{ "ticker": { "uuid": "630e8a6c-664b-4471-8afb-6d1516814b4a", "symbol": "PVH", "name": "PVH Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/630e8a6c-664b-4471-8afb-6d1516814b4a/", "api_url": "https://sharemaestro.com/factors/api/tickers/630e8a6c-664b-4471-8afb-6d1516814b4a/" }, "ticker_metadata": { "id": 3243, "uuid": "630e8a6c-664b-4471-8afb-6d1516814b4a", "symbol": "PVH", "name": "PVH Corp", "asset_type": "equity", "market_cap": 4432323000, "stock_exchange_id": 3, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "PVH Corp., formerly known as the Phillips-Van Heusen Corporation, is an American clothing company which owns brands such as Van Heusen, Tommy Hilfiger, Calvin Klein, IZOD, Arrow, Warner's, Olga, True & Co., and Geoffrey Beene.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "630e8a6c-664b-4471-8afb-6d1516814b4a", "symbol": "PVH", "name": "PVH Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/630e8a6c-664b-4471-8afb-6d1516814b4a/", "api_url": "https://sharemaestro.com/factors/api/tickers/630e8a6c-664b-4471-8afb-6d1516814b4a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.87, "quality": 0.22, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 77.8, "market_cap": 3609920000, "pe_ratio": 22.8331, "earnings_yield": 0.0438, "ebitda_to_ev": 0.1819, "shareholder_yield": 0.002, "roe": 0.0323, "piotroski_f_score": 5, "momentum_12_1": 0.3697, "volatility_252d": 0.4884 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:10.566492+00:00", "batch_id": "" }, "size": { "price_close": 77.8, "market_cap": 3609920000, "market_cap_usd": 3609920000, "enterprise_value": 3369920000, "shares_outstanding": 46400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.8331, "pb_ratio": 0.7375, "ptbv_ratio": 17.0119, "ps_ratio": 0.4015, "pcf_ratio": 5.1183, "pfcf_ratio": 4.1971, "ev_ebitda": 5.4974, "ev_ebit": 5.4521, "ev_sales": 0.3748, "ev_fcf": 3.9181, "earnings_yield": 0.0438, "fcf_yield": 0.2552, "price_to_sales": 0.4015, "price_to_book": 0.7375, "price_to_cashflow": 5.1183, "ebitda_to_ev": 0.1819, "sales_yield": 2.6682 }, "yield": { "dividend_yield": 0.002, "buyback_yield": 0, "shareholder_yield": 0.002, "debt_paydown_yield": null, "total_yield": 0.002 }, "quality": { "gross_margin": 0.5753, "operating_margin": 0.0687, "net_margin": 0.0176, "ebitda_margin": 0.0682, "fcf_margin": 0.0957, "roe": 0.0323, "roa": 0.0139, "roic": 0.0345, "roc_greenblatt": null, "asset_turnover": 0.7928, "cash_conversion": 5.4402, "accruals_ratio": -0.0482, "sbc_to_revenue": 0.0049, "piotroski_f_score": 5, "altman_z_score": 2.2057, "earnings_stability_5y": 1.8131, "revenue_stability_5y": 0.0964, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4561, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3171, "net_debt_to_ebitda": -0.3915, "debt_to_assets": 0.0311, "interest_coverage": 7.204, "current_ratio": 1.6768, "quick_ratio": 0.9265, "net_debt": -240000000, "local_beta": 0.0023, "volatility_252d": 0.4884, "volatility_60d": 1.1441, "max_drawdown_12m": -0.3057, "risk_adjusted_momentum": 0.7569 }, "growth": { "revenue_growth_1y": 0.0354, "revenue_growth_3y_cagr": -0.0027, "revenue_growth_5y_cagr": 0.0464, "eps_growth_1y": -0.607, "eps_growth_3y_cagr": -0.4983, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0257, "book_value_growth_1y": 0.1035, "revenue_growth": 0.0354, "earnings_growth": -0.607 }, "momentum": { "price_return_1m": -0.1302, "price_return_3m": 0.1986, "price_return_6m": -0.0082, "price_return_9m": -0.1126, "price_return_12m": 0.1913, "price_return_12m_ex1m": 0.3697, "momentum_6m": -0.0082, "momentum_12m": 0.1913, "momentum_12_1": 0.3697, "distance_from_52w_high": -0.1735, "distance_from_52w_low": 0.2781, "relative_strength": 0.0914 }, "raw_ttm": { "revenue_ttm": 8991700000, "gross_profit_ttm": 5172800000, "ebit_ttm": 618100000, "ebitda_ttm": 613000000, "net_income_ttm": 158100000, "eps_diluted_ttm": 3.4073, "operating_cash_flow_ttm": 705300000, "capital_expenditure_ttm": 154800000, "fcf_ttm": 860100000, "dividends_paid_ttm": 7400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 85800000, "cash_and_equivalents": 592500000, "total_current_assets": 3375300000, "total_current_liabilities": 2013000000, "net_ppe": null, "total_assets": 11341600000, "total_debt": 352500000, "total_equity": 4894700000, "net_working_capital": 1122300000, "book_value_per_share": 105.4892, "retained_earnings": 6099500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 212200000, "tangible_book_per_share": 4.5733 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 59, "rank_pb": 12, "rank_ptbv": 89, "rank_ps": 11, "rank_pcf": 18, "rank_ev_ebitda": 14, "rank_ev_ebit": 29, "rank_earnings_yield": 59, "rank_fcf_yield": 11, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 56, "rank_roe": 65, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 35, "rank_fcf_margin": 71, "rank_piotroski": 62, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 44 }, "composites": { "value_composite": 13, "quality_composite": 78, "momentum_composite": 27, "growth_composite": 93, "yield_composite": 70, "svqf_composite": 80, "vc1_composite": 7, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 52, "overall_composite": 16, "quality_value_composite": 0.4375, "os_score": 0.84, "value_percentile": 0.87, "quality_percentile": 0.22, "momentum_percentile": 0.73, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 52, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4723, "ticker_id": 3243, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:10.566492+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.8, "market_cap": 3609920000, "market_cap_usd": 3609920000, "enterprise_value": 3369920000, "shares_outstanding": 46400000, "fx_rate_to_usd": null, "pe_ratio": 22.83314358, "pb_ratio": 0.73751609, "ptbv_ratio": 17.01187559, "ps_ratio": 0.40147247, "pcf_ratio": 5.11827591, "pfcf_ratio": 4.19709336, "ev_ebitda": 5.49742251, "ev_ebit": 5.45206277, "ev_sales": 0.37478119, "ev_fcf": 3.91805604, "earnings_yield": 0.04379598, "fcf_yield": 0.25522861, "dividend_yield": 0.00204991, "buyback_yield": 0, "shareholder_yield": 0.00204991, "debt_paydown_yield": null, "total_yield": 0.00204991, "gross_margin": 0.5752861, "operating_margin": 0.06874117, "net_margin": 0.01758288, "ebitda_margin": 0.06817398, "fcf_margin": 0.09565488, "roe": 0.03230024, "roa": 0.01393983, "roic": 0.03445057, "roc_greenblatt": null, "asset_turnover": 0.79280701, "cash_conversion": 5.4402277, "accruals_ratio": -0.04824716, "sbc_to_revenue": 0.0048934, "debt_to_equity": 1.31711852, "net_debt_to_ebitda": -0.39151713, "debt_to_assets": 0.03108027, "interest_coverage": 7.2039627, "current_ratio": 1.67675112, "quick_ratio": 0.92652757, "net_debt": -240000000, "revenue_growth_1y": 0.03536144, "revenue_growth_3y_cagr": -0.0027409, "revenue_growth_5y_cagr": 0.04644637, "eps_growth_1y": -0.60700969, "eps_growth_3y_cagr": -0.49834216, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02571364, "book_value_growth_1y": 0.10353517, "piotroski_f_score": 5, "altman_z_score": 2.20567684, "earnings_stability_5y": 1.813052, "revenue_stability_5y": 0.096368, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13019952, "price_return_3m": 0.19858265, "price_return_6m": -0.00822864, "price_return_9m": -0.11259342, "price_return_12m": 0.19133115, "price_return_12m_ex1m": 0.36966026, "distance_from_52w_high": -0.1735186, "distance_from_52w_low": 0.27813373, "relative_strength": 0.09136757, "local_beta": 0.0023, "volatility_252d": 0.488366, "volatility_60d": 1.14407, "max_drawdown_12m": -0.3057013, "revenue_ttm": 8991700000, "gross_profit_ttm": 5172800000, "ebit_ttm": 618100000, "ebitda_ttm": 613000000, "net_income_ttm": 158100000, "eps_diluted_ttm": 3.40732759, "operating_cash_flow_ttm": 705300000, "capital_expenditure_ttm": 154800000, "fcf_ttm": 860100000, "dividends_paid_ttm": 7400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 85800000, "cash_and_equivalents": 592500000, "total_current_assets": 3375300000, "total_current_liabilities": 2013000000, "net_ppe": null, "total_assets": 11341600000, "total_debt": 352500000, "total_equity": 4894700000, "net_working_capital": 1122300000, "book_value_per_share": 105.48922414, "retained_earnings": 6099500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 212200000, "tangible_book_per_share": 4.57327586, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 12, "rank_ptbv": 89, "rank_ps": 11, "rank_pcf": 18, "rank_ev_ebitda": 14, "rank_ev_ebit": 29, "rank_earnings_yield": 59, "rank_fcf_yield": 11, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 56, "rank_roe": 65, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 35, "rank_fcf_margin": 71, "rank_piotroski": 62, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 44, "value_composite": 13, "quality_composite": 78, "momentum_composite": 27, "growth_composite": 93, "yield_composite": 70, "svqf_composite": 80, "vc1_composite": 7, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 52, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 77.8, "os": 0.84, "value": 0.87, "quality": 0.22, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 22.8331, "earnings_yield": 0.0438, "shareholder_yield": 0.002, "roe": 0.0323, "momentum_12_1": 0.3697, "complete_fields": { "id": 4723, "ticker_id": 3243, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:10.566492+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.8, "market_cap": 3609920000, "market_cap_usd": 3609920000, "enterprise_value": 3369920000, "shares_outstanding": 46400000, "fx_rate_to_usd": null, "pe_ratio": 22.83314358, "pb_ratio": 0.73751609, "ptbv_ratio": 17.01187559, "ps_ratio": 0.40147247, "pcf_ratio": 5.11827591, "pfcf_ratio": 4.19709336, "ev_ebitda": 5.49742251, "ev_ebit": 5.45206277, "ev_sales": 0.37478119, "ev_fcf": 3.91805604, "earnings_yield": 0.04379598, "fcf_yield": 0.25522861, "dividend_yield": 0.00204991, "buyback_yield": 0, "shareholder_yield": 0.00204991, "debt_paydown_yield": null, "total_yield": 0.00204991, "gross_margin": 0.5752861, "operating_margin": 0.06874117, "net_margin": 0.01758288, "ebitda_margin": 0.06817398, "fcf_margin": 0.09565488, "roe": 0.03230024, "roa": 0.01393983, "roic": 0.03445057, "roc_greenblatt": null, "asset_turnover": 0.79280701, "cash_conversion": 5.4402277, "accruals_ratio": -0.04824716, "sbc_to_revenue": 0.0048934, "debt_to_equity": 1.31711852, "net_debt_to_ebitda": -0.39151713, "debt_to_assets": 0.03108027, "interest_coverage": 7.2039627, "current_ratio": 1.67675112, "quick_ratio": 0.92652757, "net_debt": -240000000, "revenue_growth_1y": 0.03536144, "revenue_growth_3y_cagr": -0.0027409, "revenue_growth_5y_cagr": 0.04644637, "eps_growth_1y": -0.60700969, "eps_growth_3y_cagr": -0.49834216, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02571364, "book_value_growth_1y": 0.10353517, "piotroski_f_score": 5, "altman_z_score": 2.20567684, "earnings_stability_5y": 1.813052, "revenue_stability_5y": 0.096368, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13019952, "price_return_3m": 0.19858265, "price_return_6m": -0.00822864, "price_return_9m": -0.11259342, "price_return_12m": 0.19133115, "price_return_12m_ex1m": 0.36966026, "distance_from_52w_high": -0.1735186, "distance_from_52w_low": 0.27813373, "relative_strength": 0.09136757, "local_beta": 0.0023, "volatility_252d": 0.488366, "volatility_60d": 1.14407, "max_drawdown_12m": -0.3057013, "revenue_ttm": 8991700000, "gross_profit_ttm": 5172800000, "ebit_ttm": 618100000, "ebitda_ttm": 613000000, "net_income_ttm": 158100000, "eps_diluted_ttm": 3.40732759, "operating_cash_flow_ttm": 705300000, "capital_expenditure_ttm": 154800000, "fcf_ttm": 860100000, "dividends_paid_ttm": 7400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 85800000, "cash_and_equivalents": 592500000, "total_current_assets": 3375300000, "total_current_liabilities": 2013000000, "net_ppe": null, "total_assets": 11341600000, "total_debt": 352500000, "total_equity": 4894700000, "net_working_capital": 1122300000, "book_value_per_share": 105.48922414, "retained_earnings": 6099500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 212200000, "tangible_book_per_share": 4.57327586, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 12, "rank_ptbv": 89, "rank_ps": 11, "rank_pcf": 18, "rank_ev_ebitda": 14, "rank_ev_ebit": 29, "rank_earnings_yield": 59, "rank_fcf_yield": 11, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 56, "rank_roe": 65, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 35, "rank_fcf_margin": 71, "rank_piotroski": 62, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 44, "value_composite": 13, "quality_composite": 78, "momentum_composite": 27, "growth_composite": 93, "yield_composite": 70, "svqf_composite": 80, "vc1_composite": 7, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 52, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "income_statement": { "revenue": 8950200000, "cost_of_revenue": 3801600000, "gross_profit": 5148600000, "ebit": 656500000, "ebitda": 656500000, "pretax_income": 151300000, "tax_provision": 126000000, "net_income": 25300000, "net_income_to_common": 25300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701500000, "total_current_assets": 3605200000, "total_assets": 11681000000, "short_term_debt": 359700000, "long_term_debt": 2291400000, "total_debt": 2651100000, "total_liabilities": 6888700000, "total_equity": 4792300000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 4706000000 }, "cash_flow": { "operating_cash_flow": 680400000, "capital_expenditure": 142000000, "free_cash_flow": 822400000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319193, "ticker_id": 3243, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "656500000", "netIncome": "25300000", "grossProfit": "5148600000", "depreciation": "None", "totalRevenue": "8950200000", "costOfRevenue": "3801600000", "interestIncome": "14900000", "incomeBeforeTax": "151300000", "interestExpense": "94200000", "operatingIncome": "656500000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-79300000", "nonInterestIncome": "None", "operatingExpenses": "4492100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3801600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4492100000", "netIncomeFromContinuingOperations": "25300000" }, "balance": { "goodwill": "2021900000", "inventory": "1583500000", "commonStock": "89600000", "currentDebt": "None", "investments": "None", "totalAssets": "11681000000", "longTermDebt": "2291400000", "shortTermDebt": "359700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2684100000", "reportedCurrency": "USD", "retainedEarnings": "6015000000", "totalLiabilities": "6888700000", "otherCurrentAssets": "302300000", "totalCurrentAssets": "3605200000", "currentLongTermDebt": "13100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1017900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8075800000", "currentAccountsPayable": "1146900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2535200000", "shortLongTermDebtTotal": "4298900000", "totalShareholderEquity": "4792300000", "capitalLeaseObligations": "1994400000", "otherCurrentLiabilities": "820600000", "totalCurrentLiabilities": "2376200000", "otherNonCurrentLiabilities": "266000000", "totalNonCurrentLiabilities": "4512500000", "cashAndShortTermInvestments": "701500000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "2684100000", "cashAndCashEquivalentsAtCarryingValue": "701500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25300000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "28500000", "operatingCashflow": "680400000", "capitalExpenditures": "142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-605700000", "cashflowFromInvestment": "-140100000", "stockBasedCompensation": "44100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-577700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8950200000, "cost_of_revenue": 3801600000, "gross_profit": 5148600000, "research_and_development": null, "selling_general_admin": 4492100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 656500000, "depreciation_amortisation": null, "ebitda": 656500000, "interest_expense": 94200000, "interest_income": null, "other_non_operating": null, "pretax_income": 151300000, "tax_provision": 126000000, "effective_tax_rate": null, "net_income": 25300000, "net_income_continuing_ops": 25300000, "net_income_to_common": 25300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 701500000, "short_term_investments": null, "net_receivables": 1017900000, "inventory": 1583500000, "other_current_assets": null, "total_current_assets": 3605200000, "net_ppe": null, "goodwill": 2021900000, "intangible_assets": 2684100000, "goodwill_and_intangibles": 4706000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8075800000, "total_assets": 11681000000, "short_term_debt": 359700000, "accounts_payable": 1146900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2376200000, "long_term_debt": 2291400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4512500000, "total_liabilities": 6888700000, "total_debt": 2651100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6015000000, "total_equity": 4792300000, "shares_outstanding": 47900000, "operating_cash_flow": 680400000, "stock_based_compensation": 44100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140100000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -605700000, "free_cash_flow": 822400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "656500000", "netIncome": "25300000", "grossProfit": "5148600000", "depreciation": "None", "totalRevenue": "8950200000", "costOfRevenue": "3801600000", "interestIncome": "14900000", "incomeBeforeTax": "151300000", "interestExpense": "94200000", "operatingIncome": "656500000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-79300000", "nonInterestIncome": "None", "operatingExpenses": "4492100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3801600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4492100000", "netIncomeFromContinuingOperations": "25300000" }, "balance": { "goodwill": "2021900000", "inventory": "1583500000", "commonStock": "89600000", "currentDebt": "None", "investments": "None", "totalAssets": "11681000000", "longTermDebt": "2291400000", "shortTermDebt": "359700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2684100000", "reportedCurrency": "USD", "retainedEarnings": "6015000000", "totalLiabilities": "6888700000", "otherCurrentAssets": "302300000", "totalCurrentAssets": "3605200000", "currentLongTermDebt": "13100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1017900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8075800000", "currentAccountsPayable": "1146900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2535200000", "shortLongTermDebtTotal": "4298900000", "totalShareholderEquity": "4792300000", "capitalLeaseObligations": "1994400000", "otherCurrentLiabilities": "820600000", "totalCurrentLiabilities": "2376200000", "otherNonCurrentLiabilities": "266000000", "totalNonCurrentLiabilities": "4512500000", "cashAndShortTermInvestments": "701500000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "2684100000", "cashAndCashEquivalentsAtCarryingValue": "701500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25300000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "28500000", "operatingCashflow": "680400000", "capitalExpenditures": "142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-605700000", "cashflowFromInvestment": "-140100000", "stockBasedCompensation": "44100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-577700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "income_statement": { "revenue": 8652900000, "cost_of_revenue": 3538000000, "gross_profit": 5114900000, "ebit": 685600000, "ebitda": 967800000, "pretax_income": 705700000, "tax_provision": 107200000, "net_income": 598500000, "net_income_to_common": 598500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748000000, "total_current_assets": 3487600000, "total_assets": 11033200000, "short_term_debt": 799900000, "long_term_debt": 1579900000, "total_debt": 2379800000, "total_liabilities": 5892700000, "total_equity": 5140500000, "shares_outstanding": 56700000, "goodwill_and_intangibles": 5281000000 }, "cash_flow": { "operating_cash_flow": 740900000, "capital_expenditure": 158700000, "free_cash_flow": 899600000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319198, "ticker_id": 3243, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "685600000", "ebitda": "967800000", "netIncome": "598500000", "grossProfit": "5114900000", "depreciation": "None", "totalRevenue": "8652900000", "costOfRevenue": "3538000000", "interestIncome": "23200000", "incomeBeforeTax": "705700000", "interestExpense": "96800000", "operatingIncome": "685600000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "107200000", "reportedCurrency": "USD", "netInterestIncome": "-66600000", "nonInterestIncome": "None", "operatingExpenses": "4429300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3538000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282200000", "sellingGeneralAndAdministrative": "3914200000", "netIncomeFromContinuingOperations": "598500000" }, "balance": { "goodwill": "2260100000", "inventory": "1508700000", "commonStock": "89100000", "currentDebt": "None", "investments": "None", "totalAssets": "11033200000", "longTermDebt": "1579900000", "shortTermDebt": "799900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "3020900000", "reportedCurrency": "USD", "retainedEarnings": "5997200000", "totalLiabilities": "5892700000", "otherCurrentAssets": "354600000", "totalCurrentAssets": "3487600000", "currentLongTermDebt": "510800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7545600000", "currentAccountsPayable": "1151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1898500000", "shortLongTermDebtTotal": "3391100000", "totalShareholderEquity": "5140500000", "capitalLeaseObligations": "1300400000", "otherCurrentLiabilities": "735600000", "totalCurrentLiabilities": "2741800000", "otherNonCurrentLiabilities": "226200000", "totalNonCurrentLiabilities": "3150900000", "cashAndShortTermInvestments": "748000000", "commonStockSharesOutstanding": "56700000", "intangibleAssetsExcludingGoodwill": "3020900000", "cashAndCashEquivalentsAtCarryingValue": "748000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "598500000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-133800000", "operatingCashflow": "740900000", "capitalExpenditures": "158700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-550400000", "cashflowFromInvestment": "-137700000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-524800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8652900000, "cost_of_revenue": 3538000000, "gross_profit": 5114900000, "research_and_development": null, "selling_general_admin": 3914200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 685600000, "depreciation_amortisation": 282200000, "ebitda": 967800000, "interest_expense": 96800000, "interest_income": null, "other_non_operating": null, "pretax_income": 705700000, "tax_provision": 107200000, "effective_tax_rate": null, "net_income": 598500000, "net_income_continuing_ops": 598500000, "net_income_to_common": 598500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748000000, "short_term_investments": null, "net_receivables": 876300000, "inventory": 1508700000, "other_current_assets": null, "total_current_assets": 3487600000, "net_ppe": null, "goodwill": 2260100000, "intangible_assets": 3020900000, "goodwill_and_intangibles": 5281000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7545600000, "total_assets": 11033200000, "short_term_debt": 799900000, "accounts_payable": 1151000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2741800000, "long_term_debt": 1579900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3150900000, "total_liabilities": 5892700000, "total_debt": 2379800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5997200000, "total_equity": 5140500000, "shares_outstanding": 56700000, "operating_cash_flow": 740900000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137700000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -550400000, "free_cash_flow": 899600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "685600000", "ebitda": "967800000", "netIncome": "598500000", "grossProfit": "5114900000", "depreciation": "None", "totalRevenue": "8652900000", "costOfRevenue": "3538000000", "interestIncome": "23200000", "incomeBeforeTax": "705700000", "interestExpense": "96800000", "operatingIncome": "685600000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "107200000", "reportedCurrency": "USD", "netInterestIncome": "-66600000", "nonInterestIncome": "None", "operatingExpenses": "4429300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3538000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282200000", "sellingGeneralAndAdministrative": "3914200000", "netIncomeFromContinuingOperations": "598500000" }, "balance": { "goodwill": "2260100000", "inventory": "1508700000", "commonStock": "89100000", "currentDebt": "None", "investments": "None", "totalAssets": "11033200000", "longTermDebt": "1579900000", "shortTermDebt": "799900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "3020900000", "reportedCurrency": "USD", "retainedEarnings": "5997200000", "totalLiabilities": "5892700000", "otherCurrentAssets": "354600000", "totalCurrentAssets": "3487600000", "currentLongTermDebt": "510800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7545600000", "currentAccountsPayable": "1151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1898500000", "shortLongTermDebtTotal": "3391100000", "totalShareholderEquity": "5140500000", "capitalLeaseObligations": "1300400000", "otherCurrentLiabilities": "735600000", "totalCurrentLiabilities": "2741800000", "otherNonCurrentLiabilities": "226200000", "totalNonCurrentLiabilities": "3150900000", "cashAndShortTermInvestments": "748000000", "commonStockSharesOutstanding": "56700000", "intangibleAssetsExcludingGoodwill": "3020900000", "cashAndCashEquivalentsAtCarryingValue": "748000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "598500000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-133800000", "operatingCashflow": "740900000", "capitalExpenditures": "158700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-550400000", "cashflowFromInvestment": "-137700000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-524800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "income_statement": { "revenue": 9217700000, "cost_of_revenue": 3869800000, "gross_profit": 5347900000, "ebit": 947500000, "ebitda": 1246100000, "pretax_income": 841000000, "tax_provision": 177400000, "net_income": 663600000, "net_income_to_common": 663600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 707600000, "total_current_assets": 3259700000, "total_assets": 11172900000, "short_term_debt": 866400000, "long_term_debt": 1591700000, "total_debt": 2458100000, "total_liabilities": 6054000000, "total_equity": 5118900000, "shares_outstanding": 61700000, "goodwill_and_intangibles": 5419500000 }, "cash_flow": { "operating_cash_flow": 969400000, "capital_expenditure": 244700000, "free_cash_flow": 1214100000, "dividends_paid": 9400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319203, "ticker_id": 3243, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "947500000", "ebitda": "1246100000", "netIncome": "663600000", "grossProfit": "5347900000", "depreciation": "None", "totalRevenue": "9217700000", "costOfRevenue": "3869800000", "interestIncome": "11500000", "incomeBeforeTax": "841000000", "interestExpense": "102500000", "operatingIncome": "947500000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "177400000", "reportedCurrency": "USD", "netInterestIncome": "-87800000", "nonInterestIncome": "None", "operatingExpenses": "4400400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3869800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298600000", "sellingGeneralAndAdministrative": "3894500000", "netIncomeFromContinuingOperations": "663600000" }, "balance": { "goodwill": "2322100000", "inventory": "1419700000", "commonStock": "88600000", "currentDebt": "None", "investments": "None", "totalAssets": "11172900000", "longTermDebt": "1591700000", "shortTermDebt": "866400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "3097400000", "reportedCurrency": "USD", "retainedEarnings": "5407300000", "totalLiabilities": "6054000000", "otherCurrentAssets": "325200000", "totalCurrentAssets": "3259700000", "currentLongTermDebt": "577500000", "longTermInvestments": "None", "shortTermInvestments": "-135000000", "currentNetReceivables": "807200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7913200000", "currentAccountsPayable": "1073400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2076400000", "shortLongTermDebtTotal": "3533900000", "totalShareholderEquity": "5118900000", "capitalLeaseObligations": "1364700000", "otherCurrentLiabilities": "776200000", "totalCurrentLiabilities": "2771500000", "otherNonCurrentLiabilities": "268900000", "totalNonCurrentLiabilities": "3282500000", "cashAndShortTermInvestments": "707600000", "commonStockSharesOutstanding": "61700000", "intangibleAssetsExcludingGoodwill": "3097400000", "cashAndCashEquivalentsAtCarryingValue": "707600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "663600000", "profitLoss": "None", "dividendPayout": "9400000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "307600000", "operatingCashflow": "969400000", "capitalExpenditures": "244700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-721800000", "cashflowFromInvestment": "-85100000", "stockBasedCompensation": "51900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-570300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9217700000, "cost_of_revenue": 3869800000, "gross_profit": 5347900000, "research_and_development": null, "selling_general_admin": 3894500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 947500000, "depreciation_amortisation": 298600000, "ebitda": 1246100000, "interest_expense": 102500000, "interest_income": null, "other_non_operating": null, "pretax_income": 841000000, "tax_provision": 177400000, "effective_tax_rate": null, "net_income": 663600000, "net_income_continuing_ops": 663600000, "net_income_to_common": 663600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 707600000, "short_term_investments": -135000000, "net_receivables": 807200000, "inventory": 1419700000, "other_current_assets": null, "total_current_assets": 3259700000, "net_ppe": null, "goodwill": 2322100000, "intangible_assets": 3097400000, "goodwill_and_intangibles": 5419500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7913200000, "total_assets": 11172900000, "short_term_debt": 866400000, "accounts_payable": 1073400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2771500000, "long_term_debt": 1591700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3282500000, "total_liabilities": 6054000000, "total_debt": 2458100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5407300000, "total_equity": 5118900000, "shares_outstanding": 61700000, "operating_cash_flow": 969400000, "stock_based_compensation": 51900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85100000, "dividends_paid": 9400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -721800000, "free_cash_flow": 1214100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "947500000", "ebitda": "1246100000", "netIncome": "663600000", "grossProfit": "5347900000", "depreciation": "None", "totalRevenue": "9217700000", "costOfRevenue": "3869800000", "interestIncome": "11500000", "incomeBeforeTax": "841000000", "interestExpense": "102500000", "operatingIncome": "947500000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "177400000", "reportedCurrency": "USD", "netInterestIncome": "-87800000", "nonInterestIncome": "None", "operatingExpenses": "4400400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3869800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298600000", "sellingGeneralAndAdministrative": "3894500000", "netIncomeFromContinuingOperations": "663600000" }, "balance": { "goodwill": "2322100000", "inventory": "1419700000", "commonStock": "88600000", "currentDebt": "None", "investments": "None", "totalAssets": "11172900000", "longTermDebt": "1591700000", "shortTermDebt": "866400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "3097400000", "reportedCurrency": "USD", "retainedEarnings": "5407300000", "totalLiabilities": "6054000000", "otherCurrentAssets": "325200000", "totalCurrentAssets": "3259700000", "currentLongTermDebt": "577500000", "longTermInvestments": "None", "shortTermInvestments": "-135000000", "currentNetReceivables": "807200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7913200000", "currentAccountsPayable": "1073400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2076400000", "shortLongTermDebtTotal": "3533900000", "totalShareholderEquity": "5118900000", "capitalLeaseObligations": "1364700000", "otherCurrentLiabilities": "776200000", "totalCurrentLiabilities": "2771500000", "otherNonCurrentLiabilities": "268900000", "totalNonCurrentLiabilities": "3282500000", "cashAndShortTermInvestments": "707600000", "commonStockSharesOutstanding": "61700000", "intangibleAssetsExcludingGoodwill": "3097400000", "cashAndCashEquivalentsAtCarryingValue": "707600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "663600000", "profitLoss": "None", "dividendPayout": "9400000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "307600000", "operatingCashflow": "969400000", "capitalExpenditures": "244700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-721800000", "cashflowFromInvestment": "-85100000", "stockBasedCompensation": "51900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-570300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "income_statement": { "revenue": 9024200000, "cost_of_revenue": 3933100000, "gross_profit": 5091100000, "ebit": 900200000, "ebitda": 1201700000, "pretax_income": 388200000, "tax_provision": 187800000, "net_income": 200400000, "net_income_to_common": 200400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550700000, "total_current_assets": 3580400000, "total_assets": 11768300000, "short_term_debt": 511800000, "long_term_debt": 2177000000, "total_debt": 2688800000, "total_liabilities": 6755600000, "total_equity": 5012700000, "shares_outstanding": 66200000, "goodwill_and_intangibles": 5608900000 }, "cash_flow": { "operating_cash_flow": 39200000, "capital_expenditure": 290100000, "free_cash_flow": 329300000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319208, "ticker_id": 3243, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "900200000", "ebitda": "1201700000", "netIncome": "200400000", "grossProfit": "5091100000", "depreciation": "None", "totalRevenue": "9024200000", "costOfRevenue": "3933100000", "interestIncome": "82500000", "incomeBeforeTax": "388200000", "interestExpense": "89600000", "operatingIncome": "900200000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "187800000", "reportedCurrency": "USD", "netInterestIncome": "-82500000", "nonInterestIncome": "None", "operatingExpenses": "4190899999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3933100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301500000", "sellingGeneralAndAdministrative": "3885300000", "netIncomeFromContinuingOperations": "200400000" }, "balance": { "goodwill": "2359000000", "inventory": "1802600000", "commonStock": "87600000", "currentDebt": "None", "investments": "None", "totalAssets": "11768300000", "longTermDebt": "2177000000", "shortTermDebt": "511800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "3249900000", "reportedCurrency": "USD", "retainedEarnings": "4753100000", "totalLiabilities": "6755600000", "otherCurrentAssets": "281900000", "totalCurrentAssets": "3580400000", "currentLongTermDebt": "158100000", "longTermInvestments": "None", "shortTermInvestments": "700000", "currentNetReceivables": "945200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8187900000", "currentAccountsPayable": "1327400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2199700000", "shortLongTermDebtTotal": "3828800000", "totalShareholderEquity": "5012700000", "capitalLeaseObligations": "1493700000", "otherCurrentLiabilities": "874000000", "totalCurrentLiabilities": "2767500000", "otherNonCurrentLiabilities": "671100000", "totalNonCurrentLiabilities": "3988100000", "cashAndShortTermInvestments": "550700000", "commonStockSharesOutstanding": "66200000", "intangibleAssetsExcludingGoodwill": "3249900000", "cashAndCashEquivalentsAtCarryingValue": "550700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200400000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "-466900000", "operatingCashflow": "39200000", "capitalExpenditures": "290100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-428200000", "cashflowFromInvestment": "-278200000", "stockBasedCompensation": "46600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9024200000, "cost_of_revenue": 3933100000, "gross_profit": 5091100000, "research_and_development": null, "selling_general_admin": 3885300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 900200000, "depreciation_amortisation": 301500000, "ebitda": 1201700000, "interest_expense": 89600000, "interest_income": null, "other_non_operating": null, "pretax_income": 388200000, "tax_provision": 187800000, "effective_tax_rate": null, "net_income": 200400000, "net_income_continuing_ops": 200400000, "net_income_to_common": 200400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 550700000, "short_term_investments": 700000, "net_receivables": 945200000, "inventory": 1802600000, "other_current_assets": null, "total_current_assets": 3580400000, "net_ppe": null, "goodwill": 2359000000, "intangible_assets": 3249900000, "goodwill_and_intangibles": 5608900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8187900000, "total_assets": 11768300000, "short_term_debt": 511800000, "accounts_payable": 1327400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2767500000, "long_term_debt": 2177000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3988100000, "total_liabilities": 6755600000, "total_debt": 2688800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4753100000, "total_equity": 5012700000, "shares_outstanding": 66200000, "operating_cash_flow": 39200000, "stock_based_compensation": 46600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278200000, "dividends_paid": 10100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -428200000, "free_cash_flow": 329300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "900200000", "ebitda": "1201700000", "netIncome": "200400000", "grossProfit": "5091100000", "depreciation": "None", "totalRevenue": "9024200000", "costOfRevenue": "3933100000", "interestIncome": "82500000", "incomeBeforeTax": "388200000", "interestExpense": "89600000", "operatingIncome": "900200000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "187800000", "reportedCurrency": "USD", "netInterestIncome": "-82500000", "nonInterestIncome": "None", "operatingExpenses": "4190899999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3933100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301500000", "sellingGeneralAndAdministrative": "3885300000", "netIncomeFromContinuingOperations": "200400000" }, "balance": { "goodwill": "2359000000", "inventory": "1802600000", "commonStock": "87600000", "currentDebt": "None", "investments": "None", "totalAssets": "11768300000", "longTermDebt": "2177000000", "shortTermDebt": "511800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "3249900000", "reportedCurrency": "USD", "retainedEarnings": "4753100000", "totalLiabilities": "6755600000", "otherCurrentAssets": "281900000", "totalCurrentAssets": "3580400000", "currentLongTermDebt": "158100000", "longTermInvestments": "None", "shortTermInvestments": "700000", "currentNetReceivables": "945200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8187900000", "currentAccountsPayable": "1327400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2199700000", "shortLongTermDebtTotal": "3828800000", "totalShareholderEquity": "5012700000", "capitalLeaseObligations": "1493700000", "otherCurrentLiabilities": "874000000", "totalCurrentLiabilities": "2767500000", "otherNonCurrentLiabilities": "671100000", "totalNonCurrentLiabilities": "3988100000", "cashAndShortTermInvestments": "550700000", "commonStockSharesOutstanding": "66200000", "intangibleAssetsExcludingGoodwill": "3249900000", "cashAndCashEquivalentsAtCarryingValue": "550700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200400000", "profitLoss": "None", "dividendPayout": "10100000", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "-466900000", "operatingCashflow": "39200000", "capitalExpenditures": "290100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-428200000", "cashflowFromInvestment": "-278200000", "stockBasedCompensation": "46600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "income_statement": { "revenue": 9154700000, "cost_of_revenue": 3833700000, "gross_profit": 5321000000, "ebit": 968400000, "ebitda": 1281700000, "pretax_income": 972700000, "tax_provision": 20700000, "net_income": 952300000, "net_income_to_common": 952300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1242500000, "total_current_assets": 3653700000, "total_assets": 12396800000, "short_term_debt": 421000000, "long_term_debt": 2317600000, "total_debt": 2738600000, "total_liabilities": 7108000000, "total_equity": 5288800000, "shares_outstanding": 71900000, "goodwill_and_intangibles": 6135900000 }, "cash_flow": { "operating_cash_flow": 1071200000, "capital_expenditure": 267900000, "free_cash_flow": 1339100000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319213, "ticker_id": 3243, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "968400000", "ebitda": "1281700000", "netIncome": "952300000", "grossProfit": "5321000000", "depreciation": "None", "totalRevenue": "9154700000", "costOfRevenue": "3833700000", "interestIncome": "104200000", "incomeBeforeTax": "972700000", "interestExpense": "105600000", "operatingIncome": "968400000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "20700000", "reportedCurrency": "USD", "netInterestIncome": "-104200000", "nonInterestIncome": "None", "operatingExpenses": "4352600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3833700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313300000", "sellingGeneralAndAdministrative": "3918100000", "netIncomeFromContinuingOperations": "952000000" }, "balance": { "goodwill": "2828900000", "inventory": "1348500000", "commonStock": "87100000", "currentDebt": "None", "investments": "None", "totalAssets": "12396800000", "longTermDebt": "2317600000", "shortTermDebt": "421000000", "treasuryStock": "-1946800000", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "3307000000", "reportedCurrency": "USD", "retainedEarnings": "4562800000", "totalLiabilities": "7108000000", "otherCurrentAssets": "297400000", "totalCurrentAssets": "3653700000", "currentLongTermDebt": "45600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "765300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8743100000", "currentAccountsPayable": "1220800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2255100000", "shortLongTermDebtTotal": "3953000000", "totalShareholderEquity": "5288800000", "capitalLeaseObligations": "1589800000", "otherCurrentLiabilities": "1100800000", "totalCurrentLiabilities": "2787500000", "otherNonCurrentLiabilities": "788500000", "totalNonCurrentLiabilities": "4320500000", "cashAndShortTermInvestments": "1242500000", "commonStockSharesOutstanding": "71900000", "intangibleAssetsExcludingGoodwill": "3307000000", "cashAndCashEquivalentsAtCarryingValue": "1242500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "952000000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-33900000", "operatingCashflow": "1071200000", "capitalExpenditures": "267900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1398500000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "46800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-361300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9154700000, "cost_of_revenue": 3833700000, "gross_profit": 5321000000, "research_and_development": null, "selling_general_admin": 3918100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 968400000, "depreciation_amortisation": 313300000, "ebitda": 1281700000, "interest_expense": 105600000, "interest_income": null, "other_non_operating": null, "pretax_income": 972700000, "tax_provision": 20700000, "effective_tax_rate": null, "net_income": 952300000, "net_income_continuing_ops": 952000000, "net_income_to_common": 952300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1242500000, "short_term_investments": null, "net_receivables": 765300000, "inventory": 1348500000, "other_current_assets": null, "total_current_assets": 3653700000, "net_ppe": null, "goodwill": 2828900000, "intangible_assets": 3307000000, "goodwill_and_intangibles": 6135900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8743100000, "total_assets": 12396800000, "short_term_debt": 421000000, "accounts_payable": 1220800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2787500000, "long_term_debt": 2317600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4320500000, "total_liabilities": 7108000000, "total_debt": 2738600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4562800000, "total_equity": 5288800000, "shares_outstanding": 71900000, "operating_cash_flow": 1071200000, "stock_based_compensation": 46800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1398500000, "free_cash_flow": 1339100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "968400000", "ebitda": "1281700000", "netIncome": "952300000", "grossProfit": "5321000000", "depreciation": "None", "totalRevenue": "9154700000", "costOfRevenue": "3833700000", "interestIncome": "104200000", "incomeBeforeTax": "972700000", "interestExpense": "105600000", "operatingIncome": "968400000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "20700000", "reportedCurrency": "USD", "netInterestIncome": "-104200000", "nonInterestIncome": "None", "operatingExpenses": "4352600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3833700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313300000", "sellingGeneralAndAdministrative": "3918100000", "netIncomeFromContinuingOperations": "952000000" }, "balance": { "goodwill": "2828900000", "inventory": "1348500000", "commonStock": "87100000", "currentDebt": "None", "investments": "None", "totalAssets": "12396800000", "longTermDebt": "2317600000", "shortTermDebt": "421000000", "treasuryStock": "-1946800000", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "3307000000", "reportedCurrency": "USD", "retainedEarnings": "4562800000", "totalLiabilities": "7108000000", "otherCurrentAssets": "297400000", "totalCurrentAssets": "3653700000", "currentLongTermDebt": "45600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "765300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8743100000", "currentAccountsPayable": "1220800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2255100000", "shortLongTermDebtTotal": "3953000000", "totalShareholderEquity": "5288800000", "capitalLeaseObligations": "1589800000", "otherCurrentLiabilities": "1100800000", "totalCurrentLiabilities": "2787500000", "otherNonCurrentLiabilities": "788500000", "totalNonCurrentLiabilities": "4320500000", "cashAndShortTermInvestments": "1242500000", "commonStockSharesOutstanding": "71900000", "intangibleAssetsExcludingGoodwill": "3307000000", "cashAndCashEquivalentsAtCarryingValue": "1242500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "952000000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-33900000", "operatingCashflow": "1071200000", "capitalExpenditures": "267900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1398500000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "46800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-361300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "income_statement": { "revenue": 7132600000, "cost_of_revenue": 3373500000, "gross_profit": 3759100000, "ebit": -49300000, "ebitda": 276500000, "pretax_income": -1193000000, "tax_provision": -55500000, "net_income": -1137500000, "net_income_to_common": -1137500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1651400000, "total_current_assets": 3943700000, "total_assets": 13293500000, "short_term_debt": 883900000, "long_term_debt": 3513700000, "total_debt": 4397600000, "total_liabilities": 8563200000, "total_equity": 4733700000, "shares_outstanding": 71200000, "goodwill_and_intangibles": 6472500000 }, "cash_flow": { "operating_cash_flow": 697700000, "capital_expenditure": 226600000, "free_cash_flow": 924300000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319218, "ticker_id": 3243, "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49300000", "ebitda": "276500000", "netIncome": "-1137500000", "grossProfit": "3759100000", "depreciation": "None", "totalRevenue": "7132600000", "costOfRevenue": "3373500000", "interestIncome": "4200000", "incomeBeforeTax": "-1193000000", "interestExpense": "114500000", "operatingIncome": "-49300000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "-55500000", "reportedCurrency": "USD", "netInterestIncome": "-121300000", "nonInterestIncome": "None", "operatingExpenses": "3808400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3373500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325800000", "sellingGeneralAndAdministrative": "3553800000", "netIncomeFromContinuingOperations": "-1137500000" }, "balance": { "goodwill": "2954300000", "inventory": "1417100000", "commonStock": "86300000", "currentDebt": "None", "investments": "None", "totalAssets": "13293500000", "longTermDebt": "3513700000", "shortTermDebt": "883900000", "treasuryStock": "-1579500000", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "3518200000", "reportedCurrency": "USD", "retainedEarnings": "3613200000", "totalLiabilities": "8563200000", "otherCurrentAssets": "208600000", "totalCurrentAssets": "3943700000", "currentLongTermDebt": "41100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "666600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9349800000", "currentAccountsPayable": "1124200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2507500000", "shortLongTermDebtTotal": "5406900000", "totalShareholderEquity": "4733700000", "capitalLeaseObligations": "1852100000", "otherCurrentLiabilities": "518500000", "totalCurrentLiabilities": "2582400000", "otherNonCurrentLiabilities": "1039800000", "totalNonCurrentLiabilities": "5980800000", "cashAndShortTermInvestments": "1651400000", "commonStockSharesOutstanding": "71200000", "intangibleAssetsExcludingGoodwill": "3518200000", "cashAndCashEquivalentsAtCarryingValue": "1651400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1137500000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "283300000", "operatingCashflow": "697700000", "capitalExpenditures": "226600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "477400000", "cashflowFromInvestment": "-59100000", "stockBasedCompensation": "50500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7132600000, "cost_of_revenue": 3373500000, "gross_profit": 3759100000, "research_and_development": null, "selling_general_admin": 3553800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49300000, "depreciation_amortisation": 325800000, "ebitda": 276500000, "interest_expense": 114500000, "interest_income": null, "other_non_operating": null, "pretax_income": -1193000000, "tax_provision": -55500000, "effective_tax_rate": null, "net_income": -1137500000, "net_income_continuing_ops": -1137500000, "net_income_to_common": -1137500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1651400000, "short_term_investments": null, "net_receivables": 666600000, "inventory": 1417100000, "other_current_assets": null, "total_current_assets": 3943700000, "net_ppe": null, "goodwill": 2954300000, "intangible_assets": 3518200000, "goodwill_and_intangibles": 6472500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9349800000, "total_assets": 13293500000, "short_term_debt": 883900000, "accounts_payable": 1124200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2582400000, "long_term_debt": 3513700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5980800000, "total_liabilities": 8563200000, "total_debt": 4397600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3613200000, "total_equity": 4733700000, "shares_outstanding": 71200000, "operating_cash_flow": 697700000, "stock_based_compensation": 50500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59100000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 477400000, "free_cash_flow": 924300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49300000", "ebitda": "276500000", "netIncome": "-1137500000", "grossProfit": "3759100000", "depreciation": "None", "totalRevenue": "7132600000", "costOfRevenue": "3373500000", "interestIncome": "4200000", "incomeBeforeTax": "-1193000000", "interestExpense": "114500000", "operatingIncome": "-49300000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "-55500000", "reportedCurrency": "USD", "netInterestIncome": "-121300000", "nonInterestIncome": "None", "operatingExpenses": "3808400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3373500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325800000", "sellingGeneralAndAdministrative": "3553800000", "netIncomeFromContinuingOperations": "-1137500000" }, "balance": { "goodwill": "2954300000", "inventory": "1417100000", "commonStock": "86300000", "currentDebt": "None", "investments": "None", "totalAssets": "13293500000", "longTermDebt": "3513700000", "shortTermDebt": "883900000", "treasuryStock": "-1579500000", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "3518200000", "reportedCurrency": "USD", "retainedEarnings": "3613200000", "totalLiabilities": "8563200000", "otherCurrentAssets": "208600000", "totalCurrentAssets": "3943700000", "currentLongTermDebt": "41100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "666600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9349800000", "currentAccountsPayable": "1124200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2507500000", "shortLongTermDebtTotal": "5406900000", "totalShareholderEquity": "4733700000", "capitalLeaseObligations": "1852100000", "otherCurrentLiabilities": "518500000", "totalCurrentLiabilities": "2582400000", "otherNonCurrentLiabilities": "1039800000", "totalNonCurrentLiabilities": "5980800000", "cashAndShortTermInvestments": "1651400000", "commonStockSharesOutstanding": "71200000", "intangibleAssetsExcludingGoodwill": "3518200000", "cashAndCashEquivalentsAtCarryingValue": "1651400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1137500000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "283300000", "operatingCashflow": "697700000", "capitalExpenditures": "226600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "477400000", "cashflowFromInvestment": "-59100000", "stockBasedCompensation": "50500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "income_statement": { "revenue": 9909000000, "cost_of_revenue": 4543700000, "gross_profit": 5365300000, "ebit": 556700000, "ebitda": 880500000, "pretax_income": 444000000, "tax_provision": 28900000, "net_income": 417300000, "net_income_to_common": 417300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503400000, "total_current_assets": 3394200000, "total_assets": 13631000000, "short_term_debt": 790400000, "long_term_debt": 2693900000, "total_debt": 3484300000, "total_liabilities": 7819500000, "total_equity": 5813500000, "shares_outstanding": 74600000, "goodwill_and_intangibles": 7158300000 }, "cash_flow": { "operating_cash_flow": 1020300000, "capital_expenditure": 345200000, "free_cash_flow": 1365500000, "dividends_paid": 11300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319223, "ticker_id": 3243, "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "556700000", "ebitda": "880500000", "netIncome": "417300000", "grossProfit": "5365300000", "depreciation": "None", "totalRevenue": "9909000000", "costOfRevenue": "4543700000", "interestIncome": "5300000", "incomeBeforeTax": "444000000", "interestExpense": "118600000", "operatingIncome": "556700000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "28900000", "reportedCurrency": "USD", "netInterestIncome": "-114700000", "nonInterestIncome": "None", "operatingExpenses": "4808600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5300000", "costofGoodsAndServicesSold": "4543700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323800000", "sellingGeneralAndAdministrative": "4066700000", "netIncomeFromContinuingOperations": "415100000" }, "balance": { "goodwill": "3677600000", "inventory": "1615700000", "commonStock": "85900000", "currentDebt": "None", "investments": "None", "totalAssets": "13631000000", "longTermDebt": "2693900000", "shortTermDebt": "790400000", "treasuryStock": "-1462700000", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "3480700000", "reportedCurrency": "USD", "retainedEarnings": "4753000000", "totalLiabilities": "7819500000", "otherCurrentAssets": "510000000", "totalCurrentAssets": "3394200000", "currentLongTermDebt": "63400000", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "765100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10236800000", "currentAccountsPayable": "882800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1026800000", "shortLongTermDebtTotal": "4652800000", "totalShareholderEquity": "5813500000", "capitalLeaseObligations": "1895500000", "otherCurrentLiabilities": "623200000", "totalCurrentLiabilities": "2361100000", "otherNonCurrentLiabilities": "1234500000", "totalNonCurrentLiabilities": "5458400000", "cashAndShortTermInvestments": "503400000", "commonStockSharesOutstanding": "74600000", "intangibleAssetsExcludingGoodwill": "3480700000", "cashAndCashEquivalentsAtCarryingValue": "503400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "415100000", "profitLoss": "None", "dividendPayout": "11300000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "121400000", "operatingCashflow": "1020300000", "capitalExpenditures": "345200000", "changeInReceivables": "-16100000", "changeInExchangeRate": "-11400000", "cashflowFromFinancing": "-451600000", "cashflowFromInvestment": "-505900000", "stockBasedCompensation": "56100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-345100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9909000000, "cost_of_revenue": 4543700000, "gross_profit": 5365300000, "research_and_development": null, "selling_general_admin": 4066700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 556700000, "depreciation_amortisation": 323800000, "ebitda": 880500000, "interest_expense": 118600000, "interest_income": null, "other_non_operating": null, "pretax_income": 444000000, "tax_provision": 28900000, "effective_tax_rate": null, "net_income": 417300000, "net_income_continuing_ops": 415100000, "net_income_to_common": 417300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503400000, "short_term_investments": 100000, "net_receivables": 765100000, "inventory": 1615700000, "other_current_assets": null, "total_current_assets": 3394200000, "net_ppe": null, "goodwill": 3677600000, "intangible_assets": 3480700000, "goodwill_and_intangibles": 7158300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10236800000, "total_assets": 13631000000, "short_term_debt": 790400000, "accounts_payable": 882800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2361100000, "long_term_debt": 2693900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5458400000, "total_liabilities": 7819500000, "total_debt": 3484300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4753000000, "total_equity": 5813500000, "shares_outstanding": 74600000, "operating_cash_flow": 1020300000, "stock_based_compensation": 56100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 345200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -505900000, "dividends_paid": 11300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -451600000, "free_cash_flow": 1365500000, "net_change_in_cash": 51400000 }, "raw_data": { "income": { "ebit": "556700000", "ebitda": "880500000", "netIncome": "417300000", "grossProfit": "5365300000", "depreciation": "None", "totalRevenue": "9909000000", "costOfRevenue": "4543700000", "interestIncome": "5300000", "incomeBeforeTax": "444000000", "interestExpense": "118600000", "operatingIncome": "556700000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "28900000", "reportedCurrency": "USD", "netInterestIncome": "-114700000", "nonInterestIncome": "None", "operatingExpenses": "4808600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5300000", "costofGoodsAndServicesSold": "4543700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323800000", "sellingGeneralAndAdministrative": "4066700000", "netIncomeFromContinuingOperations": "415100000" }, "balance": { "goodwill": "3677600000", "inventory": "1615700000", "commonStock": "85900000", "currentDebt": "None", "investments": "None", "totalAssets": "13631000000", "longTermDebt": "2693900000", "shortTermDebt": "790400000", "treasuryStock": "-1462700000", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "3480700000", "reportedCurrency": "USD", "retainedEarnings": "4753000000", "totalLiabilities": "7819500000", "otherCurrentAssets": "510000000", "totalCurrentAssets": "3394200000", "currentLongTermDebt": "63400000", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "765100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10236800000", "currentAccountsPayable": "882800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1026800000", "shortLongTermDebtTotal": "4652800000", "totalShareholderEquity": "5813500000", "capitalLeaseObligations": "1895500000", "otherCurrentLiabilities": "623200000", "totalCurrentLiabilities": "2361100000", "otherNonCurrentLiabilities": "1234500000", "totalNonCurrentLiabilities": "5458400000", "cashAndShortTermInvestments": "503400000", "commonStockSharesOutstanding": "74600000", "intangibleAssetsExcludingGoodwill": "3480700000", "cashAndCashEquivalentsAtCarryingValue": "503400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "415100000", "profitLoss": "None", "dividendPayout": "11300000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "121400000", "operatingCashflow": "1020300000", "capitalExpenditures": "345200000", "changeInReceivables": "-16100000", "changeInExchangeRate": "-11400000", "cashflowFromFinancing": "-451600000", "cashflowFromInvestment": "-505900000", "stockBasedCompensation": "56100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-345100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "income_statement": { "revenue": 9656800000, "cost_of_revenue": 4348500000, "gross_profit": 5308300000, "ebit": 875500000, "ebitda": 1210300000, "pretax_income": 775600000, "tax_provision": 31000000, "net_income": 746400000, "net_income_to_common": 746400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452000000, "total_current_assets": 3238600000, "total_assets": 11863700000, "short_term_debt": -872100000, "long_term_debt": 2819400000, "total_debt": 1947300000, "total_liabilities": 6035900000, "total_equity": 5827600000, "shares_outstanding": 77300000, "goodwill_and_intangibles": 7239700000 }, "cash_flow": { "operating_cash_flow": 852500000, "capital_expenditure": 379500000, "free_cash_flow": 1232000000, "dividends_paid": 11600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319228, "ticker_id": 3243, "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "875500000", "ebitda": "1210300000", "netIncome": "746400000", "grossProfit": "5308300000", "depreciation": "None", "totalRevenue": "9656800000", "costOfRevenue": "4348500000", "interestIncome": "4700000", "incomeBeforeTax": "775600000", "interestExpense": "120800000", "operatingIncome": "875500000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-116100000", "nonInterestIncome": "None", "operatingExpenses": "4432800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4700000", "costofGoodsAndServicesSold": "4348500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334800000", "sellingGeneralAndAdministrative": "4432800000", "netIncomeFromContinuingOperations": "744600000" }, "balance": { "goodwill": "3670500000", "inventory": "1732400000", "commonStock": "85400000", "currentDebt": "None", "investments": "None", "totalAssets": "11863700000", "longTermDebt": "2819400000", "shortTermDebt": "-872100000", "treasuryStock": "-1117100000", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "3569200000", "reportedCurrency": "USD", "retainedEarnings": "4350100000", "totalLiabilities": "6035900000", "otherCurrentAssets": "250400000", "totalCurrentAssets": "3238600000", "currentLongTermDebt": "12800000", "longTermInvestments": "207100000", "shortTermInvestments": "1400000", "currentNetReceivables": "803800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8625100000", "currentAccountsPayable": "924200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "984500000", "shortLongTermDebtTotal": "2832200000", "totalShareholderEquity": "5827600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "891600000", "totalCurrentLiabilities": "1893900000", "otherNonCurrentLiabilities": "1322400000", "totalNonCurrentLiabilities": "4142000000", "cashAndShortTermInvestments": "452000000", "commonStockSharesOutstanding": "77300000", "intangibleAssetsExcludingGoodwill": "3569200000", "cashAndCashEquivalentsAtCarryingValue": "452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "744600000", "profitLoss": "None", "dividendPayout": "11600000", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "-212100000", "operatingCashflow": "852500000", "capitalExpenditures": "379500000", "changeInReceivables": "-140700000", "changeInExchangeRate": "-20500000", "cashflowFromFinancing": "-478500000", "cashflowFromInvestment": "-395400000", "stockBasedCompensation": "56200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9656800000, "cost_of_revenue": 4348500000, "gross_profit": 5308300000, "research_and_development": 0, "selling_general_admin": 4432800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 875500000, "depreciation_amortisation": 334800000, "ebitda": 1210300000, "interest_expense": 120800000, "interest_income": null, "other_non_operating": null, "pretax_income": 775600000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 746400000, "net_income_continuing_ops": 744600000, "net_income_to_common": 746400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452000000, "short_term_investments": 1400000, "net_receivables": 803800000, "inventory": 1732400000, "other_current_assets": null, "total_current_assets": 3238600000, "net_ppe": null, "goodwill": 3670500000, "intangible_assets": 3569200000, "goodwill_and_intangibles": 7239700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8625100000, "total_assets": 11863700000, "short_term_debt": -872100000, "accounts_payable": 924200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1893900000, "long_term_debt": 2819400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4142000000, "total_liabilities": 6035900000, "total_debt": 1947300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4350100000, "total_equity": 5827600000, "shares_outstanding": 77300000, "operating_cash_flow": 852500000, "stock_based_compensation": 56200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 379500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -395400000, "dividends_paid": 11600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -478500000, "free_cash_flow": 1232000000, "net_change_in_cash": -41900000 }, "raw_data": { "income": { "ebit": "875500000", "ebitda": "1210300000", "netIncome": "746400000", "grossProfit": "5308300000", "depreciation": "None", "totalRevenue": "9656800000", "costOfRevenue": "4348500000", "interestIncome": "4700000", "incomeBeforeTax": "775600000", "interestExpense": "120800000", "operatingIncome": "875500000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-116100000", "nonInterestIncome": "None", "operatingExpenses": "4432800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4700000", "costofGoodsAndServicesSold": "4348500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334800000", "sellingGeneralAndAdministrative": "4432800000", "netIncomeFromContinuingOperations": "744600000" }, "balance": { "goodwill": "3670500000", "inventory": "1732400000", "commonStock": "85400000", "currentDebt": "None", "investments": "None", "totalAssets": "11863700000", "longTermDebt": "2819400000", "shortTermDebt": "-872100000", "treasuryStock": "-1117100000", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "3569200000", "reportedCurrency": "USD", "retainedEarnings": "4350100000", "totalLiabilities": "6035900000", "otherCurrentAssets": "250400000", "totalCurrentAssets": "3238600000", "currentLongTermDebt": "12800000", "longTermInvestments": "207100000", "shortTermInvestments": "1400000", "currentNetReceivables": "803800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8625100000", "currentAccountsPayable": "924200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "984500000", "shortLongTermDebtTotal": "2832200000", "totalShareholderEquity": "5827600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "891600000", "totalCurrentLiabilities": "1893900000", "otherNonCurrentLiabilities": "1322400000", "totalNonCurrentLiabilities": "4142000000", "cashAndShortTermInvestments": "452000000", "commonStockSharesOutstanding": "77300000", "intangibleAssetsExcludingGoodwill": "3569200000", "cashAndCashEquivalentsAtCarryingValue": "452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "744600000", "profitLoss": "None", "dividendPayout": "11600000", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "-212100000", "operatingCashflow": "852500000", "capitalExpenditures": "379500000", "changeInReceivables": "-140700000", "changeInExchangeRate": "-20500000", "cashflowFromFinancing": "-478500000", "cashflowFromInvestment": "-395400000", "stockBasedCompensation": "56200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "income_statement": { "revenue": 2025100000, "cost_of_revenue": 838900000, "gross_profit": 1186200000, "ebit": 118700000, "ebitda": 181300000, "pretax_income": 108500000, "tax_provision": 20500000, "net_income": 88000000, "net_income_to_common": 88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592500000, "total_current_assets": 3375300000, "total_assets": 11341600000, "short_term_debt": 352500000, "long_term_debt": null, "total_debt": 352500000, "total_liabilities": 6446900000, "total_equity": 4894700000, "shares_outstanding": 46400000, "goodwill_and_intangibles": 4682500000 }, "cash_flow": { "operating_cash_flow": -46500000, "capital_expenditure": 39500000, "free_cash_flow": -7000000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319191, "ticker_id": 3243, "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118700000", "ebitda": "181300000", "netIncome": "88000000", "grossProfit": "1186200000", "depreciation": "None", "totalRevenue": "2025100000", "costOfRevenue": "838900000", "interestIncome": "None", "incomeBeforeTax": "108500000", "interestExpense": "15800000", "operatingIncome": "118700000", "fiscalDateEnding": "2026-05-31", "incomeTaxExpense": "20500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1067500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "838900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2008800000", "inventory": "1510200000", "commonStock": "3565600000", "currentDebt": "None", "investments": "None", "totalAssets": "11341600000", "longTermDebt": "None", "shortTermDebt": "352500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-05-31", "intangibleAssets": "2673700000", "reportedCurrency": "None", "retainedEarnings": "6099500000", "totalLiabilities": "6446900000", "otherCurrentAssets": "353900000", "totalCurrentAssets": "3375300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "918700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7966300000", "currentAccountsPayable": "1660500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4224000000", "totalShareholderEquity": "4894700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49600000", "totalCurrentLiabilities": "2013000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4433900000", "cashAndShortTermInvestments": "592500000", "commonStockSharesOutstanding": "46400000", "intangibleAssetsExcludingGoodwill": "2673700000", "cashAndCashEquivalentsAtCarryingValue": "592500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88000000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2026-05-31", "reportedCurrency": "None", "changeInInventory": "69200000", "operatingCashflow": "-46500000", "capitalExpenditures": "39500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20600000", "cashflowFromInvestment": "-42300000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2025100000, "cost_of_revenue": 838900000, "gross_profit": 1186200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118700000, "depreciation_amortisation": 62600000, "ebitda": 181300000, "interest_expense": 15800000, "interest_income": null, "other_non_operating": null, "pretax_income": 108500000, "tax_provision": 20500000, "effective_tax_rate": null, "net_income": 88000000, "net_income_continuing_ops": null, "net_income_to_common": 88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 592500000, "short_term_investments": null, "net_receivables": 918700000, "inventory": 1510200000, "other_current_assets": null, "total_current_assets": 3375300000, "net_ppe": null, "goodwill": 2008800000, "intangible_assets": 2673700000, "goodwill_and_intangibles": 4682500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7966300000, "total_assets": 11341600000, "short_term_debt": 352500000, "accounts_payable": 1660500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2013000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4433900000, "total_liabilities": 6446900000, "total_debt": 352500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6099500000, "total_equity": 4894700000, "shares_outstanding": 46400000, "operating_cash_flow": -46500000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42300000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20600000, "free_cash_flow": -7000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118700000", "ebitda": "181300000", "netIncome": "88000000", "grossProfit": "1186200000", "depreciation": "None", "totalRevenue": "2025100000", "costOfRevenue": "838900000", "interestIncome": "None", "incomeBeforeTax": "108500000", "interestExpense": "15800000", "operatingIncome": "118700000", "fiscalDateEnding": "2026-05-31", "incomeTaxExpense": "20500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1067500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "838900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2008800000", "inventory": "1510200000", "commonStock": "3565600000", "currentDebt": "None", "investments": "None", "totalAssets": "11341600000", "longTermDebt": "None", "shortTermDebt": "352500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-05-31", "intangibleAssets": "2673700000", "reportedCurrency": "None", "retainedEarnings": "6099500000", "totalLiabilities": "6446900000", "otherCurrentAssets": "353900000", "totalCurrentAssets": "3375300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "918700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7966300000", "currentAccountsPayable": "1660500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4224000000", "totalShareholderEquity": "4894700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49600000", "totalCurrentLiabilities": "2013000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4433900000", "cashAndShortTermInvestments": "592500000", "commonStockSharesOutstanding": "46400000", "intangibleAssetsExcludingGoodwill": "2673700000", "cashAndCashEquivalentsAtCarryingValue": "592500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88000000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2026-05-31", "reportedCurrency": "None", "changeInInventory": "69200000", "operatingCashflow": "-46500000", "capitalExpenditures": "39500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20600000", "cashflowFromInvestment": "-42300000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "income_statement": { "revenue": 2505100000, "cost_of_revenue": 1040500000, "gross_profit": 1464600000, "ebit": 225100000, "ebitda": 19300000, "pretax_income": 229400000, "tax_provision": 387700000, "net_income": -158300000, "net_income_to_common": -158300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701500000, "total_current_assets": 3605200000, "total_assets": 11681000000, "short_term_debt": 359700000, "long_term_debt": 2291400000, "total_debt": 2651100000, "total_liabilities": 6888700000, "total_equity": 4792300000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 4706000000 }, "cash_flow": { "operating_cash_flow": 583200000, "capital_expenditure": 43500000, "free_cash_flow": 626700000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319192, "ticker_id": 3243, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225100000", "ebitda": "19300000", "netIncome": "-158300000", "grossProfit": "1464600000", "depreciation": "None", "totalRevenue": "2505100000", "costOfRevenue": "1040500000", "interestIncome": "19400000", "incomeBeforeTax": "229400000", "interestExpense": "17200000", "operatingIncome": "225100000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "387700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1239500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1040500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-205800000", "sellingGeneralAndAdministrative": "1218700000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2021900000", "inventory": "1583500000", "commonStock": "89600000", "currentDebt": "None", "investments": "None", "totalAssets": "11681000000", "longTermDebt": "2291400000", "shortTermDebt": "359700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2684100000", "reportedCurrency": "USD", "retainedEarnings": "6015000000", "totalLiabilities": "6888700000", "otherCurrentAssets": "302300000", "totalCurrentAssets": "3605200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1017900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8075800000", "currentAccountsPayable": "1146900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2535200000", "shortLongTermDebtTotal": "4298900000", "totalShareholderEquity": "4792300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "820600000", "totalCurrentLiabilities": "2376200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4512500000", "cashAndShortTermInvestments": "701500000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "2684100000", "cashAndCashEquivalentsAtCarryingValue": "701500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158300000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "109200000", "operatingCashflow": "583200000", "capitalExpenditures": "43500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6500000", "cashflowFromInvestment": "-39800000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2505100000, "cost_of_revenue": 1040500000, "gross_profit": 1464600000, "research_and_development": null, "selling_general_admin": 1218700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225100000, "depreciation_amortisation": -205800000, "ebitda": 19300000, "interest_expense": 17200000, "interest_income": null, "other_non_operating": null, "pretax_income": 229400000, "tax_provision": 387700000, "effective_tax_rate": null, "net_income": -158300000, "net_income_continuing_ops": null, "net_income_to_common": -158300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 701500000, "short_term_investments": null, "net_receivables": 1017900000, "inventory": 1583500000, "other_current_assets": null, "total_current_assets": 3605200000, "net_ppe": null, "goodwill": 2021900000, "intangible_assets": 2684100000, "goodwill_and_intangibles": 4706000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8075800000, "total_assets": 11681000000, "short_term_debt": 359700000, "accounts_payable": 1146900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2376200000, "long_term_debt": 2291400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4512500000, "total_liabilities": 6888700000, "total_debt": 2651100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6015000000, "total_equity": 4792300000, "shares_outstanding": 47900000, "operating_cash_flow": 583200000, "stock_based_compensation": 7100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39800000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6500000, "free_cash_flow": 626700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225100000", "ebitda": "19300000", "netIncome": "-158300000", "grossProfit": "1464600000", "depreciation": "None", "totalRevenue": "2505100000", "costOfRevenue": "1040500000", "interestIncome": "19400000", "incomeBeforeTax": "229400000", "interestExpense": "17200000", "operatingIncome": "225100000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "387700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1239500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1040500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-205800000", "sellingGeneralAndAdministrative": "1218700000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2021900000", "inventory": "1583500000", "commonStock": "89600000", "currentDebt": "None", "investments": "None", "totalAssets": "11681000000", "longTermDebt": "2291400000", "shortTermDebt": "359700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2684100000", "reportedCurrency": "USD", "retainedEarnings": "6015000000", "totalLiabilities": "6888700000", "otherCurrentAssets": "302300000", "totalCurrentAssets": "3605200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1017900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8075800000", "currentAccountsPayable": "1146900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2535200000", "shortLongTermDebtTotal": "4298900000", "totalShareholderEquity": "4792300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "820600000", "totalCurrentLiabilities": "2376200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4512500000", "cashAndShortTermInvestments": "701500000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "2684100000", "cashAndCashEquivalentsAtCarryingValue": "701500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158300000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "109200000", "operatingCashflow": "583200000", "capitalExpenditures": "43500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6500000", "cashflowFromInvestment": "-39800000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "income_statement": { "revenue": 2294300000, "cost_of_revenue": 1008400000, "gross_profit": 1285900000, "ebit": 161800000, "ebitda": 231200000, "pretax_income": 160300000, "tax_provision": 156100000, "net_income": 4200000, "net_income_to_common": 4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158200000, "total_current_assets": 3275600000, "total_assets": 11421200000, "short_term_debt": 352800000, "long_term_debt": 2246100000, "total_debt": 2598900000, "total_liabilities": 6542200000, "total_equity": 4879000000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 4640900000 }, "cash_flow": { "operating_cash_flow": -44500000, "capital_expenditure": 40600000, "free_cash_flow": -3900000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319194, "ticker_id": 3243, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161800000", "ebitda": "231200000", "netIncome": "4200000", "grossProfit": "1285900000", "depreciation": "None", "totalRevenue": "2294300000", "costOfRevenue": "1008400000", "interestIncome": "20500000", "incomeBeforeTax": "160300000", "interestExpense": "25200000", "operatingIncome": "161800000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "156100000", "reportedCurrency": "USD", "netInterestIncome": "-19400000", "nonInterestIncome": "None", "operatingExpenses": "1124100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1008400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69400000", "sellingGeneralAndAdministrative": "1099500000", "netIncomeFromContinuingOperations": "-158300000" }, "balance": { "goodwill": "1981900000", "inventory": "1664000000", "commonStock": "89600000", "currentDebt": "None", "investments": "None", "totalAssets": "11421200000", "longTermDebt": "2246100000", "shortTermDebt": "352800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "2659000000", "reportedCurrency": "USD", "retainedEarnings": "6173300000", "totalLiabilities": "6542200000", "otherCurrentAssets": "333200000", "totalCurrentAssets": "3275600000", "currentLongTermDebt": "13100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1120200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8145600000", "currentAccountsPayable": "1882300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2533600000", "shortLongTermDebtTotal": "4257000000", "totalShareholderEquity": "4879000000", "capitalLeaseObligations": "1994400000", "otherCurrentLiabilities": "-42600000", "totalCurrentLiabilities": "2235100000", "otherNonCurrentLiabilities": "266000000", "totalNonCurrentLiabilities": "4307100000", "cashAndShortTermInvestments": "158200000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "2659000000", "cashAndCashEquivalentsAtCarryingValue": "158200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4200000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "117600000", "operatingCashflow": "-44500000", "capitalExpenditures": "40600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5700000", "cashflowFromInvestment": "-41300000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2294300000, "cost_of_revenue": 1008400000, "gross_profit": 1285900000, "research_and_development": null, "selling_general_admin": 1099500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161800000, "depreciation_amortisation": 69400000, "ebitda": 231200000, "interest_expense": 25200000, "interest_income": null, "other_non_operating": null, "pretax_income": 160300000, "tax_provision": 156100000, "effective_tax_rate": null, "net_income": 4200000, "net_income_continuing_ops": -158300000, "net_income_to_common": 4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158200000, "short_term_investments": null, "net_receivables": 1120200000, "inventory": 1664000000, "other_current_assets": null, "total_current_assets": 3275600000, "net_ppe": null, "goodwill": 1981900000, "intangible_assets": 2659000000, "goodwill_and_intangibles": 4640900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8145600000, "total_assets": 11421200000, "short_term_debt": 352800000, "accounts_payable": 1882300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2235100000, "long_term_debt": 2246100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4307100000, "total_liabilities": 6542200000, "total_debt": 2598900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6173300000, "total_equity": 4879000000, "shares_outstanding": 47900000, "operating_cash_flow": -44500000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41300000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5700000, "free_cash_flow": -3900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161800000", "ebitda": "231200000", "netIncome": "4200000", "grossProfit": "1285900000", "depreciation": "None", "totalRevenue": "2294300000", "costOfRevenue": "1008400000", "interestIncome": "20500000", "incomeBeforeTax": "160300000", "interestExpense": "25200000", "operatingIncome": "161800000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "156100000", "reportedCurrency": "USD", "netInterestIncome": "-19400000", "nonInterestIncome": "None", "operatingExpenses": "1124100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1008400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69400000", "sellingGeneralAndAdministrative": "1099500000", "netIncomeFromContinuingOperations": "-158300000" }, "balance": { "goodwill": "1981900000", "inventory": "1664000000", "commonStock": "89600000", "currentDebt": "None", "investments": "None", "totalAssets": "11421200000", "longTermDebt": "2246100000", "shortTermDebt": "352800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "2659000000", "reportedCurrency": "USD", "retainedEarnings": "6173300000", "totalLiabilities": "6542200000", "otherCurrentAssets": "333200000", "totalCurrentAssets": "3275600000", "currentLongTermDebt": "13100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1120200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8145600000", "currentAccountsPayable": "1882300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2533600000", "shortLongTermDebtTotal": "4257000000", "totalShareholderEquity": "4879000000", "capitalLeaseObligations": "1994400000", "otherCurrentLiabilities": "-42600000", "totalCurrentLiabilities": "2235100000", "otherNonCurrentLiabilities": "266000000", "totalNonCurrentLiabilities": "4307100000", "cashAndShortTermInvestments": "158200000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "2659000000", "cashAndCashEquivalentsAtCarryingValue": "158200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4200000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "117600000", "operatingCashflow": "-44500000", "capitalExpenditures": "40600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5700000", "cashflowFromInvestment": "-41300000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "income_statement": { "revenue": 2167200000, "cost_of_revenue": 931100000, "gross_profit": 1236100000, "ebit": 112500000, "ebitda": 181200000, "pretax_income": 111200000, "tax_provision": -113000000, "net_income": 224200000, "net_income_to_common": 224200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248800000, "total_current_assets": 3299300000, "total_assets": 11627600000, "short_term_debt": 672000000, "long_term_debt": 2256000000, "total_debt": 2928000000, "total_liabilities": 6761000000, "total_equity": 4866600000, "shares_outstanding": 48500000, "goodwill_and_intangibles": 5056100000 }, "cash_flow": { "operating_cash_flow": 213100000, "capital_expenditure": 31200000, "free_cash_flow": 244300000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319195, "ticker_id": 3243, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112500000", "ebitda": "181200000", "netIncome": "224200000", "grossProfit": "1236100000", "depreciation": "None", "totalRevenue": "2167200000", "costOfRevenue": "931100000", "interestIncome": "22000000", "incomeBeforeTax": "111200000", "interestExpense": "27600000", "operatingIncome": "112500000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-113000000", "reportedCurrency": "USD", "netInterestIncome": "-20500000", "nonInterestIncome": "None", "operatingExpenses": "1123600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "931100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68700000", "sellingGeneralAndAdministrative": "1083900000", "netIncomeFromContinuingOperations": "4200000" }, "balance": { "goodwill": "1986800000", "inventory": "1791000000", "commonStock": "89600000", "currentDebt": "None", "investments": "None", "totalAssets": "11627600000", "longTermDebt": "2256000000", "shortTermDebt": "672000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "3069300000", "reportedCurrency": "USD", "retainedEarnings": "6172700000", "totalLiabilities": "6761000000", "otherCurrentAssets": "340300000", "totalCurrentAssets": "3299300000", "currentLongTermDebt": "12700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "919200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8328300000", "currentAccountsPayable": "2067900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2583100000", "shortLongTermDebtTotal": "4615600000", "totalShareholderEquity": "4866600000", "capitalLeaseObligations": "1998200000", "otherCurrentLiabilities": "-380400000", "totalCurrentLiabilities": "2410300000", "otherNonCurrentLiabilities": "257900000", "totalNonCurrentLiabilities": "4350700000", "cashAndShortTermInvestments": "248800000", "commonStockSharesOutstanding": "48500000", "intangibleAssetsExcludingGoodwill": "3069300000", "cashAndCashEquivalentsAtCarryingValue": "248800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224200000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-174000000", "operatingCashflow": "213100000", "capitalExpenditures": "31200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130600000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "13900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2167200000, "cost_of_revenue": 931100000, "gross_profit": 1236100000, "research_and_development": null, "selling_general_admin": 1083900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112500000, "depreciation_amortisation": 68700000, "ebitda": 181200000, "interest_expense": 27600000, "interest_income": null, "other_non_operating": null, "pretax_income": 111200000, "tax_provision": -113000000, "effective_tax_rate": null, "net_income": 224200000, "net_income_continuing_ops": 4200000, "net_income_to_common": 224200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248800000, "short_term_investments": null, "net_receivables": 919200000, "inventory": 1791000000, "other_current_assets": null, "total_current_assets": 3299300000, "net_ppe": null, "goodwill": 1986800000, "intangible_assets": 3069300000, "goodwill_and_intangibles": 5056100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8328300000, "total_assets": 11627600000, "short_term_debt": 672000000, "accounts_payable": 2067900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2410300000, "long_term_debt": 2256000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4350700000, "total_liabilities": 6761000000, "total_debt": 2928000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6172700000, "total_equity": 4866600000, "shares_outstanding": 48500000, "operating_cash_flow": 213100000, "stock_based_compensation": 13900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130600000, "free_cash_flow": 244300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112500000", "ebitda": "181200000", "netIncome": "224200000", "grossProfit": "1236100000", "depreciation": "None", "totalRevenue": "2167200000", "costOfRevenue": "931100000", "interestIncome": "22000000", "incomeBeforeTax": "111200000", "interestExpense": "27600000", "operatingIncome": "112500000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-113000000", "reportedCurrency": "USD", "netInterestIncome": "-20500000", "nonInterestIncome": "None", "operatingExpenses": "1123600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "931100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68700000", "sellingGeneralAndAdministrative": "1083900000", "netIncomeFromContinuingOperations": "4200000" }, "balance": { "goodwill": "1986800000", "inventory": "1791000000", "commonStock": "89600000", "currentDebt": "None", "investments": "None", "totalAssets": "11627600000", "longTermDebt": "2256000000", "shortTermDebt": "672000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "3069300000", "reportedCurrency": "USD", "retainedEarnings": "6172700000", "totalLiabilities": "6761000000", "otherCurrentAssets": "340300000", "totalCurrentAssets": "3299300000", "currentLongTermDebt": "12700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "919200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8328300000", "currentAccountsPayable": "2067900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2583100000", "shortLongTermDebtTotal": "4615600000", "totalShareholderEquity": "4866600000", "capitalLeaseObligations": "1998200000", "otherCurrentLiabilities": "-380400000", "totalCurrentLiabilities": "2410300000", "otherNonCurrentLiabilities": "257900000", "totalNonCurrentLiabilities": "4350700000", "cashAndShortTermInvestments": "248800000", "commonStockSharesOutstanding": "48500000", "intangibleAssetsExcludingGoodwill": "3069300000", "cashAndCashEquivalentsAtCarryingValue": "248800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224200000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-174000000", "operatingCashflow": "213100000", "capitalExpenditures": "31200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130600000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "13900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "income_statement": { "revenue": 1983600000, "cost_of_revenue": 821600000, "gross_profit": 1162000000, "ebit": 157100000, "ebitda": 224800000, "pretax_income": -349600000, "tax_provision": -304800000, "net_income": -44800000, "net_income_to_common": -44800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191000000, "total_current_assets": 3033600000, "total_assets": 10672400000, "short_term_debt": 921200000, "long_term_debt": 1720100000, "total_debt": 2641300000, "total_liabilities": 6054200000, "total_equity": 4618200000, "shares_outstanding": 51100000, "goodwill_and_intangibles": 4997100000 }, "cash_flow": { "operating_cash_flow": -71400000, "capital_expenditure": 26700000, "free_cash_flow": -44700000, "dividends_paid": 1900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319196, "ticker_id": 3243, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157100000", "ebitda": "224800000", "netIncome": "-44800000", "grossProfit": "1162000000", "depreciation": "None", "totalRevenue": "1983600000", "costOfRevenue": "821600000", "interestIncome": "17400000", "incomeBeforeTax": "-349600000", "interestExpense": "24200000", "operatingIncome": "157100000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-304800000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "1004900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "821600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67700000", "sellingGeneralAndAdministrative": "1037100000", "netIncomeFromContinuingOperations": "224200000" }, "balance": { "goodwill": "1950300000", "inventory": "1596000000", "commonStock": "89400000", "currentDebt": "None", "investments": "None", "totalAssets": "10672400000", "longTermDebt": "1720100000", "shortTermDebt": "921200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "3046800000", "reportedCurrency": "USD", "retainedEarnings": "5948500000", "totalLiabilities": "6054200000", "otherCurrentAssets": "373800000", "totalCurrentAssets": "3033600000", "currentLongTermDebt": "12800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "872800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7638800000", "currentAccountsPayable": "991000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1963200000", "shortLongTermDebtTotal": "3729500000", "totalShareholderEquity": "4618200000", "capitalLeaseObligations": "2017200000", "otherCurrentLiabilities": "764200000", "totalCurrentLiabilities": "2730500000", "otherNonCurrentLiabilities": "254600000", "totalNonCurrentLiabilities": "3323700000", "cashAndShortTermInvestments": "191000000", "commonStockSharesOutstanding": "51100000", "intangibleAssetsExcludingGoodwill": "3046800000", "cashAndCashEquivalentsAtCarryingValue": "191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44800000", "profitLoss": "None", "dividendPayout": "1900000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-24300000", "operatingCashflow": "-71400000", "capitalExpenditures": "26700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-462900000", "cashflowFromInvestment": "-28000000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-572200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1983600000, "cost_of_revenue": 821600000, "gross_profit": 1162000000, "research_and_development": null, "selling_general_admin": 1037100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157100000, "depreciation_amortisation": 67700000, "ebitda": 224800000, "interest_expense": 24200000, "interest_income": null, "other_non_operating": null, "pretax_income": -349600000, "tax_provision": -304800000, "effective_tax_rate": null, "net_income": -44800000, "net_income_continuing_ops": 224200000, "net_income_to_common": -44800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191000000, "short_term_investments": null, "net_receivables": 872800000, "inventory": 1596000000, "other_current_assets": null, "total_current_assets": 3033600000, "net_ppe": null, "goodwill": 1950300000, "intangible_assets": 3046800000, "goodwill_and_intangibles": 4997100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7638800000, "total_assets": 10672400000, "short_term_debt": 921200000, "accounts_payable": 991000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2730500000, "long_term_debt": 1720100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3323700000, "total_liabilities": 6054200000, "total_debt": 2641300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5948500000, "total_equity": 4618200000, "shares_outstanding": 51100000, "operating_cash_flow": -71400000, "stock_based_compensation": 12100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000000, "dividends_paid": 1900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -462900000, "free_cash_flow": -44700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157100000", "ebitda": "224800000", "netIncome": "-44800000", "grossProfit": "1162000000", "depreciation": "None", "totalRevenue": "1983600000", "costOfRevenue": "821600000", "interestIncome": "17400000", "incomeBeforeTax": "-349600000", "interestExpense": "24200000", "operatingIncome": "157100000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-304800000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "1004900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "821600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67700000", "sellingGeneralAndAdministrative": "1037100000", "netIncomeFromContinuingOperations": "224200000" }, "balance": { "goodwill": "1950300000", "inventory": "1596000000", "commonStock": "89400000", "currentDebt": "None", "investments": "None", "totalAssets": "10672400000", "longTermDebt": "1720100000", "shortTermDebt": "921200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "3046800000", "reportedCurrency": "USD", "retainedEarnings": "5948500000", "totalLiabilities": "6054200000", "otherCurrentAssets": "373800000", "totalCurrentAssets": "3033600000", "currentLongTermDebt": "12800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "872800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7638800000", "currentAccountsPayable": "991000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1963200000", "shortLongTermDebtTotal": "3729500000", "totalShareholderEquity": "4618200000", "capitalLeaseObligations": "2017200000", "otherCurrentLiabilities": "764200000", "totalCurrentLiabilities": "2730500000", "otherNonCurrentLiabilities": "254600000", "totalNonCurrentLiabilities": "3323700000", "cashAndShortTermInvestments": "191000000", "commonStockSharesOutstanding": "51100000", "intangibleAssetsExcludingGoodwill": "3046800000", "cashAndCashEquivalentsAtCarryingValue": "191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44800000", "profitLoss": "None", "dividendPayout": "1900000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-24300000", "operatingCashflow": "-71400000", "capitalExpenditures": "26700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-462900000", "cashflowFromInvestment": "-28000000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-572200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "income_statement": { "revenue": 2371600000, "cost_of_revenue": 997100000, "gross_profit": 1374500000, "ebit": 187500000, "ebitda": 258100000, "pretax_income": 196500000, "tax_provision": 39300000, "net_income": 157200000, "net_income_to_common": 157200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748000000, "total_current_assets": 3487600000, "total_assets": 11033200000, "short_term_debt": 799900000, "long_term_debt": 1720100000, "total_debt": 2520000000, "total_liabilities": 5892700000, "total_equity": 5140500000, "shares_outstanding": 55500000, "goodwill_and_intangibles": 5281000000 }, "cash_flow": { "operating_cash_flow": 486500000, "capital_expenditure": 43300000, "free_cash_flow": 529800000, "dividends_paid": 2200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319197, "ticker_id": 3243, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187500000", "ebitda": "258100000", "netIncome": "157200000", "grossProfit": "1374500000", "depreciation": "None", "totalRevenue": "2371600000", "costOfRevenue": "997100000", "interestIncome": "5000000", "incomeBeforeTax": "196500000", "interestExpense": "22500000", "operatingIncome": "187500000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "39300000", "reportedCurrency": "USD", "netInterestIncome": "-17400000", "nonInterestIncome": "None", "operatingExpenses": "1187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "997100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70600000", "sellingGeneralAndAdministrative": "1016800000", "netIncomeFromContinuingOperations": "-44800000" }, "balance": { "goodwill": "2260100000", "inventory": "1508700000", "commonStock": "89100000", "currentDebt": "None", "investments": "None", "totalAssets": "11033200000", "longTermDebt": "1720100000", "shortTermDebt": "799900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "3020900000", "reportedCurrency": "USD", "retainedEarnings": "5997200000", "totalLiabilities": "5892700000", "otherCurrentAssets": "354600000", "totalCurrentAssets": "3487600000", "currentLongTermDebt": "627200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7545600000", "currentAccountsPayable": "1151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1898500000", "shortLongTermDebtTotal": "3391100000", "totalShareholderEquity": "5140500000", "capitalLeaseObligations": "1382200000", "otherCurrentLiabilities": "735600000", "totalCurrentLiabilities": "2741800000", "otherNonCurrentLiabilities": "225600000", "totalNonCurrentLiabilities": "3150900000", "cashAndShortTermInvestments": "748000000", "commonStockSharesOutstanding": "55500000", "intangibleAssetsExcludingGoodwill": "3020900000", "cashAndCashEquivalentsAtCarryingValue": "748000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157200000", "profitLoss": "None", "dividendPayout": "2200000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "54400000", "operatingCashflow": "486500000", "capitalExpenditures": "43300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250400000", "cashflowFromInvestment": "-37100000", "stockBasedCompensation": "14900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2371600000, "cost_of_revenue": 997100000, "gross_profit": 1374500000, "research_and_development": null, "selling_general_admin": 1016800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187500000, "depreciation_amortisation": 70600000, "ebitda": 258100000, "interest_expense": 22500000, "interest_income": null, "other_non_operating": null, "pretax_income": 196500000, "tax_provision": 39300000, "effective_tax_rate": null, "net_income": 157200000, "net_income_continuing_ops": -44800000, "net_income_to_common": 157200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748000000, "short_term_investments": null, "net_receivables": 876300000, "inventory": 1508700000, "other_current_assets": null, "total_current_assets": 3487600000, "net_ppe": null, "goodwill": 2260100000, "intangible_assets": 3020900000, "goodwill_and_intangibles": 5281000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7545600000, "total_assets": 11033200000, "short_term_debt": 799900000, "accounts_payable": 1151000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2741800000, "long_term_debt": 1720100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3150900000, "total_liabilities": 5892700000, "total_debt": 2520000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5997200000, "total_equity": 5140500000, "shares_outstanding": 55500000, "operating_cash_flow": 486500000, "stock_based_compensation": 14900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37100000, "dividends_paid": 2200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250400000, "free_cash_flow": 529800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187500000", "ebitda": "258100000", "netIncome": "157200000", "grossProfit": "1374500000", "depreciation": "None", "totalRevenue": "2371600000", "costOfRevenue": "997100000", "interestIncome": "5000000", "incomeBeforeTax": "196500000", "interestExpense": "22500000", "operatingIncome": "187500000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "39300000", "reportedCurrency": "USD", "netInterestIncome": "-17400000", "nonInterestIncome": "None", "operatingExpenses": "1187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "997100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70600000", "sellingGeneralAndAdministrative": "1016800000", "netIncomeFromContinuingOperations": "-44800000" }, "balance": { "goodwill": "2260100000", "inventory": "1508700000", "commonStock": "89100000", "currentDebt": "None", "investments": "None", "totalAssets": "11033200000", "longTermDebt": "1720100000", "shortTermDebt": "799900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "3020900000", "reportedCurrency": "USD", "retainedEarnings": "5997200000", "totalLiabilities": "5892700000", "otherCurrentAssets": "354600000", "totalCurrentAssets": "3487600000", "currentLongTermDebt": "627200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7545600000", "currentAccountsPayable": "1151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1898500000", "shortLongTermDebtTotal": "3391100000", "totalShareholderEquity": "5140500000", "capitalLeaseObligations": "1382200000", "otherCurrentLiabilities": "735600000", "totalCurrentLiabilities": "2741800000", "otherNonCurrentLiabilities": "225600000", "totalNonCurrentLiabilities": "3150900000", "cashAndShortTermInvestments": "748000000", "commonStockSharesOutstanding": "55500000", "intangibleAssetsExcludingGoodwill": "3020900000", "cashAndCashEquivalentsAtCarryingValue": "748000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157200000", "profitLoss": "None", "dividendPayout": "2200000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "54400000", "operatingCashflow": "486500000", "capitalExpenditures": "43300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250400000", "cashflowFromInvestment": "-37100000", "stockBasedCompensation": "14900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "income_statement": { "revenue": 2255100000, "cost_of_revenue": 943800000, "gross_profit": 1311300000, "ebit": 155200000, "ebitda": 224900000, "pretax_income": 167000000, "tax_provision": 35100000, "net_income": 131900000, "net_income_to_common": 131900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559600000, "total_current_assets": 3478200000, "total_assets": 11241300000, "short_term_debt": 804500000, "long_term_debt": 1579900000, "total_debt": 2384400000, "total_liabilities": 5953100000, "total_equity": 5288200000, "shares_outstanding": 56300000, "goodwill_and_intangibles": 4929800000 }, "cash_flow": { "operating_cash_flow": 28700000, "capital_expenditure": 40000000, "free_cash_flow": 68700000, "dividends_paid": 2100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319199, "ticker_id": 3243, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155200000", "ebitda": "224900000", "netIncome": "131900000", "grossProfit": "1311300000", "depreciation": "None", "totalRevenue": "2255100000", "costOfRevenue": "943800000", "interestIncome": "7000000", "incomeBeforeTax": "167000000", "interestExpense": "24700000", "operatingIncome": "155200000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "35100000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "1156100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "943800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69700000", "sellingGeneralAndAdministrative": "1156700000", "netIncomeFromContinuingOperations": "157200000" }, "balance": { "goodwill": "2327000000", "inventory": "1608200000", "commonStock": "89100000", "currentDebt": "None", "investments": "None", "totalAssets": "11241300000", "longTermDebt": "1579900000", "shortTermDebt": "804500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "2602800000", "reportedCurrency": "USD", "retainedEarnings": "5840000000", "totalLiabilities": "5953100000", "otherCurrentAssets": "311400000", "totalCurrentAssets": "3478200000", "currentLongTermDebt": "510800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7763100000", "currentAccountsPayable": "1137400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1986500000", "shortLongTermDebtTotal": "3510300000", "totalShareholderEquity": "5288200000", "capitalLeaseObligations": "1300400000", "otherCurrentLiabilities": "706100000", "totalCurrentLiabilities": "2694700000", "otherNonCurrentLiabilities": "226200000", "totalNonCurrentLiabilities": "3258400000", "cashAndShortTermInvestments": "559600000", "commonStockSharesOutstanding": "56300000", "intangibleAssetsExcludingGoodwill": "2602800000", "cashAndCashEquivalentsAtCarryingValue": "559600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131900000", "profitLoss": "None", "dividendPayout": "2100000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-32900000", "operatingCashflow": "28700000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49200000", "cashflowFromInvestment": "-28600000", "stockBasedCompensation": "12200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2255100000, "cost_of_revenue": 943800000, "gross_profit": 1311300000, "research_and_development": null, "selling_general_admin": 1156700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155200000, "depreciation_amortisation": 69700000, "ebitda": 224900000, "interest_expense": 24700000, "interest_income": null, "other_non_operating": null, "pretax_income": 167000000, "tax_provision": 35100000, "effective_tax_rate": null, "net_income": 131900000, "net_income_continuing_ops": 157200000, "net_income_to_common": 131900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559600000, "short_term_investments": null, "net_receivables": 999000000, "inventory": 1608200000, "other_current_assets": null, "total_current_assets": 3478200000, "net_ppe": null, "goodwill": 2327000000, "intangible_assets": 2602800000, "goodwill_and_intangibles": 4929800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7763100000, "total_assets": 11241300000, "short_term_debt": 804500000, "accounts_payable": 1137400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2694700000, "long_term_debt": 1579900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3258400000, "total_liabilities": 5953100000, "total_debt": 2384400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5840000000, "total_equity": 5288200000, "shares_outstanding": 56300000, "operating_cash_flow": 28700000, "stock_based_compensation": 12200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28600000, "dividends_paid": 2100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49200000, "free_cash_flow": 68700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155200000", "ebitda": "224900000", "netIncome": "131900000", "grossProfit": "1311300000", "depreciation": "None", "totalRevenue": "2255100000", "costOfRevenue": "943800000", "interestIncome": "7000000", "incomeBeforeTax": "167000000", "interestExpense": "24700000", "operatingIncome": "155200000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "35100000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "1156100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "943800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69700000", "sellingGeneralAndAdministrative": "1156700000", "netIncomeFromContinuingOperations": "157200000" }, "balance": { "goodwill": "2327000000", "inventory": "1608200000", "commonStock": "89100000", "currentDebt": "None", "investments": "None", "totalAssets": "11241300000", "longTermDebt": "1579900000", "shortTermDebt": "804500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "2602800000", "reportedCurrency": "USD", "retainedEarnings": "5840000000", "totalLiabilities": "5953100000", "otherCurrentAssets": "311400000", "totalCurrentAssets": "3478200000", "currentLongTermDebt": "510800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7763100000", "currentAccountsPayable": "1137400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1986500000", "shortLongTermDebtTotal": "3510300000", "totalShareholderEquity": "5288200000", "capitalLeaseObligations": "1300400000", "otherCurrentLiabilities": "706100000", "totalCurrentLiabilities": "2694700000", "otherNonCurrentLiabilities": "226200000", "totalNonCurrentLiabilities": "3258400000", "cashAndShortTermInvestments": "559600000", "commonStockSharesOutstanding": "56300000", "intangibleAssetsExcludingGoodwill": "2602800000", "cashAndCashEquivalentsAtCarryingValue": "559600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131900000", "profitLoss": "None", "dividendPayout": "2100000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-32900000", "operatingCashflow": "28700000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49200000", "cashflowFromInvestment": "-28600000", "stockBasedCompensation": "12200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "income_statement": { "revenue": 2074300000, "cost_of_revenue": 834700000, "gross_profit": 1239600000, "ebit": 160300000, "ebitda": 230100000, "pretax_income": 154800000, "tax_provision": -3200000, "net_income": 158000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 610000000, "total_current_assets": 3414400000, "total_assets": 11237700000, "short_term_debt": 822000000, "long_term_debt": 1654200000, "total_debt": 2476200000, "total_liabilities": 6045900000, "total_equity": 5191800000, "shares_outstanding": 56500000, "goodwill_and_intangibles": 5424500000 }, "cash_flow": { "operating_cash_flow": 292400000, "capital_expenditure": 36600000, "free_cash_flow": 329000000, "dividends_paid": 2100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319200, "ticker_id": 3243, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160300000", "ebitda": "230100000", "netIncome": "158000000", "grossProfit": "1239600000", "depreciation": "None", "totalRevenue": "2074300000", "costOfRevenue": "834700000", "interestIncome": "6900000", "incomeBeforeTax": "154800000", "interestExpense": "24600000", "operatingIncome": "160300000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-3200000", "reportedCurrency": "USD", "netInterestIncome": "-16100000", "nonInterestIncome": "None", "operatingExpenses": "1079300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "834700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69800000", "sellingGeneralAndAdministrative": "1154000000", "netIncomeFromContinuingOperations": "131900000" }, "balance": { "goodwill": "2333900000", "inventory": "1582800000", "commonStock": "89000000", "currentDebt": "None", "investments": "None", "totalAssets": "11237700000", "longTermDebt": "1654200000", "shortTermDebt": "822000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "3090600000", "reportedCurrency": "USD", "retainedEarnings": "5712400000", "totalLiabilities": "6045900000", "otherCurrentAssets": "314700000", "totalCurrentAssets": "3414400000", "currentLongTermDebt": "511100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "906900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7823300000", "currentAccountsPayable": "1200900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3559300000", "totalShareholderEquity": "5191800000", "capitalLeaseObligations": "1345000000", "otherCurrentLiabilities": "669700000", "totalCurrentLiabilities": "2760100000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "3285800000", "cashAndShortTermInvestments": "610000000", "commonStockSharesOutstanding": "56500000", "intangibleAssetsExcludingGoodwill": "3090600000", "cashAndCashEquivalentsAtCarryingValue": "610000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158000000", "profitLoss": "None", "dividendPayout": "2100000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-225200000", "operatingCashflow": "292400000", "capitalExpenditures": "36600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28900000", "cashflowFromInvestment": "-30800000", "stockBasedCompensation": "16400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2074300000, "cost_of_revenue": 834700000, "gross_profit": 1239600000, "research_and_development": null, "selling_general_admin": 1154000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160300000, "depreciation_amortisation": 69800000, "ebitda": 230100000, "interest_expense": 24600000, "interest_income": null, "other_non_operating": null, "pretax_income": 154800000, "tax_provision": -3200000, "effective_tax_rate": null, "net_income": 158000000, "net_income_continuing_ops": 131900000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 610000000, "short_term_investments": null, "net_receivables": 906900000, "inventory": 1582800000, "other_current_assets": null, "total_current_assets": 3414400000, "net_ppe": null, "goodwill": 2333900000, "intangible_assets": 3090600000, "goodwill_and_intangibles": 5424500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7823300000, "total_assets": 11237700000, "short_term_debt": 822000000, "accounts_payable": 1200900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2760100000, "long_term_debt": 1654200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3285800000, "total_liabilities": 6045900000, "total_debt": 2476200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5712400000, "total_equity": 5191800000, "shares_outstanding": 56500000, "operating_cash_flow": 292400000, "stock_based_compensation": 16400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30800000, "dividends_paid": 2100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28900000, "free_cash_flow": 329000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160300000", "ebitda": "230100000", "netIncome": "158000000", "grossProfit": "1239600000", "depreciation": "None", "totalRevenue": "2074300000", "costOfRevenue": "834700000", "interestIncome": "6900000", "incomeBeforeTax": "154800000", "interestExpense": "24600000", "operatingIncome": "160300000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-3200000", "reportedCurrency": "USD", "netInterestIncome": "-16100000", "nonInterestIncome": "None", "operatingExpenses": "1079300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "834700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69800000", "sellingGeneralAndAdministrative": "1154000000", "netIncomeFromContinuingOperations": "131900000" }, "balance": { "goodwill": "2333900000", "inventory": "1582800000", "commonStock": "89000000", "currentDebt": "None", "investments": "None", "totalAssets": "11237700000", "longTermDebt": "1654200000", "shortTermDebt": "822000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "3090600000", "reportedCurrency": "USD", "retainedEarnings": "5712400000", "totalLiabilities": "6045900000", "otherCurrentAssets": "314700000", "totalCurrentAssets": "3414400000", "currentLongTermDebt": "511100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "906900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7823300000", "currentAccountsPayable": "1200900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3559300000", "totalShareholderEquity": "5191800000", "capitalLeaseObligations": "1345000000", "otherCurrentLiabilities": "669700000", "totalCurrentLiabilities": "2760100000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "3285800000", "cashAndShortTermInvestments": "610000000", "commonStockSharesOutstanding": "56500000", "intangibleAssetsExcludingGoodwill": "3090600000", "cashAndCashEquivalentsAtCarryingValue": "610000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158000000", "profitLoss": "None", "dividendPayout": "2100000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-225200000", "operatingCashflow": "292400000", "capitalExpenditures": "36600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28900000", "cashflowFromInvestment": "-30800000", "stockBasedCompensation": "16400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "income_statement": { "revenue": 1951900000, "cost_of_revenue": 758900000, "gross_profit": 1193000000, "ebit": 256300000, "ebitda": 328400000, "pretax_income": 187400000, "tax_provision": 36000000, "net_income": 151400000, "net_income_to_common": 151400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376200000, "total_current_assets": 2911900000, "total_assets": 10788700000, "short_term_debt": 316100000, "long_term_debt": 1668200000, "total_debt": 1984300000, "total_liabilities": 5729500000, "total_equity": 5059200000, "shares_outstanding": 58400000, "goodwill_and_intangibles": 5404800000 }, "cash_flow": { "operating_cash_flow": -66700000, "capital_expenditure": 38800000, "free_cash_flow": -27900000, "dividends_paid": 2200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319201, "ticker_id": 3243, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "256300000", "ebitda": "328400000", "netIncome": "151400000", "grossProfit": "1193000000", "depreciation": "None", "totalRevenue": "1951900000", "costOfRevenue": "758900000", "interestIncome": "3700000", "incomeBeforeTax": "187400000", "interestExpense": "23300000", "operatingIncome": "256300000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-19100000", "nonInterestIncome": "None", "operatingExpenses": "936700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "758900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72100000", "sellingGeneralAndAdministrative": "1016800000", "netIncomeFromContinuingOperations": "158000000" }, "balance": { "goodwill": "2315200000", "inventory": "1346800000", "commonStock": "88900000", "currentDebt": "None", "investments": "None", "totalAssets": "10788700000", "longTermDebt": "1668200000", "shortTermDebt": "316100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "3089600000", "reportedCurrency": "USD", "retainedEarnings": "5554400000", "totalLiabilities": "5729500000", "otherCurrentAssets": "353900000", "totalCurrentAssets": "2911900000", "currentLongTermDebt": "519200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "835000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7876800000", "currentAccountsPayable": "863000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3563000000", "totalShareholderEquity": "5059200000", "capitalLeaseObligations": "1371900000", "otherCurrentLiabilities": "643000000", "totalCurrentLiabilities": "1877400000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "3852100000", "cashAndShortTermInvestments": "376200000", "commonStockSharesOutstanding": "58400000", "intangibleAssetsExcludingGoodwill": "3089600000", "cashAndCashEquivalentsAtCarryingValue": "376200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151400000", "profitLoss": "None", "dividendPayout": "2200000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "69900000", "operatingCashflow": "-66700000", "capitalExpenditures": "38800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221900000", "cashflowFromInvestment": "-41200000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1951900000, "cost_of_revenue": 758900000, "gross_profit": 1193000000, "research_and_development": null, "selling_general_admin": 1016800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256300000, "depreciation_amortisation": 72100000, "ebitda": 328400000, "interest_expense": 23300000, "interest_income": null, "other_non_operating": null, "pretax_income": 187400000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 151400000, "net_income_continuing_ops": 158000000, "net_income_to_common": 151400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376200000, "short_term_investments": null, "net_receivables": 835000000, "inventory": 1346800000, "other_current_assets": null, "total_current_assets": 2911900000, "net_ppe": null, "goodwill": 2315200000, "intangible_assets": 3089600000, "goodwill_and_intangibles": 5404800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7876800000, "total_assets": 10788700000, "short_term_debt": 316100000, "accounts_payable": 863000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1877400000, "long_term_debt": 1668200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3852100000, "total_liabilities": 5729500000, "total_debt": 1984300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5554400000, "total_equity": 5059200000, "shares_outstanding": 58400000, "operating_cash_flow": -66700000, "stock_based_compensation": 10500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41200000, "dividends_paid": 2200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221900000, "free_cash_flow": -27900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "256300000", "ebitda": "328400000", "netIncome": "151400000", "grossProfit": "1193000000", "depreciation": "None", "totalRevenue": "1951900000", "costOfRevenue": "758900000", "interestIncome": "3700000", "incomeBeforeTax": "187400000", "interestExpense": "23300000", "operatingIncome": "256300000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-19100000", "nonInterestIncome": "None", "operatingExpenses": "936700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "758900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72100000", "sellingGeneralAndAdministrative": "1016800000", "netIncomeFromContinuingOperations": "158000000" }, "balance": { "goodwill": "2315200000", "inventory": "1346800000", "commonStock": "88900000", "currentDebt": "None", "investments": "None", "totalAssets": "10788700000", "longTermDebt": "1668200000", "shortTermDebt": "316100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "3089600000", "reportedCurrency": "USD", "retainedEarnings": "5554400000", "totalLiabilities": "5729500000", "otherCurrentAssets": "353900000", "totalCurrentAssets": "2911900000", "currentLongTermDebt": "519200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "835000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7876800000", "currentAccountsPayable": "863000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3563000000", "totalShareholderEquity": "5059200000", "capitalLeaseObligations": "1371900000", "otherCurrentLiabilities": "643000000", "totalCurrentLiabilities": "1877400000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "3852100000", "cashAndShortTermInvestments": "376200000", "commonStockSharesOutstanding": "58400000", "intangibleAssetsExcludingGoodwill": "3089600000", "cashAndCashEquivalentsAtCarryingValue": "376200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151400000", "profitLoss": "None", "dividendPayout": "2200000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "69900000", "operatingCashflow": "-66700000", "capitalExpenditures": "38800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221900000", "cashflowFromInvestment": "-41200000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "income_statement": { "revenue": 2489900000, "cost_of_revenue": 983300000, "gross_profit": 1506600000, "ebit": 354500000, "ebitda": 430100000, "pretax_income": 336900000, "tax_provision": 65099999, "net_income": 271800000, "net_income_to_common": 271800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 707600000, "total_current_assets": 3259700000, "total_assets": 11172900000, "short_term_debt": 866400000, "long_term_debt": 2145900000, "total_debt": 3012300000, "total_liabilities": 6054000000, "total_equity": 5118900000, "shares_outstanding": 59700000, "goodwill_and_intangibles": 5419500000 }, "cash_flow": { "operating_cash_flow": 657700000, "capital_expenditure": 81400000, "free_cash_flow": 739100000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319202, "ticker_id": 3243, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "354500000", "ebitda": "430100000", "netIncome": "271800000", "grossProfit": "1506600000", "depreciation": "None", "totalRevenue": "2489900000", "costOfRevenue": "983300000", "interestIncome": "5600000", "incomeBeforeTax": "336900000", "interestExpense": "25600000", "operatingIncome": "354500000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "65099999", "reportedCurrency": "USD", "netInterestIncome": "-17700000", "nonInterestIncome": "None", "operatingExpenses": "1152100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "983300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75600000", "sellingGeneralAndAdministrative": "618200000", "netIncomeFromContinuingOperations": "151400000" }, "balance": { "goodwill": "2322100000", "inventory": "1419700000", "commonStock": "88600000", "currentDebt": "None", "investments": "None", "totalAssets": "11172900000", "longTermDebt": "2145900000", "shortTermDebt": "866400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "3097400000", "reportedCurrency": "USD", "retainedEarnings": "5407300000", "totalLiabilities": "6054000000", "otherCurrentAssets": "325200000", "totalCurrentAssets": "3259700000", "currentLongTermDebt": "11900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "807200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7913200000", "currentAccountsPayable": "1073400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3533900000", "totalShareholderEquity": "5118900000", "capitalLeaseObligations": "1405200000", "otherCurrentLiabilities": "776200000", "totalCurrentLiabilities": "2771500000", "otherNonCurrentLiabilities": "259300000", "totalNonCurrentLiabilities": "3282500000", "cashAndShortTermInvestments": "707600000", "commonStockSharesOutstanding": "59700000", "intangibleAssetsExcludingGoodwill": "3097400000", "cashAndCashEquivalentsAtCarryingValue": "707600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271800000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "76500000", "operatingCashflow": "657700000", "capitalExpenditures": "81400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-391000000", "cashflowFromInvestment": "80200000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2489900000, "cost_of_revenue": 983300000, "gross_profit": 1506600000, "research_and_development": null, "selling_general_admin": 618200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 354500000, "depreciation_amortisation": 75600000, "ebitda": 430100000, "interest_expense": 25600000, "interest_income": null, "other_non_operating": null, "pretax_income": 336900000, "tax_provision": 65099999, "effective_tax_rate": null, "net_income": 271800000, "net_income_continuing_ops": 151400000, "net_income_to_common": 271800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 707600000, "short_term_investments": null, "net_receivables": 807200000, "inventory": 1419700000, "other_current_assets": null, "total_current_assets": 3259700000, "net_ppe": null, "goodwill": 2322100000, "intangible_assets": 3097400000, "goodwill_and_intangibles": 5419500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7913200000, "total_assets": 11172900000, "short_term_debt": 866400000, "accounts_payable": 1073400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2771500000, "long_term_debt": 2145900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3282500000, "total_liabilities": 6054000000, "total_debt": 3012300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5407300000, "total_equity": 5118900000, "shares_outstanding": 59700000, "operating_cash_flow": 657700000, "stock_based_compensation": 12400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80200000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -391000000, "free_cash_flow": 739100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "354500000", "ebitda": "430100000", "netIncome": "271800000", "grossProfit": "1506600000", "depreciation": "None", "totalRevenue": "2489900000", "costOfRevenue": "983300000", "interestIncome": "5600000", "incomeBeforeTax": "336900000", "interestExpense": "25600000", "operatingIncome": "354500000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "65099999", "reportedCurrency": "USD", "netInterestIncome": "-17700000", "nonInterestIncome": "None", "operatingExpenses": "1152100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "983300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75600000", "sellingGeneralAndAdministrative": "618200000", "netIncomeFromContinuingOperations": "151400000" }, "balance": { "goodwill": "2322100000", "inventory": "1419700000", "commonStock": "88600000", "currentDebt": "None", "investments": "None", "totalAssets": "11172900000", "longTermDebt": "2145900000", "shortTermDebt": "866400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "3097400000", "reportedCurrency": "USD", "retainedEarnings": "5407300000", "totalLiabilities": "6054000000", "otherCurrentAssets": "325200000", "totalCurrentAssets": "3259700000", "currentLongTermDebt": "11900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "807200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7913200000", "currentAccountsPayable": "1073400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3533900000", "totalShareholderEquity": "5118900000", "capitalLeaseObligations": "1405200000", "otherCurrentLiabilities": "776200000", "totalCurrentLiabilities": "2771500000", "otherNonCurrentLiabilities": "259300000", "totalNonCurrentLiabilities": "3282500000", "cashAndShortTermInvestments": "707600000", "commonStockSharesOutstanding": "59700000", "intangibleAssetsExcludingGoodwill": "3097400000", "cashAndCashEquivalentsAtCarryingValue": "707600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271800000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "76500000", "operatingCashflow": "657700000", "capitalExpenditures": "81400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-391000000", "cashflowFromInvestment": "80200000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "income_statement": { "revenue": 2362900000, "cost_of_revenue": 1029800000, "gross_profit": 1333100000, "ebit": 215500000, "ebitda": 290700000, "pretax_income": 207600000, "tax_provision": 46000000, "net_income": 161600000, "net_income_to_common": 161600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357600000, "total_current_assets": 3347100000, "total_assets": 11167100000, "short_term_debt": 1002700000, "long_term_debt": 1591700000, "total_debt": 2594400000, "total_liabilities": 6112800000, "total_equity": 5054300000, "shares_outstanding": 60800000, "goodwill_and_intangibles": 5362600000 }, "cash_flow": { "operating_cash_flow": 115500000, "capital_expenditure": 47400000, "free_cash_flow": 162900000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319204, "ticker_id": 3243, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215500000", "ebitda": "290700000", "netIncome": "161600000", "grossProfit": "1333100000", "depreciation": "None", "totalRevenue": "2362900000", "costOfRevenue": "1029800000", "interestIncome": "3800000", "incomeBeforeTax": "207600000", "interestExpense": "25700000", "operatingIncome": "215500000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "1117600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1029800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75200000", "sellingGeneralAndAdministrative": "1123300000", "netIncomeFromContinuingOperations": "271800000" }, "balance": { "goodwill": "2286500000", "inventory": "1476900000", "commonStock": "88300000", "currentDebt": "None", "investments": "None", "totalAssets": "11167100000", "longTermDebt": "1591700000", "shortTermDebt": "1002700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "3076100000", "reportedCurrency": "USD", "retainedEarnings": "5137800000", "totalLiabilities": "6112800000", "otherCurrentAssets": "450000000", "totalCurrentAssets": "3347100000", "currentLongTermDebt": "577500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1062600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7820000000", "currentAccountsPayable": "999100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3659600000", "totalShareholderEquity": "5054300000", "capitalLeaseObligations": "1364700000", "otherCurrentLiabilities": "795300000", "totalCurrentLiabilities": "2845500000", "otherNonCurrentLiabilities": "268900000", "totalNonCurrentLiabilities": "3267300000", "cashAndShortTermInvestments": "357600000", "commonStockSharesOutstanding": "60800000", "intangibleAssetsExcludingGoodwill": "3076100000", "cashAndCashEquivalentsAtCarryingValue": "357600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161600000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "229900000", "operatingCashflow": "115500000", "capitalExpenditures": "47400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74600000", "cashflowFromInvestment": "-47900000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2362900000, "cost_of_revenue": 1029800000, "gross_profit": 1333100000, "research_and_development": null, "selling_general_admin": 1123300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215500000, "depreciation_amortisation": 75200000, "ebitda": 290700000, "interest_expense": 25700000, "interest_income": null, "other_non_operating": null, "pretax_income": 207600000, "tax_provision": 46000000, "effective_tax_rate": null, "net_income": 161600000, "net_income_continuing_ops": 271800000, "net_income_to_common": 161600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357600000, "short_term_investments": null, "net_receivables": 1062600000, "inventory": 1476900000, "other_current_assets": null, "total_current_assets": 3347100000, "net_ppe": null, "goodwill": 2286500000, "intangible_assets": 3076100000, "goodwill_and_intangibles": 5362600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7820000000, "total_assets": 11167100000, "short_term_debt": 1002700000, "accounts_payable": 999100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2845500000, "long_term_debt": 1591700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3267300000, "total_liabilities": 6112800000, "total_debt": 2594400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5137800000, "total_equity": 5054300000, "shares_outstanding": 60800000, "operating_cash_flow": 115500000, "stock_based_compensation": 12100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47900000, "dividends_paid": 2300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74600000, "free_cash_flow": 162900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215500000", "ebitda": "290700000", "netIncome": "161600000", "grossProfit": "1333100000", "depreciation": "None", "totalRevenue": "2362900000", "costOfRevenue": "1029800000", "interestIncome": "3800000", "incomeBeforeTax": "207600000", "interestExpense": "25700000", "operatingIncome": "215500000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "1117600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1029800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75200000", "sellingGeneralAndAdministrative": "1123300000", "netIncomeFromContinuingOperations": "271800000" }, "balance": { "goodwill": "2286500000", "inventory": "1476900000", "commonStock": "88300000", "currentDebt": "None", "investments": "None", "totalAssets": "11167100000", "longTermDebt": "1591700000", "shortTermDebt": "1002700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "3076100000", "reportedCurrency": "USD", "retainedEarnings": "5137800000", "totalLiabilities": "6112800000", "otherCurrentAssets": "450000000", "totalCurrentAssets": "3347100000", "currentLongTermDebt": "577500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1062600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7820000000", "currentAccountsPayable": "999100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3659600000", "totalShareholderEquity": "5054300000", "capitalLeaseObligations": "1364700000", "otherCurrentLiabilities": "795300000", "totalCurrentLiabilities": "2845500000", "otherNonCurrentLiabilities": "268900000", "totalNonCurrentLiabilities": "3267300000", "cashAndShortTermInvestments": "357600000", "commonStockSharesOutstanding": "60800000", "intangibleAssetsExcludingGoodwill": "3076100000", "cashAndCashEquivalentsAtCarryingValue": "357600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161600000", "profitLoss": "None", "dividendPayout": "2300000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "229900000", "operatingCashflow": "115500000", "capitalExpenditures": "47400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74600000", "cashflowFromInvestment": "-47900000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "income_statement": { "revenue": 2207000000, "cost_of_revenue": 940100000, "gross_profit": 1266900000, "ebit": 130500000, "ebitda": 206000000, "pretax_income": 119700000, "tax_provision": 25500000, "net_income": 94200000, "net_income_to_common": 94200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372800000, "total_current_assets": 3414100000, "total_assets": 11542400000, "short_term_debt": 1032700000, "long_term_debt": 1571300000, "total_debt": 2604000000, "total_liabilities": 6504800000, "total_equity": 5037600000, "shares_outstanding": 62700000, "goodwill_and_intangibles": 5586500000 }, "cash_flow": { "operating_cash_flow": 271600000, "capital_expenditure": 58000000, "free_cash_flow": 329600000, "dividends_paid": 2400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319205, "ticker_id": 3243, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:29.735525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130500000", "ebitda": "206000000", "netIncome": "94200000", "grossProfit": "1266900000", "depreciation": "None", "totalRevenue": "2207000000", "costOfRevenue": "940100000", "interestIncome": "2100000", "incomeBeforeTax": "119700000", "interestExpense": "25900000", "operatingIncome": "130500000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "25500000", "reportedCurrency": "USD", "netInterestIncome": "-22200000", "nonInterestIncome": "None", "operatingExpenses": "1136400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "940100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75500000", "sellingGeneralAndAdministrative": "1123300000", "netIncomeFromContinuingOperations": "161600000" }, "balance": { "goodwill": "2354700000", "inventory": "1795500000", "commonStock": "88200000", "currentDebt": "None", "investments": "None", "totalAssets": "11542400000", "longTermDebt": "1571300000", "shortTermDebt": "1032700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "3231800000", "reportedCurrency": "USD", "retainedEarnings": "4978500000", "totalLiabilities": "6504800000", "otherCurrentAssets": "335800000", "totalCurrentAssets": "3414100000", "currentLongTermDebt": "683200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "910000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8128300000", "currentAccountsPayable": "1242900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2082600000", "shortLongTermDebtTotal": "3789200000", "totalShareholderEquity": "5037600000", "capitalLeaseObligations": "1405100000", "otherCurrentLiabilities": "773600000", "totalCurrentLiabilities": "3123600000", "otherNonCurrentLiabilities": "610400000", "totalNonCurrentLiabilities": "3381200000", "cashAndShortTermInvestments": "372800000", "commonStockSharesOutstanding": "62700000", "intangibleAssetsExcludingGoodwill": "3231800000", "cashAndCashEquivalentsAtCarryingValue": "372800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94200000", "profitLoss": "None", "dividendPayout": "2400000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-75000000", "operatingCashflow": "271600000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217300000", "cashflowFromInvestment": "-47900000", "stockBasedCompensation": "14300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2207000000, "cost_of_revenue": 940100000, "gross_profit": 1266900000, "research_and_development": null, "selling_general_admin": 1123300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130500000, "depreciation_amortisation": 75500000, "ebitda": 206000000, "interest_expense": 25900000, "interest_income": null, "other_non_operating": null, "pretax_income": 119700000, "tax_provision": 25500000, "effective_tax_rate": null, "net_income": 94200000, "net_income_continuing_ops": 161600000, "net_income_to_common": 94200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372800000, "short_term_investments": null, "net_receivables": 910000000, "inventory": 1795500000, "other_current_assets": null, "total_current_assets": 3414100000, "net_ppe": null, "goodwill": 2354700000, "intangible_assets": 3231800000, "goodwill_and_intangibles": 5586500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8128300000, "total_assets": 11542400000, "short_term_debt": 1032700000, "accounts_payable": 1242900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3123600000, "long_term_debt": 1571300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3381200000, "total_liabilities": 6504800000, "total_debt": 2604000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4978500000, "total_equity": 5037600000, "shares_outstanding": 62700000, "operating_cash_flow": 271600000, "stock_based_compensation": 14300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47900000, "dividends_paid": 2400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -217300000, "free_cash_flow": 329600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130500000", "ebitda": "206000000", "netIncome": "94200000", "grossProfit": "1266900000", "depreciation": "None", "totalRevenue": "2207000000", "costOfRevenue": "940100000", "interestIncome": "2100000", "incomeBeforeTax": "119700000", "interestExpense": "25900000", "operatingIncome": "130500000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "25500000", "reportedCurrency": "USD", "netInterestIncome": "-22200000", "nonInterestIncome": "None", "operatingExpenses": "1136400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "940100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75500000", "sellingGeneralAndAdministrative": "1123300000", "netIncomeFromContinuingOperations": "161600000" }, "balance": { "goodwill": "2354700000", "inventory": "1795500000", "commonStock": "88200000", "currentDebt": "None", "investments": "None", "totalAssets": "11542400000", "longTermDebt": "1571300000", "shortTermDebt": "1032700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "3231800000", "reportedCurrency": "USD", "retainedEarnings": "4978500000", "totalLiabilities": "6504800000", "otherCurrentAssets": "335800000", "totalCurrentAssets": "3414100000", "currentLongTermDebt": "683200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "910000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8128300000", "currentAccountsPayable": "1242900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2082600000", "shortLongTermDebtTotal": "3789200000", "totalShareholderEquity": "5037600000", "capitalLeaseObligations": "1405100000", "otherCurrentLiabilities": "773600000", "totalCurrentLiabilities": "3123600000", "otherNonCurrentLiabilities": "610400000", "totalNonCurrentLiabilities": "3381200000", "cashAndShortTermInvestments": "372800000", "commonStockSharesOutstanding": "62700000", "intangibleAssetsExcludingGoodwill": "3231800000", "cashAndCashEquivalentsAtCarryingValue": "372800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94200000", "profitLoss": "None", "dividendPayout": "2400000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-75000000", "operatingCashflow": "271600000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217300000", "cashflowFromInvestment": "-47900000", "stockBasedCompensation": "14300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }