{ "ticker": { "uuid": "62e9449e-15bc-4269-b480-c736d5305c11", "symbol": "DEVYANI", "name": "Devyani International Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/62e9449e-15bc-4269-b480-c736d5305c11/", "api_url": "https://sharemaestro.com/factors/api/tickers/62e9449e-15bc-4269-b480-c736d5305c11/" }, "ticker_metadata": { "id": 13330, "uuid": "62e9449e-15bc-4269-b480-c736d5305c11", "symbol": "DEVYANI", "name": "Devyani International Limited", "asset_type": "equity", "market_cap": 142231928832, "stock_exchange_id": 7, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Devyani International Limited develops, manages, and operates quick service restaurants and food courts in India, Nepal, Nigeria, Thailand, and internationally. It operates outlets under the KFC, Pizza Hut, Costa Coffee, Vaango and other brands. The company was incorporated in 1991 and is based in Gurugram, India. Devyani International Limited is a subsidiary of RJ Corp Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "62e9449e-15bc-4269-b480-c736d5305c11", "symbol": "DEVYANI", "name": "Devyani International Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/62e9449e-15bc-4269-b480-c736d5305c11/", "api_url": "https://sharemaestro.com/factors/api/tickers/62e9449e-15bc-4269-b480-c736d5305c11/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.06, "value": 0.23, "quality": 0.37, "momentum": 0.09, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 113.13, "market_cap": 139482474857.01, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0506, "shareholder_yield": -0.0009, "roe": -0.0204, "piotroski_f_score": 4, "momentum_12_1": -0.3076, "volatility_252d": 0.4157 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.651828+00:00", "batch_id": "" }, "size": { "price_close": 113.13, "market_cap": 139482474857.0106, "market_cap_usd": 139482474857.0106, "enterprise_value": 172901434857.0106, "shares_outstanding": 1232939791, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.0466, "ptbv_ratio": 9.0466, "ps_ratio": 2.5606, "pcf_ratio": 15.1742, "pfcf_ratio": 30.3059, "ev_ebitda": 19.7698, "ev_ebit": 81.8015, "ev_sales": 3.1741, "ev_fcf": 37.5669, "earnings_yield": null, "fcf_yield": 0.0266, "price_to_sales": 2.5606, "price_to_book": 9.0466, "price_to_cashflow": 15.1742, "ebitda_to_ev": 0.0506, "sales_yield": 0.3151 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0009, "shareholder_yield": -0.0009, "debt_paydown_yield": 0, "total_yield": -0.0009 }, "quality": { "gross_margin": 0.5395, "operating_margin": 0.0388, "net_margin": -0.0058, "ebitda_margin": 0.1606, "fcf_margin": 0.0845, "roe": -0.0204, "roa": -0.0047, "roic": 0.0325, "roc_greenblatt": null, "asset_turnover": 0.807, "cash_conversion": -14.6194, "accruals_ratio": -0.1408, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.1996, "revenue_stability_5y": 0.2868, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4354, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.8212, "debt_to_assets": 0.5679, "interest_coverage": 0.7646, "current_ratio": 0.51, "quick_ratio": 0.51, "net_debt": 33418960000, "local_beta": 1.7885, "volatility_252d": 0.4157, "volatility_60d": 0.9789, "max_drawdown_12m": -0.485, "risk_adjusted_momentum": -0.7399 }, "growth": { "revenue_growth_1y": 0.1334, "revenue_growth_3y_cagr": 0.2359, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1246, "book_value_growth_1y": 0.3783, "revenue_growth": 0.1334, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0451, "price_return_3m": -0.0317, "price_return_6m": -0.1727, "price_return_9m": -0.3705, "price_return_12m": -0.3388, "price_return_12m_ex1m": -0.3076, "momentum_6m": -0.1727, "momentum_12m": -0.3388, "momentum_12_1": -0.3076, "distance_from_52w_high": -0.3958, "distance_from_52w_low": 0.1732, "relative_strength": -0.2311 }, "raw_ttm": { "revenue_ttm": 54473190000, "gross_profit_ttm": 29387480000, "ebit_ttm": 2113670000, "ebitda_ttm": 8745740000, "net_income_ttm": -314820000, "eps_diluted_ttm": -0.2553, "operating_cash_flow_ttm": 9192080000, "capital_expenditure_ttm": -4589590000, "fcf_ttm": 4602490000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 128030000, "interest_expense_ttm": 2764340000, "cash_and_equivalents": 4912500000, "total_current_assets": 8524260000, "total_current_liabilities": 16714330000, "net_ppe": null, "total_assets": 67499730000, "total_debt": 38331460000, "total_equity": 15418220000, "net_working_capital": -7354960000, "book_value_per_share": 12.5052, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.5052 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 55, "rank_pcf": 40, "rank_ev_ebitda": 64, "rank_ev_ebit": 94, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 73, "rank_shareholder_yield": 78, "rank_total_yield": 79, "rank_roe": 94, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 28, "rank_fcf_margin": 27, "rank_piotroski": 73, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 86 }, "composites": { "value_composite": 77, "quality_composite": 63, "momentum_composite": 91, "growth_composite": 36, "yield_composite": 85, "svqf_composite": 43, "vc1_composite": 72, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2917, "os_score": 0.06, "value_percentile": 0.23, "quality_percentile": 0.37, "momentum_percentile": 0.09, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5833, "ticker_id": 13330, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.651828+00:00", "batch_id": "", "os_score_delta": null, "price_close": 113.13, "market_cap": 139482474857.0106, "market_cap_usd": 139482474857.0106, "enterprise_value": 172901434857.0106, "shares_outstanding": 1232939791, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.04660038, "ptbv_ratio": 9.04660038, "ps_ratio": 2.56057108, "pcf_ratio": 15.17420158, "pfcf_ratio": 30.30587244, "ev_ebitda": 19.76978905, "ev_ebit": 81.80152761, "ev_sales": 3.1740648, "ev_fcf": 37.5669333, "earnings_yield": null, "fcf_yield": 0.02661915, "dividend_yield": 0, "buyback_yield": -0.00091789, "shareholder_yield": -0.00091789, "debt_paydown_yield": 0, "total_yield": -0.00091789, "gross_margin": 0.5394852, "operating_margin": 0.03880202, "net_margin": -0.00577936, "ebitda_margin": 0.16055127, "fcf_margin": 0.08449092, "roe": -0.0204187, "roa": -0.00466402, "roic": 0.03245995, "roc_greenblatt": null, "asset_turnover": 0.80701345, "cash_conversion": -14.61943333, "accruals_ratio": -0.14084353, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.82117008, "debt_to_assets": 0.56787575, "interest_coverage": 0.76462013, "current_ratio": 0.50999711, "quick_ratio": 0.50999711, "net_debt": 33418960000, "revenue_growth_1y": 0.13339125, "revenue_growth_3y_cagr": 0.23586321, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1245608, "book_value_growth_1y": 0.37834243, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.199571, "revenue_stability_5y": 0.286763, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04507474, "price_return_3m": -0.03166999, "price_return_6m": -0.17272397, "price_return_9m": -0.37052083, "price_return_12m": -0.33880776, "price_return_12m_ex1m": -0.30759791, "distance_from_52w_high": -0.39576991, "distance_from_52w_low": 0.17318259, "relative_strength": -0.23112802, "local_beta": 1.7885, "volatility_252d": 0.415701, "volatility_60d": 0.978873, "max_drawdown_12m": -0.48496501, "revenue_ttm": 54473190000, "gross_profit_ttm": 29387480000, "ebit_ttm": 2113670000, "ebitda_ttm": 8745740000, "net_income_ttm": -314820000, "eps_diluted_ttm": -0.25534094, "operating_cash_flow_ttm": 9192080000, "capital_expenditure_ttm": -4589590000, "fcf_ttm": 4602490000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 128030000, "interest_expense_ttm": 2764340000, "cash_and_equivalents": 4912500000, "total_current_assets": 8524260000, "total_current_liabilities": 16714330000, "net_ppe": null, "total_assets": 67499730000, "total_debt": 38331460000, "total_equity": 15418220000, "net_working_capital": -7354960000, "book_value_per_share": 12.50524974, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.50524974, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 55, "rank_pcf": 40, "rank_ev_ebitda": 64, "rank_ev_ebit": 94, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 73, "rank_shareholder_yield": 78, "rank_total_yield": 79, "rank_roe": 94, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 28, "rank_fcf_margin": 27, "rank_piotroski": 73, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 86, "value_composite": 77, "quality_composite": 63, "momentum_composite": 91, "growth_composite": 36, "yield_composite": 85, "svqf_composite": 43, "vc1_composite": 72, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 113.13, "os": 0.06, "value": 0.23, "quality": 0.37, "momentum": 0.09, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0009, "roe": -0.0204, "momentum_12_1": -0.3076, "complete_fields": { "id": 5833, "ticker_id": 13330, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.651828+00:00", "batch_id": "", "os_score_delta": null, "price_close": 113.13, "market_cap": 139482474857.0106, "market_cap_usd": 139482474857.0106, "enterprise_value": 172901434857.0106, "shares_outstanding": 1232939791, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.04660038, "ptbv_ratio": 9.04660038, "ps_ratio": 2.56057108, "pcf_ratio": 15.17420158, "pfcf_ratio": 30.30587244, "ev_ebitda": 19.76978905, "ev_ebit": 81.80152761, "ev_sales": 3.1740648, "ev_fcf": 37.5669333, "earnings_yield": null, "fcf_yield": 0.02661915, "dividend_yield": 0, "buyback_yield": -0.00091789, "shareholder_yield": -0.00091789, "debt_paydown_yield": 0, "total_yield": -0.00091789, "gross_margin": 0.5394852, "operating_margin": 0.03880202, "net_margin": -0.00577936, "ebitda_margin": 0.16055127, "fcf_margin": 0.08449092, "roe": -0.0204187, "roa": -0.00466402, "roic": 0.03245995, "roc_greenblatt": null, "asset_turnover": 0.80701345, "cash_conversion": -14.61943333, "accruals_ratio": -0.14084353, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.82117008, "debt_to_assets": 0.56787575, "interest_coverage": 0.76462013, "current_ratio": 0.50999711, "quick_ratio": 0.50999711, "net_debt": 33418960000, "revenue_growth_1y": 0.13339125, "revenue_growth_3y_cagr": 0.23586321, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1245608, "book_value_growth_1y": 0.37834243, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.199571, "revenue_stability_5y": 0.286763, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04507474, "price_return_3m": -0.03166999, "price_return_6m": -0.17272397, "price_return_9m": -0.37052083, "price_return_12m": -0.33880776, "price_return_12m_ex1m": -0.30759791, "distance_from_52w_high": -0.39576991, "distance_from_52w_low": 0.17318259, "relative_strength": -0.23112802, "local_beta": 1.7885, "volatility_252d": 0.415701, "volatility_60d": 0.978873, "max_drawdown_12m": -0.48496501, "revenue_ttm": 54473190000, "gross_profit_ttm": 29387480000, "ebit_ttm": 2113670000, "ebitda_ttm": 8745740000, "net_income_ttm": -314820000, "eps_diluted_ttm": -0.25534094, "operating_cash_flow_ttm": 9192080000, "capital_expenditure_ttm": -4589590000, "fcf_ttm": 4602490000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 128030000, "interest_expense_ttm": 2764340000, "cash_and_equivalents": 4912500000, "total_current_assets": 8524260000, "total_current_liabilities": 16714330000, "net_ppe": null, "total_assets": 67499730000, "total_debt": 38331460000, "total_equity": 15418220000, "net_working_capital": -7354960000, "book_value_per_share": 12.50524974, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.50524974, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 55, "rank_pcf": 40, "rank_ev_ebitda": 64, "rank_ev_ebit": 94, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 73, "rank_shareholder_yield": 78, "rank_total_yield": 79, "rank_roe": 94, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 28, "rank_fcf_margin": 27, "rank_piotroski": 73, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 86, "value_composite": 77, "quality_composite": 63, "momentum_composite": 91, "growth_composite": 36, "yield_composite": 85, "svqf_composite": 43, "vc1_composite": 72, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "income_statement": { "revenue": 56114790000, "cost_of_revenue": 26014810000, "gross_profit": 30099980000, "ebit": 2014250000, "ebitda": 8728440000, "pretax_income": null, "tax_provision": null, "net_income": -386310000, "net_income_to_common": -386310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912500000, "total_current_assets": 8524260000, "total_assets": 67499730000, "short_term_debt": 5747610000, "long_term_debt": 7856330000, "total_debt": 38331460000, "total_liabilities": null, "total_equity": 15418220000, "shares_outstanding": 1232939791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9192080000, "capital_expenditure": -4589590000, "free_cash_flow": 4602490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 128030000, "net_debt_issued": 3046140000 }, "complete_fields": { "id": 364954, "ticker_id": 13330, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8728440000", "netIncome": "-386310000", "grossProfit": "30099980000", "totalRevenue": "56114790000", "costOfRevenue": "26014810000", "interestExpense": "2757360000", "operatingIncome": "2014250000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6539810000" }, "balance": { "totalDebt": "38331460000", "totalAssets": "67499730000", "longTermDebt": "7856330000", "shortTermDebt": "5747610000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1232939791", "totalCurrentAssets": "8524260000", "totalShareholderEquity": "15418220000", "totalCurrentLiabilities": "16714330000", "cashAndShortTermInvestments": "4912500000" }, "cashflow": { "freeCashFlow": "4602490000", "dividendsPaid": null, "issuanceOfDebt": "4745990000", "issuanceOfStock": "128030000", "repaymentOfDebt": "-1699850000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "9192080000", "repurchaseOfStock": null, "capitalExpenditures": "-4589590000" } }, "revenue": 56114790000, "cost_of_revenue": 26014810000, "gross_profit": 30099980000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2014250000, "depreciation_amortisation": 6539810000, "ebitda": 8728440000, "interest_expense": 2757360000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -386310000, "net_income_continuing_ops": null, "net_income_to_common": -386310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4912500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8524260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67499730000, "short_term_debt": 5747610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16714330000, "long_term_debt": 7856330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38331460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15418220000, "shares_outstanding": 1232939791, "operating_cash_flow": 9192080000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4589590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 128030000, "net_debt_issued": 3046140000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4602490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8728440000", "netIncome": "-386310000", "grossProfit": "30099980000", "totalRevenue": "56114790000", "costOfRevenue": "26014810000", "interestExpense": "2757360000", "operatingIncome": "2014250000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6539810000" }, "balance": { "totalDebt": "38331460000", "totalAssets": "67499730000", "longTermDebt": "7856330000", "shortTermDebt": "5747610000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1232939791", "totalCurrentAssets": "8524260000", "totalShareholderEquity": "15418220000", "totalCurrentLiabilities": "16714330000", "cashAndShortTermInvestments": "4912500000" }, "cashflow": { "freeCashFlow": "4602490000", "dividendsPaid": null, "issuanceOfDebt": "4745990000", "issuanceOfStock": "128030000", "repaymentOfDebt": "-1699850000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "9192080000", "repurchaseOfStock": null, "capitalExpenditures": "-4589590000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "income_statement": { "revenue": 49510520000, "cost_of_revenue": 22492440000, "gross_profit": 27018080000, "ebit": 2723230000, "ebitda": 8474930000, "pretax_income": null, "tax_provision": null, "net_income": 91490000, "net_income_to_common": 91490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1813720000, "total_current_assets": 4737640000, "total_assets": 53385710000, "short_term_debt": 2617120000, "long_term_debt": 6700520000, "total_debt": 31876000000, "total_liabilities": null, "total_equity": 10944060000, "shares_outstanding": 1206266378, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9002200000, "capital_expenditure": -4909500000, "free_cash_flow": 4092700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9550000, "net_debt_issued": -246560000 }, "complete_fields": { "id": 364958, "ticker_id": 13330, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8474930000", "netIncome": "91490000", "grossProfit": "27018080000", "totalRevenue": "49510520000", "costOfRevenue": "22492440000", "interestExpense": "2648300000", "operatingIncome": "2723230000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5698750000" }, "balance": { "totalDebt": "31876000000", "totalAssets": "53385710000", "longTermDebt": "6700520000", "shortTermDebt": "2617120000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1206266378", "totalCurrentAssets": "4737640000", "totalShareholderEquity": "10944060000", "totalCurrentLiabilities": "11128580000", "cashAndShortTermInvestments": "1813720000" }, "cashflow": { "freeCashFlow": "4092700000", "dividendsPaid": null, "issuanceOfDebt": "555350000", "issuanceOfStock": "9550000", "repaymentOfDebt": "-801910000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9002200000", "repurchaseOfStock": null, "capitalExpenditures": "-4909500000" } }, "revenue": 49510520000, "cost_of_revenue": 22492440000, "gross_profit": 27018080000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2723230000, "depreciation_amortisation": 5698750000, "ebitda": 8474930000, "interest_expense": 2648300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 91490000, "net_income_continuing_ops": null, "net_income_to_common": 91490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1813720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4737640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53385710000, "short_term_debt": 2617120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11128580000, "long_term_debt": 6700520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31876000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10944060000, "shares_outstanding": 1206266378, "operating_cash_flow": 9002200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4909500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9550000, "net_debt_issued": -246560000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4092700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8474930000", "netIncome": "91490000", "grossProfit": "27018080000", "totalRevenue": "49510520000", "costOfRevenue": "22492440000", "interestExpense": "2648300000", "operatingIncome": "2723230000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5698750000" }, "balance": { "totalDebt": "31876000000", "totalAssets": "53385710000", "longTermDebt": "6700520000", "shortTermDebt": "2617120000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1206266378", "totalCurrentAssets": "4737640000", "totalShareholderEquity": "10944060000", "totalCurrentLiabilities": "11128580000", "cashAndShortTermInvestments": "1813720000" }, "cashflow": { "freeCashFlow": "4092700000", "dividendsPaid": null, "issuanceOfDebt": "555350000", "issuanceOfStock": "9550000", "repaymentOfDebt": "-801910000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9002200000", "repurchaseOfStock": null, "capitalExpenditures": "-4909500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "income_statement": { "revenue": 35316770000, "cost_of_revenue": 17720130000, "gross_profit": 17596640000, "ebit": 2567100000, "ebitda": 5754300000, "pretax_income": null, "tax_provision": null, "net_income": 472630000, "net_income_to_common": 472630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676420000, "total_current_assets": 4861190000, "total_assets": 49324520000, "short_term_debt": 1846400000, "long_term_debt": 7255120000, "total_debt": 29056810000, "total_liabilities": null, "total_equity": 10557630000, "shares_outstanding": 1205858878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5924670000, "capital_expenditure": -4784540000, "free_cash_flow": 1140130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12470000, "net_debt_issued": 8335050000 }, "complete_fields": { "id": 364961, "ticker_id": 13330, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5754300000", "netIncome": "472630000", "grossProfit": "17596640000", "totalRevenue": "35316770000", "costOfRevenue": "17720130000", "interestExpense": "1869330000", "operatingIncome": "2567100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3848210000" }, "balance": { "totalDebt": "29056810000", "totalAssets": "49324520000", "longTermDebt": "7255120000", "shortTermDebt": "1846400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1205858878", "totalCurrentAssets": "4861190000", "totalShareholderEquity": "10557630000", "totalCurrentLiabilities": "9360210000", "cashAndShortTermInvestments": "1676420000" }, "cashflow": { "freeCashFlow": "1140130000", "dividendsPaid": null, "issuanceOfDebt": "8335050000", "issuanceOfStock": "12470000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5924670000", "repurchaseOfStock": null, "capitalExpenditures": "-4784540000" } }, "revenue": 35316770000, "cost_of_revenue": 17720130000, "gross_profit": 17596640000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2567100000, "depreciation_amortisation": 3848210000, "ebitda": 5754300000, "interest_expense": 1869330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 472630000, "net_income_continuing_ops": null, "net_income_to_common": 472630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1676420000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4861190000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49324520000, "short_term_debt": 1846400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9360210000, "long_term_debt": 7255120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29056810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10557630000, "shares_outstanding": 1205858878, "operating_cash_flow": 5924670000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4784540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12470000, "net_debt_issued": 8335050000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1140130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5754300000", "netIncome": "472630000", "grossProfit": "17596640000", "totalRevenue": "35316770000", "costOfRevenue": "17720130000", "interestExpense": "1869330000", "operatingIncome": "2567100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3848210000" }, "balance": { "totalDebt": "29056810000", "totalAssets": "49324520000", "longTermDebt": "7255120000", "shortTermDebt": "1846400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1205858878", "totalCurrentAssets": "4861190000", "totalShareholderEquity": "10557630000", "totalCurrentLiabilities": "9360210000", "cashAndShortTermInvestments": "1676420000" }, "cashflow": { "freeCashFlow": "1140130000", "dividendsPaid": null, "issuanceOfDebt": "8335050000", "issuanceOfStock": "12470000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5924670000", "repurchaseOfStock": null, "capitalExpenditures": "-4784540000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "income_statement": { "revenue": 29728030000, "cost_of_revenue": 14247800000, "gross_profit": 15480230000, "ebit": 3657070000, "ebitda": 6651010000, "pretax_income": null, "tax_provision": null, "net_income": 2649970000, "net_income_to_common": 2649970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 625860000, "total_current_assets": 3098680000, "total_assets": 29854280000, "short_term_debt": 6940000, "long_term_debt": 766600000, "total_debt": 15648140000, "total_liabilities": null, "total_equity": 9703460000, "shares_outstanding": 1204961378, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6369970000, "capital_expenditure": -4373070000, "free_cash_flow": 1996900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6880000, "net_debt_issued": -606800000 }, "complete_fields": { "id": 364962, "ticker_id": 13330, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6651010000", "netIncome": "2649970000", "grossProfit": "15480230000", "totalRevenue": "29728030000", "costOfRevenue": "14247800000", "interestExpense": "1444170000", "operatingIncome": "3657070000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2787590000" }, "balance": { "totalDebt": "15648140000", "totalAssets": "29854280000", "longTermDebt": "766600000", "shortTermDebt": "6940000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1204961378", "totalCurrentAssets": "3098680000", "totalShareholderEquity": "9703460000", "totalCurrentLiabilities": "5323860000", "cashAndShortTermInvestments": "625860000" }, "cashflow": { "freeCashFlow": "1996900000", "dividendsPaid": null, "issuanceOfDebt": "2370000", "issuanceOfStock": "6880000", "repaymentOfDebt": "-609170000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6369970000", "repurchaseOfStock": null, "capitalExpenditures": "-4373070000" } }, "revenue": 29728030000, "cost_of_revenue": 14247800000, "gross_profit": 15480230000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3657070000, "depreciation_amortisation": 2787590000, "ebitda": 6651010000, "interest_expense": 1444170000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2649970000, "net_income_continuing_ops": null, "net_income_to_common": 2649970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 625860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3098680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29854280000, "short_term_debt": 6940000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5323860000, "long_term_debt": 766600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15648140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9703460000, "shares_outstanding": 1204961378, "operating_cash_flow": 6369970000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4373070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6880000, "net_debt_issued": -606800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1996900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6651010000", "netIncome": "2649970000", "grossProfit": "15480230000", "totalRevenue": "29728030000", "costOfRevenue": "14247800000", "interestExpense": "1444170000", "operatingIncome": "3657070000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2787590000" }, "balance": { "totalDebt": "15648140000", "totalAssets": "29854280000", "longTermDebt": "766600000", "shortTermDebt": "6940000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1204961378", "totalCurrentAssets": "3098680000", "totalShareholderEquity": "9703460000", "totalCurrentLiabilities": "5323860000", "cashAndShortTermInvestments": "625860000" }, "cashflow": { "freeCashFlow": "1996900000", "dividendsPaid": null, "issuanceOfDebt": "2370000", "issuanceOfStock": "6880000", "repaymentOfDebt": "-609170000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6369970000", "repurchaseOfStock": null, "capitalExpenditures": "-4373070000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364963, "ticker_id": 13330, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "income_statement": { "revenue": 14368620000, "cost_of_revenue": 6575470000, "gross_profit": 7793150000, "ebit": 470410000, "ebitda": 2344530000, "pretax_income": null, "tax_provision": null, "net_income": -100430000, "net_income_to_common": -100430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912500000, "total_current_assets": 8524260000, "total_assets": 67499730000, "short_term_debt": 5747610000, "long_term_debt": 7856330000, "total_debt": 38331460000, "total_liabilities": null, "total_equity": 15418220000, "shares_outstanding": 1232939791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364953, "ticker_id": 13330, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2344530000", "netIncome": "-100430000", "grossProfit": "7793150000", "totalRevenue": "14368620000", "costOfRevenue": "6575470000", "interestExpense": "700990000", "operatingIncome": "470410000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1824790000" }, "balance": { "totalDebt": "38331460000", "totalAssets": "67499730000", "longTermDebt": "7856330000", "shortTermDebt": "5747610000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1232939791", "totalCurrentAssets": "8524260000", "totalShareholderEquity": "15418220000", "totalCurrentLiabilities": "16714330000", "cashAndShortTermInvestments": "4912500000" } }, "revenue": 14368620000, "cost_of_revenue": 6575470000, "gross_profit": 7793150000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470410000, "depreciation_amortisation": 1824790000, "ebitda": 2344530000, "interest_expense": 700990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -100430000, "net_income_continuing_ops": null, "net_income_to_common": -100430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4912500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8524260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67499730000, "short_term_debt": 5747610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16714330000, "long_term_debt": 7856330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38331460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15418220000, "shares_outstanding": 1232939791, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2344530000", "netIncome": "-100430000", "grossProfit": "7793150000", "totalRevenue": "14368620000", "costOfRevenue": "6575470000", "interestExpense": "700990000", "operatingIncome": "470410000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1824790000" }, "balance": { "totalDebt": "38331460000", "totalAssets": "67499730000", "longTermDebt": "7856330000", "shortTermDebt": "5747610000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1232939791", "totalCurrentAssets": "8524260000", "totalShareholderEquity": "15418220000", "totalCurrentLiabilities": "16714330000", "cashAndShortTermInvestments": "4912500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "income_statement": { "revenue": 14408970000, "cost_of_revenue": 6655690000, "gross_profit": 7753280000, "ebit": 600700000, "ebitda": 2217640000, "pretax_income": null, "tax_provision": null, "net_income": -103890000, "net_income_to_common": -103890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364955, "ticker_id": 13330, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2217640000", "netIncome": "-103890000", "grossProfit": "7753280000", "totalRevenue": "14408970000", "costOfRevenue": "6655690000", "interestExpense": "700230000", "operatingIncome": "600700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1666460000" } }, "revenue": 14408970000, "cost_of_revenue": 6655690000, "gross_profit": 7753280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 600700000, "depreciation_amortisation": 1666460000, "ebitda": 2217640000, "interest_expense": 700230000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -103890000, "net_income_continuing_ops": null, "net_income_to_common": -103890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2217640000", "netIncome": "-103890000", "grossProfit": "7753280000", "totalRevenue": "14408970000", "costOfRevenue": "6655690000", "interestExpense": "700230000", "operatingIncome": "600700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1666460000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "income_statement": { "revenue": 13569690000, "cost_of_revenue": 6328640000, "gross_profit": 7241050000, "ebit": 551860000, "ebitda": 2193930000, "pretax_income": null, "tax_provision": null, "net_income": 36880000, "net_income_to_common": 36880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364956, "ticker_id": 13330, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2193930000", "netIncome": "36880000", "grossProfit": "7241050000", "totalRevenue": "13569690000", "costOfRevenue": "6328640000", "interestExpense": "667790000", "operatingIncome": "551860000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1496750000" } }, "revenue": 13569690000, "cost_of_revenue": 6328640000, "gross_profit": 7241050000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 551860000, "depreciation_amortisation": 1496750000, "ebitda": 2193930000, "interest_expense": 667790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36880000, "net_income_continuing_ops": null, "net_income_to_common": 36880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2193930000", "netIncome": "36880000", "grossProfit": "7241050000", "totalRevenue": "13569690000", "costOfRevenue": "6328640000", "interestExpense": "667790000", "operatingIncome": "551860000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1496750000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "income_statement": { "revenue": 12125910000, "cost_of_revenue": 5525910000, "gross_profit": 6600000000, "ebit": 490700000, "ebitda": 1989640000, "pretax_income": null, "tax_provision": null, "net_income": -147380000, "net_income_to_common": -147380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1813720000, "total_current_assets": 4737640000, "total_assets": 53385710000, "short_term_debt": 2617120000, "long_term_debt": 6700520000, "total_debt": 31876000000, "total_liabilities": null, "total_equity": 10944060000, "shares_outstanding": 1206266378, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364957, "ticker_id": 13330, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1989640000", "netIncome": "-147380000", "grossProfit": "6600000000", "totalRevenue": "12125910000", "costOfRevenue": "5525910000", "interestExpense": "695330000", "operatingIncome": "490700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1517790000" }, "balance": { "totalDebt": "31876000000", "totalAssets": "53385710000", "longTermDebt": "6700520000", "shortTermDebt": "2617120000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1206266378", "totalCurrentAssets": "4737640000", "totalShareholderEquity": "10944060000", "totalCurrentLiabilities": "11128580000", "cashAndShortTermInvestments": "1813720000" } }, "revenue": 12125910000, "cost_of_revenue": 5525910000, "gross_profit": 6600000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 490700000, "depreciation_amortisation": 1517790000, "ebitda": 1989640000, "interest_expense": 695330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -147380000, "net_income_continuing_ops": null, "net_income_to_common": -147380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1813720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4737640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53385710000, "short_term_debt": 2617120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11128580000, "long_term_debt": 6700520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31876000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10944060000, "shares_outstanding": 1206266378, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1989640000", "netIncome": "-147380000", "grossProfit": "6600000000", "totalRevenue": "12125910000", "costOfRevenue": "5525910000", "interestExpense": "695330000", "operatingIncome": "490700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1517790000" }, "balance": { "totalDebt": "31876000000", "totalAssets": "53385710000", "longTermDebt": "6700520000", "shortTermDebt": "2617120000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1206266378", "totalCurrentAssets": "4737640000", "totalShareholderEquity": "10944060000", "totalCurrentLiabilities": "11128580000", "cashAndShortTermInvestments": "1813720000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "income_statement": { "revenue": 12944040000, "cost_of_revenue": 5933750000, "gross_profit": 7010290000, "ebit": 724890000, "ebitda": 2222530000, "pretax_income": null, "tax_provision": null, "net_income": -4920000, "net_income_to_common": -4920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364959, "ticker_id": 13330, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2222530000", "netIncome": "-4920000", "grossProfit": "7010290000", "totalRevenue": "12944040000", "costOfRevenue": "5933750000", "interestExpense": "669770000", "operatingIncome": "724890000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1467560000" } }, "revenue": 12944040000, "cost_of_revenue": 5933750000, "gross_profit": 7010290000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 724890000, "depreciation_amortisation": 1467560000, "ebitda": 2222530000, "interest_expense": 669770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4920000, "net_income_continuing_ops": null, "net_income_to_common": -4920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2222530000", "netIncome": "-4920000", "grossProfit": "7010290000", "totalRevenue": "12944040000", "costOfRevenue": "5933750000", "interestExpense": "669770000", "operatingIncome": "724890000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1467560000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1889940000, "total_current_assets": 5359560000, "total_assets": 53320860000, "short_term_debt": 2334550000, "long_term_debt": 7165940000, "total_debt": 30992000000, "total_liabilities": null, "total_equity": 11656520000, "shares_outstanding": 1206266378, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364960, "ticker_id": 13330, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:48.828526+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "30992000000", "totalAssets": "53320860000", "longTermDebt": "7165940000", "shortTermDebt": "2334550000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1206266378", "totalCurrentAssets": "5359560000", "totalShareholderEquity": "11656520000", "totalCurrentLiabilities": "10933490000", "cashAndShortTermInvestments": "1889940000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1889940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5359560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53320860000, "short_term_debt": 2334550000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10933490000, "long_term_debt": 7165940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30992000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11656520000, "shares_outstanding": 1206266378, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "30992000000", "totalAssets": "53320860000", "longTermDebt": "7165940000", "shortTermDebt": "2334550000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1206266378", "totalCurrentAssets": "5359560000", "totalShareholderEquity": "11656520000", "totalCurrentLiabilities": "10933490000", "cashAndShortTermInvestments": "1889940000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }