{ "ticker": { "uuid": "62fbc7d6-bdbf-4f7b-adcf-655fe5b23bae", "symbol": "DY", "name": "Dycom Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/62fbc7d6-bdbf-4f7b-adcf-655fe5b23bae/", "api_url": "https://sharemaestro.com/factors/api/tickers/62fbc7d6-bdbf-4f7b-adcf-655fe5b23bae/" }, "ticker_metadata": { "id": 1148, "uuid": "62fbc7d6-bdbf-4f7b-adcf-655fe5b23bae", "symbol": "DY", "name": "Dycom Industries Inc", "asset_type": "equity", "market_cap": 15883742000, "stock_exchange_id": 3, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Dycom Industries, Inc. provides specialized recruiting services in the United States. The company is headquartered in Palm Beach Gardens, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "62fbc7d6-bdbf-4f7b-adcf-655fe5b23bae", "symbol": "DY", "name": "Dycom Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/62fbc7d6-bdbf-4f7b-adcf-655fe5b23bae/", "api_url": "https://sharemaestro.com/factors/api/tickers/62fbc7d6-bdbf-4f7b-adcf-655fe5b23bae/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.1, "quality": 0.66, "momentum": 0.91, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 466.28, "market_cap": 14166644855.6, "pe_ratio": 45.489, "earnings_yield": 0.022, "ebitda_to_ev": 0.0648, "shareholder_yield": 0, "roe": 0.1643, "piotroski_f_score": 5, "momentum_12_1": 0.7624, "volatility_252d": 0.4274 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:49.178981+00:00", "batch_id": "" }, "size": { "price_close": 466.28, "market_cap": 14166644855.6, "market_cap_usd": 14166644855.6, "enterprise_value": 16488305855.6, "shares_outstanding": 30382270, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 45.489, "pb_ratio": 7.473, "ptbv_ratio": null, "ps_ratio": 2.2659, "pcf_ratio": 21.085, "pfcf_ratio": 15.6799, "ev_ebitda": 15.4304, "ev_ebit": 22.1099, "ev_sales": 2.6372, "ev_fcf": 18.2496, "earnings_yield": 0.022, "fcf_yield": 0.0548, "price_to_sales": 2.2659, "price_to_book": 7.473, "price_to_cashflow": 21.085, "ebitda_to_ev": 0.0648, "sales_yield": 0.3792 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1961, "operating_margin": 0.1193, "net_margin": 0.0498, "ebitda_margin": 0.1709, "fcf_margin": 0.1445, "roe": 0.1643, "roa": 0.0504, "roic": 0.1391, "roc_greenblatt": null, "asset_turnover": 1.0116, "cash_conversion": 2.9011, "accruals_ratio": -0.0583, "sbc_to_revenue": 0.0057, "piotroski_f_score": 5, "altman_z_score": 4.1003, "earnings_stability_5y": 0.4608, "revenue_stability_5y": 0.224, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1984, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2602, "net_debt_to_ebitda": 2.1727, "debt_to_assets": 0.4628, "interest_coverage": 8.4741, "current_ratio": 2.5844, "quick_ratio": 2.4597, "net_debt": 2321661000, "local_beta": -0.0008, "volatility_252d": 0.4274, "volatility_60d": 1.0521, "max_drawdown_12m": -0.2172, "risk_adjusted_momentum": 1.7839 }, "growth": { "revenue_growth_1y": 0.2976, "revenue_growth_3y_cagr": 0.1335, "revenue_growth_5y_cagr": 0.1163, "eps_growth_1y": 0.3429, "eps_growth_3y_cagr": 0.2551, "eps_growth_5y_cagr": 0.5228, "fcf_growth_1y": 0.456, "book_value_growth_1y": 0.5034, "revenue_growth": 0.2976, "earnings_growth": 0.3429 }, "momentum": { "price_return_1m": 0.0887, "price_return_3m": 0.3059, "price_return_6m": 0.3254, "price_return_9m": 0.8776, "price_return_12m": 0.9187, "price_return_12m_ex1m": 0.7624, "momentum_6m": 0.3254, "momentum_12m": 0.9187, "momentum_12_1": 0.7624, "distance_from_52w_high": -0.0857, "distance_from_52w_low": 0.9999, "relative_strength": 0.8187 }, "raw_ttm": { "revenue_ttm": 6252086000, "gross_profit_ttm": 1226093000, "ebit_ttm": 745742000, "ebitda_ttm": 1068563000, "net_income_ttm": 311430000, "eps_diluted_ttm": 10.2504, "operating_cash_flow_ttm": 671883000, "capital_expenditure_ttm": 231607000, "fcf_ttm": 903490000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 88002000, "cash_and_equivalents": 538826000, "total_current_assets": 2970357000, "total_current_liabilities": 1149360000, "net_ppe": null, "total_assets": 6180400000, "total_debt": 2860487000, "total_equity": 1895704000, "net_working_capital": 1332944000, "book_value_per_share": 62.3951, "retained_earnings": 1558776000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -429027000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 83, "rank_pb": 86, "rank_ptbv": 50, "rank_ps": 53, "rank_pcf": 78, "rank_ev_ebitda": 65, "rank_ev_ebit": 73, "rank_earnings_yield": 83, "rank_fcf_yield": 65, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 25, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 83, "rank_fcf_margin": 60, "rank_piotroski": 65, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 13 }, "composites": { "value_composite": 90, "quality_composite": 34, "momentum_composite": 9, "growth_composite": 2, "yield_composite": 95, "svqf_composite": 91, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.2569, "os_score": 0.41, "value_percentile": 0.1, "quality_percentile": 0.66, "momentum_percentile": 0.91, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3977, "ticker_id": 1148, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:49.178981+00:00", "batch_id": "", "os_score_delta": null, "price_close": 466.28, "market_cap": 14166644855.6, "market_cap_usd": 14166644855.6, "enterprise_value": 16488305855.6, "shares_outstanding": 30382270, "fx_rate_to_usd": null, "pe_ratio": 45.48901794, "pb_ratio": 7.47302578, "ptbv_ratio": null, "ps_ratio": 2.26590691, "pcf_ratio": 21.0849878, "pfcf_ratio": 15.67991329, "ev_ebitda": 15.43035446, "ev_ebit": 22.10993327, "ev_sales": 2.63724873, "ev_fcf": 18.24957205, "earnings_yield": 0.02198333, "fcf_yield": 0.05479581, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19610943, "operating_margin": 0.11927891, "net_margin": 0.04981217, "ebitda_margin": 0.17091304, "fcf_margin": 0.14451017, "roe": 0.16428198, "roa": 0.05038994, "roic": 0.13906896, "roc_greenblatt": null, "asset_turnover": 1.01159893, "cash_conversion": 2.90110137, "accruals_ratio": -0.05832195, "sbc_to_revenue": 0.0057488, "debt_to_equity": 2.26021362, "net_debt_to_ebitda": 2.17269454, "debt_to_assets": 0.46283202, "interest_coverage": 8.47414831, "current_ratio": 2.58435738, "quick_ratio": 2.459688, "net_debt": 2321661000, "revenue_growth_1y": 0.29759786, "revenue_growth_3y_cagr": 0.13346413, "revenue_growth_5y_cagr": 0.1163163, "eps_growth_1y": 0.34290901, "eps_growth_3y_cagr": 0.25512316, "eps_growth_5y_cagr": 0.52281517, "fcf_growth_1y": 0.45601137, "book_value_growth_1y": 0.5034045, "piotroski_f_score": 5, "altman_z_score": 4.10025322, "earnings_stability_5y": 0.460826, "revenue_stability_5y": 0.22398, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08865074, "price_return_3m": 0.30585039, "price_return_6m": 0.32541217, "price_return_9m": 0.87758718, "price_return_12m": 0.91868982, "price_return_12m_ex1m": 0.76244754, "distance_from_52w_high": -0.08572549, "distance_from_52w_low": 0.99991422, "relative_strength": 0.81872624, "local_beta": -0.0008, "volatility_252d": 0.42741, "volatility_60d": 1.052065, "max_drawdown_12m": -0.21722942, "revenue_ttm": 6252086000, "gross_profit_ttm": 1226093000, "ebit_ttm": 745742000, "ebitda_ttm": 1068563000, "net_income_ttm": 311430000, "eps_diluted_ttm": 10.25038616, "operating_cash_flow_ttm": 671883000, "capital_expenditure_ttm": 231607000, "fcf_ttm": 903490000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 88002000, "cash_and_equivalents": 538826000, "total_current_assets": 2970357000, "total_current_liabilities": 1149360000, "net_ppe": null, "total_assets": 6180400000, "total_debt": 2860487000, "total_equity": 1895704000, "net_working_capital": 1332944000, "book_value_per_share": 62.3950745, "retained_earnings": 1558776000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -429027000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 83, "rank_pb": 86, "rank_ptbv": 50, "rank_ps": 53, "rank_pcf": 78, "rank_ev_ebitda": 65, "rank_ev_ebit": 73, "rank_earnings_yield": 83, "rank_fcf_yield": 65, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 25, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 83, "rank_fcf_margin": 60, "rank_piotroski": 65, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 13, "value_composite": 90, "quality_composite": 34, "momentum_composite": 9, "growth_composite": 2, "yield_composite": 95, "svqf_composite": 91, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 466.28, "os": 0.41, "value": 0.1, "quality": 0.66, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 45.489, "earnings_yield": 0.022, "shareholder_yield": 0, "roe": 0.1643, "momentum_12_1": 0.7624, "complete_fields": { "id": 3977, "ticker_id": 1148, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:49.178981+00:00", "batch_id": "", "os_score_delta": null, "price_close": 466.28, "market_cap": 14166644855.6, "market_cap_usd": 14166644855.6, "enterprise_value": 16488305855.6, "shares_outstanding": 30382270, "fx_rate_to_usd": null, "pe_ratio": 45.48901794, "pb_ratio": 7.47302578, "ptbv_ratio": null, "ps_ratio": 2.26590691, "pcf_ratio": 21.0849878, "pfcf_ratio": 15.67991329, "ev_ebitda": 15.43035446, "ev_ebit": 22.10993327, "ev_sales": 2.63724873, "ev_fcf": 18.24957205, "earnings_yield": 0.02198333, "fcf_yield": 0.05479581, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19610943, "operating_margin": 0.11927891, "net_margin": 0.04981217, "ebitda_margin": 0.17091304, "fcf_margin": 0.14451017, "roe": 0.16428198, "roa": 0.05038994, "roic": 0.13906896, "roc_greenblatt": null, "asset_turnover": 1.01159893, "cash_conversion": 2.90110137, "accruals_ratio": -0.05832195, "sbc_to_revenue": 0.0057488, "debt_to_equity": 2.26021362, "net_debt_to_ebitda": 2.17269454, "debt_to_assets": 0.46283202, "interest_coverage": 8.47414831, "current_ratio": 2.58435738, "quick_ratio": 2.459688, "net_debt": 2321661000, "revenue_growth_1y": 0.29759786, "revenue_growth_3y_cagr": 0.13346413, "revenue_growth_5y_cagr": 0.1163163, "eps_growth_1y": 0.34290901, "eps_growth_3y_cagr": 0.25512316, "eps_growth_5y_cagr": 0.52281517, "fcf_growth_1y": 0.45601137, "book_value_growth_1y": 0.5034045, "piotroski_f_score": 5, "altman_z_score": 4.10025322, "earnings_stability_5y": 0.460826, "revenue_stability_5y": 0.22398, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08865074, "price_return_3m": 0.30585039, "price_return_6m": 0.32541217, "price_return_9m": 0.87758718, "price_return_12m": 0.91868982, "price_return_12m_ex1m": 0.76244754, "distance_from_52w_high": -0.08572549, "distance_from_52w_low": 0.99991422, "relative_strength": 0.81872624, "local_beta": -0.0008, "volatility_252d": 0.42741, "volatility_60d": 1.052065, "max_drawdown_12m": -0.21722942, "revenue_ttm": 6252086000, "gross_profit_ttm": 1226093000, "ebit_ttm": 745742000, "ebitda_ttm": 1068563000, "net_income_ttm": 311430000, "eps_diluted_ttm": 10.25038616, "operating_cash_flow_ttm": 671883000, "capital_expenditure_ttm": 231607000, "fcf_ttm": 903490000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 88002000, "cash_and_equivalents": 538826000, "total_current_assets": 2970357000, "total_current_liabilities": 1149360000, "net_ppe": null, "total_assets": 6180400000, "total_debt": 2860487000, "total_equity": 1895704000, "net_working_capital": 1332944000, "book_value_per_share": 62.3950745, "retained_earnings": 1558776000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -429027000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 83, "rank_pb": 86, "rank_ptbv": 50, "rank_ps": 53, "rank_pcf": 78, "rank_ev_ebitda": 65, "rank_ev_ebit": 73, "rank_earnings_yield": 83, "rank_fcf_yield": 65, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 25, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 83, "rank_fcf_margin": 60, "rank_piotroski": 65, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 13, "value_composite": 90, "quality_composite": 34, "momentum_composite": 9, "growth_composite": 2, "yield_composite": 95, "svqf_composite": 91, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "income_statement": { "revenue": 5545912000, "cost_of_revenue": 4405795000, "gross_profit": 1140117000, "ebit": 694633000, "ebitda": 964199000, "pretax_income": 367875000, "tax_provision": 86686000, "net_income": 281189000, "net_income_to_common": 281189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709165000, "total_current_assets": 2756895000, "total_assets": 5979182000, "short_term_debt": 46288000, "long_term_debt": 2810497000, "total_debt": 2856785000, "total_liabilities": 4120046000, "total_equity": 1859136000, "shares_outstanding": 29423000, "goodwill_and_intangibles": 3812818000 }, "cash_flow": { "operating_cash_flow": 642503000, "capital_expenditure": 240791000, "free_cash_flow": 883294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252761, "ticker_id": 1148, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "694633000", "ebitda": "964199000", "netIncome": "281189000", "grossProfit": "1140117000", "depreciation": "None", "totalRevenue": "5545912000", "costOfRevenue": "4405795000", "interestIncome": "66512000", "incomeBeforeTax": "367875000", "interestExpense": "66512000", "operatingIncome": "694633000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "86686000", "reportedCurrency": "USD", "netInterestIncome": "-66512000", "nonInterestIncome": "None", "operatingExpenses": "445484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4405795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269566000", "sellingGeneralAndAdministrative": "445484000", "netIncomeFromContinuingOperations": "281189000" }, "balance": { "goodwill": "1443435000", "inventory": "128348999", "commonStock": "9990000", "currentDebt": "None", "investments": "None", "totalAssets": "5979182000", "longTermDebt": "2810497000", "shortTermDebt": "46288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "2369383000", "reportedCurrency": "USD", "retainedEarnings": "1467487000", "totalLiabilities": "4120046000", "otherCurrentAssets": "40212000", "totalCurrentAssets": "2756895000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1879169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3222287000", "currentAccountsPayable": "497263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "745024000", "shortLongTermDebtTotal": "2992006000", "totalShareholderEquity": "1859136000", "capitalLeaseObligations": "177509000", "otherCurrentLiabilities": "304846000", "totalCurrentLiabilities": "1006900000", "otherNonCurrentLiabilities": "24292000", "totalNonCurrentLiabilities": "3113146000", "cashAndShortTermInvestments": "709165000", "commonStockSharesOutstanding": "29423000", "intangibleAssetsExcludingGoodwill": "2369383000", "cashAndCashEquivalentsAtCarryingValue": "709165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-8198000", "operatingCashflow": "642503000", "capitalExpenditures": "240791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1809631000", "cashflowFromInvestment": "-1835739000", "stockBasedCompensation": "34468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5545912000, "cost_of_revenue": 4405795000, "gross_profit": 1140117000, "research_and_development": null, "selling_general_admin": 445484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 694633000, "depreciation_amortisation": 269566000, "ebitda": 964199000, "interest_expense": 66512000, "interest_income": null, "other_non_operating": null, "pretax_income": 367875000, "tax_provision": 86686000, "effective_tax_rate": null, "net_income": 281189000, "net_income_continuing_ops": 281189000, "net_income_to_common": 281189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 709165000, "short_term_investments": null, "net_receivables": 1879169000, "inventory": 128348999, "other_current_assets": null, "total_current_assets": 2756895000, "net_ppe": null, "goodwill": 1443435000, "intangible_assets": 2369383000, "goodwill_and_intangibles": 3812818000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3222287000, "total_assets": 5979182000, "short_term_debt": 46288000, "accounts_payable": 497263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1006900000, "long_term_debt": 2810497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3113146000, "total_liabilities": 4120046000, "total_debt": 2856785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1467487000, "total_equity": 1859136000, "shares_outstanding": 29423000, "operating_cash_flow": 642503000, "stock_based_compensation": 34468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1835739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1809631000, "free_cash_flow": 883294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "694633000", "ebitda": "964199000", "netIncome": "281189000", "grossProfit": "1140117000", "depreciation": "None", "totalRevenue": "5545912000", "costOfRevenue": "4405795000", "interestIncome": "66512000", "incomeBeforeTax": "367875000", "interestExpense": "66512000", "operatingIncome": "694633000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "86686000", "reportedCurrency": "USD", "netInterestIncome": "-66512000", "nonInterestIncome": "None", "operatingExpenses": "445484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4405795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269566000", "sellingGeneralAndAdministrative": "445484000", "netIncomeFromContinuingOperations": "281189000" }, "balance": { "goodwill": "1443435000", "inventory": "128348999", "commonStock": "9990000", "currentDebt": "None", "investments": "None", "totalAssets": "5979182000", "longTermDebt": "2810497000", "shortTermDebt": "46288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "2369383000", "reportedCurrency": "USD", "retainedEarnings": "1467487000", "totalLiabilities": "4120046000", "otherCurrentAssets": "40212000", "totalCurrentAssets": "2756895000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1879169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3222287000", "currentAccountsPayable": "497263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "745024000", "shortLongTermDebtTotal": "2992006000", "totalShareholderEquity": "1859136000", "capitalLeaseObligations": "177509000", "otherCurrentLiabilities": "304846000", "totalCurrentLiabilities": "1006900000", "otherNonCurrentLiabilities": "24292000", "totalNonCurrentLiabilities": "3113146000", "cashAndShortTermInvestments": "709165000", "commonStockSharesOutstanding": "29423000", "intangibleAssetsExcludingGoodwill": "2369383000", "cashAndCashEquivalentsAtCarryingValue": "709165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-8198000", "operatingCashflow": "642503000", "capitalExpenditures": "240791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1809631000", "cashflowFromInvestment": "-1835739000", "stockBasedCompensation": "34468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "income_statement": { "revenue": 4702014000, "cost_of_revenue": 3968448000, "gross_profit": 733566000, "ebit": 368784000, "ebitda": 567355000, "pretax_income": 307790000, "tax_provision": 74377000, "net_income": 233413000, "net_income_to_common": 233413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92670000, "total_current_assets": 1694630000, "total_assets": 2945367000, "short_term_debt": 45823000, "long_term_debt": 933212000, "total_debt": 979035000, "total_liabilities": 1706270000, "total_equity": 1239097000, "shares_outstanding": 29482000, "goodwill_and_intangibles": 550076000 }, "cash_flow": { "operating_cash_flow": 349096000, "capital_expenditure": 250457000, "free_cash_flow": 599553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252766, "ticker_id": 1148, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "368784000", "ebitda": "567355000", "netIncome": "233413000", "grossProfit": "733566000", "depreciation": "None", "totalRevenue": "4702014000", "costOfRevenue": "3968448000", "interestIncome": "60994000", "incomeBeforeTax": "307790000", "interestExpense": "60994000", "operatingIncome": "340536000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "74377000", "reportedCurrency": "USD", "netInterestIncome": "-60994000", "nonInterestIncome": "None", "operatingExpenses": "393030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3968448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198571000", "sellingGeneralAndAdministrative": "393030000", "netIncomeFromContinuingOperations": "233413000" }, "balance": { "goodwill": "330330000", "inventory": "127255000", "commonStock": "9659000", "currentDebt": "None", "investments": "None", "totalAssets": "2945367000", "longTermDebt": "933212000", "shortTermDebt": "45823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "219746000", "reportedCurrency": "USD", "retainedEarnings": "1220447000", "totalLiabilities": "1706270000", "otherCurrentAssets": "22060000", "totalCurrentAssets": "1694630000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "11332000", "currentNetReceivables": "1441313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1250737000", "currentAccountsPayable": "223490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "654072000", "shortLongTermDebtTotal": "1055963000", "totalShareholderEquity": "1239097000", "capitalLeaseObligations": "112751000", "otherCurrentLiabilities": "287204000", "totalCurrentLiabilities": "587153000", "otherNonCurrentLiabilities": "26969000", "totalNonCurrentLiabilities": "1119117000", "cashAndShortTermInvestments": "92670000", "commonStockSharesOutstanding": "29482000", "intangibleAssetsExcludingGoodwill": "219746000", "cashAndCashEquivalentsAtCarryingValue": "92670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "4284000", "operatingCashflow": "349096000", "capitalExpenditures": "250457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37686000", "cashflowFromInvestment": "-395198000", "stockBasedCompensation": "40320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4702014000, "cost_of_revenue": 3968448000, "gross_profit": 733566000, "research_and_development": null, "selling_general_admin": 393030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 368784000, "depreciation_amortisation": 198571000, "ebitda": 567355000, "interest_expense": 60994000, "interest_income": null, "other_non_operating": null, "pretax_income": 307790000, "tax_provision": 74377000, "effective_tax_rate": null, "net_income": 233413000, "net_income_continuing_ops": 233413000, "net_income_to_common": 233413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92670000, "short_term_investments": 11332000, "net_receivables": 1441313000, "inventory": 127255000, "other_current_assets": null, "total_current_assets": 1694630000, "net_ppe": null, "goodwill": 330330000, "intangible_assets": 219746000, "goodwill_and_intangibles": 550076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1250737000, "total_assets": 2945367000, "short_term_debt": 45823000, "accounts_payable": 223490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 587153000, "long_term_debt": 933212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1119117000, "total_liabilities": 1706270000, "total_debt": 979035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1220447000, "total_equity": 1239097000, "shares_outstanding": 29482000, "operating_cash_flow": 349096000, "stock_based_compensation": 40320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -395198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37686000, "free_cash_flow": 599553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "368784000", "ebitda": "567355000", "netIncome": "233413000", "grossProfit": "733566000", "depreciation": "None", "totalRevenue": "4702014000", "costOfRevenue": "3968448000", "interestIncome": "60994000", "incomeBeforeTax": "307790000", "interestExpense": "60994000", "operatingIncome": "340536000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "74377000", "reportedCurrency": "USD", "netInterestIncome": "-60994000", "nonInterestIncome": "None", "operatingExpenses": "393030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3968448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198571000", "sellingGeneralAndAdministrative": "393030000", "netIncomeFromContinuingOperations": "233413000" }, "balance": { "goodwill": "330330000", "inventory": "127255000", "commonStock": "9659000", "currentDebt": "None", "investments": "None", "totalAssets": "2945367000", "longTermDebt": "933212000", "shortTermDebt": "45823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "219746000", "reportedCurrency": "USD", "retainedEarnings": "1220447000", "totalLiabilities": "1706270000", "otherCurrentAssets": "22060000", "totalCurrentAssets": "1694630000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "11332000", "currentNetReceivables": "1441313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1250737000", "currentAccountsPayable": "223490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "654072000", "shortLongTermDebtTotal": "1055963000", "totalShareholderEquity": "1239097000", "capitalLeaseObligations": "112751000", "otherCurrentLiabilities": "287204000", "totalCurrentLiabilities": "587153000", "otherNonCurrentLiabilities": "26969000", "totalNonCurrentLiabilities": "1119117000", "cashAndShortTermInvestments": "92670000", "commonStockSharesOutstanding": "29482000", "intangibleAssetsExcludingGoodwill": "219746000", "cashAndCashEquivalentsAtCarryingValue": "92670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "4284000", "operatingCashflow": "349096000", "capitalExpenditures": "250457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37686000", "cashflowFromInvestment": "-395198000", "stockBasedCompensation": "40320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "income_statement": { "revenue": 4175573999, "cost_of_revenue": 3524907000, "gross_profit": 650667000, "ebit": 344602000, "ebitda": 507694000, "pretax_income": 291999000, "tax_provision": 73076000, "net_income": 218923000, "net_income_to_common": 218923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101086000, "total_current_assets": 1550036000, "total_assets": 2516885000, "short_term_debt": 49515000, "long_term_debt": 791415000, "total_debt": 840930000, "total_liabilities": 1462229000, "total_equity": 1054656000, "shares_outstanding": 29698926, "goodwill_and_intangibles": 420945000 }, "cash_flow": { "operating_cash_flow": 258976000, "capital_expenditure": 218492000, "free_cash_flow": 477468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252771, "ticker_id": 1148, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "344602000", "ebitda": "507694000", "netIncome": "218923000", "grossProfit": "650667000", "depreciation": "None", "totalRevenue": "4175573999", "costOfRevenue": "3524907000", "interestIncome": "52603000", "incomeBeforeTax": "291999000", "interestExpense": "52603000", "operatingIncome": "322993000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "73076000", "reportedCurrency": "USD", "netInterestIncome": "-52603000", "nonInterestIncome": "None", "operatingExpenses": "327674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3524907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163092000", "sellingGeneralAndAdministrative": "327674000", "netIncomeFromContinuingOperations": "218923000" }, "balance": { "goodwill": "311991000", "inventory": "108565000", "commonStock": "9697000", "currentDebt": "None", "investments": "None", "totalAssets": "2516885000", "longTermDebt": "791415000", "shortTermDebt": "49515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "108954000", "reportedCurrency": "USD", "retainedEarnings": "1040289000", "totalLiabilities": "1462229000", "otherCurrentAssets": "21467000", "totalCurrentAssets": "1550036000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "20218000", "currentNetReceivables": "1298700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966849000", "currentAccountsPayable": "222121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521257000", "shortLongTermDebtTotal": "885040000", "totalShareholderEquity": "1054656000", "capitalLeaseObligations": "76125000", "otherCurrentLiabilities": "191685000", "totalCurrentLiabilities": "506304000", "otherNonCurrentLiabilities": "21391000", "totalNonCurrentLiabilities": "955925000", "cashAndShortTermInvestments": "101086000", "commonStockSharesOutstanding": "29698926", "intangibleAssetsExcludingGoodwill": "108954000", "cashAndCashEquivalentsAtCarryingValue": "101086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "3085000", "operatingCashflow": "258976000", "capitalExpenditures": "218492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75913000", "cashflowFromInvestment": "-306163000", "stockBasedCompensation": "25457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4175573999, "cost_of_revenue": 3524907000, "gross_profit": 650667000, "research_and_development": null, "selling_general_admin": 327674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344602000, "depreciation_amortisation": 163092000, "ebitda": 507694000, "interest_expense": 52603000, "interest_income": null, "other_non_operating": null, "pretax_income": 291999000, "tax_provision": 73076000, "effective_tax_rate": null, "net_income": 218923000, "net_income_continuing_ops": 218923000, "net_income_to_common": 218923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101086000, "short_term_investments": 20218000, "net_receivables": 1298700000, "inventory": 108565000, "other_current_assets": null, "total_current_assets": 1550036000, "net_ppe": null, "goodwill": 311991000, "intangible_assets": 108954000, "goodwill_and_intangibles": 420945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 966849000, "total_assets": 2516885000, "short_term_debt": 49515000, "accounts_payable": 222121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506304000, "long_term_debt": 791415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 955925000, "total_liabilities": 1462229000, "total_debt": 840930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1040289000, "total_equity": 1054656000, "shares_outstanding": 29698926, "operating_cash_flow": 258976000, "stock_based_compensation": 25457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75913000, "free_cash_flow": 477468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "344602000", "ebitda": "507694000", "netIncome": "218923000", "grossProfit": "650667000", "depreciation": "None", "totalRevenue": "4175573999", "costOfRevenue": "3524907000", "interestIncome": "52603000", "incomeBeforeTax": "291999000", "interestExpense": "52603000", "operatingIncome": "322993000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "73076000", "reportedCurrency": "USD", "netInterestIncome": "-52603000", "nonInterestIncome": "None", "operatingExpenses": "327674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3524907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163092000", "sellingGeneralAndAdministrative": "327674000", "netIncomeFromContinuingOperations": "218923000" }, "balance": { "goodwill": "311991000", "inventory": "108565000", "commonStock": "9697000", "currentDebt": "None", "investments": "None", "totalAssets": "2516885000", "longTermDebt": "791415000", "shortTermDebt": "49515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "108954000", "reportedCurrency": "USD", "retainedEarnings": "1040289000", "totalLiabilities": "1462229000", "otherCurrentAssets": "21467000", "totalCurrentAssets": "1550036000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "20218000", "currentNetReceivables": "1298700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966849000", "currentAccountsPayable": "222121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521257000", "shortLongTermDebtTotal": "885040000", "totalShareholderEquity": "1054656000", "capitalLeaseObligations": "76125000", "otherCurrentLiabilities": "191685000", "totalCurrentLiabilities": "506304000", "otherNonCurrentLiabilities": "21391000", "totalNonCurrentLiabilities": "955925000", "cashAndShortTermInvestments": "101086000", "commonStockSharesOutstanding": "29698926", "intangibleAssetsExcludingGoodwill": "108954000", "cashAndCashEquivalentsAtCarryingValue": "101086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "3085000", "operatingCashflow": "258976000", "capitalExpenditures": "218492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75913000", "cashflowFromInvestment": "-306163000", "stockBasedCompensation": "25457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "income_statement": { "revenue": 3808462000, "cost_of_revenue": 3304445000, "gross_profit": 504017000, "ebit": 220740000, "ebitda": 396990000, "pretax_income": 180122000, "tax_provision": 37909000, "net_income": 142213000, "net_income_to_common": 142213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224186000, "total_current_assets": 1492680000, "total_assets": 2313254000, "short_term_debt": 45027000, "long_term_debt": 807367000, "total_debt": 852394000, "total_liabilities": 1444499000, "total_equity": 868755000, "shares_outstanding": 29996591, "goodwill_and_intangibles": 359111000 }, "cash_flow": { "operating_cash_flow": 164789000, "capital_expenditure": 200955000, "free_cash_flow": 365744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252776, "ticker_id": 1148, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "220740000", "ebitda": "396990000", "netIncome": "142213000", "grossProfit": "504017000", "depreciation": "None", "totalRevenue": "3808462000", "costOfRevenue": "3304445000", "interestIncome": "40618000", "incomeBeforeTax": "180122000", "interestExpense": "40618000", "operatingIncome": "210539000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "37909000", "reportedCurrency": "USD", "netInterestIncome": "-40618000", "nonInterestIncome": "None", "operatingExpenses": "293478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10201000", "costofGoodsAndServicesSold": "3304445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176250000", "sellingGeneralAndAdministrative": "293478000", "netIncomeFromContinuingOperations": "142213000" }, "balance": { "goodwill": "272545000", "inventory": "114972000", "commonStock": "9783000", "currentDebt": "None", "investments": "None", "totalAssets": "2313254000", "longTermDebt": "807367000", "shortTermDebt": "45027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "86566000", "reportedCurrency": "USD", "retainedEarnings": "855089000", "totalLiabilities": "1444499000", "otherCurrentAssets": "18729000", "totalCurrentAssets": "1492680000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "19642000", "currentNetReceivables": "1115151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820574000", "currentAccountsPayable": "207739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "435092000", "shortLongTermDebtTotal": "892022000", "totalShareholderEquity": "868755000", "capitalLeaseObligations": "67155000", "otherCurrentLiabilities": "182377000", "totalCurrentLiabilities": "469551000", "otherNonCurrentLiabilities": "107376000", "totalNonCurrentLiabilities": "974948000", "cashAndShortTermInvestments": "224186000", "commonStockSharesOutstanding": "29996591", "intangibleAssetsExcludingGoodwill": "86566000", "cashAndCashEquivalentsAtCarryingValue": "224186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-41270000", "operatingCashflow": "164789000", "capitalExpenditures": "200955000", "changeInReceivables": "-173714000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67427000", "cashflowFromInvestment": "-183933000", "stockBasedCompensation": "17927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86571000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3808462000, "cost_of_revenue": 3304445000, "gross_profit": 504017000, "research_and_development": null, "selling_general_admin": 293478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220740000, "depreciation_amortisation": 176250000, "ebitda": 396990000, "interest_expense": 40618000, "interest_income": null, "other_non_operating": null, "pretax_income": 180122000, "tax_provision": 37909000, "effective_tax_rate": null, "net_income": 142213000, "net_income_continuing_ops": 142213000, "net_income_to_common": 142213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224186000, "short_term_investments": 19642000, "net_receivables": 1115151000, "inventory": 114972000, "other_current_assets": null, "total_current_assets": 1492680000, "net_ppe": null, "goodwill": 272545000, "intangible_assets": 86566000, "goodwill_and_intangibles": 359111000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820574000, "total_assets": 2313254000, "short_term_debt": 45027000, "accounts_payable": 207739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 469551000, "long_term_debt": 807367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 974948000, "total_liabilities": 1444499000, "total_debt": 852394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 855089000, "total_equity": 868755000, "shares_outstanding": 29996591, "operating_cash_flow": 164789000, "stock_based_compensation": 17927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67427000, "free_cash_flow": 365744000, "net_change_in_cash": -86571000 }, "raw_data": { "income": { "ebit": "220740000", "ebitda": "396990000", "netIncome": "142213000", "grossProfit": "504017000", "depreciation": "None", "totalRevenue": "3808462000", "costOfRevenue": "3304445000", "interestIncome": "40618000", "incomeBeforeTax": "180122000", "interestExpense": "40618000", "operatingIncome": "210539000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "37909000", "reportedCurrency": "USD", "netInterestIncome": "-40618000", "nonInterestIncome": "None", "operatingExpenses": "293478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10201000", "costofGoodsAndServicesSold": "3304445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176250000", "sellingGeneralAndAdministrative": "293478000", "netIncomeFromContinuingOperations": "142213000" }, "balance": { "goodwill": "272545000", "inventory": "114972000", "commonStock": "9783000", "currentDebt": "None", "investments": "None", "totalAssets": "2313254000", "longTermDebt": "807367000", "shortTermDebt": "45027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "86566000", "reportedCurrency": "USD", "retainedEarnings": "855089000", "totalLiabilities": "1444499000", "otherCurrentAssets": "18729000", "totalCurrentAssets": "1492680000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "19642000", "currentNetReceivables": "1115151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820574000", "currentAccountsPayable": "207739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "435092000", "shortLongTermDebtTotal": "892022000", "totalShareholderEquity": "868755000", "capitalLeaseObligations": "67155000", "otherCurrentLiabilities": "182377000", "totalCurrentLiabilities": "469551000", "otherNonCurrentLiabilities": "107376000", "totalNonCurrentLiabilities": "974948000", "cashAndShortTermInvestments": "224186000", "commonStockSharesOutstanding": "29996591", "intangibleAssetsExcludingGoodwill": "86566000", "cashAndCashEquivalentsAtCarryingValue": "224186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-41270000", "operatingCashflow": "164789000", "capitalExpenditures": "200955000", "changeInReceivables": "-173714000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67427000", "cashflowFromInvestment": "-183933000", "stockBasedCompensation": "17927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86571000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "income_statement": { "revenue": 3130519000, "cost_of_revenue": 2786529000, "gross_profit": 343990000, "ebit": 85942000, "ebitda": 270432000, "pretax_income": 52776000, "tax_provision": 4202000, "net_income": 48574000, "net_income_to_common": 48574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310757000, "total_current_assets": 1356090000, "total_assets": 2118224000, "short_term_debt": 42141000, "long_term_debt": 823251000, "total_debt": 865392000, "total_liabilities": 1359680000, "total_equity": 758544000, "shares_outstanding": 30844211, "goodwill_and_intangibles": 374317000 }, "cash_flow": { "operating_cash_flow": 308655000, "capital_expenditure": 157042000, "free_cash_flow": 465697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252781, "ticker_id": 1148, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85942000", "ebitda": "270432000", "netIncome": "48574000", "grossProfit": "343990000", "depreciation": "None", "totalRevenue": "3130519000", "costOfRevenue": "2786529000", "interestIncome": "33166000", "incomeBeforeTax": "52776000", "interestExpense": "33166000", "operatingIncome": "81558000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "4202000", "reportedCurrency": "USD", "netInterestIncome": "-33166000", "nonInterestIncome": "None", "operatingExpenses": "262432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4384000", "costofGoodsAndServicesSold": "2786529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184490000", "sellingGeneralAndAdministrative": "262432000", "netIncomeFromContinuingOperations": "48574000" }, "balance": { "goodwill": "272485000", "inventory": "81291000", "commonStock": "9871000", "currentDebt": "None", "investments": "None", "totalAssets": "2118224000", "longTermDebt": "823251000", "shortTermDebt": "42141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "101832000", "reportedCurrency": "USD", "retainedEarnings": "748414000", "totalLiabilities": "1359680000", "otherCurrentAssets": "30095000", "totalCurrentAssets": "1356090000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "14083000", "currentNetReceivables": "933947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "762134000", "currentAccountsPayable": "155896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "355899000", "shortLongTermDebtTotal": "901911000", "totalShareholderEquity": "758544000", "capitalLeaseObligations": "61160000", "otherCurrentLiabilities": "165014000", "totalCurrentLiabilities": "381796000", "otherNonCurrentLiabilities": "98959000", "totalNonCurrentLiabilities": "977884000", "cashAndShortTermInvestments": "310757000", "commonStockSharesOutstanding": "30844211", "intangibleAssetsExcludingGoodwill": "101832000", "cashAndCashEquivalentsAtCarryingValue": "310757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-12255000", "operatingCashflow": "308655000", "capitalExpenditures": "157042000", "changeInReceivables": "-40687000", "changeInExchangeRate": "None", "cashflowFromFinancing": "142011000", "cashflowFromInvestment": "-151679000", "stockBasedCompensation": "9866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "298987000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3130519000, "cost_of_revenue": 2786529000, "gross_profit": 343990000, "research_and_development": null, "selling_general_admin": 262432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85942000, "depreciation_amortisation": 184490000, "ebitda": 270432000, "interest_expense": 33166000, "interest_income": null, "other_non_operating": null, "pretax_income": 52776000, "tax_provision": 4202000, "effective_tax_rate": null, "net_income": 48574000, "net_income_continuing_ops": 48574000, "net_income_to_common": 48574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310757000, "short_term_investments": 14083000, "net_receivables": 933947000, "inventory": 81291000, "other_current_assets": null, "total_current_assets": 1356090000, "net_ppe": null, "goodwill": 272485000, "intangible_assets": 101832000, "goodwill_and_intangibles": 374317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 762134000, "total_assets": 2118224000, "short_term_debt": 42141000, "accounts_payable": 155896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381796000, "long_term_debt": 823251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 977884000, "total_liabilities": 1359680000, "total_debt": 865392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 748414000, "total_equity": 758544000, "shares_outstanding": 30844211, "operating_cash_flow": 308655000, "stock_based_compensation": 9866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 142011000, "free_cash_flow": 465697000, "net_change_in_cash": 298987000 }, "raw_data": { "income": { "ebit": "85942000", "ebitda": "270432000", "netIncome": "48574000", "grossProfit": "343990000", "depreciation": "None", "totalRevenue": "3130519000", "costOfRevenue": "2786529000", "interestIncome": "33166000", "incomeBeforeTax": "52776000", "interestExpense": "33166000", "operatingIncome": "81558000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "4202000", "reportedCurrency": "USD", "netInterestIncome": "-33166000", "nonInterestIncome": "None", "operatingExpenses": "262432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4384000", "costofGoodsAndServicesSold": "2786529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184490000", "sellingGeneralAndAdministrative": "262432000", "netIncomeFromContinuingOperations": "48574000" }, "balance": { "goodwill": "272485000", "inventory": "81291000", "commonStock": "9871000", "currentDebt": "None", "investments": "None", "totalAssets": "2118224000", "longTermDebt": "823251000", "shortTermDebt": "42141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "101832000", "reportedCurrency": "USD", "retainedEarnings": "748414000", "totalLiabilities": "1359680000", "otherCurrentAssets": "30095000", "totalCurrentAssets": "1356090000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "14083000", "currentNetReceivables": "933947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "762134000", "currentAccountsPayable": "155896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "355899000", "shortLongTermDebtTotal": "901911000", "totalShareholderEquity": "758544000", "capitalLeaseObligations": "61160000", "otherCurrentLiabilities": "165014000", "totalCurrentLiabilities": "381796000", "otherNonCurrentLiabilities": "98959000", "totalNonCurrentLiabilities": "977884000", "cashAndShortTermInvestments": "310757000", "commonStockSharesOutstanding": "30844211", "intangibleAssetsExcludingGoodwill": "101832000", "cashAndCashEquivalentsAtCarryingValue": "310757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-12255000", "operatingCashflow": "308655000", "capitalExpenditures": "157042000", "changeInReceivables": "-40687000", "changeInExchangeRate": "None", "cashflowFromFinancing": "142011000", "cashflowFromInvestment": "-151679000", "stockBasedCompensation": "9866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "298987000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "income_statement": { "revenue": 3199165000, "cost_of_revenue": 2817886000, "gross_profit": 381279000, "ebit": 88888000, "ebitda": 296613000, "pretax_income": 59217000, "tax_provision": 24880000, "net_income": 34337000, "net_income_to_common": 34337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11770000, "total_current_assets": 1168630000, "total_assets": 1944165000, "short_term_debt": 106491000, "long_term_debt": 501562000, "total_debt": 608053000, "total_liabilities": 1132857000, "total_equity": 811308000, "shares_outstanding": 31445075, "goodwill_and_intangibles": 391807000 }, "cash_flow": { "operating_cash_flow": 381777000, "capital_expenditure": 58047000, "free_cash_flow": 439824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252786, "ticker_id": 1148, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88888000", "ebitda": "296613000", "netIncome": "34337000", "grossProfit": "381279000", "depreciation": "None", "totalRevenue": "3199165000", "costOfRevenue": "2817886000", "interestIncome": "29671000", "incomeBeforeTax": "59217000", "interestExpense": "29671000", "operatingIncome": "121509000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "24880000", "reportedCurrency": "USD", "netInterestIncome": "-29671000", "nonInterestIncome": "None", "operatingExpenses": "259769999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20643000", "costofGoodsAndServicesSold": "2817886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207725000", "sellingGeneralAndAdministrative": "259771000", "netIncomeFromContinuingOperations": "34337000" }, "balance": { "goodwill": "272485000", "inventory": "70849000", "commonStock": "10205000", "currentDebt": "None", "investments": "None", "totalAssets": "1944165000", "longTermDebt": "501562000", "shortTermDebt": "106491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "119322000", "reportedCurrency": "USD", "retainedEarnings": "800588000", "totalLiabilities": "1132857000", "otherCurrentAssets": "29038000", "totalCurrentAssets": "1168630000", "currentLongTermDebt": "81722000", "longTermInvestments": "None", "shortTermInvestments": "12817000", "currentNetReceivables": "1056973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775535000", "currentAccountsPayable": "158966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273960000", "shortLongTermDebtTotal": "646412000", "totalShareholderEquity": "811308000", "capitalLeaseObligations": "63128000", "otherCurrentLiabilities": "162545000", "totalCurrentLiabilities": "448490000", "otherNonCurrentLiabilities": "135155000", "totalNonCurrentLiabilities": "684367000", "cashAndShortTermInvestments": "11770000", "commonStockSharesOutstanding": "31445075", "intangibleAssetsExcludingGoodwill": "119322000", "cashAndCashEquivalentsAtCarryingValue": "11770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "103796000", "operatingCashflow": "381777000", "capitalExpenditures": "58047000", "changeInReceivables": "-41755000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383444000", "cashflowFromInvestment": "-44628000", "stockBasedCompensation": "12771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3199165000, "cost_of_revenue": 2817886000, "gross_profit": 381279000, "research_and_development": null, "selling_general_admin": 259771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88888000, "depreciation_amortisation": 207725000, "ebitda": 296613000, "interest_expense": 29671000, "interest_income": null, "other_non_operating": null, "pretax_income": 59217000, "tax_provision": 24880000, "effective_tax_rate": null, "net_income": 34337000, "net_income_continuing_ops": 34337000, "net_income_to_common": 34337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11770000, "short_term_investments": 12817000, "net_receivables": 1056973000, "inventory": 70849000, "other_current_assets": null, "total_current_assets": 1168630000, "net_ppe": null, "goodwill": 272485000, "intangible_assets": 119322000, "goodwill_and_intangibles": 391807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 775535000, "total_assets": 1944165000, "short_term_debt": 106491000, "accounts_payable": 158966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 448490000, "long_term_debt": 501562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 684367000, "total_liabilities": 1132857000, "total_debt": 608053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 800588000, "total_equity": 811308000, "shares_outstanding": 31445075, "operating_cash_flow": 381777000, "stock_based_compensation": 12771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -383444000, "free_cash_flow": 439824000, "net_change_in_cash": -46295000 }, "raw_data": { "income": { "ebit": "88888000", "ebitda": "296613000", "netIncome": "34337000", "grossProfit": "381279000", "depreciation": "None", "totalRevenue": "3199165000", "costOfRevenue": "2817886000", "interestIncome": "29671000", "incomeBeforeTax": "59217000", "interestExpense": "29671000", "operatingIncome": "121509000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "24880000", "reportedCurrency": "USD", "netInterestIncome": "-29671000", "nonInterestIncome": "None", "operatingExpenses": "259769999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20643000", "costofGoodsAndServicesSold": "2817886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207725000", "sellingGeneralAndAdministrative": "259771000", "netIncomeFromContinuingOperations": "34337000" }, "balance": { "goodwill": "272485000", "inventory": "70849000", "commonStock": "10205000", "currentDebt": "None", "investments": "None", "totalAssets": "1944165000", "longTermDebt": "501562000", "shortTermDebt": "106491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "119322000", "reportedCurrency": "USD", "retainedEarnings": "800588000", "totalLiabilities": "1132857000", "otherCurrentAssets": "29038000", "totalCurrentAssets": "1168630000", "currentLongTermDebt": "81722000", "longTermInvestments": "None", "shortTermInvestments": "12817000", "currentNetReceivables": "1056973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775535000", "currentAccountsPayable": "158966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273960000", "shortLongTermDebtTotal": "646412000", "totalShareholderEquity": "811308000", "capitalLeaseObligations": "63128000", "otherCurrentLiabilities": "162545000", "totalCurrentLiabilities": "448490000", "otherNonCurrentLiabilities": "135155000", "totalNonCurrentLiabilities": "684367000", "cashAndShortTermInvestments": "11770000", "commonStockSharesOutstanding": "31445075", "intangibleAssetsExcludingGoodwill": "119322000", "cashAndCashEquivalentsAtCarryingValue": "11770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "103796000", "operatingCashflow": "381777000", "capitalExpenditures": "58047000", "changeInReceivables": "-41755000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383444000", "cashflowFromInvestment": "-44628000", "stockBasedCompensation": "12771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "income_statement": { "revenue": 3339682000, "cost_of_revenue": 2967286000, "gross_profit": 372396000, "ebit": 129395000, "ebitda": 346994000, "pretax_income": 78536000, "tax_provision": 21321000, "net_income": 57215000, "net_income_to_common": 57215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54560000, "total_current_assets": 1258293000, "total_assets": 2217631000, "short_term_debt": 49081000, "long_term_debt": 844401000, "total_debt": 893482000, "total_liabilities": 1349027000, "total_equity": 868604000, "shares_outstanding": 31821782, "goodwill_and_intangibles": 465694000 }, "cash_flow": { "operating_cash_flow": 57999000, "capital_expenditure": 120574000, "free_cash_flow": 178573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252791, "ticker_id": 1148, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129395000", "ebitda": "346994000", "netIncome": "57215000", "grossProfit": "372396000", "depreciation": "None", "totalRevenue": "3339682000", "costOfRevenue": "2967286000", "interestIncome": "50859000", "incomeBeforeTax": "78536000", "interestExpense": "50859000", "operatingIncome": "117806000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "21321000", "reportedCurrency": "USD", "netInterestIncome": "-50859000", "nonInterestIncome": "None", "operatingExpenses": "254590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11589000", "costofGoodsAndServicesSold": "2967286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217599000", "sellingGeneralAndAdministrative": "254590000", "netIncomeFromContinuingOperations": "57215000" }, "balance": { "goodwill": "325749000", "inventory": "98324000", "commonStock": "10528000", "currentDebt": "None", "investments": "None", "totalAssets": "2217631000", "longTermDebt": "844401000", "shortTermDebt": "49081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "139945000", "reportedCurrency": "USD", "retainedEarnings": "829699000", "totalLiabilities": "1349027000", "otherCurrentAssets": "31772000", "totalCurrentAssets": "1258293000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "17447000", "currentNetReceivables": "1073637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959338000", "currentAccountsPayable": "119612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "376610000", "shortLongTermDebtTotal": "937088000", "totalShareholderEquity": "868604000", "capitalLeaseObligations": "70187000", "otherCurrentLiabilities": "137656000", "totalCurrentLiabilities": "323025000", "otherNonCurrentLiabilities": "106074000", "totalNonCurrentLiabilities": "1026002000", "cashAndShortTermInvestments": "54560000", "commonStockSharesOutstanding": "31821782", "intangibleAssetsExcludingGoodwill": "139945000", "cashAndCashEquivalentsAtCarryingValue": "54560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-40881000", "operatingCashflow": "57999000", "capitalExpenditures": "120574000", "changeInReceivables": "-231684000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31058000", "cashflowFromInvestment": "-101223000", "stockBasedCompensation": "10034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74282000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3339682000, "cost_of_revenue": 2967286000, "gross_profit": 372396000, "research_and_development": null, "selling_general_admin": 254590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129395000, "depreciation_amortisation": 217599000, "ebitda": 346994000, "interest_expense": 50859000, "interest_income": null, "other_non_operating": null, "pretax_income": 78536000, "tax_provision": 21321000, "effective_tax_rate": null, "net_income": 57215000, "net_income_continuing_ops": 57215000, "net_income_to_common": 57215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54560000, "short_term_investments": 17447000, "net_receivables": 1073637000, "inventory": 98324000, "other_current_assets": null, "total_current_assets": 1258293000, "net_ppe": null, "goodwill": 325749000, "intangible_assets": 139945000, "goodwill_and_intangibles": 465694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 959338000, "total_assets": 2217631000, "short_term_debt": 49081000, "accounts_payable": 119612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323025000, "long_term_debt": 844401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1026002000, "total_liabilities": 1349027000, "total_debt": 893482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 829699000, "total_equity": 868604000, "shares_outstanding": 31821782, "operating_cash_flow": 57999000, "stock_based_compensation": 10034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31058000, "free_cash_flow": 178573000, "net_change_in_cash": -74282000 }, "raw_data": { "income": { "ebit": "129395000", "ebitda": "346994000", "netIncome": "57215000", "grossProfit": "372396000", "depreciation": "None", "totalRevenue": "3339682000", "costOfRevenue": "2967286000", "interestIncome": "50859000", "incomeBeforeTax": "78536000", "interestExpense": "50859000", "operatingIncome": "117806000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "21321000", "reportedCurrency": "USD", "netInterestIncome": "-50859000", "nonInterestIncome": "None", "operatingExpenses": "254590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11589000", "costofGoodsAndServicesSold": "2967286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217599000", "sellingGeneralAndAdministrative": "254590000", "netIncomeFromContinuingOperations": "57215000" }, "balance": { "goodwill": "325749000", "inventory": "98324000", "commonStock": "10528000", "currentDebt": "None", "investments": "None", "totalAssets": "2217631000", "longTermDebt": "844401000", "shortTermDebt": "49081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "139945000", "reportedCurrency": "USD", "retainedEarnings": "829699000", "totalLiabilities": "1349027000", "otherCurrentAssets": "31772000", "totalCurrentAssets": "1258293000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "17447000", "currentNetReceivables": "1073637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959338000", "currentAccountsPayable": "119612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "376610000", "shortLongTermDebtTotal": "937088000", "totalShareholderEquity": "868604000", "capitalLeaseObligations": "70187000", "otherCurrentLiabilities": "137656000", "totalCurrentLiabilities": "323025000", "otherNonCurrentLiabilities": "106074000", "totalNonCurrentLiabilities": "1026002000", "cashAndShortTermInvestments": "54560000", "commonStockSharesOutstanding": "31821782", "intangibleAssetsExcludingGoodwill": "139945000", "cashAndCashEquivalentsAtCarryingValue": "54560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-40881000", "operatingCashflow": "57999000", "capitalExpenditures": "120574000", "changeInReceivables": "-231684000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31058000", "cashflowFromInvestment": "-101223000", "stockBasedCompensation": "10034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74282000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "income_statement": { "revenue": 3127700000, "cost_of_revenue": 2741995000, "gross_profit": 385705000, "ebit": 132407000, "ebitda": 312010000, "pretax_income": 88038000, "tax_provision": 25131000, "net_income": 62907000, "net_income_to_common": 62907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128342000, "total_current_assets": 1096440000, "total_assets": 2097503000, "short_term_debt": 5625000, "long_term_debt": 867574000, "total_debt": 873199000, "total_liabilities": 1293335000, "total_equity": 804168000, "shares_outstanding": 31990168, "goodwill_and_intangibles": 486874000 }, "cash_flow": { "operating_cash_flow": 124447000, "capital_expenditure": 164963000, "free_cash_flow": 289410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252796, "ticker_id": 1148, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132407000", "ebitda": "312010000", "netIncome": "62907000", "grossProfit": "385705000", "depreciation": "None", "totalRevenue": "3127700000", "costOfRevenue": "2741995000", "interestIncome": "44369000", "incomeBeforeTax": "88038000", "interestExpense": "44369000", "operatingIncome": "116565000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "25131000", "reportedCurrency": "USD", "netInterestIncome": "-44369000", "nonInterestIncome": "None", "operatingExpenses": "269140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "15842000", "costofGoodsAndServicesSold": "2741995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179603000", "sellingGeneralAndAdministrative": "269140000", "netIncomeFromContinuingOperations": "62907000" }, "balance": { "goodwill": "325749000", "inventory": "94385000", "commonStock": "10477000", "currentDebt": "None", "investments": "None", "totalAssets": "2097503000", "longTermDebt": "867574000", "shortTermDebt": "5625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "161125000", "reportedCurrency": "USD", "retainedEarnings": "772484000", "totalLiabilities": "1293335000", "otherCurrentAssets": "29145000", "totalCurrentAssets": "1096440000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "14762000", "currentNetReceivables": "844568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1001063000", "currentAccountsPayable": "119485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "424751000", "shortLongTermDebtTotal": "873199000", "totalShareholderEquity": "804168000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144035000", "totalCurrentLiabilities": "284991000", "otherNonCurrentLiabilities": "74807000", "totalNonCurrentLiabilities": "1008344000", "cashAndShortTermInvestments": "128342000", "commonStockSharesOutstanding": "31990168", "intangibleAssetsExcludingGoodwill": "161125000", "cashAndCashEquivalentsAtCarryingValue": "128342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-15842000", "operatingCashflow": "124447000", "capitalExpenditures": "164963000", "changeInReceivables": "-30750000", "changeInExchangeRate": "None", "cashflowFromFinancing": "80877000", "cashflowFromInvestment": "-161355000", "stockBasedCompensation": "20187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43969000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3127700000, "cost_of_revenue": 2741995000, "gross_profit": 385705000, "research_and_development": 0, "selling_general_admin": 269140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132407000, "depreciation_amortisation": 179603000, "ebitda": 312010000, "interest_expense": 44369000, "interest_income": null, "other_non_operating": null, "pretax_income": 88038000, "tax_provision": 25131000, "effective_tax_rate": null, "net_income": 62907000, "net_income_continuing_ops": 62907000, "net_income_to_common": 62907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128342000, "short_term_investments": 14762000, "net_receivables": 844568000, "inventory": 94385000, "other_current_assets": null, "total_current_assets": 1096440000, "net_ppe": null, "goodwill": 325749000, "intangible_assets": 161125000, "goodwill_and_intangibles": 486874000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1001063000, "total_assets": 2097503000, "short_term_debt": 5625000, "accounts_payable": 119485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284991000, "long_term_debt": 867574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1008344000, "total_liabilities": 1293335000, "total_debt": 873199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 772484000, "total_equity": 804168000, "shares_outstanding": 31990168, "operating_cash_flow": 124447000, "stock_based_compensation": 20187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80877000, "free_cash_flow": 289410000, "net_change_in_cash": 43969000 }, "raw_data": { "income": { "ebit": "132407000", "ebitda": "312010000", "netIncome": "62907000", "grossProfit": "385705000", "depreciation": "None", "totalRevenue": "3127700000", "costOfRevenue": "2741995000", "interestIncome": "44369000", "incomeBeforeTax": "88038000", "interestExpense": "44369000", "operatingIncome": "116565000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "25131000", "reportedCurrency": "USD", "netInterestIncome": "-44369000", "nonInterestIncome": "None", "operatingExpenses": "269140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "15842000", "costofGoodsAndServicesSold": "2741995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179603000", "sellingGeneralAndAdministrative": "269140000", "netIncomeFromContinuingOperations": "62907000" }, "balance": { "goodwill": "325749000", "inventory": "94385000", "commonStock": "10477000", "currentDebt": "None", "investments": "None", "totalAssets": "2097503000", "longTermDebt": "867574000", "shortTermDebt": "5625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "161125000", "reportedCurrency": "USD", "retainedEarnings": "772484000", "totalLiabilities": "1293335000", "otherCurrentAssets": "29145000", "totalCurrentAssets": "1096440000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "14762000", "currentNetReceivables": "844568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1001063000", "currentAccountsPayable": "119485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "424751000", "shortLongTermDebtTotal": "873199000", "totalShareholderEquity": "804168000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144035000", "totalCurrentLiabilities": "284991000", "otherNonCurrentLiabilities": "74807000", "totalNonCurrentLiabilities": "1008344000", "cashAndShortTermInvestments": "128342000", "commonStockSharesOutstanding": "31990168", "intangibleAssetsExcludingGoodwill": "161125000", "cashAndCashEquivalentsAtCarryingValue": "128342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-15842000", "operatingCashflow": "124447000", "capitalExpenditures": "164963000", "changeInReceivables": "-30750000", "changeInExchangeRate": "None", "cashflowFromFinancing": "80877000", "cashflowFromInvestment": "-161355000", "stockBasedCompensation": "20187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43969000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "income_statement": { "revenue": 1964782000, "cost_of_revenue": 1689699000, "gross_profit": 275083000, "ebit": 143754000, "ebitda": 255398000, "pretax_income": 106709000, "tax_provision": 15420000, "net_income": 91289000, "net_income_to_common": 91289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538826000, "total_current_assets": 2970357000, "total_assets": 6180400000, "short_term_debt": 50773000, "long_term_debt": 2809714000, "total_debt": 2860487000, "total_liabilities": 4284696000, "total_equity": 1895704000, "shares_outstanding": 30382270, "goodwill_and_intangibles": 2324731000 }, "cash_flow": { "operating_cash_flow": -24586000, "capital_expenditure": 70315000, "free_cash_flow": 45729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252759, "ticker_id": 1148, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143754000", "ebitda": "255398000", "netIncome": "91289000", "grossProfit": "275083000", "depreciation": "None", "totalRevenue": "1964782000", "costOfRevenue": "1689699000", "interestIncome": "None", "incomeBeforeTax": "106709000", "interestExpense": "35535000", "operatingIncome": "143754000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "15420000", "reportedCurrency": "USD", "netInterestIncome": "-35535000", "nonInterestIncome": "None", "operatingExpenses": "131329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1689699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111644000", "sellingGeneralAndAdministrative": "131329000", "netIncomeFromContinuingOperations": "91289000" }, "balance": { "goodwill": "1457077000", "inventory": "143290000", "commonStock": "10008000", "currentDebt": "None", "investments": "None", "totalAssets": "6180400000", "longTermDebt": "2809714000", "shortTermDebt": "50773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "867654000", "reportedCurrency": "USD", "retainedEarnings": "1558776000", "totalLiabilities": "4284696000", "otherCurrentAssets": "50653000", "totalCurrentAssets": "2970357000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2237588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3210042999", "currentAccountsPayable": "666643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2998935000", "totalShareholderEquity": "1895704000", "capitalLeaseObligations": "183221000", "otherCurrentLiabilities": "276132000", "totalCurrentLiabilities": "1149360000", "otherNonCurrentLiabilities": "24661000", "totalNonCurrentLiabilities": "3135336000", "cashAndShortTermInvestments": "538826000", "commonStockSharesOutstanding": "30382270", "intangibleAssetsExcludingGoodwill": "867654000", "cashAndCashEquivalentsAtCarryingValue": "538826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-25044000", "operatingCashflow": "-24586000", "capitalExpenditures": "70315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65397000", "cashflowFromInvestment": "-80356000", "stockBasedCompensation": "10573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1964782000, "cost_of_revenue": 1689699000, "gross_profit": 275083000, "research_and_development": null, "selling_general_admin": 131329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143754000, "depreciation_amortisation": 111644000, "ebitda": 255398000, "interest_expense": 35535000, "interest_income": null, "other_non_operating": null, "pretax_income": 106709000, "tax_provision": 15420000, "effective_tax_rate": null, "net_income": 91289000, "net_income_continuing_ops": 91289000, "net_income_to_common": 91289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 538826000, "short_term_investments": null, "net_receivables": 2237588000, "inventory": 143290000, "other_current_assets": null, "total_current_assets": 2970357000, "net_ppe": null, "goodwill": 1457077000, "intangible_assets": 867654000, "goodwill_and_intangibles": 2324731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3210042999, "total_assets": 6180400000, "short_term_debt": 50773000, "accounts_payable": 666643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1149360000, "long_term_debt": 2809714000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3135336000, "total_liabilities": 4284696000, "total_debt": 2860487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1558776000, "total_equity": 1895704000, "shares_outstanding": 30382270, "operating_cash_flow": -24586000, "stock_based_compensation": 10573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65397000, "free_cash_flow": 45729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143754000", "ebitda": "255398000", "netIncome": "91289000", "grossProfit": "275083000", "depreciation": "None", "totalRevenue": "1964782000", "costOfRevenue": "1689699000", "interestIncome": "None", "incomeBeforeTax": "106709000", "interestExpense": "35535000", "operatingIncome": "143754000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "15420000", "reportedCurrency": "USD", "netInterestIncome": "-35535000", "nonInterestIncome": "None", "operatingExpenses": "131329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1689699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111644000", "sellingGeneralAndAdministrative": "131329000", "netIncomeFromContinuingOperations": "91289000" }, "balance": { "goodwill": "1457077000", "inventory": "143290000", "commonStock": "10008000", "currentDebt": "None", "investments": "None", "totalAssets": "6180400000", "longTermDebt": "2809714000", "shortTermDebt": "50773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "867654000", "reportedCurrency": "USD", "retainedEarnings": "1558776000", "totalLiabilities": "4284696000", "otherCurrentAssets": "50653000", "totalCurrentAssets": "2970357000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2237588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3210042999", "currentAccountsPayable": "666643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2998935000", "totalShareholderEquity": "1895704000", "capitalLeaseObligations": "183221000", "otherCurrentLiabilities": "276132000", "totalCurrentLiabilities": "1149360000", "otherNonCurrentLiabilities": "24661000", "totalNonCurrentLiabilities": "3135336000", "cashAndShortTermInvestments": "538826000", "commonStockSharesOutstanding": "30382270", "intangibleAssetsExcludingGoodwill": "867654000", "cashAndCashEquivalentsAtCarryingValue": "538826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-25044000", "operatingCashflow": "-24586000", "capitalExpenditures": "70315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65397000", "cashflowFromInvestment": "-80356000", "stockBasedCompensation": "10573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "income_statement": { "revenue": 1457562000, "cost_of_revenue": 1011173000, "gross_profit": 446389000, "ebit": 301268000, "ebitda": 389432000, "pretax_income": 17895000, "tax_provision": 1602000, "net_income": 16293000, "net_income_to_common": 16293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709165000, "total_current_assets": 2756895000, "total_assets": 5979182000, "short_term_debt": 46288000, "long_term_debt": 2810497000, "total_debt": 2856785000, "total_liabilities": 4120046000, "total_equity": 1859136000, "shares_outstanding": 29423000, "goodwill_and_intangibles": 3812818000 }, "cash_flow": { "operating_cash_flow": 418998000, "capital_expenditure": 54388000, "free_cash_flow": 473386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252760, "ticker_id": 1148, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "301268000", "ebitda": "389432000", "netIncome": "16293000", "grossProfit": "446389000", "depreciation": "None", "totalRevenue": "1457562000", "costOfRevenue": "1011173000", "interestIncome": "23127000", "incomeBeforeTax": "17895000", "interestExpense": "23127000", "operatingIncome": "318660000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1602000", "reportedCurrency": "USD", "netInterestIncome": "-23127000", "nonInterestIncome": "None", "operatingExpenses": "127729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1011173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88164000", "sellingGeneralAndAdministrative": "127668000", "netIncomeFromContinuingOperations": "16293000" }, "balance": { "goodwill": "1443435000", "inventory": "128349000", "commonStock": "9990000", "currentDebt": "None", "investments": "None", "totalAssets": "5979182000", "longTermDebt": "2810497000", "shortTermDebt": "46288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "2369383000", "reportedCurrency": "USD", "retainedEarnings": "1467487000", "totalLiabilities": "4120046000", "otherCurrentAssets": "40212000", "totalCurrentAssets": "2756895000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1879169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3222287000", "currentAccountsPayable": "497263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "745024000", "shortLongTermDebtTotal": "2992006000", "totalShareholderEquity": "1859136000", "capitalLeaseObligations": "177509000", "otherCurrentLiabilities": "-307651000", "totalCurrentLiabilities": "1006900000", "otherNonCurrentLiabilities": "24292000", "totalNonCurrentLiabilities": "3113146000", "cashAndShortTermInvestments": "709165000", "commonStockSharesOutstanding": "29423000", "intangibleAssetsExcludingGoodwill": "2369383000", "cashAndCashEquivalentsAtCarryingValue": "709165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-5705000", "operatingCashflow": "418998000", "capitalExpenditures": "54388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1860514000", "cashflowFromInvestment": "-1680456000", "stockBasedCompensation": "9283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1457562000, "cost_of_revenue": 1011173000, "gross_profit": 446389000, "research_and_development": null, "selling_general_admin": 127668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301268000, "depreciation_amortisation": 88164000, "ebitda": 389432000, "interest_expense": 23127000, "interest_income": null, "other_non_operating": null, "pretax_income": 17895000, "tax_provision": 1602000, "effective_tax_rate": null, "net_income": 16293000, "net_income_continuing_ops": 16293000, "net_income_to_common": 16293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 709165000, "short_term_investments": null, "net_receivables": 1879169000, "inventory": 128349000, "other_current_assets": null, "total_current_assets": 2756895000, "net_ppe": null, "goodwill": 1443435000, "intangible_assets": 2369383000, "goodwill_and_intangibles": 3812818000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3222287000, "total_assets": 5979182000, "short_term_debt": 46288000, "accounts_payable": 497263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1006900000, "long_term_debt": 2810497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3113146000, "total_liabilities": 4120046000, "total_debt": 2856785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1467487000, "total_equity": 1859136000, "shares_outstanding": 29423000, "operating_cash_flow": 418998000, "stock_based_compensation": 9283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1680456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1860514000, "free_cash_flow": 473386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "301268000", "ebitda": "389432000", "netIncome": "16293000", "grossProfit": "446389000", "depreciation": "None", "totalRevenue": "1457562000", "costOfRevenue": "1011173000", "interestIncome": "23127000", "incomeBeforeTax": "17895000", "interestExpense": "23127000", "operatingIncome": "318660000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1602000", "reportedCurrency": "USD", "netInterestIncome": "-23127000", "nonInterestIncome": "None", "operatingExpenses": "127729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1011173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88164000", "sellingGeneralAndAdministrative": "127668000", "netIncomeFromContinuingOperations": "16293000" }, "balance": { "goodwill": "1443435000", "inventory": "128349000", "commonStock": "9990000", "currentDebt": "None", "investments": "None", "totalAssets": "5979182000", "longTermDebt": "2810497000", "shortTermDebt": "46288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "2369383000", "reportedCurrency": "USD", "retainedEarnings": "1467487000", "totalLiabilities": "4120046000", "otherCurrentAssets": "40212000", "totalCurrentAssets": "2756895000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1879169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3222287000", "currentAccountsPayable": "497263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "745024000", "shortLongTermDebtTotal": "2992006000", "totalShareholderEquity": "1859136000", "capitalLeaseObligations": "177509000", "otherCurrentLiabilities": "-307651000", "totalCurrentLiabilities": "1006900000", "otherNonCurrentLiabilities": "24292000", "totalNonCurrentLiabilities": "3113146000", "cashAndShortTermInvestments": "709165000", "commonStockSharesOutstanding": "29423000", "intangibleAssetsExcludingGoodwill": "2369383000", "cashAndCashEquivalentsAtCarryingValue": "709165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-5705000", "operatingCashflow": "418998000", "capitalExpenditures": "54388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1860514000", "cashflowFromInvestment": "-1680456000", "stockBasedCompensation": "9283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "income_statement": { "revenue": 1451798000, "cost_of_revenue": 1193817000, "gross_profit": 257981000, "ebit": 154044000, "ebitda": 216203000, "pretax_income": 140262000, "tax_provision": 33897000, "net_income": 106365000, "net_income_to_common": 106365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110109000, "total_current_assets": 2025970000, "total_assets": 3324824000, "short_term_debt": 58135000, "long_term_debt": 919480000, "total_debt": 977615000, "total_liabilities": 1841529000, "total_equity": 1483295000, "shares_outstanding": 29330297, "goodwill_and_intangibles": 516644000 }, "cash_flow": { "operating_cash_flow": 220027000, "capital_expenditure": 55215000, "free_cash_flow": 275242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252762, "ticker_id": 1148, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154044000", "ebitda": "216203000", "netIncome": "106365000", "grossProfit": "257981000", "depreciation": "None", "totalRevenue": "1451798000", "costOfRevenue": "1193817000", "interestIncome": "13782000", "incomeBeforeTax": "140262000", "interestExpense": "13782000", "operatingIncome": "150746000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "33897000", "reportedCurrency": "USD", "netInterestIncome": "-13782000", "nonInterestIncome": "None", "operatingExpenses": "107235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1193817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62159000", "sellingGeneralAndAdministrative": "107297000", "netIncomeFromContinuingOperations": "106365000" }, "balance": { "goodwill": "332645000", "inventory": "120057000", "commonStock": "9652000", "currentDebt": "None", "investments": "None", "totalAssets": "3324824000", "longTermDebt": "919480000", "shortTermDebt": "58135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "183999000", "reportedCurrency": "USD", "retainedEarnings": "1451266000", "totalLiabilities": "1841529000", "otherCurrentAssets": "41475000", "totalCurrentAssets": "2025970000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1754329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1298854000", "currentAccountsPayable": "297130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "686687000", "shortLongTermDebtTotal": "1064647000", "totalShareholderEquity": "1483295000", "capitalLeaseObligations": "125167000", "otherCurrentLiabilities": "246427000", "totalCurrentLiabilities": "656458000", "otherNonCurrentLiabilities": "27376000", "totalNonCurrentLiabilities": "1185071000", "cashAndShortTermInvestments": "110109000", "commonStockSharesOutstanding": "29330297", "intangibleAssetsExcludingGoodwill": "183999000", "cashAndCashEquivalentsAtCarryingValue": "110109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "4566000", "operatingCashflow": "220027000", "capitalExpenditures": "55215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90788000", "cashflowFromInvestment": "-47590000", "stockBasedCompensation": "7986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1451798000, "cost_of_revenue": 1193817000, "gross_profit": 257981000, "research_and_development": null, "selling_general_admin": 107297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154044000, "depreciation_amortisation": 62159000, "ebitda": 216203000, "interest_expense": 13782000, "interest_income": null, "other_non_operating": null, "pretax_income": 140262000, "tax_provision": 33897000, "effective_tax_rate": null, "net_income": 106365000, "net_income_continuing_ops": 106365000, "net_income_to_common": 106365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110109000, "short_term_investments": null, "net_receivables": 1754329000, "inventory": 120057000, "other_current_assets": null, "total_current_assets": 2025970000, "net_ppe": null, "goodwill": 332645000, "intangible_assets": 183999000, "goodwill_and_intangibles": 516644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1298854000, "total_assets": 3324824000, "short_term_debt": 58135000, "accounts_payable": 297130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 656458000, "long_term_debt": 919480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1185071000, "total_liabilities": 1841529000, "total_debt": 977615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1451266000, "total_equity": 1483295000, "shares_outstanding": 29330297, "operating_cash_flow": 220027000, "stock_based_compensation": 7986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90788000, "free_cash_flow": 275242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154044000", "ebitda": "216203000", "netIncome": "106365000", "grossProfit": "257981000", "depreciation": "None", "totalRevenue": "1451798000", "costOfRevenue": "1193817000", "interestIncome": "13782000", "incomeBeforeTax": "140262000", "interestExpense": "13782000", "operatingIncome": "150746000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "33897000", "reportedCurrency": "USD", "netInterestIncome": "-13782000", "nonInterestIncome": "None", "operatingExpenses": "107235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1193817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62159000", "sellingGeneralAndAdministrative": "107297000", "netIncomeFromContinuingOperations": "106365000" }, "balance": { "goodwill": "332645000", "inventory": "120057000", "commonStock": "9652000", "currentDebt": "None", "investments": "None", "totalAssets": "3324824000", "longTermDebt": "919480000", "shortTermDebt": "58135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "183999000", "reportedCurrency": "USD", "retainedEarnings": "1451266000", "totalLiabilities": "1841529000", "otherCurrentAssets": "41475000", "totalCurrentAssets": "2025970000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1754329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1298854000", "currentAccountsPayable": "297130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "686687000", "shortLongTermDebtTotal": "1064647000", "totalShareholderEquity": "1483295000", "capitalLeaseObligations": "125167000", "otherCurrentLiabilities": "246427000", "totalCurrentLiabilities": "656458000", "otherNonCurrentLiabilities": "27376000", "totalNonCurrentLiabilities": "1185071000", "cashAndShortTermInvestments": "110109000", "commonStockSharesOutstanding": "29330297", "intangibleAssetsExcludingGoodwill": "183999000", "cashAndCashEquivalentsAtCarryingValue": "110109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "4566000", "operatingCashflow": "220027000", "capitalExpenditures": "55215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90788000", "cashflowFromInvestment": "-47590000", "stockBasedCompensation": "7986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "income_statement": { "revenue": 1377944000, "cost_of_revenue": 1131304000, "gross_profit": 246640000, "ebit": 146676000, "ebitda": 207530000, "pretax_income": 131118000, "tax_provision": 33635000, "net_income": 97483000, "net_income_to_common": 97483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28460000, "total_current_assets": 1938922000, "total_assets": 3219924000, "short_term_debt": 59217000, "long_term_debt": 1009058000, "total_debt": 1068275000, "total_liabilities": 1850193000, "total_equity": 1369731000, "shares_outstanding": 29242000, "goodwill_and_intangibles": 528484000 }, "cash_flow": { "operating_cash_flow": 57444000, "capital_expenditure": 51689000, "free_cash_flow": 109133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252763, "ticker_id": 1148, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146676000", "ebitda": "207530000", "netIncome": "97483000", "grossProfit": "246640000", "depreciation": "None", "totalRevenue": "1377944000", "costOfRevenue": "1131304000", "interestIncome": "15558000", "incomeBeforeTax": "131118000", "interestExpense": "15558000", "operatingIncome": "139846000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "33635000", "reportedCurrency": "USD", "netInterestIncome": "-15558000", "nonInterestIncome": "None", "operatingExpenses": "106794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1131304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60854000", "sellingGeneralAndAdministrative": "106794000", "netIncomeFromContinuingOperations": "97483000" }, "balance": { "goodwill": "332645000", "inventory": "122560000", "commonStock": "9649000", "currentDebt": "None", "investments": "None", "totalAssets": "3219924000", "longTermDebt": "1009058000", "shortTermDebt": "59217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "195839000", "reportedCurrency": "USD", "retainedEarnings": "1344901000", "totalLiabilities": "1850193000", "otherCurrentAssets": "43002000", "totalCurrentAssets": "1938922000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1744900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1281002000", "currentAccountsPayable": "264908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "676806000", "shortLongTermDebtTotal": "1146850000", "totalShareholderEquity": "1369731000", "capitalLeaseObligations": "117792000", "otherCurrentLiabilities": "218680000", "totalCurrentLiabilities": "612702000", "otherNonCurrentLiabilities": "27578000", "totalNonCurrentLiabilities": "1237491000", "cashAndShortTermInvestments": "28460000", "commonStockSharesOutstanding": "29242000", "intangibleAssetsExcludingGoodwill": "195839000", "cashAndCashEquivalentsAtCarryingValue": "28460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "9456000", "operatingCashflow": "57444000", "capitalExpenditures": "51689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6009000", "cashflowFromInvestment": "-39094000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1377944000, "cost_of_revenue": 1131304000, "gross_profit": 246640000, "research_and_development": null, "selling_general_admin": 106794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146676000, "depreciation_amortisation": 60854000, "ebitda": 207530000, "interest_expense": 15558000, "interest_income": null, "other_non_operating": null, "pretax_income": 131118000, "tax_provision": 33635000, "effective_tax_rate": null, "net_income": 97483000, "net_income_continuing_ops": 97483000, "net_income_to_common": 97483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28460000, "short_term_investments": null, "net_receivables": 1744900000, "inventory": 122560000, "other_current_assets": null, "total_current_assets": 1938922000, "net_ppe": null, "goodwill": 332645000, "intangible_assets": 195839000, "goodwill_and_intangibles": 528484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1281002000, "total_assets": 3219924000, "short_term_debt": 59217000, "accounts_payable": 264908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 612702000, "long_term_debt": 1009058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1237491000, "total_liabilities": 1850193000, "total_debt": 1068275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1344901000, "total_equity": 1369731000, "shares_outstanding": 29242000, "operating_cash_flow": 57444000, "stock_based_compensation": 8100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6009000, "free_cash_flow": 109133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "146676000", "ebitda": "207530000", "netIncome": "97483000", "grossProfit": "246640000", "depreciation": "None", "totalRevenue": "1377944000", "costOfRevenue": "1131304000", "interestIncome": "15558000", "incomeBeforeTax": "131118000", "interestExpense": "15558000", "operatingIncome": "139846000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "33635000", "reportedCurrency": "USD", "netInterestIncome": "-15558000", "nonInterestIncome": "None", "operatingExpenses": "106794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1131304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60854000", "sellingGeneralAndAdministrative": "106794000", "netIncomeFromContinuingOperations": "97483000" }, "balance": { "goodwill": "332645000", "inventory": "122560000", "commonStock": "9649000", "currentDebt": "None", "investments": "None", "totalAssets": "3219924000", "longTermDebt": "1009058000", "shortTermDebt": "59217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "195839000", "reportedCurrency": "USD", "retainedEarnings": "1344901000", "totalLiabilities": "1850193000", "otherCurrentAssets": "43002000", "totalCurrentAssets": "1938922000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1744900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1281002000", "currentAccountsPayable": "264908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "676806000", "shortLongTermDebtTotal": "1146850000", "totalShareholderEquity": "1369731000", "capitalLeaseObligations": "117792000", "otherCurrentLiabilities": "218680000", "totalCurrentLiabilities": "612702000", "otherNonCurrentLiabilities": "27578000", "totalNonCurrentLiabilities": "1237491000", "cashAndShortTermInvestments": "28460000", "commonStockSharesOutstanding": "29242000", "intangibleAssetsExcludingGoodwill": "195839000", "cashAndCashEquivalentsAtCarryingValue": "28460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "9456000", "operatingCashflow": "57444000", "capitalExpenditures": "51689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6009000", "cashflowFromInvestment": "-39094000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "income_statement": { "revenue": 1258608000, "cost_of_revenue": 1069501000, "gross_profit": 189107000, "ebit": 92645000, "ebitda": 151034000, "pretax_income": 78600000, "tax_provision": 17552000, "net_income": 61048000, "net_income_to_common": 61048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16119000, "total_current_assets": 1824731000, "total_assets": 3104972000, "short_term_debt": 53177000, "long_term_debt": 1017635000, "total_debt": 1070812000, "total_liabilities": 1838814000, "total_equity": 1266158000, "shares_outstanding": 29264000, "goodwill_and_intangibles": 538269000 }, "cash_flow": { "operating_cash_flow": -53966000, "capital_expenditure": 79499000, "free_cash_flow": 25533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252764, "ticker_id": 1148, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92645000", "ebitda": "151034000", "netIncome": "61048000", "grossProfit": "189107000", "depreciation": "None", "totalRevenue": "1258608000", "costOfRevenue": "1069501000", "interestIncome": "14045000", "incomeBeforeTax": "78600000", "interestExpense": "14045000", "operatingIncome": "85381000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "17552000", "reportedCurrency": "USD", "netInterestIncome": "-14045000", "nonInterestIncome": "None", "operatingExpenses": "103726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1069501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58389000", "sellingGeneralAndAdministrative": "103726000", "netIncomeFromContinuingOperations": "61048000" }, "balance": { "goodwill": "330501000", "inventory": "132968000", "commonStock": "9641000", "currentDebt": "None", "investments": "None", "totalAssets": "3104972000", "longTermDebt": "1017635000", "shortTermDebt": "53177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "207768000", "reportedCurrency": "USD", "retainedEarnings": "1247418000", "totalLiabilities": "1838814000", "otherCurrentAssets": "33793000", "totalCurrentAssets": "1824731000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "10400000", "currentNetReceivables": "1631451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1280241000", "currentAccountsPayable": "259227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "679365000", "shortLongTermDebtTotal": "1145703000", "totalShareholderEquity": "1266158000", "capitalLeaseObligations": "113068000", "otherCurrentLiabilities": "182250000", "totalCurrentLiabilities": "631849000", "otherNonCurrentLiabilities": "27168000", "totalNonCurrentLiabilities": "1206965000", "cashAndShortTermInvestments": "16119000", "commonStockSharesOutstanding": "29264000", "intangibleAssetsExcludingGoodwill": "207768000", "cashAndCashEquivalentsAtCarryingValue": "16119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-16515000", "operatingCashflow": "-53966000", "capitalExpenditures": "79499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45914000", "cashflowFromInvestment": "-68599000", "stockBasedCompensation": "9099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1258608000, "cost_of_revenue": 1069501000, "gross_profit": 189107000, "research_and_development": null, "selling_general_admin": 103726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92645000, "depreciation_amortisation": 58389000, "ebitda": 151034000, "interest_expense": 14045000, "interest_income": null, "other_non_operating": null, "pretax_income": 78600000, "tax_provision": 17552000, "effective_tax_rate": null, "net_income": 61048000, "net_income_continuing_ops": 61048000, "net_income_to_common": 61048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16119000, "short_term_investments": 10400000, "net_receivables": 1631451000, "inventory": 132968000, "other_current_assets": null, "total_current_assets": 1824731000, "net_ppe": null, "goodwill": 330501000, "intangible_assets": 207768000, "goodwill_and_intangibles": 538269000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1280241000, "total_assets": 3104972000, "short_term_debt": 53177000, "accounts_payable": 259227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631849000, "long_term_debt": 1017635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1206965000, "total_liabilities": 1838814000, "total_debt": 1070812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1247418000, "total_equity": 1266158000, "shares_outstanding": 29264000, "operating_cash_flow": -53966000, "stock_based_compensation": 9099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45914000, "free_cash_flow": 25533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92645000", "ebitda": "151034000", "netIncome": "61048000", "grossProfit": "189107000", "depreciation": "None", "totalRevenue": "1258608000", "costOfRevenue": "1069501000", "interestIncome": "14045000", "incomeBeforeTax": "78600000", "interestExpense": "14045000", "operatingIncome": "85381000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "17552000", "reportedCurrency": "USD", "netInterestIncome": "-14045000", "nonInterestIncome": "None", "operatingExpenses": "103726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1069501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58389000", "sellingGeneralAndAdministrative": "103726000", "netIncomeFromContinuingOperations": "61048000" }, "balance": { "goodwill": "330501000", "inventory": "132968000", "commonStock": "9641000", "currentDebt": "None", "investments": "None", "totalAssets": "3104972000", "longTermDebt": "1017635000", "shortTermDebt": "53177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "207768000", "reportedCurrency": "USD", "retainedEarnings": "1247418000", "totalLiabilities": "1838814000", "otherCurrentAssets": "33793000", "totalCurrentAssets": "1824731000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "10400000", "currentNetReceivables": "1631451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1280241000", "currentAccountsPayable": "259227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "679365000", "shortLongTermDebtTotal": "1145703000", "totalShareholderEquity": "1266158000", "capitalLeaseObligations": "113068000", "otherCurrentLiabilities": "182250000", "totalCurrentLiabilities": "631849000", "otherNonCurrentLiabilities": "27168000", "totalNonCurrentLiabilities": "1206965000", "cashAndShortTermInvestments": "16119000", "commonStockSharesOutstanding": "29264000", "intangibleAssetsExcludingGoodwill": "207768000", "cashAndCashEquivalentsAtCarryingValue": "16119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-16515000", "operatingCashflow": "-53966000", "capitalExpenditures": "79499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45914000", "cashflowFromInvestment": "-68599000", "stockBasedCompensation": "9099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "income_statement": { "revenue": 1084526000, "cost_of_revenue": 942741000, "gross_profit": 141785000, "ebit": 60287000, "ebitda": 115081000, "pretax_income": 44235000, "tax_provision": 11565000, "net_income": 32670000, "net_income_to_common": 32670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92670000, "total_current_assets": 1694630000, "total_assets": 2945367000, "short_term_debt": 45823000, "long_term_debt": 933212000, "total_debt": 979035000, "total_liabilities": 1706270000, "total_equity": 1239097000, "shares_outstanding": 29459000, "goodwill_and_intangibles": 550076000 }, "cash_flow": { "operating_cash_flow": 328217000, "capital_expenditure": 68492000, "free_cash_flow": 396709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252765, "ticker_id": 1148, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60287000", "ebitda": "115081000", "netIncome": "32670000", "grossProfit": "141785000", "depreciation": "None", "totalRevenue": "1084526000", "costOfRevenue": "942741000", "interestIncome": "16053000", "incomeBeforeTax": "44235000", "interestExpense": "16053000", "operatingIncome": "53670000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "11565000", "reportedCurrency": "USD", "netInterestIncome": "-16053000", "nonInterestIncome": "None", "operatingExpenses": "88115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54794000", "sellingGeneralAndAdministrative": "88115000", "netIncomeFromContinuingOperations": "32670000" }, "balance": { "goodwill": "330330000", "inventory": "127255000", "commonStock": "9659000", "currentDebt": "None", "investments": "None", "totalAssets": "2945367000", "longTermDebt": "933212000", "shortTermDebt": "45823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "219746000", "reportedCurrency": "USD", "retainedEarnings": "1220447000", "totalLiabilities": "1706270000", "otherCurrentAssets": "22060000", "totalCurrentAssets": "1694630000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "11332000", "currentNetReceivables": "1441313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1250737000", "currentAccountsPayable": "223490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "654072000", "shortLongTermDebtTotal": "1055963000", "totalShareholderEquity": "1239097000", "capitalLeaseObligations": "112751000", "otherCurrentLiabilities": "287204000", "totalCurrentLiabilities": "587153000", "otherNonCurrentLiabilities": "26969000", "totalNonCurrentLiabilities": "1119117000", "cashAndShortTermInvestments": "92670000", "commonStockSharesOutstanding": "29459000", "intangibleAssetsExcludingGoodwill": "219746000", "cashAndCashEquivalentsAtCarryingValue": "92670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32670000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-2823000", "operatingCashflow": "328217000", "capitalExpenditures": "68492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191046000", "cashflowFromInvestment": "-59770000", "stockBasedCompensation": "8991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1084526000, "cost_of_revenue": 942741000, "gross_profit": 141785000, "research_and_development": null, "selling_general_admin": 88115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60287000, "depreciation_amortisation": 54794000, "ebitda": 115081000, "interest_expense": 16053000, "interest_income": null, "other_non_operating": null, "pretax_income": 44235000, "tax_provision": 11565000, "effective_tax_rate": null, "net_income": 32670000, "net_income_continuing_ops": 32670000, "net_income_to_common": 32670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92670000, "short_term_investments": 11332000, "net_receivables": 1441313000, "inventory": 127255000, "other_current_assets": null, "total_current_assets": 1694630000, "net_ppe": null, "goodwill": 330330000, "intangible_assets": 219746000, "goodwill_and_intangibles": 550076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1250737000, "total_assets": 2945367000, "short_term_debt": 45823000, "accounts_payable": 223490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 587153000, "long_term_debt": 933212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1119117000, "total_liabilities": 1706270000, "total_debt": 979035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1220447000, "total_equity": 1239097000, "shares_outstanding": 29459000, "operating_cash_flow": 328217000, "stock_based_compensation": 8991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191046000, "free_cash_flow": 396709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60287000", "ebitda": "115081000", "netIncome": "32670000", "grossProfit": "141785000", "depreciation": "None", "totalRevenue": "1084526000", "costOfRevenue": "942741000", "interestIncome": "16053000", "incomeBeforeTax": "44235000", "interestExpense": "16053000", "operatingIncome": "53670000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "11565000", "reportedCurrency": "USD", "netInterestIncome": "-16053000", "nonInterestIncome": "None", "operatingExpenses": "88115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54794000", "sellingGeneralAndAdministrative": "88115000", "netIncomeFromContinuingOperations": "32670000" }, "balance": { "goodwill": "330330000", "inventory": "127255000", "commonStock": "9659000", "currentDebt": "None", "investments": "None", "totalAssets": "2945367000", "longTermDebt": "933212000", "shortTermDebt": "45823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "219746000", "reportedCurrency": "USD", "retainedEarnings": "1220447000", "totalLiabilities": "1706270000", "otherCurrentAssets": "22060000", "totalCurrentAssets": "1694630000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "11332000", "currentNetReceivables": "1441313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1250737000", "currentAccountsPayable": "223490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "654072000", "shortLongTermDebtTotal": "1055963000", "totalShareholderEquity": "1239097000", "capitalLeaseObligations": "112751000", "otherCurrentLiabilities": "287204000", "totalCurrentLiabilities": "587153000", "otherNonCurrentLiabilities": "26969000", "totalNonCurrentLiabilities": "1119117000", "cashAndShortTermInvestments": "92670000", "commonStockSharesOutstanding": "29459000", "intangibleAssetsExcludingGoodwill": "219746000", "cashAndCashEquivalentsAtCarryingValue": "92670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32670000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-2823000", "operatingCashflow": "328217000", "capitalExpenditures": "68492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191046000", "cashflowFromInvestment": "-59770000", "stockBasedCompensation": "8991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "income_statement": { "revenue": 1272007000, "cost_of_revenue": 1059413000, "gross_profit": 212594000, "ebit": 108743000, "ebitda": 160744000, "pretax_income": 91292000, "tax_provision": 21503000, "net_income": 69789000, "net_income_to_common": 69789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15269000, "total_current_assets": 1896819000, "total_assets": 3114695000, "short_term_debt": 39752000, "long_term_debt": 1092789000, "total_debt": 1132541000, "total_liabilities": 1881017000, "total_equity": 1233678000, "shares_outstanding": 29481000, "goodwill_and_intangibles": 560043000 }, "cash_flow": { "operating_cash_flow": 65791000, "capital_expenditure": 74578000, "free_cash_flow": 140369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252767, "ticker_id": 1148, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108743000", "ebitda": "160744000", "netIncome": "69789000", "grossProfit": "212594000", "depreciation": "None", "totalRevenue": "1272007000", "costOfRevenue": "1059413000", "interestIncome": "17451000", "incomeBeforeTax": "91292000", "interestExpense": "17451000", "operatingIncome": "101817000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "21503000", "reportedCurrency": "USD", "netInterestIncome": "-17451000", "nonInterestIncome": "None", "operatingExpenses": "110777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1059413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52001000", "sellingGeneralAndAdministrative": "110777000", "netIncomeFromContinuingOperations": "69789000" }, "balance": { "goodwill": "332374000", "inventory": "115973000", "commonStock": "9725000", "currentDebt": "None", "investments": "None", "totalAssets": "3114695000", "longTermDebt": "1092789000", "shortTermDebt": "39752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "227669000", "reportedCurrency": "USD", "retainedEarnings": "1201301000", "totalLiabilities": "1881017000", "otherCurrentAssets": "41851000", "totalCurrentAssets": "1896819000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "15174000", "currentNetReceivables": "1723726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217876000", "currentAccountsPayable": "241007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "622782000", "shortLongTermDebtTotal": "1205487000", "totalShareholderEquity": "1233678000", "capitalLeaseObligations": "107698000", "otherCurrentLiabilities": "304159000", "totalCurrentLiabilities": "608475000", "otherNonCurrentLiabilities": "23898000", "totalNonCurrentLiabilities": "1272542000", "cashAndShortTermInvestments": "15269000", "commonStockSharesOutstanding": "29481000", "intangibleAssetsExcludingGoodwill": "227669000", "cashAndCashEquivalentsAtCarryingValue": "15269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "2889000", "operatingCashflow": "65791000", "capitalExpenditures": "74578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146390000", "cashflowFromInvestment": "-216476000", "stockBasedCompensation": "14024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1272007000, "cost_of_revenue": 1059413000, "gross_profit": 212594000, "research_and_development": null, "selling_general_admin": 110777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108743000, "depreciation_amortisation": 52001000, "ebitda": 160744000, "interest_expense": 17451000, "interest_income": null, "other_non_operating": null, "pretax_income": 91292000, "tax_provision": 21503000, "effective_tax_rate": null, "net_income": 69789000, "net_income_continuing_ops": 69789000, "net_income_to_common": 69789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15269000, "short_term_investments": 15174000, "net_receivables": 1723726000, "inventory": 115973000, "other_current_assets": null, "total_current_assets": 1896819000, "net_ppe": null, "goodwill": 332374000, "intangible_assets": 227669000, "goodwill_and_intangibles": 560043000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1217876000, "total_assets": 3114695000, "short_term_debt": 39752000, "accounts_payable": 241007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 608475000, "long_term_debt": 1092789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1272542000, "total_liabilities": 1881017000, "total_debt": 1132541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1201301000, "total_equity": 1233678000, "shares_outstanding": 29481000, "operating_cash_flow": 65791000, "stock_based_compensation": 14024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146390000, "free_cash_flow": 140369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108743000", "ebitda": "160744000", "netIncome": "69789000", "grossProfit": "212594000", "depreciation": "None", "totalRevenue": "1272007000", "costOfRevenue": "1059413000", "interestIncome": "17451000", "incomeBeforeTax": "91292000", "interestExpense": "17451000", "operatingIncome": "101817000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "21503000", "reportedCurrency": "USD", "netInterestIncome": "-17451000", "nonInterestIncome": "None", "operatingExpenses": "110777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1059413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52001000", "sellingGeneralAndAdministrative": "110777000", "netIncomeFromContinuingOperations": "69789000" }, "balance": { "goodwill": "332374000", "inventory": "115973000", "commonStock": "9725000", "currentDebt": "None", "investments": "None", "totalAssets": "3114695000", "longTermDebt": "1092789000", "shortTermDebt": "39752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "227669000", "reportedCurrency": "USD", "retainedEarnings": "1201301000", "totalLiabilities": "1881017000", "otherCurrentAssets": "41851000", "totalCurrentAssets": "1896819000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "15174000", "currentNetReceivables": "1723726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217876000", "currentAccountsPayable": "241007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "622782000", "shortLongTermDebtTotal": "1205487000", "totalShareholderEquity": "1233678000", "capitalLeaseObligations": "107698000", "otherCurrentLiabilities": "304159000", "totalCurrentLiabilities": "608475000", "otherNonCurrentLiabilities": "23898000", "totalNonCurrentLiabilities": "1272542000", "cashAndShortTermInvestments": "15269000", "commonStockSharesOutstanding": "29481000", "intangibleAssetsExcludingGoodwill": "227669000", "cashAndCashEquivalentsAtCarryingValue": "15269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "2889000", "operatingCashflow": "65791000", "capitalExpenditures": "74578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146390000", "cashflowFromInvestment": "-216476000", "stockBasedCompensation": "14024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "income_statement": { "revenue": 1203059000, "cost_of_revenue": 999454000, "gross_profit": 203605000, "ebit": 109476000, "ebitda": 156048000, "pretax_income": 94819000, "tax_provision": 26419000, "net_income": 68400000, "net_income_to_common": 68400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41845000, "total_current_assets": 1760665000, "total_assets": 2779395000, "short_term_debt": 33310000, "long_term_debt": 942368000, "total_debt": 975678000, "total_liabilities": 1620946000, "total_equity": 1158449000, "shares_outstanding": 29436000, "goodwill_and_intangibles": 429548000 }, "cash_flow": { "operating_cash_flow": -7514000, "capital_expenditure": 65427000, "free_cash_flow": 57913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252768, "ticker_id": 1148, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109476000", "ebitda": "156048000", "netIncome": "68400000", "grossProfit": "203605000", "depreciation": "None", "totalRevenue": "1203059000", "costOfRevenue": "999454000", "interestIncome": "None", "incomeBeforeTax": "94819000", "interestExpense": "14657000", "operatingIncome": "104022000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "26419000", "reportedCurrency": "USD", "netInterestIncome": "-14657000", "nonInterestIncome": "None", "operatingExpenses": "99583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "999454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46572000", "sellingGeneralAndAdministrative": "99583000", "netIncomeFromContinuingOperations": "68400000" }, "balance": { "goodwill": "320388000", "inventory": "101248000", "commonStock": "9699000", "currentDebt": "None", "investments": "None", "totalAssets": "2779395000", "longTermDebt": "942368000", "shortTermDebt": "33310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "109160000", "reportedCurrency": "USD", "retainedEarnings": "1131512000", "totalLiabilities": "1620946000", "otherCurrentAssets": "29610000", "totalCurrentAssets": "1760665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22281000", "currentNetReceivables": "1587962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018730000", "currentAccountsPayable": "233533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1021868000", "totalShareholderEquity": "1158449000", "capitalLeaseObligations": "79500000", "otherCurrentLiabilities": "209506000", "totalCurrentLiabilities": "511103000", "otherNonCurrentLiabilities": "22136000", "totalNonCurrentLiabilities": "1109843000", "cashAndShortTermInvestments": "41845000", "commonStockSharesOutstanding": "29436000", "intangibleAssetsExcludingGoodwill": "109160000", "cashAndCashEquivalentsAtCarryingValue": "41845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "5213000", "operatingCashflow": "-7514000", "capitalExpenditures": "65427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77665000", "cashflowFromInvestment": "-76726000", "stockBasedCompensation": "9482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1203059000, "cost_of_revenue": 999454000, "gross_profit": 203605000, "research_and_development": null, "selling_general_admin": 99583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109476000, "depreciation_amortisation": 46572000, "ebitda": 156048000, "interest_expense": 14657000, "interest_income": null, "other_non_operating": null, "pretax_income": 94819000, "tax_provision": 26419000, "effective_tax_rate": null, "net_income": 68400000, "net_income_continuing_ops": 68400000, "net_income_to_common": 68400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41845000, "short_term_investments": 22281000, "net_receivables": 1587962000, "inventory": 101248000, "other_current_assets": null, "total_current_assets": 1760665000, "net_ppe": null, "goodwill": 320388000, "intangible_assets": 109160000, "goodwill_and_intangibles": 429548000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1018730000, "total_assets": 2779395000, "short_term_debt": 33310000, "accounts_payable": 233533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 511103000, "long_term_debt": 942368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1109843000, "total_liabilities": 1620946000, "total_debt": 975678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1131512000, "total_equity": 1158449000, "shares_outstanding": 29436000, "operating_cash_flow": -7514000, "stock_based_compensation": 9482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77665000, "free_cash_flow": 57913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109476000", "ebitda": "156048000", "netIncome": "68400000", "grossProfit": "203605000", "depreciation": "None", "totalRevenue": "1203059000", "costOfRevenue": "999454000", "interestIncome": "None", "incomeBeforeTax": "94819000", "interestExpense": "14657000", "operatingIncome": "104022000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "26419000", "reportedCurrency": "USD", "netInterestIncome": "-14657000", "nonInterestIncome": "None", "operatingExpenses": "99583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "999454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46572000", "sellingGeneralAndAdministrative": "99583000", "netIncomeFromContinuingOperations": "68400000" }, "balance": { "goodwill": "320388000", "inventory": "101248000", "commonStock": "9699000", "currentDebt": "None", "investments": "None", "totalAssets": "2779395000", "longTermDebt": "942368000", "shortTermDebt": "33310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "109160000", "reportedCurrency": "USD", "retainedEarnings": "1131512000", "totalLiabilities": "1620946000", "otherCurrentAssets": "29610000", "totalCurrentAssets": "1760665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22281000", "currentNetReceivables": "1587962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018730000", "currentAccountsPayable": "233533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1021868000", "totalShareholderEquity": "1158449000", "capitalLeaseObligations": "79500000", "otherCurrentLiabilities": "209506000", "totalCurrentLiabilities": "511103000", "otherNonCurrentLiabilities": "22136000", "totalNonCurrentLiabilities": "1109843000", "cashAndShortTermInvestments": "41845000", "commonStockSharesOutstanding": "29436000", "intangibleAssetsExcludingGoodwill": "109160000", "cashAndCashEquivalentsAtCarryingValue": "41845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "5213000", "operatingCashflow": "-7514000", "capitalExpenditures": "65427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77665000", "cashflowFromInvestment": "-76726000", "stockBasedCompensation": "9482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "income_statement": { "revenue": 1142423000, "cost_of_revenue": 966841000, "gross_profit": 175582000, "ebit": 90278000, "ebitda": 135483000, "pretax_income": 77444000, "tax_provision": 14890000, "net_income": 62554000, "net_income_to_common": 62554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47178000, "total_current_assets": 1626821000, "total_assets": 2611608000, "short_term_debt": 50355000, "long_term_debt": 842422000, "total_debt": 892777000, "total_liabilities": 1530976000, "total_equity": 1080632000, "shares_outstanding": 29551709, "goodwill_and_intangibles": 423773000 }, "cash_flow": { "operating_cash_flow": -37398000, "capital_expenditure": 41960000, "free_cash_flow": 4562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252769, "ticker_id": 1148, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90278000", "ebitda": "135483000", "netIncome": "62554000", "grossProfit": "175582000", "depreciation": "None", "totalRevenue": "1142423000", "costOfRevenue": "966841000", "interestIncome": "None", "incomeBeforeTax": "77444000", "interestExpense": "12834000", "operatingIncome": "81027000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "14890000", "reportedCurrency": "USD", "netInterestIncome": "-12834000", "nonInterestIncome": "None", "operatingExpenses": "94555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "966841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45205000", "sellingGeneralAndAdministrative": "94555000", "netIncomeFromContinuingOperations": "62554000" }, "balance": { "goodwill": "315308000", "inventory": "103952000", "commonStock": "9697000", "currentDebt": "None", "investments": "None", "totalAssets": "2611608000", "longTermDebt": "842422000", "shortTermDebt": "50355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "108465000", "reportedCurrency": "USD", "retainedEarnings": "1063112000", "totalLiabilities": "1530976000", "otherCurrentAssets": "33360000", "totalCurrentAssets": "1626821000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "21039000", "currentNetReceivables": "1442331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984787000", "currentAccountsPayable": "212887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "939896000", "totalShareholderEquity": "1080632000", "capitalLeaseObligations": "79974000", "otherCurrentLiabilities": "181468000", "totalCurrentLiabilities": "513554000", "otherNonCurrentLiabilities": "21777000", "totalNonCurrentLiabilities": "1017422000", "cashAndShortTermInvestments": "47178000", "commonStockSharesOutstanding": "29551709", "intangibleAssetsExcludingGoodwill": "108465000", "cashAndCashEquivalentsAtCarryingValue": "47178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-8102000", "operatingCashflow": "-37398000", "capitalExpenditures": "41960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4677000", "cashflowFromInvestment": "-42226000", "stockBasedCompensation": "7823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1142423000, "cost_of_revenue": 966841000, "gross_profit": 175582000, "research_and_development": null, "selling_general_admin": 94555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90278000, "depreciation_amortisation": 45205000, "ebitda": 135483000, "interest_expense": 12834000, "interest_income": null, "other_non_operating": null, "pretax_income": 77444000, "tax_provision": 14890000, "effective_tax_rate": null, "net_income": 62554000, "net_income_continuing_ops": 62554000, "net_income_to_common": 62554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47178000, "short_term_investments": 21039000, "net_receivables": 1442331000, "inventory": 103952000, "other_current_assets": null, "total_current_assets": 1626821000, "net_ppe": null, "goodwill": 315308000, "intangible_assets": 108465000, "goodwill_and_intangibles": 423773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 984787000, "total_assets": 2611608000, "short_term_debt": 50355000, "accounts_payable": 212887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 513554000, "long_term_debt": 842422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1017422000, "total_liabilities": 1530976000, "total_debt": 892777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1063112000, "total_equity": 1080632000, "shares_outstanding": 29551709, "operating_cash_flow": -37398000, "stock_based_compensation": 7823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4677000, "free_cash_flow": 4562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90278000", "ebitda": "135483000", "netIncome": "62554000", "grossProfit": "175582000", "depreciation": "None", "totalRevenue": "1142423000", "costOfRevenue": "966841000", "interestIncome": "None", "incomeBeforeTax": "77444000", "interestExpense": "12834000", "operatingIncome": "81027000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "14890000", "reportedCurrency": "USD", "netInterestIncome": "-12834000", "nonInterestIncome": "None", "operatingExpenses": "94555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "966841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45205000", "sellingGeneralAndAdministrative": "94555000", "netIncomeFromContinuingOperations": "62554000" }, "balance": { "goodwill": "315308000", "inventory": "103952000", "commonStock": "9697000", "currentDebt": "None", "investments": "None", "totalAssets": "2611608000", "longTermDebt": "842422000", "shortTermDebt": "50355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "108465000", "reportedCurrency": "USD", "retainedEarnings": "1063112000", "totalLiabilities": "1530976000", "otherCurrentAssets": "33360000", "totalCurrentAssets": "1626821000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "21039000", "currentNetReceivables": "1442331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984787000", "currentAccountsPayable": "212887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "939896000", "totalShareholderEquity": "1080632000", "capitalLeaseObligations": "79974000", "otherCurrentLiabilities": "181468000", "totalCurrentLiabilities": "513554000", "otherNonCurrentLiabilities": "21777000", "totalNonCurrentLiabilities": "1017422000", "cashAndShortTermInvestments": "47178000", "commonStockSharesOutstanding": "29551709", "intangibleAssetsExcludingGoodwill": "108465000", "cashAndCashEquivalentsAtCarryingValue": "47178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-8102000", "operatingCashflow": "-37398000", "capitalExpenditures": "41960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4677000", "cashflowFromInvestment": "-42226000", "stockBasedCompensation": "7823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "income_statement": { "revenue": 952455000, "cost_of_revenue": 836684000, "gross_profit": 115771000, "ebit": 46777000, "ebitda": 92083000, "pretax_income": 31775000, "tax_provision": 8356999, "net_income": 23418000, "net_income_to_common": 23418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101086000, "total_current_assets": 1550036000, "total_assets": 2516885000, "short_term_debt": 49515000, "long_term_debt": 791415000, "total_debt": 840930000, "total_liabilities": 1462229000, "total_equity": 1054656000, "shares_outstanding": 29713204, "goodwill_and_intangibles": 420945000 }, "cash_flow": { "operating_cash_flow": 325087000, "capital_expenditure": 57359000, "free_cash_flow": 382446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252770, "ticker_id": 1148, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46777000", "ebitda": "92083000", "netIncome": "23418000", "grossProfit": "115771000", "depreciation": "None", "totalRevenue": "952455000", "costOfRevenue": "836684000", "interestIncome": "None", "incomeBeforeTax": "31775000", "interestExpense": "15002000", "operatingIncome": "42796000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "8356999", "reportedCurrency": "USD", "netInterestIncome": "-7218000", "nonInterestIncome": "None", "operatingExpenses": "72975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45306000", "sellingGeneralAndAdministrative": "72975000", "netIncomeFromContinuingOperations": "23418000" }, "balance": { "goodwill": "311991000", "inventory": "108565000", "commonStock": "9697000", "currentDebt": "None", "investments": "None", "totalAssets": "2516885000", "longTermDebt": "791415000", "shortTermDebt": "49515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "108954000", "reportedCurrency": "USD", "retainedEarnings": "1040289000", "totalLiabilities": "1462229000", "otherCurrentAssets": "21467000", "totalCurrentAssets": "1550036000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "20218000", "currentNetReceivables": "1298700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966849000", "currentAccountsPayable": "222121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "885040000", "totalShareholderEquity": "1054656000", "capitalLeaseObligations": "76125000", "otherCurrentLiabilities": "191685000", "totalCurrentLiabilities": "506304000", "otherNonCurrentLiabilities": "21391000", "totalNonCurrentLiabilities": "955925000", "cashAndShortTermInvestments": "101086000", "commonStockSharesOutstanding": "29713204", "intangibleAssetsExcludingGoodwill": "108954000", "cashAndCashEquivalentsAtCarryingValue": "101086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "8780000", "operatingCashflow": "325087000", "capitalExpenditures": "57359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187012000", "cashflowFromInvestment": "-52654000", "stockBasedCompensation": "6217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 952455000, "cost_of_revenue": 836684000, "gross_profit": 115771000, "research_and_development": null, "selling_general_admin": 72975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46777000, "depreciation_amortisation": 45306000, "ebitda": 92083000, "interest_expense": 15002000, "interest_income": null, "other_non_operating": null, "pretax_income": 31775000, "tax_provision": 8356999, "effective_tax_rate": null, "net_income": 23418000, "net_income_continuing_ops": 23418000, "net_income_to_common": 23418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101086000, "short_term_investments": 20218000, "net_receivables": 1298700000, "inventory": 108565000, "other_current_assets": null, "total_current_assets": 1550036000, "net_ppe": null, "goodwill": 311991000, "intangible_assets": 108954000, "goodwill_and_intangibles": 420945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 966849000, "total_assets": 2516885000, "short_term_debt": 49515000, "accounts_payable": 222121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506304000, "long_term_debt": 791415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 955925000, "total_liabilities": 1462229000, "total_debt": 840930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1040289000, "total_equity": 1054656000, "shares_outstanding": 29713204, "operating_cash_flow": 325087000, "stock_based_compensation": 6217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -187012000, "free_cash_flow": 382446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46777000", "ebitda": "92083000", "netIncome": "23418000", "grossProfit": "115771000", "depreciation": "None", "totalRevenue": "952455000", "costOfRevenue": "836684000", "interestIncome": "None", "incomeBeforeTax": "31775000", "interestExpense": "15002000", "operatingIncome": "42796000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "8356999", "reportedCurrency": "USD", "netInterestIncome": "-7218000", "nonInterestIncome": "None", "operatingExpenses": "72975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45306000", "sellingGeneralAndAdministrative": "72975000", "netIncomeFromContinuingOperations": "23418000" }, "balance": { "goodwill": "311991000", "inventory": "108565000", "commonStock": "9697000", "currentDebt": "None", "investments": "None", "totalAssets": "2516885000", "longTermDebt": "791415000", "shortTermDebt": "49515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "108954000", "reportedCurrency": "USD", "retainedEarnings": "1040289000", "totalLiabilities": "1462229000", "otherCurrentAssets": "21467000", "totalCurrentAssets": "1550036000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "20218000", "currentNetReceivables": "1298700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966849000", "currentAccountsPayable": "222121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "885040000", "totalShareholderEquity": "1054656000", "capitalLeaseObligations": "76125000", "otherCurrentLiabilities": "191685000", "totalCurrentLiabilities": "506304000", "otherNonCurrentLiabilities": "21391000", "totalNonCurrentLiabilities": "955925000", "cashAndShortTermInvestments": "101086000", "commonStockSharesOutstanding": "29713204", "intangibleAssetsExcludingGoodwill": "108954000", "cashAndCashEquivalentsAtCarryingValue": "101086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "8780000", "operatingCashflow": "325087000", "capitalExpenditures": "57359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187012000", "cashflowFromInvestment": "-52654000", "stockBasedCompensation": "6217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "income_statement": { "revenue": 1136110000, "cost_of_revenue": 929184000, "gross_profit": 206926000, "ebit": 126321000, "ebitda": 177787000, "pretax_income": 112369000, "tax_provision": 28633000, "net_income": 83736000, "net_income_to_common": 83736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15665000, "total_current_assets": 1708729000, "total_assets": 2664165000, "short_term_debt": 47635000, "long_term_debt": 949406000, "total_debt": 997041000, "total_liabilities": 1610218000, "total_equity": 1053947000, "shares_outstanding": 29713204, "goodwill_and_intangibles": 425708000 }, "cash_flow": { "operating_cash_flow": -37264000, "capital_expenditure": 67245000, "free_cash_flow": 29981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252772, "ticker_id": 1148, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126321000", "ebitda": "177787000", "netIncome": "83736000", "grossProfit": "206926000", "depreciation": "None", "totalRevenue": "1136110000", "costOfRevenue": "929184000", "interestIncome": "None", "incomeBeforeTax": "112369000", "interestExpense": "13952000", "operatingIncome": "119415000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "28633000", "reportedCurrency": "USD", "netInterestIncome": "-16183000", "nonInterestIncome": "None", "operatingExpenses": "87511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "929184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51466000", "sellingGeneralAndAdministrative": "87510000", "netIncomeFromContinuingOperations": "83736000" }, "balance": { "goodwill": "309953000", "inventory": "114016000", "commonStock": "9779000", "currentDebt": "None", "investments": "None", "totalAssets": "2664165000", "longTermDebt": "949406000", "shortTermDebt": "47635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "115755000", "reportedCurrency": "USD", "retainedEarnings": "1026569000", "totalLiabilities": "1610218000", "otherCurrentAssets": "24048000", "totalCurrentAssets": "1708729000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "19983000", "currentNetReceivables": "1535017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955436000", "currentAccountsPayable": "215278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "505108000", "shortLongTermDebtTotal": "1040887000", "totalShareholderEquity": "1053947000", "capitalLeaseObligations": "73981000", "otherCurrentLiabilities": "201773000", "totalCurrentLiabilities": "488820000", "otherNonCurrentLiabilities": "19884000", "totalNonCurrentLiabilities": "1121398000", "cashAndShortTermInvestments": "15665000", "commonStockSharesOutstanding": "29713204", "intangibleAssetsExcludingGoodwill": "115755000", "cashAndCashEquivalentsAtCarryingValue": "15665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "35020000", "operatingCashflow": "-37264000", "capitalExpenditures": "67245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149494000", "cashflowFromInvestment": "-179942000", "stockBasedCompensation": "6298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1136110000, "cost_of_revenue": 929184000, "gross_profit": 206926000, "research_and_development": null, "selling_general_admin": 87510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126321000, "depreciation_amortisation": 51466000, "ebitda": 177787000, "interest_expense": 13952000, "interest_income": null, "other_non_operating": null, "pretax_income": 112369000, "tax_provision": 28633000, "effective_tax_rate": null, "net_income": 83736000, "net_income_continuing_ops": 83736000, "net_income_to_common": 83736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15665000, "short_term_investments": 19983000, "net_receivables": 1535017000, "inventory": 114016000, "other_current_assets": null, "total_current_assets": 1708729000, "net_ppe": null, "goodwill": 309953000, "intangible_assets": 115755000, "goodwill_and_intangibles": 425708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 955436000, "total_assets": 2664165000, "short_term_debt": 47635000, "accounts_payable": 215278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488820000, "long_term_debt": 949406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1121398000, "total_liabilities": 1610218000, "total_debt": 997041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1026569000, "total_equity": 1053947000, "shares_outstanding": 29713204, "operating_cash_flow": -37264000, "stock_based_compensation": 6298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149494000, "free_cash_flow": 29981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126321000", "ebitda": "177787000", "netIncome": "83736000", "grossProfit": "206926000", "depreciation": "None", "totalRevenue": "1136110000", "costOfRevenue": "929184000", "interestIncome": "None", "incomeBeforeTax": "112369000", "interestExpense": "13952000", "operatingIncome": "119415000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "28633000", "reportedCurrency": "USD", "netInterestIncome": "-16183000", "nonInterestIncome": "None", "operatingExpenses": "87511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "929184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51466000", "sellingGeneralAndAdministrative": "87510000", "netIncomeFromContinuingOperations": "83736000" }, "balance": { "goodwill": "309953000", "inventory": "114016000", "commonStock": "9779000", "currentDebt": "None", "investments": "None", "totalAssets": "2664165000", "longTermDebt": "949406000", "shortTermDebt": "47635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "115755000", "reportedCurrency": "USD", "retainedEarnings": "1026569000", "totalLiabilities": "1610218000", "otherCurrentAssets": "24048000", "totalCurrentAssets": "1708729000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "19983000", "currentNetReceivables": "1535017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955436000", "currentAccountsPayable": "215278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "505108000", "shortLongTermDebtTotal": "1040887000", "totalShareholderEquity": "1053947000", "capitalLeaseObligations": "73981000", "otherCurrentLiabilities": "201773000", "totalCurrentLiabilities": "488820000", "otherNonCurrentLiabilities": "19884000", "totalNonCurrentLiabilities": "1121398000", "cashAndShortTermInvestments": "15665000", "commonStockSharesOutstanding": "29713204", "intangibleAssetsExcludingGoodwill": "115755000", "cashAndCashEquivalentsAtCarryingValue": "15665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "35020000", "operatingCashflow": "-37264000", "capitalExpenditures": "67245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149494000", "cashflowFromInvestment": "-179942000", "stockBasedCompensation": "6298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "income_statement": { "revenue": 1041535000, "cost_of_revenue": 868402000, "gross_profit": 173133000, "ebit": 94032000, "ebitda": 140588000, "pretax_income": 81755000, "tax_provision": 21509000, "net_income": 60246000, "net_income_to_common": 60246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83377000, "total_current_assets": 1555247000, "total_assets": 2395601000, "short_term_debt": 46848000, "long_term_debt": 799395000, "total_debt": 846243000, "total_liabilities": 1431555000, "total_equity": 964046000, "shares_outstanding": 29610946, "goodwill_and_intangibles": 352132000 }, "cash_flow": { "operating_cash_flow": 56270000, "capital_expenditure": 50968000, "free_cash_flow": 107238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252773, "ticker_id": 1148, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:14.819560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94032000", "ebitda": "140588000", "netIncome": "60246000", "grossProfit": "173133000", "depreciation": "None", "totalRevenue": "1041535000", "costOfRevenue": "868402000", "interestIncome": "12277000", "incomeBeforeTax": "81755000", "interestExpense": "12277000", "operatingIncome": "88301000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "21509000", "reportedCurrency": "USD", "netInterestIncome": "-12277000", "nonInterestIncome": "None", "operatingExpenses": "84832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5731000", "costofGoodsAndServicesSold": "868402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46556000", "sellingGeneralAndAdministrative": "84832000", "netIncomeFromContinuingOperations": "60246000" }, "balance": { "goodwill": "272545000", "inventory": "117225000", "commonStock": "9777000", "currentDebt": "None", "investments": "None", "totalAssets": "2395601000", "longTermDebt": "799395000", "shortTermDebt": "46848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "79587000", "reportedCurrency": "USD", "retainedEarnings": "942833000", "totalLiabilities": "1431555000", "otherCurrentAssets": "51293000", "totalCurrentAssets": "1555247000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "22337000", "currentNetReceivables": "1303352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "840354000", "currentAccountsPayable": "204776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "393233000", "shortLongTermDebtTotal": "889456000", "totalShareholderEquity": "964046000", "capitalLeaseObligations": "72561000", "otherCurrentLiabilities": "186958000", "totalCurrentLiabilities": "459446000", "otherNonCurrentLiabilities": "19031000", "totalNonCurrentLiabilities": "972109000", "cashAndShortTermInvestments": "83377000", "commonStockSharesOutstanding": "29610946", "intangibleAssetsExcludingGoodwill": "79587000", "cashAndCashEquivalentsAtCarryingValue": "83377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-7766000", "operatingCashflow": "56270000", "capitalExpenditures": "50968000", "changeInReceivables": "-30375000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4331000", "cashflowFromInvestment": "-39959000", "stockBasedCompensation": "6322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11980000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1041535000, "cost_of_revenue": 868402000, "gross_profit": 173133000, "research_and_development": null, "selling_general_admin": 84832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94032000, "depreciation_amortisation": 46556000, "ebitda": 140588000, "interest_expense": 12277000, "interest_income": null, "other_non_operating": null, "pretax_income": 81755000, "tax_provision": 21509000, "effective_tax_rate": null, "net_income": 60246000, "net_income_continuing_ops": 60246000, "net_income_to_common": 60246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83377000, "short_term_investments": 22337000, "net_receivables": 1303352000, "inventory": 117225000, "other_current_assets": null, "total_current_assets": 1555247000, "net_ppe": null, "goodwill": 272545000, "intangible_assets": 79587000, "goodwill_and_intangibles": 352132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 840354000, "total_assets": 2395601000, "short_term_debt": 46848000, "accounts_payable": 204776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459446000, "long_term_debt": 799395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 972109000, "total_liabilities": 1431555000, "total_debt": 846243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 942833000, "total_equity": 964046000, "shares_outstanding": 29610946, "operating_cash_flow": 56270000, "stock_based_compensation": 6322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4331000, "free_cash_flow": 107238000, "net_change_in_cash": 11980000 }, "raw_data": { "income": { "ebit": "94032000", "ebitda": "140588000", "netIncome": "60246000", "grossProfit": "173133000", "depreciation": "None", "totalRevenue": "1041535000", "costOfRevenue": "868402000", "interestIncome": "12277000", "incomeBeforeTax": "81755000", "interestExpense": "12277000", "operatingIncome": "88301000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "21509000", "reportedCurrency": "USD", "netInterestIncome": "-12277000", "nonInterestIncome": "None", "operatingExpenses": "84832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5731000", "costofGoodsAndServicesSold": "868402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46556000", "sellingGeneralAndAdministrative": "84832000", "netIncomeFromContinuingOperations": "60246000" }, "balance": { "goodwill": "272545000", "inventory": "117225000", "commonStock": "9777000", "currentDebt": "None", "investments": "None", "totalAssets": "2395601000", "longTermDebt": "799395000", "shortTermDebt": "46848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "79587000", "reportedCurrency": "USD", "retainedEarnings": "942833000", "totalLiabilities": "1431555000", "otherCurrentAssets": "51293000", "totalCurrentAssets": "1555247000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "22337000", "currentNetReceivables": "1303352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "840354000", "currentAccountsPayable": "204776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "393233000", "shortLongTermDebtTotal": "889456000", "totalShareholderEquity": "964046000", "capitalLeaseObligations": "72561000", "otherCurrentLiabilities": "186958000", "totalCurrentLiabilities": "459446000", "otherNonCurrentLiabilities": "19031000", "totalNonCurrentLiabilities": "972109000", "cashAndShortTermInvestments": "83377000", "commonStockSharesOutstanding": "29610946", "intangibleAssetsExcludingGoodwill": "79587000", "cashAndCashEquivalentsAtCarryingValue": "83377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-7766000", "operatingCashflow": "56270000", "capitalExpenditures": "50968000", "changeInReceivables": "-30375000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4331000", "cashflowFromInvestment": "-39959000", "stockBasedCompensation": "6322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11980000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }