{ "ticker": { "uuid": "62e9449e-15bc-4269-b480-c736d5305c11", "symbol": "DEVYANI", "name": "Devyani International Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/62e9449e-15bc-4269-b480-c736d5305c11/", "api_url": "https://sharemaestro.com/factors/api/tickers/62e9449e-15bc-4269-b480-c736d5305c11/" }, "latest_snapshot": { "ticker": { "uuid": "62e9449e-15bc-4269-b480-c736d5305c11", "symbol": "DEVYANI", "name": "Devyani International Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/62e9449e-15bc-4269-b480-c736d5305c11/", "api_url": "https://sharemaestro.com/factors/api/tickers/62e9449e-15bc-4269-b480-c736d5305c11/" }, "week_end_date": "2026-07-26", "universe": "INR_IN", "score": { "os": 0.04, "value": 0.2, "quality": 0.34, "momentum": 0.09, "coverage": 0.879, "confidence": 0.842, "delta": 1 }, "headline_factors": { "price": 112.3, "market_cap": 138459142228.12, "pe_ratio": null, "earnings_yield": 0.0121, "ebitda_to_ev": 0.0499, "shareholder_yield": -0.0009, "roe": -0.0204, "piotroski_f_score": 4, "momentum_12_1": -0.343, "volatility_252d": 0.4161 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 20.0454, "earnings_yield": 0.0121, "fcf_yield": 0.0263, "shareholder_yield": -0.0009 }, "quality": { "roe": -0.0204, "roic": 0.0325, "gross_margin": 0.5395, "fcf_margin": 0.0845, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1334, "eps_growth_1y": null, "fcf_growth_1y": 0.1246 }, "momentum": { "price_return_12m": -0.3462, "momentum_12_1": -0.343, "relative_strength": -0.3039 }, "scores": { "value_percentile": 0.2, "quality_percentile": 0.34, "momentum_percentile": 0.09, "growth_composite": 37, "yield_composite": 83, "overall_composite": 96, "os_score": 0.04, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 113.13, "os": 0.05, "value": 0.2, "quality": 0.32, "momentum": 0.1, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.012, "shareholder_yield": -0.0009, "roe": -0.0204, "momentum_12_1": -0.3076 }, { "week_end_date": "2026-06-14", "price": 109.42, "os": 0.05, "value": 0.2, "quality": 0.32, "momentum": 0.12, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0123, "shareholder_yield": -0.0009, "roe": -0.0204, "momentum_12_1": -0.2874 }, { "week_end_date": "2026-06-21", "price": 116.91, "os": 0.05, "value": 0.19, "quality": 0.34, "momentum": 0.11, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0117, "shareholder_yield": -0.0009, "roe": -0.0204, "momentum_12_1": -0.3133 }, { "week_end_date": "2026-06-28", "price": 112.84, "os": 0.05, "value": 0.2, "quality": 0.35, "momentum": 0.11, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.012, "shareholder_yield": -0.0009, "roe": -0.0204, "momentum_12_1": -0.3274 }, { "week_end_date": "2026-07-05", "price": 114.19, "os": 0.05, "value": 0.2, "quality": 0.31, "momentum": 0.1, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0119, "shareholder_yield": -0.0009, "roe": -0.0204, "momentum_12_1": -0.3459 }, { "week_end_date": "2026-07-12", "price": 112.47, "os": 0.05, "value": 0.21, "quality": 0.31, "momentum": 0.11, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.012, "shareholder_yield": -0.0009, "roe": -0.0204, "momentum_12_1": -0.3538 }, { "week_end_date": "2026-07-19", "price": 112, "os": 0.05, "value": 0.21, "quality": 0.34, "momentum": 0.1, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0121, "shareholder_yield": -0.0009, "roe": -0.0204, "momentum_12_1": -0.3363 }, { "week_end_date": "2026-07-26", "price": 112.3, "os": 0.04, "value": 0.2, "quality": 0.34, "momentum": 0.09, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0121, "shareholder_yield": -0.0009, "roe": -0.0204, "momentum_12_1": -0.343 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 56114790000, "cost_of_revenue": 26014810000, "gross_profit": 30099980000, "ebit": 2014250000, "ebitda": 8728440000, "pretax_income": null, "tax_provision": null, "net_income": -386310000, "net_income_to_common": -386310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912500000, "total_current_assets": 8524260000, "total_assets": 67499730000, "short_term_debt": 5747610000, "long_term_debt": 7856330000, "total_debt": 38331460000, "total_liabilities": null, "total_equity": 15418220000, "shares_outstanding": 1232939791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9192080000, "capital_expenditure": -4589590000, "free_cash_flow": 4602490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 128030000, "net_debt_issued": 3046140000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 56114790000, "cost_of_revenue": 26014810000, "gross_profit": 30099980000, "ebit": 2014250000, "ebitda": 8728440000, "pretax_income": null, "tax_provision": null, "net_income": -386310000, "net_income_to_common": -386310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912500000, "total_current_assets": 8524260000, "total_assets": 67499730000, "short_term_debt": 5747610000, "long_term_debt": 7856330000, "total_debt": 38331460000, "total_liabilities": null, "total_equity": 15418220000, "shares_outstanding": 1232939791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9192080000, "capital_expenditure": -4589590000, "free_cash_flow": 4602490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 128030000, "net_debt_issued": 3046140000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 56114790000, "cost_of_revenue": 26014810000, "gross_profit": 30099980000, "ebit": 2014250000, "ebitda": 8728440000, "pretax_income": null, "tax_provision": null, "net_income": -386310000, "net_income_to_common": -386310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912500000, "total_current_assets": 8524260000, "total_assets": 67499730000, "short_term_debt": 5747610000, "long_term_debt": 7856330000, "total_debt": 38331460000, "total_liabilities": null, "total_equity": 15418220000, "shares_outstanding": 1232939791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9192080000, "capital_expenditure": -4589590000, "free_cash_flow": 4602490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 128030000, "net_debt_issued": 3046140000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 56114790000, "cost_of_revenue": 26014810000, "gross_profit": 30099980000, "ebit": 2014250000, "ebitda": 8728440000, "pretax_income": null, "tax_provision": null, "net_income": -386310000, "net_income_to_common": -386310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912500000, "total_current_assets": 8524260000, "total_assets": 67499730000, "short_term_debt": 5747610000, "long_term_debt": 7856330000, "total_debt": 38331460000, "total_liabilities": null, "total_equity": 15418220000, "shares_outstanding": 1232939791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9192080000, "capital_expenditure": -4589590000, "free_cash_flow": 4602490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 128030000, "net_debt_issued": 3046140000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 56114790000, "cost_of_revenue": 26014810000, "gross_profit": 30099980000, "ebit": 2014250000, "ebitda": 8728440000, "pretax_income": null, "tax_provision": null, "net_income": -386310000, "net_income_to_common": -386310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912500000, "total_current_assets": 8524260000, "total_assets": 67499730000, "short_term_debt": 5747610000, "long_term_debt": 7856330000, "total_debt": 38331460000, "total_liabilities": null, "total_equity": 15418220000, "shares_outstanding": 1232939791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9192080000, "capital_expenditure": -4589590000, "free_cash_flow": 4602490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 128030000, "net_debt_issued": 3046140000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 56114790000, "cost_of_revenue": 26014810000, "gross_profit": 30099980000, "ebit": 2014250000, "ebitda": 8728440000, "pretax_income": null, "tax_provision": null, "net_income": -386310000, "net_income_to_common": -386310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912500000, "total_current_assets": 8524260000, "total_assets": 67499730000, "short_term_debt": 5747610000, "long_term_debt": 7856330000, "total_debt": 38331460000, "total_liabilities": null, "total_equity": 15418220000, "shares_outstanding": 1232939791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9192080000, "capital_expenditure": -4589590000, "free_cash_flow": 4602490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 128030000, "net_debt_issued": 3046140000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 56114790000, "cost_of_revenue": 26014810000, "gross_profit": 30099980000, "ebit": 2014250000, "ebitda": 8728440000, "pretax_income": null, "tax_provision": null, "net_income": -386310000, "net_income_to_common": -386310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912500000, "total_current_assets": 8524260000, "total_assets": 67499730000, "short_term_debt": 5747610000, "long_term_debt": 7856330000, "total_debt": 38331460000, "total_liabilities": null, "total_equity": 15418220000, "shares_outstanding": 1232939791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9192080000, "capital_expenditure": -4589590000, "free_cash_flow": 4602490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 128030000, "net_debt_issued": 3046140000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 49510520000, "cost_of_revenue": 22492440000, "gross_profit": 27018080000, "ebit": 2723230000, "ebitda": 8474930000, "pretax_income": null, "tax_provision": null, "net_income": 91490000, "net_income_to_common": 91490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1813720000, "total_current_assets": 4737640000, "total_assets": 53385710000, "short_term_debt": 2617120000, "long_term_debt": 6700520000, "total_debt": 31876000000, "total_liabilities": null, "total_equity": 10944060000, "shares_outstanding": 1206266378, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9002200000, "capital_expenditure": -4909500000, "free_cash_flow": 4092700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9550000, "net_debt_issued": -246560000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14368620000, "cost_of_revenue": 6575470000, "gross_profit": 7793150000, "ebit": 470410000, "ebitda": 2344530000, "pretax_income": null, "tax_provision": null, "net_income": -100430000, "net_income_to_common": -100430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912500000, "total_current_assets": 8524260000, "total_assets": 67499730000, "short_term_debt": 5747610000, "long_term_debt": 7856330000, "total_debt": 38331460000, "total_liabilities": null, "total_equity": 15418220000, "shares_outstanding": 1232939791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14368620000, "cost_of_revenue": 6575470000, "gross_profit": 7793150000, "ebit": 470410000, "ebitda": 2344530000, "pretax_income": null, "tax_provision": null, "net_income": -100430000, "net_income_to_common": -100430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912500000, "total_current_assets": 8524260000, "total_assets": 67499730000, "short_term_debt": 5747610000, "long_term_debt": 7856330000, "total_debt": 38331460000, "total_liabilities": null, "total_equity": 15418220000, "shares_outstanding": 1232939791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14368620000, "cost_of_revenue": 6575470000, "gross_profit": 7793150000, "ebit": 470410000, "ebitda": 2344530000, "pretax_income": null, "tax_provision": null, "net_income": -100430000, "net_income_to_common": -100430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912500000, "total_current_assets": 8524260000, "total_assets": 67499730000, "short_term_debt": 5747610000, "long_term_debt": 7856330000, "total_debt": 38331460000, "total_liabilities": null, "total_equity": 15418220000, "shares_outstanding": 1232939791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14368620000, "cost_of_revenue": 6575470000, "gross_profit": 7793150000, "ebit": 470410000, "ebitda": 2344530000, "pretax_income": null, "tax_provision": null, "net_income": -100430000, "net_income_to_common": -100430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912500000, "total_current_assets": 8524260000, "total_assets": 67499730000, "short_term_debt": 5747610000, "long_term_debt": 7856330000, "total_debt": 38331460000, "total_liabilities": null, "total_equity": 15418220000, "shares_outstanding": 1232939791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14368620000, "cost_of_revenue": 6575470000, "gross_profit": 7793150000, "ebit": 470410000, "ebitda": 2344530000, "pretax_income": null, "tax_provision": null, "net_income": -100430000, "net_income_to_common": -100430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912500000, "total_current_assets": 8524260000, "total_assets": 67499730000, "short_term_debt": 5747610000, "long_term_debt": 7856330000, "total_debt": 38331460000, "total_liabilities": null, "total_equity": 15418220000, "shares_outstanding": 1232939791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14368620000, "cost_of_revenue": 6575470000, "gross_profit": 7793150000, "ebit": 470410000, "ebitda": 2344530000, "pretax_income": null, "tax_provision": null, "net_income": -100430000, "net_income_to_common": -100430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912500000, "total_current_assets": 8524260000, "total_assets": 67499730000, "short_term_debt": 5747610000, "long_term_debt": 7856330000, "total_debt": 38331460000, "total_liabilities": null, "total_equity": 15418220000, "shares_outstanding": 1232939791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14368620000, "cost_of_revenue": 6575470000, "gross_profit": 7793150000, "ebit": 470410000, "ebitda": 2344530000, "pretax_income": null, "tax_provision": null, "net_income": -100430000, "net_income_to_common": -100430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912500000, "total_current_assets": 8524260000, "total_assets": 67499730000, "short_term_debt": 5747610000, "long_term_debt": 7856330000, "total_debt": 38331460000, "total_liabilities": null, "total_equity": 15418220000, "shares_outstanding": 1232939791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14408970000, "cost_of_revenue": 6655690000, "gross_profit": 7753280000, "ebit": 600700000, "ebitda": 2217640000, "pretax_income": null, "tax_provision": null, "net_income": -103890000, "net_income_to_common": -103890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14408970000, "cost_of_revenue": 6655690000, "gross_profit": 7753280000, "ebit": 600700000, "ebitda": 2217640000, "pretax_income": null, "tax_provision": null, "net_income": -103890000, "net_income_to_common": -103890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14408970000, "cost_of_revenue": 6655690000, "gross_profit": 7753280000, "ebit": 600700000, "ebitda": 2217640000, "pretax_income": null, "tax_provision": null, "net_income": -103890000, "net_income_to_common": -103890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14408970000, "cost_of_revenue": 6655690000, "gross_profit": 7753280000, "ebit": 600700000, "ebitda": 2217640000, "pretax_income": null, "tax_provision": null, "net_income": -103890000, "net_income_to_common": -103890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 14408970000, "cost_of_revenue": 6655690000, "gross_profit": 7753280000, "ebit": 600700000, "ebitda": 2217640000, "pretax_income": null, "tax_provision": null, "net_income": -103890000, "net_income_to_common": -103890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }