{ "ticker": { "uuid": "62f2a377-cd2a-446d-8a0d-23357af366b4", "symbol": "PTNM", "name": "Pitanium Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/62f2a377-cd2a-446d-8a0d-23357af366b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/62f2a377-cd2a-446d-8a0d-23357af366b4/" }, "ticker_metadata": { "id": 7820, "uuid": "62f2a377-cd2a-446d-8a0d-23357af366b4", "symbol": "PTNM", "name": "Pitanium Ltd", "asset_type": "equity", "market_cap": 239100000, "stock_exchange_id": 2, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Pitanium Ltd (PTNM) is a leading technology firm specializing in the development of high-performance titanium-based materials, primarily serving the aerospace and defense sectors. With a strong focus on innovation and a rich intellectual property portfolio, the company is committed to enhancing product performance and sustainability. Pitanium's strategic alliances and dedication to stringent environmental standards further strengthen its competitive position, setting the stage for robust growth as it addresses the dynamic needs of industry leaders in the advanced materials market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "62f2a377-cd2a-446d-8a0d-23357af366b4", "symbol": "PTNM", "name": "Pitanium Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/62f2a377-cd2a-446d-8a0d-23357af366b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/62f2a377-cd2a-446d-8a0d-23357af366b4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.22, "quality": 0.02, "momentum": 0.9, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 10.39, "market_cap": 239099875, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5223, "piotroski_f_score": 2, "momentum_12_1": 0.8455, "volatility_252d": 2.0147 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.229150+00:00", "batch_id": "" }, "size": { "price_close": 10.39, "market_cap": 239099875, "market_cap_usd": 239099875, "enterprise_value": 214100862, "shares_outstanding": 23012500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.9156, "ptbv_ratio": 5.9156, "ps_ratio": 3.6183, "pcf_ratio": null, "pfcf_ratio": -9.3727, "ev_ebitda": null, "ev_ebit": -8.9476, "ev_sales": 3.24, "ev_fcf": -8.3928, "earnings_yield": null, "fcf_yield": -0.1192, "price_to_sales": 3.6183, "price_to_book": 5.9156, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3086 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8302, "operating_margin": -0.3621, "net_margin": -0.3194, "ebitda_margin": -0.2712, "fcf_margin": -0.386, "roe": -0.5223, "roa": -0.3501, "roic": -1.1638, "roc_greenblatt": null, "asset_turnover": 1.0961, "cash_conversion": 1.2085, "accruals_ratio": 0.0906, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 7.4233, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9099, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4916, "net_debt_to_ebitda": 1.3948, "debt_to_assets": 0.1818, "interest_coverage": -53.5128, "current_ratio": 2.7879, "quick_ratio": 2.4329, "net_debt": -24999013, "local_beta": -0.0031, "volatility_252d": 2.0147, "volatility_60d": 1.0056, "max_drawdown_12m": -0.8973, "risk_adjusted_momentum": 0.4197 }, "growth": { "revenue_growth_1y": -0.1181, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -12.4044, "book_value_growth_1y": 2.3375, "revenue_growth": -0.1181, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 3.4213, "price_return_12m": 0.8455, "price_return_12m_ex1m": 0.8455, "momentum_6m": 0, "momentum_12m": 0.8455, "momentum_12_1": 0.8455, "distance_from_52w_high": 0, "distance_from_52w_low": 8.8952, "relative_strength": 0.6875 }, "raw_ttm": { "revenue_ttm": 66080673, "gross_profit_ttm": 54858332, "ebit_ttm": -23928400, "ebitda_ttm": -17922375, "net_income_ttm": -21108928, "eps_diluted_ttm": -0.9173, "operating_cash_flow_ttm": -26570007, "capital_expenditure_ttm": 1059820, "fcf_ttm": -25510187, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 447153, "cash_and_equivalents": 35957215, "total_current_assets": 49743220, "total_current_liabilities": 17842649, "net_ppe": null, "total_assets": 60288968, "total_debt": 10958202, "total_equity": 40418795, "net_working_capital": 6901558, "book_value_per_share": 1.7564, "retained_earnings": -9380214, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.7564 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 72, "rank_ps": 70, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 92, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 9, "rank_fcf_margin": 93, "rank_piotroski": 96, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 15 }, "composites": { "value_composite": 78, "quality_composite": 98, "momentum_composite": 10, "growth_composite": 85, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 78, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.0663, "os_score": 0.18, "value_percentile": 0.22, "quality_percentile": 0.02, "momentum_percentile": 0.9, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2363, "ticker_id": 7820, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.229150+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.39, "market_cap": 239099875, "market_cap_usd": 239099875, "enterprise_value": 214100862, "shares_outstanding": 23012500, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.91556168, "ptbv_ratio": 5.91556168, "ps_ratio": 3.61830266, "pcf_ratio": null, "pfcf_ratio": -9.37272138, "ev_ebitda": null, "ev_ebit": -8.94756281, "ev_sales": 3.23999215, "ev_fcf": -8.39275941, "earnings_yield": null, "fcf_yield": -0.11915032, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83017211, "operating_margin": -0.3621089, "net_margin": -0.31944178, "ebitda_margin": -0.27121962, "fcf_margin": -0.38604611, "roe": -0.52225525, "roa": -0.3501292, "roic": -1.16384914, "roc_greenblatt": null, "asset_turnover": 1.09606575, "cash_conversion": 1.20850225, "accruals_ratio": 0.09058173, "sbc_to_revenue": null, "debt_to_equity": 0.49160726, "net_debt_to_ebitda": 1.39484934, "debt_to_assets": 0.18176131, "interest_coverage": -53.51277974, "current_ratio": 2.78788312, "quick_ratio": 2.43293723, "net_debt": -24999013, "revenue_growth_1y": -0.11810582, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -12.40443746, "book_value_growth_1y": 2.33745322, "piotroski_f_score": 2, "altman_z_score": 7.42330541, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 3.4212766, "price_return_12m": 0.84547069, "price_return_12m_ex1m": 0.84547069, "distance_from_52w_high": 0, "distance_from_52w_low": 8.8952381, "relative_strength": 0.68752964, "local_beta": -0.0031, "volatility_252d": 2.014665, "volatility_60d": 1.005591, "max_drawdown_12m": -0.89726027, "revenue_ttm": 66080673, "gross_profit_ttm": 54858332, "ebit_ttm": -23928400, "ebitda_ttm": -17922375, "net_income_ttm": -21108928, "eps_diluted_ttm": -0.91728096, "operating_cash_flow_ttm": -26570007, "capital_expenditure_ttm": 1059820, "fcf_ttm": -25510187, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 447153, "cash_and_equivalents": 35957215, "total_current_assets": 49743220, "total_current_liabilities": 17842649, "net_ppe": null, "total_assets": 60288968, "total_debt": 10958202, "total_equity": 40418795, "net_working_capital": 6901558, "book_value_per_share": 1.75638436, "retained_earnings": -9380214, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.75638436, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 72, "rank_ps": 70, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 92, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 9, "rank_fcf_margin": 93, "rank_piotroski": 96, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 15, "value_composite": 78, "quality_composite": 98, "momentum_composite": 10, "growth_composite": 85, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 78, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.39, "os": 0.18, "value": 0.22, "quality": 0.02, "momentum": 0.9, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5223, "momentum_12_1": 0.8455, "complete_fields": { "id": 2363, "ticker_id": 7820, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.229150+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.39, "market_cap": 239099875, "market_cap_usd": 239099875, "enterprise_value": 214100862, "shares_outstanding": 23012500, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.91556168, "ptbv_ratio": 5.91556168, "ps_ratio": 3.61830266, "pcf_ratio": null, "pfcf_ratio": -9.37272138, "ev_ebitda": null, "ev_ebit": -8.94756281, "ev_sales": 3.23999215, "ev_fcf": -8.39275941, "earnings_yield": null, "fcf_yield": -0.11915032, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83017211, "operating_margin": -0.3621089, "net_margin": -0.31944178, "ebitda_margin": -0.27121962, "fcf_margin": -0.38604611, "roe": -0.52225525, "roa": -0.3501292, "roic": -1.16384914, "roc_greenblatt": null, "asset_turnover": 1.09606575, "cash_conversion": 1.20850225, "accruals_ratio": 0.09058173, "sbc_to_revenue": null, "debt_to_equity": 0.49160726, "net_debt_to_ebitda": 1.39484934, "debt_to_assets": 0.18176131, "interest_coverage": -53.51277974, "current_ratio": 2.78788312, "quick_ratio": 2.43293723, "net_debt": -24999013, "revenue_growth_1y": -0.11810582, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -12.40443746, "book_value_growth_1y": 2.33745322, "piotroski_f_score": 2, "altman_z_score": 7.42330541, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 3.4212766, "price_return_12m": 0.84547069, "price_return_12m_ex1m": 0.84547069, "distance_from_52w_high": 0, "distance_from_52w_low": 8.8952381, "relative_strength": 0.68752964, "local_beta": -0.0031, "volatility_252d": 2.014665, "volatility_60d": 1.005591, "max_drawdown_12m": -0.89726027, "revenue_ttm": 66080673, "gross_profit_ttm": 54858332, "ebit_ttm": -23928400, "ebitda_ttm": -17922375, "net_income_ttm": -21108928, "eps_diluted_ttm": -0.91728096, "operating_cash_flow_ttm": -26570007, "capital_expenditure_ttm": 1059820, "fcf_ttm": -25510187, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 447153, "cash_and_equivalents": 35957215, "total_current_assets": 49743220, "total_current_liabilities": 17842649, "net_ppe": null, "total_assets": 60288968, "total_debt": 10958202, "total_equity": 40418795, "net_working_capital": 6901558, "book_value_per_share": 1.75638436, "retained_earnings": -9380214, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.75638436, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 72, "rank_ps": 70, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 92, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 9, "rank_fcf_margin": 93, "rank_piotroski": 96, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 15, "value_composite": 78, "quality_composite": 98, "momentum_composite": 10, "growth_composite": 85, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 78, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:55.575736+00:00", "is_restated": false, "income_statement": { "revenue": 66080673, "cost_of_revenue": 11222341, "gross_profit": 54858332, "ebit": -23928400, "ebitda": -17922375, "pretax_income": -24375553, "tax_provision": -3266625, "net_income": -21108928, "net_income_to_common": -21108928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35957215, "total_current_assets": 49743220, "total_assets": 60288968, "short_term_debt": 10958202, "long_term_debt": null, "total_debt": 10958202, "total_liabilities": 19870173, "total_equity": 40418795, "shares_outstanding": 21683699, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26570007, "capital_expenditure": 1059820, "free_cash_flow": -25510187, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153114, "ticker_id": 7820, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:55.575736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23928400", "ebitda": "-17922375", "netIncome": "-21108928", "grossProfit": "54858332", "depreciation": "None", "totalRevenue": "66080673", "costOfRevenue": "11222341", "interestIncome": "46577", "incomeBeforeTax": "-24375553", "interestExpense": "447153", "operatingIncome": "-24896227", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3266625", "reportedCurrency": "HKD", "netInterestIncome": "-400576", "nonInterestIncome": "None", "operatingExpenses": "79754559", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11222341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6006025", "sellingGeneralAndAdministrative": "48307167", "netIncomeFromContinuingOperations": "-21108928" }, "balance": { "goodwill": "None", "inventory": "6333175", "commonStock": "17894", "currentDebt": "None", "investments": "None", "totalAssets": "60288968", "longTermDebt": "None", "shortTermDebt": "10958202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "-9380214", "totalLiabilities": "19870173", "otherCurrentAssets": "5560023", "totalCurrentAssets": "49743220", "currentLongTermDebt": "8742825", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1892807", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10545748", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12985726", "totalShareholderEquity": "40418795", "capitalLeaseObligations": "4242901", "otherCurrentLiabilities": "4318792", "totalCurrentLiabilities": "17842649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2027524", "cashAndShortTermInvestments": "35957215", "commonStockSharesOutstanding": "21683699", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35957215", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21108928", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "HKD", "changeInInventory": "-1653642", "operatingCashflow": "-26570007", "capitalExpenditures": "1059820", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45922553", "cashflowFromInvestment": "-359820", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6006025", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66080673, "cost_of_revenue": 11222341, "gross_profit": 54858332, "research_and_development": null, "selling_general_admin": 48307167, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23928400, "depreciation_amortisation": 6006025, "ebitda": -17922375, "interest_expense": 447153, "interest_income": null, "other_non_operating": null, "pretax_income": -24375553, "tax_provision": -3266625, "effective_tax_rate": null, "net_income": -21108928, "net_income_continuing_ops": -21108928, "net_income_to_common": -21108928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35957215, "short_term_investments": null, "net_receivables": 1892807, "inventory": 6333175, "other_current_assets": null, "total_current_assets": 49743220, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10545748, "total_assets": 60288968, "short_term_debt": 10958202, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17842649, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2027524, "total_liabilities": 19870173, "total_debt": 10958202, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9380214, "total_equity": 40418795, "shares_outstanding": 21683699, "operating_cash_flow": -26570007, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1059820, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359820, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45922553, "free_cash_flow": -25510187, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23928400", "ebitda": "-17922375", "netIncome": "-21108928", "grossProfit": "54858332", "depreciation": "None", "totalRevenue": "66080673", "costOfRevenue": "11222341", "interestIncome": "46577", "incomeBeforeTax": "-24375553", "interestExpense": "447153", "operatingIncome": "-24896227", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3266625", "reportedCurrency": "HKD", "netInterestIncome": "-400576", "nonInterestIncome": "None", "operatingExpenses": "79754559", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11222341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6006025", "sellingGeneralAndAdministrative": "48307167", "netIncomeFromContinuingOperations": "-21108928" }, "balance": { "goodwill": "None", "inventory": "6333175", "commonStock": "17894", "currentDebt": "None", "investments": "None", "totalAssets": "60288968", "longTermDebt": "None", "shortTermDebt": "10958202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "-9380214", "totalLiabilities": "19870173", "otherCurrentAssets": "5560023", "totalCurrentAssets": "49743220", "currentLongTermDebt": "8742825", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1892807", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10545748", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12985726", "totalShareholderEquity": "40418795", "capitalLeaseObligations": "4242901", "otherCurrentLiabilities": "4318792", "totalCurrentLiabilities": "17842649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2027524", "cashAndShortTermInvestments": "35957215", "commonStockSharesOutstanding": "21683699", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35957215", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21108928", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "HKD", "changeInInventory": "-1653642", "operatingCashflow": "-26570007", "capitalExpenditures": "1059820", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45922553", "cashflowFromInvestment": "-359820", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6006025", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:55.575736+00:00", "is_restated": false, "income_statement": { "revenue": 74930388, "cost_of_revenue": 14110240, "gross_profit": 60820148, "ebit": 11286064, "ebitda": 19469557, "pretax_income": 10418727, "tax_provision": 1522432, "net_income": 8896295, "net_income_to_common": 8896295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16964489, "total_current_assets": 25731079, "total_assets": 36147098, "short_term_debt": 16500419, "long_term_debt": null, "total_debt": 16500419, "total_liabilities": 24418284, "total_equity": 11728814, "shares_outstanding": 21000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1025976, "capital_expenditure": 1210889, "free_cash_flow": 2236865, "dividends_paid": 7327215, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153118, "ticker_id": 7820, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:55.575736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11286064", "ebitda": "19469557", "netIncome": "8896295", "grossProfit": "60820148", "depreciation": "None", "totalRevenue": "74930388", "costOfRevenue": "14110240", "interestIncome": "191864", "incomeBeforeTax": "10418727", "interestExpense": "867337", "operatingIncome": "10979528", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1522432", "reportedCurrency": "HKD", "netInterestIncome": "-675473", "nonInterestIncome": "None", "operatingExpenses": "49840620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14110240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8183493", "sellingGeneralAndAdministrative": "28631325", "netIncomeFromContinuingOperations": "8896295" }, "balance": { "goodwill": "None", "inventory": "5037965", "commonStock": "16317", "currentDebt": "None", "investments": "None", "totalAssets": "36147098", "longTermDebt": "None", "shortTermDebt": "16500419", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "11728714", "totalLiabilities": "24418284", "otherCurrentAssets": "3728625", "totalCurrentAssets": "25731079", "currentLongTermDebt": "12267161", "longTermInvestments": "None", "shortTermInvestments": "41242", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10416019", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18650940", "totalShareholderEquity": "11728814", "capitalLeaseObligations": "6383779", "otherCurrentLiabilities": "3470381", "totalCurrentLiabilities": "22267763", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2150521", "cashAndShortTermInvestments": "16964489", "commonStockSharesOutstanding": "21000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16964489", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8896295", "profitLoss": "None", "dividendPayout": "7327215", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "HKD", "changeInInventory": "236328", "operatingCashflow": "1025976", "capitalExpenditures": "1210889", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2244937", "cashflowFromInvestment": "-790889", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7327215", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8183493", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74930388, "cost_of_revenue": 14110240, "gross_profit": 60820148, "research_and_development": null, "selling_general_admin": 28631325, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11286064, "depreciation_amortisation": 8183493, "ebitda": 19469557, "interest_expense": 867337, "interest_income": null, "other_non_operating": null, "pretax_income": 10418727, "tax_provision": 1522432, "effective_tax_rate": null, "net_income": 8896295, "net_income_continuing_ops": 8896295, "net_income_to_common": 8896295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16964489, "short_term_investments": 41242, "net_receivables": null, "inventory": 5037965, "other_current_assets": null, "total_current_assets": 25731079, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10416019, "total_assets": 36147098, "short_term_debt": 16500419, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22267763, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2150521, "total_liabilities": 24418284, "total_debt": 16500419, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11728714, "total_equity": 11728814, "shares_outstanding": 21000000, "operating_cash_flow": 1025976, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1210889, "acquisitions": null, "other_investing": null, "investing_cash_flow": -790889, "dividends_paid": 7327215, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2244937, "free_cash_flow": 2236865, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11286064", "ebitda": "19469557", "netIncome": "8896295", "grossProfit": "60820148", "depreciation": "None", "totalRevenue": "74930388", "costOfRevenue": "14110240", "interestIncome": "191864", "incomeBeforeTax": "10418727", "interestExpense": "867337", "operatingIncome": "10979528", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1522432", "reportedCurrency": "HKD", "netInterestIncome": "-675473", "nonInterestIncome": "None", "operatingExpenses": "49840620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14110240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8183493", "sellingGeneralAndAdministrative": "28631325", "netIncomeFromContinuingOperations": "8896295" }, "balance": { "goodwill": "None", "inventory": "5037965", "commonStock": "16317", "currentDebt": "None", "investments": "None", "totalAssets": "36147098", "longTermDebt": "None", "shortTermDebt": "16500419", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "11728714", "totalLiabilities": "24418284", "otherCurrentAssets": "3728625", "totalCurrentAssets": "25731079", "currentLongTermDebt": "12267161", "longTermInvestments": "None", "shortTermInvestments": "41242", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10416019", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18650940", "totalShareholderEquity": "11728814", "capitalLeaseObligations": "6383779", "otherCurrentLiabilities": "3470381", "totalCurrentLiabilities": "22267763", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2150521", "cashAndShortTermInvestments": "16964489", "commonStockSharesOutstanding": "21000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16964489", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8896295", "profitLoss": "None", "dividendPayout": "7327215", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "HKD", "changeInInventory": "236328", "operatingCashflow": "1025976", "capitalExpenditures": "1210889", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2244937", "cashflowFromInvestment": "-790889", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7327215", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8183493", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:55.575736+00:00", "is_restated": false, "income_statement": { "revenue": 68196877, "cost_of_revenue": 12741130, "gross_profit": 55455747, "ebit": 12884783, "ebitda": 21076189, "pretax_income": 12059746, "tax_provision": 1804326, "net_income": 10255420, "net_income_to_common": 10255420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18974339, "total_current_assets": 25384559, "total_assets": 43915230, "short_term_debt": 12496618, "long_term_debt": null, "total_debt": 12496618, "total_liabilities": 33755496, "total_equity": 10159734, "shares_outstanding": 19750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10388937, "capital_expenditure": 3645946, "free_cash_flow": 14034883, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153121, "ticker_id": 7820, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:55.575736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12884783", "ebitda": "21076189", "netIncome": "10255420", "grossProfit": "55455747", "depreciation": "None", "totalRevenue": "68196877", "costOfRevenue": "12741130", "interestIncome": "88440", "incomeBeforeTax": "12059746", "interestExpense": "825037", "operatingIncome": "12230413", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1804326", "reportedCurrency": "HKD", "netInterestIncome": "-736597", "nonInterestIncome": "None", "operatingExpenses": "43225334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12741130", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8191406", "sellingGeneralAndAdministrative": "24318642", "netIncomeFromContinuingOperations": "10255420" }, "balance": { "goodwill": "None", "inventory": "5274293", "commonStock": "16317", "currentDebt": "None", "investments": "None", "totalAssets": "43915230", "longTermDebt": "None", "shortTermDebt": "12496618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "10159634", "totalLiabilities": "33755496", "otherCurrentAssets": "1135927", "totalCurrentAssets": "25384559", "currentLongTermDebt": "5904626", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18530671", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17937065", "totalShareholderEquity": "10159734", "capitalLeaseObligations": "12032439", "otherCurrentLiabilities": "3011810", "totalCurrentLiabilities": "28315049", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5440447", "cashAndShortTermInvestments": "18974339", "commonStockSharesOutstanding": "19750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18974339", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10255420", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "HKD", "changeInInventory": "-2680309", "operatingCashflow": "10388937", "capitalExpenditures": "3645946", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2671904", "cashflowFromInvestment": "-3035946", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8191406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68196877, "cost_of_revenue": 12741130, "gross_profit": 55455747, "research_and_development": null, "selling_general_admin": 24318642, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12884783, "depreciation_amortisation": 8191406, "ebitda": 21076189, "interest_expense": 825037, "interest_income": null, "other_non_operating": null, "pretax_income": 12059746, "tax_provision": 1804326, "effective_tax_rate": null, "net_income": 10255420, "net_income_continuing_ops": 10255420, "net_income_to_common": 10255420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18974339, "short_term_investments": null, "net_receivables": null, "inventory": 5274293, "other_current_assets": null, "total_current_assets": 25384559, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18530671, "total_assets": 43915230, "short_term_debt": 12496618, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28315049, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5440447, "total_liabilities": 33755496, "total_debt": 12496618, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10159634, "total_equity": 10159734, "shares_outstanding": 19750000, "operating_cash_flow": 10388937, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3645946, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3035946, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2671904, "free_cash_flow": 14034883, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12884783", "ebitda": "21076189", "netIncome": "10255420", "grossProfit": "55455747", "depreciation": "None", "totalRevenue": "68196877", "costOfRevenue": "12741130", "interestIncome": "88440", "incomeBeforeTax": "12059746", "interestExpense": "825037", "operatingIncome": "12230413", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1804326", "reportedCurrency": "HKD", "netInterestIncome": "-736597", "nonInterestIncome": "None", "operatingExpenses": "43225334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12741130", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8191406", "sellingGeneralAndAdministrative": "24318642", "netIncomeFromContinuingOperations": "10255420" }, "balance": { "goodwill": "None", "inventory": "5274293", "commonStock": "16317", "currentDebt": "None", "investments": "None", "totalAssets": "43915230", "longTermDebt": "None", "shortTermDebt": "12496618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "10159634", "totalLiabilities": "33755496", "otherCurrentAssets": "1135927", "totalCurrentAssets": "25384559", "currentLongTermDebt": "5904626", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18530671", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17937065", "totalShareholderEquity": "10159734", "capitalLeaseObligations": "12032439", "otherCurrentLiabilities": "3011810", "totalCurrentLiabilities": "28315049", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5440447", "cashAndShortTermInvestments": "18974339", "commonStockSharesOutstanding": "19750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18974339", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10255420", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "HKD", "changeInInventory": "-2680309", "operatingCashflow": "10388937", "capitalExpenditures": "3645946", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2671904", "cashflowFromInvestment": "-3035946", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8191406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:55.575736+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35957215, "total_current_assets": 49743220, "total_assets": 60288968, "short_term_debt": 10958202, "long_term_debt": null, "total_debt": 10958202, "total_liabilities": 19870173, "total_equity": 40418795, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153112, "ticker_id": 7820, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:55.575736+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "6333175", "commonStock": "17894", "currentDebt": "None", "investments": "None", "totalAssets": "60288968", "longTermDebt": "None", "shortTermDebt": "10958202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9380214", "totalLiabilities": "19870173", "otherCurrentAssets": "5560023", "totalCurrentAssets": "49743220", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1892807", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10545748", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12985726", "totalShareholderEquity": "40418795", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4318792", "totalCurrentLiabilities": "17842649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2027524", "cashAndShortTermInvestments": "35957215", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35957215", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35957215, "short_term_investments": null, "net_receivables": 1892807, "inventory": 6333175, "other_current_assets": null, "total_current_assets": 49743220, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10545748, "total_assets": 60288968, "short_term_debt": 10958202, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17842649, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2027524, "total_liabilities": 19870173, "total_debt": 10958202, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9380214, "total_equity": 40418795, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "6333175", "commonStock": "17894", "currentDebt": "None", "investments": "None", "totalAssets": "60288968", "longTermDebt": "None", "shortTermDebt": "10958202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9380214", "totalLiabilities": "19870173", "otherCurrentAssets": "5560023", "totalCurrentAssets": "49743220", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1892807", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10545748", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12985726", "totalShareholderEquity": "40418795", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4318792", "totalCurrentLiabilities": "17842649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2027524", "cashAndShortTermInvestments": "35957215", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35957215", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:55.575736+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35957215, "total_current_assets": 49743220, "total_assets": 60288968, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19870173, "total_equity": 40418795, "shares_outstanding": 23012500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153113, "ticker_id": 7820, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:55.575736+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "6333175", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60288968", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "-9380214", "totalLiabilities": "19870173", "otherCurrentAssets": "None", "totalCurrentAssets": "49743220", "currentLongTermDebt": "8742825", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10545748", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40418795", "capitalLeaseObligations": "4242901", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17842649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2027524", "cashAndShortTermInvestments": "35957215", "commonStockSharesOutstanding": "23012500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35957215", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35957215, "short_term_investments": null, "net_receivables": null, "inventory": 6333175, "other_current_assets": null, "total_current_assets": 49743220, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10545748, "total_assets": 60288968, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17842649, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2027524, "total_liabilities": 19870173, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9380214, "total_equity": 40418795, "shares_outstanding": 23012500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "6333175", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60288968", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "-9380214", "totalLiabilities": "19870173", "otherCurrentAssets": "None", "totalCurrentAssets": "49743220", "currentLongTermDebt": "8742825", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10545748", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40418795", "capitalLeaseObligations": "4242901", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17842649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2027524", "cashAndShortTermInvestments": "35957215", "commonStockSharesOutstanding": "23012500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35957215", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:55.575736+00:00", "is_restated": false, "income_statement": { "revenue": 18180029, "cost_of_revenue": 2332206, "gross_profit": 15847823, "ebit": -667393, "ebitda": -145987, "pretax_income": -423364, "tax_provision": 71748, "net_income": -351616, "net_income_to_common": -351616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1480987, "total_current_assets": 3389538, "total_assets": 4499937, "short_term_debt": 1677893, "long_term_debt": null, "total_debt": 1677893, "total_liabilities": 3080869, "total_equity": 1419068, "shares_outstanding": 21000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -249806, "capital_expenditure": 117477, "free_cash_flow": -132329, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153115, "ticker_id": 7820, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:55.575736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-667393", "ebitda": "-145987", "netIncome": "-351616", "grossProfit": "15847823", "depreciation": "None", "totalRevenue": "18180029", "costOfRevenue": "2332206", "interestIncome": "None", "incomeBeforeTax": "-423364", "interestExpense": "105971", "operatingIncome": "-667393", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "71748", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16515216", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2332206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521406", "sellingGeneralAndAdministrative": "13302228", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "775586", "commonStock": "2097", "currentDebt": "None", "investments": "None", "totalAssets": "4499937", "longTermDebt": "None", "shortTermDebt": "1677893", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "1416958", "totalLiabilities": "3080869", "otherCurrentAssets": "1106274", "totalCurrentAssets": "3389538", "currentLongTermDebt": "10596755", "longTermInvestments": "None", "shortTermInvestments": "26691", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1110399", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2058704", "totalShareholderEquity": "1419068", "capitalLeaseObligations": "5422220", "otherCurrentLiabilities": "1022163", "totalCurrentLiabilities": "2700057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "380812", "cashAndShortTermInvestments": "1480987", "commonStockSharesOutstanding": "21000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1480987", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45188", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-64061", "operatingCashflow": "-249806", "capitalExpenditures": "117477", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27313", "cashflowFromInvestment": "-72496", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67009", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18180029, "cost_of_revenue": 2332206, "gross_profit": 15847823, "research_and_development": null, "selling_general_admin": 13302228, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -667393, "depreciation_amortisation": 521406, "ebitda": -145987, "interest_expense": 105971, "interest_income": null, "other_non_operating": null, "pretax_income": -423364, "tax_provision": 71748, "effective_tax_rate": null, "net_income": -351616, "net_income_continuing_ops": null, "net_income_to_common": -351616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1480987, "short_term_investments": 26691, "net_receivables": null, "inventory": 775586, "other_current_assets": null, "total_current_assets": 3389538, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1110399, "total_assets": 4499937, "short_term_debt": 1677893, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2700057, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380812, "total_liabilities": 3080869, "total_debt": 1677893, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1416958, "total_equity": 1419068, "shares_outstanding": 21000000, "operating_cash_flow": -249806, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117477, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72496, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27313, "free_cash_flow": -132329, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-667393", "ebitda": "-145987", "netIncome": "-351616", "grossProfit": "15847823", "depreciation": "None", "totalRevenue": "18180029", "costOfRevenue": "2332206", "interestIncome": "None", "incomeBeforeTax": "-423364", "interestExpense": "105971", "operatingIncome": "-667393", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "71748", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16515216", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2332206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521406", "sellingGeneralAndAdministrative": "13302228", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "775586", "commonStock": "2097", "currentDebt": "None", "investments": "None", "totalAssets": "4499937", "longTermDebt": "None", "shortTermDebt": "1677893", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "1416958", "totalLiabilities": "3080869", "otherCurrentAssets": "1106274", "totalCurrentAssets": "3389538", "currentLongTermDebt": "10596755", "longTermInvestments": "None", "shortTermInvestments": "26691", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1110399", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2058704", "totalShareholderEquity": "1419068", "capitalLeaseObligations": "5422220", "otherCurrentLiabilities": "1022163", "totalCurrentLiabilities": "2700057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "380812", "cashAndShortTermInvestments": "1480987", "commonStockSharesOutstanding": "21000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1480987", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45188", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-64061", "operatingCashflow": "-249806", "capitalExpenditures": "117477", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27313", "cashflowFromInvestment": "-72496", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67009", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:55.575736+00:00", "is_restated": false, "income_statement": { "revenue": 18180029, "cost_of_revenue": 2332206, "gross_profit": 15847823, "ebit": -667393, "ebitda": -145987, "pretax_income": -423364, "tax_provision": 71748, "net_income": -351616, "net_income_to_common": -351616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1483740, "total_current_assets": 3395840, "total_assets": 4508303, "short_term_debt": 1681012, "long_term_debt": null, "total_debt": 1681012, "total_liabilities": 3086597, "total_equity": 1421706, "shares_outstanding": 21000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -250271, "capital_expenditure": 117695, "free_cash_flow": -132576, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153116, "ticker_id": 7820, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:55.575736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-667393", "ebitda": "-145987", "netIncome": "-351616", "grossProfit": "15847823", "depreciation": "None", "totalRevenue": "18180029", "costOfRevenue": "2332206", "interestIncome": "None", "incomeBeforeTax": "-423364", "interestExpense": "105971", "operatingIncome": "-667393", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "71748", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16515216", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2332206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521406", "sellingGeneralAndAdministrative": "13302228", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "777028", "commonStock": "2100", "currentDebt": "None", "investments": "None", "totalAssets": "4508303", "longTermDebt": "None", "shortTermDebt": "1681012", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1419593", "totalLiabilities": "3086597", "otherCurrentAssets": "1108331", "totalCurrentAssets": "3395840", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26740", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112463", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2062531", "totalShareholderEquity": "1421706", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1024063", "totalCurrentLiabilities": "2705077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381520", "cashAndShortTermInvestments": "1483740", "commonStockSharesOutstanding": "21000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1483740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45272", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-64180", "operatingCashflow": "-250271", "capitalExpenditures": "117695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27364", "cashflowFromInvestment": "-72631", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18180029, "cost_of_revenue": 2332206, "gross_profit": 15847823, "research_and_development": null, "selling_general_admin": 13302228, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -667393, "depreciation_amortisation": 521406, "ebitda": -145987, "interest_expense": 105971, "interest_income": null, "other_non_operating": null, "pretax_income": -423364, "tax_provision": 71748, "effective_tax_rate": null, "net_income": -351616, "net_income_continuing_ops": null, "net_income_to_common": -351616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1483740, "short_term_investments": 26740, "net_receivables": null, "inventory": 777028, "other_current_assets": null, "total_current_assets": 3395840, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1112463, "total_assets": 4508303, "short_term_debt": 1681012, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2705077, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381520, "total_liabilities": 3086597, "total_debt": 1681012, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1419593, "total_equity": 1421706, "shares_outstanding": 21000000, "operating_cash_flow": -250271, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117695, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72631, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27364, "free_cash_flow": -132576, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-667393", "ebitda": "-145987", "netIncome": "-351616", "grossProfit": "15847823", "depreciation": "None", "totalRevenue": "18180029", "costOfRevenue": "2332206", "interestIncome": "None", "incomeBeforeTax": "-423364", "interestExpense": "105971", "operatingIncome": "-667393", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "71748", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16515216", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2332206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521406", "sellingGeneralAndAdministrative": "13302228", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "777028", "commonStock": "2100", "currentDebt": "None", "investments": "None", "totalAssets": "4508303", "longTermDebt": "None", "shortTermDebt": "1681012", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1419593", "totalLiabilities": "3086597", "otherCurrentAssets": "1108331", "totalCurrentAssets": "3395840", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26740", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112463", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2062531", "totalShareholderEquity": "1421706", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1024063", "totalCurrentLiabilities": "2705077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381520", "cashAndShortTermInvestments": "1483740", "commonStockSharesOutstanding": "21000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1483740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45272", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-64180", "operatingCashflow": "-250271", "capitalExpenditures": "117695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27364", "cashflowFromInvestment": "-72631", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:55.575736+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16964489, "total_current_assets": 25731079, "total_assets": 36147098, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 24418284, "total_equity": 11728814, "shares_outstanding": 22750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153117, "ticker_id": 7820, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:55.575736+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "5037965", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36147098", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "11728714", "totalLiabilities": "24418284", "otherCurrentAssets": "None", "totalCurrentAssets": "25731079", "currentLongTermDebt": "12267161", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10416019", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11728814", "capitalLeaseObligations": "6383779", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "22267763", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2150521", "cashAndShortTermInvestments": "16964489", "commonStockSharesOutstanding": "22750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16964489", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16964489, "short_term_investments": null, "net_receivables": null, "inventory": 5037965, "other_current_assets": null, "total_current_assets": 25731079, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10416019, "total_assets": 36147098, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22267763, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2150521, "total_liabilities": 24418284, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11728714, "total_equity": 11728814, "shares_outstanding": 22750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "5037965", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36147098", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "11728714", "totalLiabilities": "24418284", "otherCurrentAssets": "None", "totalCurrentAssets": "25731079", "currentLongTermDebt": "12267161", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10416019", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11728814", "capitalLeaseObligations": "6383779", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "22267763", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2150521", "cashAndShortTermInvestments": "16964489", "commonStockSharesOutstanding": "22750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16964489", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:55.575736+00:00", "is_restated": false, "income_statement": { "revenue": 17936801, "cost_of_revenue": 3640331, "gross_profit": 14296469, "ebit": 1915238, "ebitda": 2419542, "pretax_income": 1798309, "tax_provision": 247142, "net_income": 1551167, "net_income_to_common": 1551167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 21000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 352213, "capital_expenditure": 21560, "free_cash_flow": 373773, "dividends_paid": 468163, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153119, "ticker_id": 7820, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:55.575736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1915238", "ebitda": "2419542", "netIncome": "1551167", "grossProfit": "14296469", "depreciation": "None", "totalRevenue": "17936801", "costOfRevenue": "3640331", "interestIncome": "None", "incomeBeforeTax": "1798309", "interestExpense": "174265", "operatingIncome": "1915238", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "247142", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12381232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3640331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504304", "sellingGeneralAndAdministrative": "9442364", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "21000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198220", "profitLoss": "None", "dividendPayout": "468163", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "32330", "operatingCashflow": "352213", "capitalExpenditures": "21560", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78479", "cashflowFromInvestment": "19906", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "468163", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17936801, "cost_of_revenue": 3640331, "gross_profit": 14296469, "research_and_development": null, "selling_general_admin": 9442364, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1915238, "depreciation_amortisation": 504304, "ebitda": 2419542, "interest_expense": 174265, "interest_income": null, "other_non_operating": null, "pretax_income": 1798309, "tax_provision": 247142, "effective_tax_rate": null, "net_income": 1551167, "net_income_continuing_ops": null, "net_income_to_common": 1551167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 21000000, "operating_cash_flow": 352213, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21560, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19906, "dividends_paid": 468163, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78479, "free_cash_flow": 373773, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1915238", "ebitda": "2419542", "netIncome": "1551167", "grossProfit": "14296469", "depreciation": "None", "totalRevenue": "17936801", "costOfRevenue": "3640331", "interestIncome": "None", "incomeBeforeTax": "1798309", "interestExpense": "174265", "operatingIncome": "1915238", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "247142", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12381232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3640331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504304", "sellingGeneralAndAdministrative": "9442364", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "21000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198220", "profitLoss": "None", "dividendPayout": "468163", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "32330", "operatingCashflow": "352213", "capitalExpenditures": "21560", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78479", "cashflowFromInvestment": "19906", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "468163", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:55.575736+00:00", "is_restated": false, "income_statement": { "revenue": 17936801, "cost_of_revenue": 3640332, "gross_profit": 14296470, "ebit": 1915239, "ebitda": 2419543, "pretax_income": 1798309, "tax_provision": 247142, "net_income": 1551167, "net_income_to_common": 1551167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -1301105, "total_equity": 1301105, "shares_outstanding": 21000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 352977, "capital_expenditure": 21606, "free_cash_flow": 374583, "dividends_paid": 469179, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153120, "ticker_id": 7820, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:55.575736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1915239", "ebitda": "2419543", "netIncome": "1551167", "grossProfit": "14296470", "depreciation": "None", "totalRevenue": "17936801", "costOfRevenue": "3640332", "interestIncome": "None", "incomeBeforeTax": "1798309", "interestExpense": "174266", "operatingIncome": "1915239", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "247142", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12381230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3640332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504304", "sellingGeneralAndAdministrative": "9442364", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-1301105", "otherCurrentAssets": "-2429947", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1301105", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1301105", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "21000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198650", "profitLoss": "None", "dividendPayout": "469179", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "32400", "operatingCashflow": "352977", "capitalExpenditures": "21606", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78649", "cashflowFromInvestment": "19949", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "469179", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17936801, "cost_of_revenue": 3640332, "gross_profit": 14296470, "research_and_development": null, "selling_general_admin": 9442364, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1915239, "depreciation_amortisation": 504304, "ebitda": 2419543, "interest_expense": 174266, "interest_income": null, "other_non_operating": null, "pretax_income": 1798309, "tax_provision": 247142, "effective_tax_rate": null, "net_income": 1551167, "net_income_continuing_ops": null, "net_income_to_common": 1551167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -1301105, "total_liabilities": -1301105, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1301105, "shares_outstanding": 21000000, "operating_cash_flow": 352977, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21606, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19949, "dividends_paid": 469179, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78649, "free_cash_flow": 374583, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1915239", "ebitda": "2419543", "netIncome": "1551167", "grossProfit": "14296470", "depreciation": "None", "totalRevenue": "17936801", "costOfRevenue": "3640332", "interestIncome": "None", "incomeBeforeTax": "1798309", "interestExpense": "174266", "operatingIncome": "1915239", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "247142", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12381230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3640332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504304", "sellingGeneralAndAdministrative": "9442364", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-1301105", "otherCurrentAssets": "-2429947", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1301105", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1301105", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "21000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198650", "profitLoss": "None", "dividendPayout": "469179", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "32400", "operatingCashflow": "352977", "capitalExpenditures": "21606", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78649", "cashflowFromInvestment": "19949", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "469179", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }