{ "ticker": { "uuid": "62f031bc-0d3d-4184-9ded-01990ee89eec", "symbol": "SIMPLEXINF", "name": "Simplex Infrastructures Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/62f031bc-0d3d-4184-9ded-01990ee89eec/", "api_url": "https://sharemaestro.com/factors/api/tickers/62f031bc-0d3d-4184-9ded-01990ee89eec/" }, "ticker_metadata": { "id": 17370, "uuid": "62f031bc-0d3d-4184-9ded-01990ee89eec", "symbol": "SIMPLEXINF", "name": "Simplex Infrastructures Limited", "asset_type": "equity", "market_cap": 19826038784, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Simplex Infrastructures Limited, together with its subsidiaries, operates as a diversified infrastructure company in India and internationally. The company offers construction and engineering services for the piling, energy and power, building and housing, marine, roads and highways, railways, urban infrastructure, real estate, and other sectors. It also builds rail infrastructure, including rail tracks, station buildings, bridges, and culverts; and designs and constructs high-rise infrastructure, such as multistoried residential towers, institutional/IT buildings, hotels, hospitals, and mass housing projects. In addition, the company builds industrial structures comprising steel and power plants; and undertakes projects for cement, aluminum, copper, engineering, automobiles, petrochemicals, fertilizers, paper textiles, pharmaceuticals, chemicals, and other industrial plants. Further, it engages in erecting various types of power infrastructures that include thermal, hydel, and nuclear, as well as ultra-mega power projects; underwater piling, which comprise steel piling; and building bridges across rivers; and undertakes ground engineering projects, including pre-cast and jointed piling, cast-in-situ, and driven and bored piling, as well as soil investigation, soil compaction, diaphragm walls, grouting, and stone columns. Additionally, the company offers airport renovation and modernization; and mining and oil drilling services, as well as leases equipment; and sells scraps. Simplex Infrastructures Limited was incorporated in 1924 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "62f031bc-0d3d-4184-9ded-01990ee89eec", "symbol": "SIMPLEXINF", "name": "Simplex Infrastructures Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/62f031bc-0d3d-4184-9ded-01990ee89eec/", "api_url": "https://sharemaestro.com/factors/api/tickers/62f031bc-0d3d-4184-9ded-01990ee89eec/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.07, "value": 0.23, "quality": 0.26, "momentum": 0.24, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 241, "market_cap": 19061978386, "pe_ratio": 47.643, "earnings_yield": 0.021, "ebitda_to_ev": 0.0269, "shareholder_yield": -0.1477, "roe": 0.041, "piotroski_f_score": 7, "momentum_12_1": -0.2295, "volatility_252d": 0.5711 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:53.300562+00:00", "batch_id": "" }, "size": { "price_close": 241, "market_cap": 19061978386, "market_cap_usd": 19061978386, "enterprise_value": 34951778386, "shares_outstanding": 79095346, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 47.643, "pb_ratio": 1.9542, "ptbv_ratio": 1.9542, "ps_ratio": 1.8666, "pcf_ratio": 25.6313, "pfcf_ratio": 110.7611, "ev_ebitda": 37.2184, "ev_ebit": 134.3782, "ev_sales": 3.4227, "ev_fcf": 203.0899, "earnings_yield": 0.021, "fcf_yield": 0.0049, "price_to_sales": 1.8666, "price_to_book": 1.9542, "price_to_cashflow": 25.6313, "ebitda_to_ev": 0.0269, "sales_yield": 0.2922 }, "yield": { "dividend_yield": 0.0, "buyback_yield": -0.1477, "shareholder_yield": -0.1477, "debt_paydown_yield": 0.0074, "total_yield": -0.1403 }, "quality": { "gross_margin": 0.3398, "operating_margin": 0.0255, "net_margin": 0.0392, "ebitda_margin": 0.092, "fcf_margin": 0.0169, "roe": 0.041, "roa": 0.0103, "roic": 0.0076, "roc_greenblatt": null, "asset_turnover": 0.2631, "cash_conversion": 0.4301, "accruals_ratio": -0.0089, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.9522, "revenue_stability_5y": 0.2888, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0894, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 16.9202, "debt_to_assets": 0.423, "interest_coverage": 2.0336, "current_ratio": 2.2859, "quick_ratio": 2.2859, "net_debt": 15889800000, "local_beta": 2.2342, "volatility_252d": 0.5711, "volatility_60d": 1.3052, "max_drawdown_12m": -0.5035, "risk_adjusted_momentum": -0.4018 }, "growth": { "revenue_growth_1y": -0.0506, "revenue_growth_3y_cagr": -0.1814, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.9366, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9028, "book_value_growth_1y": 0.5828, "revenue_growth": -0.0506, "earnings_growth": 1.9366 }, "momentum": { "price_return_1m": 0.0793, "price_return_3m": 0.2906, "price_return_6m": -0.123, "price_return_9m": -0.1937, "price_return_12m": -0.1684, "price_return_12m_ex1m": -0.2295, "momentum_6m": -0.123, "momentum_12m": -0.1684, "momentum_12_1": -0.2295, "distance_from_52w_high": -0.2289, "distance_from_52w_low": 0.5531, "relative_strength": -0.0607 }, "raw_ttm": { "revenue_ttm": 10211900000, "gross_profit_ttm": 3470300000, "ebit_ttm": 260100000, "ebitda_ttm": 939100000, "net_income_ttm": 400100000, "eps_diluted_ttm": 5.0585, "operating_cash_flow_ttm": 743700000, "capital_expenditure_ttm": -571600000, "fcf_ttm": 172100000, "dividends_paid_ttm": -100000, "share_repurchases_ttm": null, "shares_issued_ttm": 2815900000, "interest_expense_ttm": 127900000, "cash_and_equivalents": 526800000, "total_current_assets": 28976300000, "total_current_liabilities": 12676100000, "net_ppe": null, "total_assets": 38808500000, "total_debt": 16416600000, "total_equity": 9754300000, "net_working_capital": 17196200000, "book_value_per_share": 123.3233, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 123.3233 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 75, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 44, "rank_pcf": 60, "rank_ev_ebitda": 87, "rank_ev_ebit": 97, "rank_earnings_yield": 75, "rank_fcf_yield": 52, "rank_dividend_yield": 52, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 81, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 62, "rank_fcf_margin": 50, "rank_piotroski": 14, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 62 }, "composites": { "value_composite": 77, "quality_composite": 74, "momentum_composite": 76, "growth_composite": 37, "yield_composite": 91, "svqf_composite": 82, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2445, "os_score": 0.07, "value_percentile": 0.23, "quality_percentile": 0.26, "momentum_percentile": 0.24, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7151, "ticker_id": 17370, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:53.300562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 241, "market_cap": 19061978386, "market_cap_usd": 19061978386, "enterprise_value": 34951778386, "shares_outstanding": 79095346, "fx_rate_to_usd": null, "pe_ratio": 47.64303521, "pb_ratio": 1.95421285, "ptbv_ratio": 1.95421285, "ps_ratio": 1.86664366, "pcf_ratio": 25.63127388, "pfcf_ratio": 110.76105977, "ev_ebitda": 37.21837758, "ev_ebit": 134.37823293, "ev_sales": 3.42265185, "ev_fcf": 203.08993833, "earnings_yield": 0.02098943, "fcf_yield": 0.00492393, "dividend_yield": 5.25e-06, "buyback_yield": -0.14772339, "shareholder_yield": -0.14771814, "debt_paydown_yield": 0.00739692, "total_yield": -0.14032122, "gross_margin": 0.33982902, "operating_margin": 0.02547028, "net_margin": 0.03917978, "ebitda_margin": 0.09196134, "fcf_margin": 0.01685289, "roe": 0.04101781, "roa": 0.0103096, "roic": 0.00760701, "roc_greenblatt": null, "asset_turnover": 0.26313565, "cash_conversion": 0.43014246, "accruals_ratio": -0.00885373, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 16.92024279, "debt_to_assets": 0.42301558, "interest_coverage": 2.03362002, "current_ratio": 2.28590024, "quick_ratio": 2.28590024, "net_debt": 15889800000, "revenue_growth_1y": -0.05058572, "revenue_growth_3y_cagr": -0.18143059, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.9366474, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.90282875, "book_value_growth_1y": 0.58278683, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.952231, "revenue_stability_5y": 0.288755, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07926555, "price_return_3m": 0.29056439, "price_return_6m": -0.12299851, "price_return_9m": -0.19371025, "price_return_12m": -0.16839196, "price_return_12m_ex1m": -0.22946856, "distance_from_52w_high": -0.22892334, "distance_from_52w_low": 0.55313529, "relative_strength": -0.06071222, "local_beta": 2.2342, "volatility_252d": 0.571051, "volatility_60d": 1.305179, "max_drawdown_12m": -0.50353542, "revenue_ttm": 10211900000, "gross_profit_ttm": 3470300000, "ebit_ttm": 260100000, "ebitda_ttm": 939100000, "net_income_ttm": 400100000, "eps_diluted_ttm": 5.05845186, "operating_cash_flow_ttm": 743700000, "capital_expenditure_ttm": -571600000, "fcf_ttm": 172100000, "dividends_paid_ttm": -100000, "share_repurchases_ttm": null, "shares_issued_ttm": 2815900000, "interest_expense_ttm": 127900000, "cash_and_equivalents": 526800000, "total_current_assets": 28976300000, "total_current_liabilities": 12676100000, "net_ppe": null, "total_assets": 38808500000, "total_debt": 16416600000, "total_equity": 9754300000, "net_working_capital": 17196200000, "book_value_per_share": 123.32331159, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 123.32331159, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 75, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 44, "rank_pcf": 60, "rank_ev_ebitda": 87, "rank_ev_ebit": 97, "rank_earnings_yield": 75, "rank_fcf_yield": 52, "rank_dividend_yield": 52, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 81, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 62, "rank_fcf_margin": 50, "rank_piotroski": 14, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 62, "value_composite": 77, "quality_composite": 74, "momentum_composite": 76, "growth_composite": 37, "yield_composite": 91, "svqf_composite": 82, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 241, "os": 0.07, "value": 0.23, "quality": 0.26, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 47.643, "earnings_yield": 0.021, "shareholder_yield": -0.1477, "roe": 0.041, "momentum_12_1": -0.2295, "complete_fields": { "id": 7151, "ticker_id": 17370, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:53.300562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 241, "market_cap": 19061978386, "market_cap_usd": 19061978386, "enterprise_value": 34951778386, "shares_outstanding": 79095346, "fx_rate_to_usd": null, "pe_ratio": 47.64303521, "pb_ratio": 1.95421285, "ptbv_ratio": 1.95421285, "ps_ratio": 1.86664366, "pcf_ratio": 25.63127388, "pfcf_ratio": 110.76105977, "ev_ebitda": 37.21837758, "ev_ebit": 134.37823293, "ev_sales": 3.42265185, "ev_fcf": 203.08993833, "earnings_yield": 0.02098943, "fcf_yield": 0.00492393, "dividend_yield": 5.25e-06, "buyback_yield": -0.14772339, "shareholder_yield": -0.14771814, "debt_paydown_yield": 0.00739692, "total_yield": -0.14032122, "gross_margin": 0.33982902, "operating_margin": 0.02547028, "net_margin": 0.03917978, "ebitda_margin": 0.09196134, "fcf_margin": 0.01685289, "roe": 0.04101781, "roa": 0.0103096, "roic": 0.00760701, "roc_greenblatt": null, "asset_turnover": 0.26313565, "cash_conversion": 0.43014246, "accruals_ratio": -0.00885373, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 16.92024279, "debt_to_assets": 0.42301558, "interest_coverage": 2.03362002, "current_ratio": 2.28590024, "quick_ratio": 2.28590024, "net_debt": 15889800000, "revenue_growth_1y": -0.05058572, "revenue_growth_3y_cagr": -0.18143059, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.9366474, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.90282875, "book_value_growth_1y": 0.58278683, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.952231, "revenue_stability_5y": 0.288755, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07926555, "price_return_3m": 0.29056439, "price_return_6m": -0.12299851, "price_return_9m": -0.19371025, "price_return_12m": -0.16839196, "price_return_12m_ex1m": -0.22946856, "distance_from_52w_high": -0.22892334, "distance_from_52w_low": 0.55313529, "relative_strength": -0.06071222, "local_beta": 2.2342, "volatility_252d": 0.571051, "volatility_60d": 1.305179, "max_drawdown_12m": -0.50353542, "revenue_ttm": 10211900000, "gross_profit_ttm": 3470300000, "ebit_ttm": 260100000, "ebitda_ttm": 939100000, "net_income_ttm": 400100000, "eps_diluted_ttm": 5.05845186, "operating_cash_flow_ttm": 743700000, "capital_expenditure_ttm": -571600000, "fcf_ttm": 172100000, "dividends_paid_ttm": -100000, "share_repurchases_ttm": null, "shares_issued_ttm": 2815900000, "interest_expense_ttm": 127900000, "cash_and_equivalents": 526800000, "total_current_assets": 28976300000, "total_current_liabilities": 12676100000, "net_ppe": null, "total_assets": 38808500000, "total_debt": 16416600000, "total_equity": 9754300000, "net_working_capital": 17196200000, "book_value_per_share": 123.32331159, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 123.32331159, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 75, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 44, "rank_pcf": 60, "rank_ev_ebitda": 87, "rank_ev_ebit": 97, "rank_earnings_yield": 75, "rank_fcf_yield": 52, "rank_dividend_yield": 52, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 81, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 62, "rank_fcf_margin": 50, "rank_piotroski": 14, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 62, "value_composite": 77, "quality_composite": 74, "momentum_composite": 76, "growth_composite": 37, "yield_composite": 91, "svqf_composite": 82, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "income_statement": { "revenue": 10211900000, "cost_of_revenue": 6741600000, "gross_profit": 3470300000, "ebit": 260100000, "ebitda": 939100000, "pretax_income": null, "tax_provision": null, "net_income": 400100000, "net_income_to_common": 400100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 526800000, "total_current_assets": 28976300000, "total_assets": 38808500000, "short_term_debt": 1422800000, "long_term_debt": 14993400000, "total_debt": 16416600000, "total_liabilities": null, "total_equity": 9754300000, "shares_outstanding": 79095346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 743700000, "capital_expenditure": -571600000, "free_cash_flow": 172100000, "dividends_paid": -100000, "share_repurchases": null, "shares_issued": 2815900000, "net_debt_issued": -141000000 }, "complete_fields": { "id": 379125, "ticker_id": 17370, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "939100000", "netIncome": "400100000", "grossProfit": "3470300000", "totalRevenue": "10211900000", "costOfRevenue": "6741600000", "interestExpense": "127900000", "operatingIncome": "260100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "292300000" }, "balance": { "totalDebt": "16416600000", "totalAssets": "38808500000", "longTermDebt": "14993400000", "shortTermDebt": "1422800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "79095346", "totalCurrentAssets": "28976300000", "totalShareholderEquity": "9754300000", "totalCurrentLiabilities": "12676100000", "cashAndShortTermInvestments": "526800000" }, "cashflow": { "freeCashFlow": "172100000", "dividendsPaid": "-100000", "issuanceOfDebt": null, "issuanceOfStock": "2815900000", "repaymentOfDebt": "-141000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "743700000", "repurchaseOfStock": null, "capitalExpenditures": "-571600000" } }, "revenue": 10211900000, "cost_of_revenue": 6741600000, "gross_profit": 3470300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260100000, "depreciation_amortisation": 292300000, "ebitda": 939100000, "interest_expense": 127900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 400100000, "net_income_continuing_ops": null, "net_income_to_common": 400100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 526800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28976300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38808500000, "short_term_debt": 1422800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12676100000, "long_term_debt": 14993400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16416600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9754300000, "shares_outstanding": 79095346, "operating_cash_flow": 743700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -571600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -100000, "share_repurchases": null, "shares_issued": 2815900000, "net_debt_issued": -141000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 172100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "939100000", "netIncome": "400100000", "grossProfit": "3470300000", "totalRevenue": "10211900000", "costOfRevenue": "6741600000", "interestExpense": "127900000", "operatingIncome": "260100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "292300000" }, "balance": { "totalDebt": "16416600000", "totalAssets": "38808500000", "longTermDebt": "14993400000", "shortTermDebt": "1422800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "79095346", "totalCurrentAssets": "28976300000", "totalShareholderEquity": "9754300000", "totalCurrentLiabilities": "12676100000", "cashAndShortTermInvestments": "526800000" }, "cashflow": { "freeCashFlow": "172100000", "dividendsPaid": "-100000", "issuanceOfDebt": null, "issuanceOfStock": "2815900000", "repaymentOfDebt": "-141000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "743700000", "repurchaseOfStock": null, "capitalExpenditures": "-571600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "income_statement": { "revenue": 10756000000, "cost_of_revenue": 7872000000, "gross_profit": 2884000000, "ebit": -321300000, "ebitda": 916000000, "pretax_income": null, "tax_provision": null, "net_income": 115800000, "net_income_to_common": 115800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1127500000, "total_current_assets": 33829100000, "total_assets": 43388900000, "short_term_debt": 5611700000, "long_term_debt": 16134100000, "total_debt": 21746300000, "total_liabilities": null, "total_equity": 5238000000, "shares_outstanding": 67226847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2078700000, "capital_expenditure": -307600000, "free_cash_flow": 1771100000, "dividends_paid": -100000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 379130, "ticker_id": 17370, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "916000000", "netIncome": "115800000", "grossProfit": "2884000000", "totalRevenue": "10756000000", "costOfRevenue": "7872000000", "interestExpense": "150400000", "operatingIncome": "-321300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "548300000" }, "balance": { "totalDebt": "21746300000", "totalAssets": "43388900000", "longTermDebt": "16134100000", "shortTermDebt": "5611700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "67226847", "totalCurrentAssets": "33829100000", "totalShareholderEquity": "5238000000", "totalCurrentLiabilities": "20680000000", "cashAndShortTermInvestments": "1127500000" }, "cashflow": { "freeCashFlow": "1771100000", "dividendsPaid": "-100000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2078700000", "repurchaseOfStock": null, "capitalExpenditures": "-307600000" } }, "revenue": 10756000000, "cost_of_revenue": 7872000000, "gross_profit": 2884000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -321300000, "depreciation_amortisation": 548300000, "ebitda": 916000000, "interest_expense": 150400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 115800000, "net_income_continuing_ops": null, "net_income_to_common": 115800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1127500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33829100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43388900000, "short_term_debt": 5611700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20680000000, "long_term_debt": 16134100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21746300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5238000000, "shares_outstanding": 67226847, "operating_cash_flow": 2078700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -307600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -100000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1771100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "916000000", "netIncome": "115800000", "grossProfit": "2884000000", "totalRevenue": "10756000000", "costOfRevenue": "7872000000", "interestExpense": "150400000", "operatingIncome": "-321300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "548300000" }, "balance": { "totalDebt": "21746300000", "totalAssets": "43388900000", "longTermDebt": "16134100000", "shortTermDebt": "5611700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "67226847", "totalCurrentAssets": "33829100000", "totalShareholderEquity": "5238000000", "totalCurrentLiabilities": "20680000000", "cashAndShortTermInvestments": "1127500000" }, "cashflow": { "freeCashFlow": "1771100000", "dividendsPaid": "-100000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2078700000", "repurchaseOfStock": null, "capitalExpenditures": "-307600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "income_statement": { "revenue": 13770400000, "cost_of_revenue": 10429600000, "gross_profit": 3340800000, "ebit": -394000000, "ebitda": 336600000, "pretax_income": null, "tax_provision": null, "net_income": -722700000, "net_income_to_common": -722700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570400000, "total_current_assets": 88439700000, "total_assets": 104137200000, "short_term_debt": 71800300000, "long_term_debt": 0, "total_debt": 71800900000, "total_liabilities": null, "total_equity": 2319600000, "shares_outstanding": 57142820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -826900000, "capital_expenditure": -102700000, "free_cash_flow": -929600000, "dividends_paid": -100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379132, "ticker_id": 17370, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "336600000", "netIncome": "-722700000", "grossProfit": "3340800000", "totalRevenue": "13770400000", "costOfRevenue": "10429600000", "interestExpense": "674000000", "operatingIncome": "-394000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "696600000" }, "balance": { "totalDebt": "71800900000", "totalAssets": "104137200000", "longTermDebt": "0", "shortTermDebt": "71800300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "57142820", "totalCurrentAssets": "88439700000", "totalShareholderEquity": "2319600000", "totalCurrentLiabilities": "100683700000", "cashAndShortTermInvestments": "570400000" }, "cashflow": { "freeCashFlow": "-929600000", "dividendsPaid": "-100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-826900000", "repurchaseOfStock": null, "capitalExpenditures": "-102700000" } }, "revenue": 13770400000, "cost_of_revenue": 10429600000, "gross_profit": 3340800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -394000000, "depreciation_amortisation": 696600000, "ebitda": 336600000, "interest_expense": 674000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -722700000, "net_income_continuing_ops": null, "net_income_to_common": -722700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 570400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88439700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104137200000, "short_term_debt": 71800300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100683700000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71800900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2319600000, "shares_outstanding": 57142820, "operating_cash_flow": -826900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -102700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -929600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "336600000", "netIncome": "-722700000", "grossProfit": "3340800000", "totalRevenue": "13770400000", "costOfRevenue": "10429600000", "interestExpense": "674000000", "operatingIncome": "-394000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "696600000" }, "balance": { "totalDebt": "71800900000", "totalAssets": "104137200000", "longTermDebt": "0", "shortTermDebt": "71800300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "57142820", "totalCurrentAssets": "88439700000", "totalShareholderEquity": "2319600000", "totalCurrentLiabilities": "100683700000", "cashAndShortTermInvestments": "570400000" }, "cashflow": { "freeCashFlow": "-929600000", "dividendsPaid": "-100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-826900000", "repurchaseOfStock": null, "capitalExpenditures": "-102700000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "income_statement": { "revenue": 18618300000, "cost_of_revenue": 14289700000, "gross_profit": 4328600000, "ebit": -655000000, "ebitda": 726700000, "pretax_income": null, "tax_provision": null, "net_income": -4708900000, "net_income_to_common": -4708900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557700000, "total_current_assets": 88261000000, "total_assets": 103730500000, "short_term_debt": 59844100000, "long_term_debt": 0, "total_debt": 59844800000, "total_liabilities": null, "total_equity": 3007200000, "shares_outstanding": 57142820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4316200000, "capital_expenditure": -41300000, "free_cash_flow": -4357500000, "dividends_paid": -100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6232200000 }, "complete_fields": { "id": 379133, "ticker_id": 17370, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "726700000", "netIncome": "-4708900000", "grossProfit": "4328600000", "totalRevenue": "18618300000", "costOfRevenue": "14289700000", "interestExpense": "8115300000", "operatingIncome": "-655000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "857000000" }, "balance": { "totalDebt": "59844800000", "totalAssets": "103730500000", "longTermDebt": "0", "shortTermDebt": "59844100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "57142820", "totalCurrentAssets": "88261000000", "totalShareholderEquity": "3007200000", "totalCurrentLiabilities": "99887600000", "cashAndShortTermInvestments": "557700000" }, "cashflow": { "freeCashFlow": "-4357500000", "dividendsPaid": "-100000", "issuanceOfDebt": "6232200000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-4316200000", "repurchaseOfStock": null, "capitalExpenditures": "-41300000" } }, "revenue": 18618300000, "cost_of_revenue": 14289700000, "gross_profit": 4328600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -655000000, "depreciation_amortisation": 857000000, "ebitda": 726700000, "interest_expense": 8115300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4708900000, "net_income_continuing_ops": null, "net_income_to_common": -4708900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 557700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88261000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 103730500000, "short_term_debt": 59844100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99887600000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59844800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3007200000, "shares_outstanding": 57142820, "operating_cash_flow": -4316200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6232200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4357500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "726700000", "netIncome": "-4708900000", "grossProfit": "4328600000", "totalRevenue": "18618300000", "costOfRevenue": "14289700000", "interestExpense": "8115300000", "operatingIncome": "-655000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "857000000" }, "balance": { "totalDebt": "59844800000", "totalAssets": "103730500000", "longTermDebt": "0", "shortTermDebt": "59844100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "57142820", "totalCurrentAssets": "88261000000", "totalShareholderEquity": "3007200000", "totalCurrentLiabilities": "99887600000", "cashAndShortTermInvestments": "557700000" }, "cashflow": { "freeCashFlow": "-4357500000", "dividendsPaid": "-100000", "issuanceOfDebt": "6232200000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-4316200000", "repurchaseOfStock": null, "capitalExpenditures": "-41300000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7417000000 }, "complete_fields": { "id": 379134, "ticker_id": 17370, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "7417000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7417000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "7417000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "income_statement": { "revenue": 2829000000, "cost_of_revenue": 1881000000, "gross_profit": 948000000, "ebit": 138900000, "ebitda": 229300000, "pretax_income": null, "tax_provision": null, "net_income": 189700000, "net_income_to_common": 189700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 526800000, "total_current_assets": 28976300000, "total_assets": 38808500000, "short_term_debt": 1422800000, "long_term_debt": 14993400000, "total_debt": 16416600000, "total_liabilities": null, "total_equity": 9754300000, "shares_outstanding": 79095346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379124, "ticker_id": 17370, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "229300000", "netIncome": "189700000", "grossProfit": "948000000", "totalRevenue": "2829000000", "costOfRevenue": "1881000000", "interestExpense": "3500000", "operatingIncome": "138900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76800000" }, "balance": { "totalDebt": "16416600000", "totalAssets": "38808500000", "longTermDebt": "14993400000", "shortTermDebt": "1422800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "79095346", "totalCurrentAssets": "28976300000", "totalShareholderEquity": "9754300000", "totalCurrentLiabilities": "12676100000", "cashAndShortTermInvestments": "526800000" } }, "revenue": 2829000000, "cost_of_revenue": 1881000000, "gross_profit": 948000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138900000, "depreciation_amortisation": 76800000, "ebitda": 229300000, "interest_expense": 3500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 189700000, "net_income_continuing_ops": null, "net_income_to_common": 189700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 526800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28976300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38808500000, "short_term_debt": 1422800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12676100000, "long_term_debt": 14993400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16416600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9754300000, "shares_outstanding": 79095346, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "229300000", "netIncome": "189700000", "grossProfit": "948000000", "totalRevenue": "2829000000", "costOfRevenue": "1881000000", "interestExpense": "3500000", "operatingIncome": "138900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76800000" }, "balance": { "totalDebt": "16416600000", "totalAssets": "38808500000", "longTermDebt": "14993400000", "shortTermDebt": "1422800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "79095346", "totalCurrentAssets": "28976300000", "totalShareholderEquity": "9754300000", "totalCurrentLiabilities": "12676100000", "cashAndShortTermInvestments": "526800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "income_statement": { "revenue": 2477100000, "cost_of_revenue": 1546400000, "gross_profit": 930700000, "ebit": 25700000, "ebitda": 281400000, "pretax_income": null, "tax_provision": null, "net_income": 78900000, "net_income_to_common": 78900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379126, "ticker_id": 17370, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "281400000", "netIncome": "78900000", "grossProfit": "930700000", "totalRevenue": "2477100000", "costOfRevenue": "1546400000", "interestExpense": "51400000", "operatingIncome": "25700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74900000" } }, "revenue": 2477100000, "cost_of_revenue": 1546400000, "gross_profit": 930700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25700000, "depreciation_amortisation": 74900000, "ebitda": 281400000, "interest_expense": 51400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 78900000, "net_income_continuing_ops": null, "net_income_to_common": 78900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "281400000", "netIncome": "78900000", "grossProfit": "930700000", "totalRevenue": "2477100000", "costOfRevenue": "1546400000", "interestExpense": "51400000", "operatingIncome": "25700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74900000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "income_statement": { "revenue": 2479900000, "cost_of_revenue": 1565400000, "gross_profit": 914500000, "ebit": 89200000, "ebitda": 255900000, "pretax_income": null, "tax_provision": null, "net_income": 85100000, "net_income_to_common": 85100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471800000, "total_current_assets": 32293700000, "total_assets": 42413700000, "short_term_debt": 3179300000, "long_term_debt": 15265100000, "total_debt": 18444900000, "total_liabilities": null, "total_equity": 9358800000, "shares_outstanding": 79095346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379127, "ticker_id": 17370, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "255900000", "netIncome": "85100000", "grossProfit": "914500000", "totalRevenue": "2479900000", "costOfRevenue": "1565400000", "interestExpense": "51700000", "operatingIncome": "89200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "70400000" }, "balance": { "totalDebt": "18444900000", "totalAssets": "42413700000", "longTermDebt": "15265100000", "shortTermDebt": "3179300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "79095346", "totalCurrentAssets": "32293700000", "totalShareholderEquity": "9358800000", "totalCurrentLiabilities": "16427500000", "cashAndShortTermInvestments": "471800000" } }, "revenue": 2479900000, "cost_of_revenue": 1565400000, "gross_profit": 914500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89200000, "depreciation_amortisation": 70400000, "ebitda": 255900000, "interest_expense": 51700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85100000, "net_income_continuing_ops": null, "net_income_to_common": 85100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32293700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42413700000, "short_term_debt": 3179300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16427500000, "long_term_debt": 15265100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18444900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9358800000, "shares_outstanding": 79095346, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "255900000", "netIncome": "85100000", "grossProfit": "914500000", "totalRevenue": "2479900000", "costOfRevenue": "1565400000", "interestExpense": "51700000", "operatingIncome": "89200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "70400000" }, "balance": { "totalDebt": "18444900000", "totalAssets": "42413700000", "longTermDebt": "15265100000", "shortTermDebt": "3179300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "79095346", "totalCurrentAssets": "32293700000", "totalShareholderEquity": "9358800000", "totalCurrentLiabilities": "16427500000", "cashAndShortTermInvestments": "471800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "income_statement": { "revenue": 2425900000, "cost_of_revenue": 1748800000, "gross_profit": 677100000, "ebit": 6300000, "ebitda": 172500000, "pretax_income": null, "tax_provision": null, "net_income": 46400000, "net_income_to_common": 46400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379128, "ticker_id": 17370, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "172500000", "netIncome": "46400000", "grossProfit": "677100000", "totalRevenue": "2425900000", "costOfRevenue": "1748800000", "interestExpense": "21300000", "operatingIncome": "6300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "70200000" } }, "revenue": 2425900000, "cost_of_revenue": 1748800000, "gross_profit": 677100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6300000, "depreciation_amortisation": 70200000, "ebitda": 172500000, "interest_expense": 21300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46400000, "net_income_continuing_ops": null, "net_income_to_common": 46400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "172500000", "netIncome": "46400000", "grossProfit": "677100000", "totalRevenue": "2425900000", "costOfRevenue": "1748800000", "interestExpense": "21300000", "operatingIncome": "6300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "70200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "income_statement": { "revenue": 2819400000, "cost_of_revenue": 2047000000, "gross_profit": 772400000, "ebit": 75300000, "ebitda": 673600000, "pretax_income": null, "tax_provision": null, "net_income": 434400000, "net_income_to_common": 434400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1127500000, "total_current_assets": 33829100000, "total_assets": 43388900000, "short_term_debt": 5611700000, "long_term_debt": 16134100000, "total_debt": 21746300000, "total_liabilities": null, "total_equity": 5238000000, "shares_outstanding": 67226847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379129, "ticker_id": 17370, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "673600000", "netIncome": "434400000", "grossProfit": "772400000", "totalRevenue": "2819400000", "costOfRevenue": "2047000000", "interestExpense": "20700000", "operatingIncome": "75300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75900000" }, "balance": { "totalDebt": "21746300000", "totalAssets": "43388900000", "longTermDebt": "16134100000", "shortTermDebt": "5611700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "67226847", "totalCurrentAssets": "33829100000", "totalShareholderEquity": "5238000000", "totalCurrentLiabilities": "20680000000", "cashAndShortTermInvestments": "1127500000" } }, "revenue": 2819400000, "cost_of_revenue": 2047000000, "gross_profit": 772400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75300000, "depreciation_amortisation": 75900000, "ebitda": 673600000, "interest_expense": 20700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 434400000, "net_income_continuing_ops": null, "net_income_to_common": 434400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1127500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33829100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43388900000, "short_term_debt": 5611700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20680000000, "long_term_debt": 16134100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21746300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5238000000, "shares_outstanding": 67226847, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "673600000", "netIncome": "434400000", "grossProfit": "772400000", "totalRevenue": "2819400000", "costOfRevenue": "2047000000", "interestExpense": "20700000", "operatingIncome": "75300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75900000" }, "balance": { "totalDebt": "21746300000", "totalAssets": "43388900000", "longTermDebt": "16134100000", "shortTermDebt": "5611700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "67226847", "totalCurrentAssets": "33829100000", "totalShareholderEquity": "5238000000", "totalCurrentLiabilities": "20680000000", "cashAndShortTermInvestments": "1127500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609000000, "total_current_assets": 88499200000, "total_assets": 104093800000, "short_term_debt": 71665400000, "long_term_debt": 0, "total_debt": 71666000000, "total_liabilities": null, "total_equity": 1963500000, "shares_outstanding": 57142820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379131, "ticker_id": 17370, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:09.457610+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "71666000000", "totalAssets": "104093800000", "longTermDebt": "0", "shortTermDebt": "71665400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "57142820", "totalCurrentAssets": "88499200000", "totalShareholderEquity": "1963500000", "totalCurrentLiabilities": "100904500000", "cashAndShortTermInvestments": "609000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88499200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104093800000, "short_term_debt": 71665400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100904500000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71666000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1963500000, "shares_outstanding": 57142820, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "71666000000", "totalAssets": "104093800000", "longTermDebt": "0", "shortTermDebt": "71665400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "57142820", "totalCurrentAssets": "88499200000", "totalShareholderEquity": "1963500000", "totalCurrentLiabilities": "100904500000", "cashAndShortTermInvestments": "609000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }