "50679", "interestExpense": null, "operatingIncome": "-3012993", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50679" }, "balance": { "totalDebt": "4433509", "totalAssets": "359190593", "longTermDebt": "865771", "shortTermDebt": "3511022", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "323196", "totalLiabilities": null, "sharesOutstanding": "407799823", "totalCurrentAssets": "16916403", "totalShareholderEquity": "325802637", "totalCurrentLiabilities": "29291612", "propertyPlantEquipmentNet": "325701521", "cashAndShortTermInvestments": "13117054" }, "cashflow": { "freeCashFlow": "-47462262", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "38376339", "repaymentOfDebt": "-1424376", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-519879", "repurchaseOfStock": null, "capitalExpenditures": "-46942383" } }, "revenue": 200973, "cost_of_revenue": 50679, "gross_profit": 150294, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3012993, "depreciation_amortisation": 50679, "ebitda": -2962314, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7719094, "net_income_continuing_ops": null, "net_income_to_common": -7719094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13117054, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16916403, "net_ppe": 325701521, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 359190593, "short_term_debt": 3511022, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29291612, "long_term_debt": 865771, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4433509, "preferred_stock": null, "minority_interest": 323196, "retained_earnings": null, "total_equity": 325802637, "shares_outstanding": 407799823, "operating_cash_flow": -519879, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46942383, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38376339, "net_debt_issued": -1424376, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -47462262, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2962314", "netIncome": "-7719094", "grossProfit": "150294", "totalRevenue": "200973", "costOfRevenue": "50679", "interestExpense": null, "operatingIncome": "-3012993", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50679" }, "balance": { "totalDebt": "4433509", "totalAssets": "359190593", "longTermDebt": "865771", "shortTermDebt": "3511022", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "323196", "totalLiabilities": null, "sharesOutstanding": "407799823", "totalCurrentAssets": "16916403", "totalShareholderEquity": "325802637", "totalCurrentLiabilities": "29291612", "propertyPlantEquipmentNet": "325701521", "cashAndShortTermInvestments": "13117054" }, "cashflow": { "freeCashFlow": "-47462262", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "38376339", "repaymentOfDebt": "-1424376", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-519879", "repurchaseOfStock": null, "capitalExpenditures": "-46942383" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "income_statement": { "revenue": 369564, "cost_of_revenue": 51207, "gross_profit": 318357, "ebit": -1128234, "ebitda": -1077027, "pretax_income": null, "tax_provision": null, "net_income": 5403696, "net_income_to_common": 5403696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4999202, "total_current_assets": 7236932, "total_assets": 335491944, "short_term_debt": 4442779, "long_term_debt": 1253391, "total_debt": 5786181, "total_liabilities": null, "total_equity": 299510748, "shares_outstanding": 346813523, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -933934, "capital_expenditure": -20439586, "free_cash_flow": -21373520, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3531882, "net_debt_issued": -608301 }, "complete_fields": { "id": 421552, "ticker_id": 35912, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1077027", "netIncome": "5403696", "grossProfit": "318357", "totalRevenue": "369564", "costOfRevenue": "51207", "interestExpense": null, "operatingIncome": "-1128234", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51207" }, "balance": { "totalDebt": "5786181", "totalAssets": "335491944", "longTermDebt": "1253391", "shortTermDebt": "4442779", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "337981", "totalLiabilities": null, "sharesOutstanding": "346813523", "totalCurrentAssets": "7236932", "totalShareholderEquity": "299510748", "totalCurrentLiabilities": "32629293", "propertyPlantEquipmentNet": "306846771", "cashAndShortTermInvestments": "4999202" }, "cashflow": { "freeCashFlow": "-21373520", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3531882", "repaymentOfDebt": "-608301", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-933934", "repurchaseOfStock": null, "capitalExpenditures": "-20439586" } }, "revenue": 369564, "cost_of_revenue": 51207, "gross_profit": 318357, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1128234, "depreciation_amortisation": 51207, "ebitda": -1077027, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5403696, "net_income_continuing_ops": null, "net_income_to_common": 5403696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4999202, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7236932, "net_ppe": 306846771, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 335491944, "short_term_debt": 4442779, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32629293, "long_term_debt": 1253391, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5786181, "preferred_stock": null, "minority_interest": 337981, "retained_earnings": null, "total_equity": 299510748, "shares_outstanding": 346813523, "operating_cash_flow": -933934, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20439586, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3531882, "net_debt_issued": -608301, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21373520, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1077027", "netIncome": "5403696", "grossProfit": "318357", "totalRevenue": "369564", "costOfRevenue": "51207", "interestExpense": null, "operatingIncome": "-1128234", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51207" }, "balance": { "totalDebt": "5786181", "totalAssets": "335491944", "longTermDebt": "1253391", "shortTermDebt": "4442779", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "337981", "totalLiabilities": null, "sharesOutstanding": "346813523", "totalCurrentAssets": "7236932", "totalShareholderEquity": "299510748", "totalCurrentLiabilities": "32629293", "propertyPlantEquipmentNet": "306846771", "cashAndShortTermInvestments": "4999202" }, "cashflow": { "freeCashFlow": "-21373520", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3531882", "repaymentOfDebt": "-608301", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-933934", "repurchaseOfStock": null, "capitalExpenditures": "-20439586" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "income_statement": { "revenue": 234946, "cost_of_revenue": 58763, "gross_profit": 176183, "ebit": -1447244, "ebitda": -1388481, "pretax_income": null, "tax_provision": null, "net_income": -16596178, "net_income_to_common": -16596178, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25834239, "total_current_assets": 27689252, "total_assets": 320456268, "short_term_debt": 4268026, "long_term_debt": 1598082, "total_debt": 6349103, "total_liabilities": null, "total_equity": 288481026, "shares_outstanding": 339140023, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2321334, "capital_expenditure": -12153724, "free_cash_flow": -14475058, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25798782, "net_debt_issued": -753595 }, "complete_fields": { "id": 421553, "ticker_id": 35912, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1388481", "netIncome": "-16596178", "grossProfit": "176183", "totalRevenue": "234946", "costOfRevenue": "58763", "interestExpense": null, "operatingIncome": "-1447244", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58763" }, "balance": { "totalDebt": "6349103", "totalAssets": "320456268", "longTermDebt": "1598082", "shortTermDebt": "4268026", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "241478", "totalLiabilities": null, "sharesOutstanding": "339140023", "totalCurrentAssets": "27689252", "totalShareholderEquity": "288481026", "totalCurrentLiabilities": "28015527", "propertyPlantEquipmentNet": "273750398", "cashAndShortTermInvestments": "25834239" }, "cashflow": { "freeCashFlow": "-14475058", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "25798782", "repaymentOfDebt": "-753595", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-2321334", "repurchaseOfStock": null, "capitalExpenditures": "-12153724" } }, "revenue": 234946, "cost_of_revenue": 58763, "gross_profit": 176183, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1447244, "depreciation_amortisation": 58763, "ebitda": -1388481, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16596178, "net_income_continuing_ops": null, "net_income_to_common": -16596178, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25834239, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27689252, "net_ppe": 273750398, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 320456268, "short_term_debt": 4268026, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28015527, "long_term_debt": 1598082, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6349103, "preferred_stock": null, "minority_interest": 241478, "retained_earnings": null, "total_equity": 288481026, "shares_outstanding": 339140023, "operating_cash_flow": -2321334, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12153724, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25798782, "net_debt_issued": -753595, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14475058, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1388481", "netIncome": "-16596178", "grossProfit": "176183", "totalRevenue": "234946", "costOfRevenue": "58763", "interestExpense": null, "operatingIncome": "-1447244", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58763" }, "balance": { "totalDebt": "6349103", "totalAssets": "320456268", "longTermDebt": "1598082", "shortTermDebt": "4268026", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "241478", "totalLiabilities": null, "sharesOutstanding": "339140023", "totalCurrentAssets": "27689252", "totalShareholderEquity": "288481026", "totalCurrentLiabilities": "28015527", "propertyPlantEquipmentNet": "273750398", "cashAndShortTermInvestments": "25834239" }, "cashflow": { "freeCashFlow": "-14475058", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "25798782", "repaymentOfDebt": "-753595", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-2321334", "repurchaseOfStock": null, "capitalExpenditures": "-12153724" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "income_statement": { "revenue": 286757, "cost_of_revenue": 56088, "gross_profit": 230669, "ebit": -1490992, "ebitda": -1434904, "pretax_income": null, "tax_provision": null, "net_income": -3893773, "net_income_to_common": -3893773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21433936, "total_current_assets": 23182980, "total_assets": 304965316, "short_term_debt": 3548477, "long_term_debt": 1905782, "total_debt": 6831311, "total_liabilities": null, "total_equity": 279657960, "shares_outstanding": 308068073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2939701, "capital_expenditure": -27671619, "free_cash_flow": -30611320, "dividends_paid": null, "share_repurchases": null, "shares_issued": 35621960, "net_debt_issued": -686353 }, "complete_fields": { "id": 421554, "ticker_id": 35912, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1434904", "netIncome": "-3893773", "grossProfit": "230669", "totalRevenue": "286757", "costOfRevenue": "56088", "interestExpense": null, "operatingIncome": "-1490992", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56088" }, "balance": { "totalDebt": "6831311", "totalAssets": "304965316", "longTermDebt": "1905782", "shortTermDebt": "3548477", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "358061", "totalLiabilities": null, "sharesOutstanding": "308068073", "totalCurrentAssets": "23182980", "totalShareholderEquity": "279657960", "totalCurrentLiabilities": "19941341", "propertyPlantEquipmentNet": "262611801", "cashAndShortTermInvestments": "21433936" }, "cashflow": { "freeCashFlow": "-30611320", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "35621960", "repaymentOfDebt": "-686353", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2939701", "repurchaseOfStock": null, "capitalExpenditures": "-27671619" } }, "revenue": 286757, "cost_of_revenue": 56088, "gross_profit": 230669, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1490992, "depreciation_amortisation": 56088, "ebitda": -1434904, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3893773, "net_income_continuing_ops": null, "net_income_to_common": -3893773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21433936, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23182980, "net_ppe": 262611801, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 304965316, "short_term_debt": 3548477, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19941341, "long_term_debt": 1905782, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6831311, "preferred_stock": null, "minority_interest": 358061, "retained_earnings": null, "total_equity": 279657960, "shares_outstanding": 308068073, "operating_cash_flow": -2939701, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27671619, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 35621960, "net_debt_issued": -686353, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30611320, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1434904", "netIncome": "-3893773", "grossProfit": "230669", "totalRevenue": "286757", "costOfRevenue": "56088", "interestExpense": null, "operatingIncome": "-1490992", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56088" }, "balance": { "totalDebt": "6831311", "totalAssets": "304965316", "longTermDebt": "1905782", "shortTermDebt": "3548477", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "358061", "totalLiabilities": null, "sharesOutstanding": "308068073", "totalCurrentAssets": "23182980", "totalShareholderEquity": "279657960", "totalCurrentLiabilities": "19941341", "propertyPlantEquipmentNet": "262611801", "cashAndShortTermInvestments": "21433936" }, "cashflow": { "freeCashFlow": "-30611320", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "35621960", "repaymentOfDebt": "-686353", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2939701", "repurchaseOfStock": null, "capitalExpenditures": "-27671619" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421555, "ticker_id": 35912, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421557, "ticker_id": 35912, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:24.601618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }