{ "ticker": { "uuid": "6313ab5a-b66d-41fc-90c8-90d9690cc775", "symbol": "MGA", "name": "Mega Uranium Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/6313ab5a-b66d-41fc-90c8-90d9690cc775/", "api_url": "https://sharemaestro.com/factors/api/tickers/6313ab5a-b66d-41fc-90c8-90d9690cc775/" }, "ticker_metadata": { "id": 36209, "uuid": "6313ab5a-b66d-41fc-90c8-90d9690cc775", "symbol": "MGA", "name": "Mega Uranium Ltd.", "asset_type": "equity", "market_cap": 261052432, "stock_exchange_id": 42, "industry": "Uranium", "sector": "Energy", "description": "Mega Uranium Ltd., a uranium mining and investment company, explores for uranium properties primarily in Canada and Australia. It explores for uranium and gold. The company holds interest in the Georgetown project located in Queensland, Australia; and Redport project situated in Western Australia. The company was formerly known as Maple Minerals Corp. and changed its name to Mega Uranium Ltd. in October 2005. Mega Uranium Ltd. was incorporated in 1990 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6313ab5a-b66d-41fc-90c8-90d9690cc775", "symbol": "MGA", "name": "Mega Uranium Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/6313ab5a-b66d-41fc-90c8-90d9690cc775/", "api_url": "https://sharemaestro.com/factors/api/tickers/6313ab5a-b66d-41fc-90c8-90d9690cc775/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.45, "value": 0.46, "quality": 0.47, "momentum": 0.48, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 0.58, "market_cap": 222662370.62, "pe_ratio": 26.7462, "earnings_yield": null, "ebitda_to_ev": 0.0112, "shareholder_yield": -0.0083, "roe": 0.0276, "piotroski_f_score": 4, "momentum_12_1": 1.4667, "volatility_252d": 0.6604 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.5, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.891937+00:00", "batch_id": "" }, "size": { "price_close": 0.58, "market_cap": 222662370.62, "market_cap_usd": 222662370.62, "enterprise_value": 242404370.62, "shares_outstanding": 383900639, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.7462, "pb_ratio": 0.737, "ptbv_ratio": 0.737, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -176.576, "ev_ebitda": 89.152, "ev_ebit": null, "ev_sales": null, "ev_fcf": -192.2319, "earnings_yield": null, "fcf_yield": -0.0052, "price_to_sales": null, "price_to_book": 0.737, "price_to_cashflow": null, "ebitda_to_ev": 0.0112, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0083, "shareholder_yield": -0.0083, "debt_paydown_yield": 0.0005, "total_yield": -0.0077 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0276, "roa": 0.0243, "roic": -0.01, "roc_greenblatt": -0.1648, "asset_turnover": null, "cash_conversion": -0.1515, "accruals_ratio": 0.0279, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 25.0378, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 7.2608, "debt_to_assets": 0.0606, "interest_coverage": -4.12, "current_ratio": 1.2796, "quick_ratio": 1.2796, "net_debt": 19742000, "local_beta": 1.8036, "volatility_252d": 0.6604, "volatility_60d": 1.5948, "max_drawdown_12m": -0.2361, "risk_adjusted_momentum": 2.2208 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.31, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2162, "price_return_3m": -0.0492, "price_return_6m": 0.3182, "price_return_9m": 0.871, "price_return_12m": 0.9333, "price_return_12m_ex1m": 1.4667, "momentum_6m": 0.3182, "momentum_12m": 0.9333, "momentum_12_1": 1.4667, "distance_from_52w_high": -0.2162, "distance_from_52w_low": 1.1481, "relative_strength": 0.6312 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -4293000, "ebitda_ttm": 2719000, "net_income_ttm": 8325000, "eps_diluted_ttm": 0.0217, "operating_cash_flow_ttm": -1261000, "capital_expenditure_ttm": null, "fcf_ttm": -1261000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1844000, "interest_expense_ttm": 1042000, "cash_and_equivalents": 1047000, "total_current_assets": 28833000, "total_current_liabilities": 22533000, "net_ppe": 210000, "total_assets": 343074000, "total_debt": 20789000, "total_equity": 302112000, "net_working_capital": 25841000, "book_value_per_share": 0.787, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.787 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 54, "svqf_composite": 48, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.465, "os_score": 0.45, "value_percentile": 0.46, "quality_percentile": 0.47, "momentum_percentile": 0.48, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11480, "ticker_id": 36209, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.891937+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.58, "market_cap": 222662370.62, "market_cap_usd": 222662370.62, "enterprise_value": 242404370.62, "shares_outstanding": 383900639, "fx_rate_to_usd": null, "pe_ratio": 26.74623071, "pb_ratio": 0.73701929, "ptbv_ratio": 0.73701929, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -176.57602745, "ev_ebitda": 89.15203039, "ev_ebit": null, "ev_sales": null, "ev_fcf": -192.23185616, "earnings_yield": null, "fcf_yield": -0.00520205, "dividend_yield": 0, "buyback_yield": -0.0082816, "shareholder_yield": -0.0082816, "debt_paydown_yield": 0.00053893, "total_yield": -0.00774266, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.02755601, "roa": 0.0242659, "roic": -0.01000376, "roc_greenblatt": -0.16479214, "asset_turnover": null, "cash_conversion": -0.15147147, "accruals_ratio": 0.02794149, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.26075763, "debt_to_assets": 0.06059626, "interest_coverage": -4.11996161, "current_ratio": 1.27958993, "quick_ratio": 1.27958993, "net_debt": 19742000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.30995046, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 25.037799, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21621622, "price_return_3m": -0.04918033, "price_return_6m": 0.31818182, "price_return_9m": 0.87096774, "price_return_12m": 0.93333333, "price_return_12m_ex1m": 1.46666667, "distance_from_52w_high": -0.21621622, "distance_from_52w_low": 1.14814815, "relative_strength": 0.63122692, "local_beta": 1.8036, "volatility_252d": 0.660422, "volatility_60d": 1.594775, "max_drawdown_12m": -0.23611111, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -4293000, "ebitda_ttm": 2719000, "net_income_ttm": 8325000, "eps_diluted_ttm": 0.0216853, "operating_cash_flow_ttm": -1261000, "capital_expenditure_ttm": null, "fcf_ttm": -1261000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1844000, "interest_expense_ttm": 1042000, "cash_and_equivalents": 1047000, "total_current_assets": 28833000, "total_current_liabilities": 22533000, "net_ppe": 210000, "total_assets": 343074000, "total_debt": 20789000, "total_equity": 302112000, "net_working_capital": 25841000, "book_value_per_share": 0.78695363, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.78695363, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 54, "svqf_composite": 48, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.58, "os": 0.45, "value": 0.46, "quality": 0.47, "momentum": 0.48, "confidence": 0.697, "coverage": 0.697, "pe_ratio": 26.7462, "earnings_yield": null, "shareholder_yield": -0.0083, "roe": 0.0276, "momentum_12_1": 1.4667, "complete_fields": { "id": 11480, "ticker_id": 36209, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.891937+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.58, "market_cap": 222662370.62, "market_cap_usd": 222662370.62, "enterprise_value": 242404370.62, "shares_outstanding": 383900639, "fx_rate_to_usd": null, "pe_ratio": 26.74623071, "pb_ratio": 0.73701929, "ptbv_ratio": 0.73701929, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -176.57602745, "ev_ebitda": 89.15203039, "ev_ebit": null, "ev_sales": null, "ev_fcf": -192.23185616, "earnings_yield": null, "fcf_yield": -0.00520205, "dividend_yield": 0, "buyback_yield": -0.0082816, "shareholder_yield": -0.0082816, "debt_paydown_yield": 0.00053893, "total_yield": -0.00774266, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.02755601, "roa": 0.0242659, "roic": -0.01000376, "roc_greenblatt": -0.16479214, "asset_turnover": null, "cash_conversion": -0.15147147, "accruals_ratio": 0.02794149, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.26075763, "debt_to_assets": 0.06059626, "interest_coverage": -4.11996161, "current_ratio": 1.27958993, "quick_ratio": 1.27958993, "net_debt": 19742000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.30995046, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 25.037799, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21621622, "price_return_3m": -0.04918033, "price_return_6m": 0.31818182, "price_return_9m": 0.87096774, "price_return_12m": 0.93333333, "price_return_12m_ex1m": 1.46666667, "distance_from_52w_high": -0.21621622, "distance_from_52w_low": 1.14814815, "relative_strength": 0.63122692, "local_beta": 1.8036, "volatility_252d": 0.660422, "volatility_60d": 1.594775, "max_drawdown_12m": -0.23611111, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -4293000, "ebitda_ttm": 2719000, "net_income_ttm": 8325000, "eps_diluted_ttm": 0.0216853, "operating_cash_flow_ttm": -1261000, "capital_expenditure_ttm": null, "fcf_ttm": -1261000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1844000, "interest_expense_ttm": 1042000, "cash_and_equivalents": 1047000, "total_current_assets": 28833000, "total_current_liabilities": 22533000, "net_ppe": 210000, "total_assets": 343074000, "total_debt": 20789000, "total_equity": 302112000, "net_working_capital": 25841000, "book_value_per_share": 0.78695363, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.78695363, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 54, "svqf_composite": 48, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4456000, "ebitda": -4275000, "pretax_income": null, "tax_provision": null, "net_income": -4640000, "net_income_to_common": -4640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272000, "total_current_assets": 27899000, "total_assets": 270862000, "short_term_debt": 17974000, "long_term_debt": 149000, "total_debt": 18223000, "total_liabilities": null, "total_equity": 241203000, "shares_outstanding": 377538136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329000, "capital_expenditure": null, "free_cash_flow": 329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1015000, "net_debt_issued": -120000 }, "complete_fields": { "id": 422834, "ticker_id": 36209, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4275000", "netIncome": "-4640000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1054000", "operatingIncome": "-4456000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "104000" }, "balance": { "totalDebt": "18223000", "totalAssets": "270862000", "longTermDebt": "149000", "shortTermDebt": "17974000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "377538136", "totalCurrentAssets": "27899000", "totalShareholderEquity": "241203000", "totalCurrentLiabilities": "19710000", "propertyPlantEquipmentNet": "261000", "cashAndShortTermInvestments": "272000" }, "cashflow": { "freeCashFlow": "329000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1015000", "repaymentOfDebt": "-120000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "329000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4456000, "depreciation_amortisation": 104000, "ebitda": -4275000, "interest_expense": 1054000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4640000, "net_income_continuing_ops": null, "net_income_to_common": -4640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27899000, "net_ppe": 261000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 270862000, "short_term_debt": 17974000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19710000, "long_term_debt": 149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 241203000, "shares_outstanding": 377538136, "operating_cash_flow": 329000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1015000, "net_debt_issued": -120000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4275000", "netIncome": "-4640000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1054000", "operatingIncome": "-4456000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "104000" }, "balance": { "totalDebt": "18223000", "totalAssets": "270862000", "longTermDebt": "149000", "shortTermDebt": "17974000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "377538136", "totalCurrentAssets": "27899000", "totalShareholderEquity": "241203000", "totalCurrentLiabilities": "19710000", "propertyPlantEquipmentNet": "261000", "cashAndShortTermInvestments": "272000" }, "cashflow": { "freeCashFlow": "329000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1015000", "repaymentOfDebt": "-120000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "329000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4083000, "ebitda": -5586000, "pretax_income": null, "tax_provision": null, "net_income": -6117000, "net_income_to_common": -6117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000, "total_current_assets": 28094000, "total_assets": 199071000, "short_term_debt": 15094000, "long_term_debt": 249000, "total_debt": 15433000, "total_liabilities": null, "total_equity": 180921000, "shares_outstanding": 370955636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -946000, "capital_expenditure": null, "free_cash_flow": -946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 839000, "net_debt_issued": -120000 }, "complete_fields": { "id": 422839, "ticker_id": 36209, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5586000", "netIncome": "-6117000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1264000", "operatingIncome": "-4083000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "107000" }, "balance": { "totalDebt": "15433000", "totalAssets": "199071000", "longTermDebt": "249000", "shortTermDebt": "15094000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "370955636", "totalCurrentAssets": "28094000", "totalShareholderEquity": "180921000", "totalCurrentLiabilities": "16830000", "propertyPlantEquipmentNet": "365000", "cashAndShortTermInvestments": "367000" }, "cashflow": { "freeCashFlow": "-946000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "839000", "repaymentOfDebt": "-120000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-946000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4083000, "depreciation_amortisation": 107000, "ebitda": -5586000, "interest_expense": 1264000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6117000, "net_income_continuing_ops": null, "net_income_to_common": -6117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28094000, "net_ppe": 365000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 199071000, "short_term_debt": 15094000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16830000, "long_term_debt": 249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 180921000, "shares_outstanding": 370955636, "operating_cash_flow": -946000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 839000, "net_debt_issued": -120000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5586000", "netIncome": "-6117000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1264000", "operatingIncome": "-4083000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "107000" }, "balance": { "totalDebt": "15433000", "totalAssets": "199071000", "longTermDebt": "249000", "shortTermDebt": "15094000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "370955636", "totalCurrentAssets": "28094000", "totalShareholderEquity": "180921000", "totalCurrentLiabilities": "16830000", "propertyPlantEquipmentNet": "365000", "cashAndShortTermInvestments": "367000" }, "cashflow": { "freeCashFlow": "-946000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "839000", "repaymentOfDebt": "-120000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-946000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3605000, "ebitda": -2966000, "pretax_income": null, "tax_provision": null, "net_income": 4421000, "net_income_to_common": 4421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347000, "total_current_assets": 25938000, "total_assets": 184862000, "short_term_debt": 8624000, "long_term_debt": 339000, "total_debt": 9045000, "total_liabilities": null, "total_equity": 174177000, "shares_outstanding": 362985636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -644000, "capital_expenditure": -12000, "free_cash_flow": -656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 595000, "net_debt_issued": -103000 }, "complete_fields": { "id": 422840, "ticker_id": 36209, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2966000", "netIncome": "4421000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "311000", "operatingIncome": "-3605000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "95000" }, "balance": { "totalDebt": "9045000", "totalAssets": "184862000", "longTermDebt": "339000", "shortTermDebt": "8624000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "362985636", "totalCurrentAssets": "25938000", "totalShareholderEquity": "174177000", "totalCurrentLiabilities": "10087000", "propertyPlantEquipmentNet": "472000", "cashAndShortTermInvestments": "347000" }, "cashflow": { "freeCashFlow": "-656000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "595000", "repaymentOfDebt": "-103000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-644000", "repurchaseOfStock": null, "capitalExpenditures": "-12000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3605000, "depreciation_amortisation": 95000, "ebitda": -2966000, "interest_expense": 311000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4421000, "net_income_continuing_ops": null, "net_income_to_common": 4421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25938000, "net_ppe": 472000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 184862000, "short_term_debt": 8624000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10087000, "long_term_debt": 339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 174177000, "shares_outstanding": 362985636, "operating_cash_flow": -644000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 595000, "net_debt_issued": -103000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2966000", "netIncome": "4421000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "311000", "operatingIncome": "-3605000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "95000" }, "balance": { "totalDebt": "9045000", "totalAssets": "184862000", "longTermDebt": "339000", "shortTermDebt": "8624000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "362985636", "totalCurrentAssets": "25938000", "totalShareholderEquity": "174177000", "totalCurrentLiabilities": "10087000", "propertyPlantEquipmentNet": "472000", "cashAndShortTermInvestments": "347000" }, "cashflow": { "freeCashFlow": "-656000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "595000", "repaymentOfDebt": "-103000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-644000", "repurchaseOfStock": null, "capitalExpenditures": "-12000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3902000, "ebitda": -5790000, "pretax_income": null, "tax_provision": null, "net_income": -8388000, "net_income_to_common": -8388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000, "total_current_assets": 19318000, "total_assets": 117890000, "short_term_debt": 1139000, "long_term_debt": null, "total_debt": 1202000, "total_liabilities": null, "total_equity": 115438000, "shares_outstanding": 358935636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2208000, "capital_expenditure": -54000, "free_cash_flow": -2262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1502000, "net_debt_issued": -66000 }, "complete_fields": { "id": 422841, "ticker_id": 36209, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5790000", "netIncome": "-8388000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "57000", "operatingIncome": "-3902000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "64000" }, "balance": { "totalDebt": "1202000", "totalAssets": "117890000", "longTermDebt": null, "shortTermDebt": "1139000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "358935636", "totalCurrentAssets": "19318000", "totalShareholderEquity": "115438000", "totalCurrentLiabilities": "2452000", "propertyPlantEquipmentNet": "120000", "cashAndShortTermInvestments": "510000" }, "cashflow": { "freeCashFlow": "-2262000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1502000", "repaymentOfDebt": "-66000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-2208000", "repurchaseOfStock": null, "capitalExpenditures": "-54000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3902000, "depreciation_amortisation": 64000, "ebitda": -5790000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8388000, "net_income_continuing_ops": null, "net_income_to_common": -8388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19318000, "net_ppe": 120000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 117890000, "short_term_debt": 1139000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2452000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 115438000, "shares_outstanding": 358935636, "operating_cash_flow": -2208000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1502000, "net_debt_issued": -66000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5790000", "netIncome": "-8388000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "57000", "operatingIncome": "-3902000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "64000" }, "balance": { "totalDebt": "1202000", "totalAssets": "117890000", "longTermDebt": null, "shortTermDebt": "1139000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "358935636", "totalCurrentAssets": "19318000", "totalShareholderEquity": "115438000", "totalCurrentLiabilities": "2452000", "propertyPlantEquipmentNet": "120000", "cashAndShortTermInvestments": "510000" }, "cashflow": { "freeCashFlow": "-2262000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1502000", "repaymentOfDebt": "-66000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-2208000", "repurchaseOfStock": null, "capitalExpenditures": "-54000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 63000, "total_debt": 63000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422842, "ticker_id": 36209, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "63000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 63000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "63000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1015000, "ebitda": -1286000, "pretax_income": null, "tax_provision": null, "net_income": -1288000, "net_income_to_common": -1288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1047000, "total_current_assets": 28833000, "total_assets": 343074000, "short_term_debt": 20588000, "long_term_debt": 96000, "total_debt": 20789000, "total_liabilities": null, "total_equity": 302112000, "shares_outstanding": 383700639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1053000, "capital_expenditure": null, "free_cash_flow": -1053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1372000, "net_debt_issued": -30000 }, "complete_fields": { "id": 422831, "ticker_id": 36209, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1286000", "netIncome": "-1288000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "274000", "operatingIncome": "-1015000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25000" }, "balance": { "totalDebt": "20789000", "totalAssets": "343074000", "longTermDebt": "96000", "shortTermDebt": "20588000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "383700639", "totalCurrentAssets": "28833000", "totalShareholderEquity": "302112000", "totalCurrentLiabilities": "22533000", "propertyPlantEquipmentNet": "210000", "cashAndShortTermInvestments": "1047000" }, "cashflow": { "freeCashFlow": "-1053000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1372000", "repaymentOfDebt": "-30000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1053000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1015000, "depreciation_amortisation": 25000, "ebitda": -1286000, "interest_expense": 274000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1288000, "net_income_continuing_ops": null, "net_income_to_common": -1288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1047000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28833000, "net_ppe": 210000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 343074000, "short_term_debt": 20588000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22533000, "long_term_debt": 96000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 302112000, "shares_outstanding": 383700639, "operating_cash_flow": -1053000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1372000, "net_debt_issued": -30000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1286000", "netIncome": "-1288000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "274000", "operatingIncome": "-1015000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25000" }, "balance": { "totalDebt": "20789000", "totalAssets": "343074000", "longTermDebt": "96000", "shortTermDebt": "20588000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "383700639", "totalCurrentAssets": "28833000", "totalShareholderEquity": "302112000", "totalCurrentLiabilities": "22533000", "propertyPlantEquipmentNet": "210000", "cashAndShortTermInvestments": "1047000" }, "cashflow": { "freeCashFlow": "-1053000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1372000", "repaymentOfDebt": "-30000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1053000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1283000, "ebitda": -2144000, "pretax_income": null, "tax_provision": null, "net_income": -1797000, "net_income_to_common": -1797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774000, "total_current_assets": 28159000, "total_assets": 274092000, "short_term_debt": 19931000, "long_term_debt": 123000, "total_debt": 20156000, "total_liabilities": null, "total_equity": 242362000, "shares_outstanding": 378213136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365000, "capital_expenditure": null, "free_cash_flow": 365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 166000, "net_debt_issued": -30000 }, "complete_fields": { "id": 422832, "ticker_id": 36209, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2144000", "netIncome": "-1797000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "268000", "operatingIncome": "-1283000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26000" }, "balance": { "totalDebt": "20156000", "totalAssets": "274092000", "longTermDebt": "123000", "shortTermDebt": "19931000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "378213136", "totalCurrentAssets": "28159000", "totalShareholderEquity": "242362000", "totalCurrentLiabilities": "22061000", "propertyPlantEquipmentNet": "235000", "cashAndShortTermInvestments": "774000" }, "cashflow": { "freeCashFlow": "365000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "166000", "repaymentOfDebt": "-30000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "365000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1283000, "depreciation_amortisation": 26000, "ebitda": -2144000, "interest_expense": 268000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1797000, "net_income_continuing_ops": null, "net_income_to_common": -1797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 774000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28159000, "net_ppe": 235000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 274092000, "short_term_debt": 19931000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22061000, "long_term_debt": 123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 242362000, "shares_outstanding": 378213136, "operating_cash_flow": 365000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 166000, "net_debt_issued": -30000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2144000", "netIncome": "-1797000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "268000", "operatingIncome": "-1283000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26000" }, "balance": { "totalDebt": "20156000", "totalAssets": "274092000", "longTermDebt": "123000", "shortTermDebt": "19931000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "378213136", "totalCurrentAssets": "28159000", "totalShareholderEquity": "242362000", "totalCurrentLiabilities": "22061000", "propertyPlantEquipmentNet": "235000", "cashAndShortTermInvestments": "774000" }, "cashflow": { "freeCashFlow": "365000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "166000", "repaymentOfDebt": "-30000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "365000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -999000, "ebitda": 7625000, "pretax_income": null, "tax_provision": null, "net_income": 5540000, "net_income_to_common": 5540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272000, "total_current_assets": 27899000, "total_assets": 270862000, "short_term_debt": 17974000, "long_term_debt": 149000, "total_debt": 18223000, "total_liabilities": null, "total_equity": 241203000, "shares_outstanding": 377538136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -257000, "capital_expenditure": null, "free_cash_flow": -257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 165000, "net_debt_issued": -30000 }, "complete_fields": { "id": 422833, "ticker_id": 36209, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7625000", "netIncome": "5540000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "259000", "operatingIncome": "-999000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26000" }, "balance": { "totalDebt": "18223000", "totalAssets": "270862000", "longTermDebt": "149000", "shortTermDebt": "17974000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "377538136", "totalCurrentAssets": "27899000", "totalShareholderEquity": "241203000", "totalCurrentLiabilities": "19710000", "propertyPlantEquipmentNet": "261000", "cashAndShortTermInvestments": "272000" }, "cashflow": { "freeCashFlow": "-257000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "165000", "repaymentOfDebt": "-30000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-257000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -999000, "depreciation_amortisation": 26000, "ebitda": 7625000, "interest_expense": 259000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5540000, "net_income_continuing_ops": null, "net_income_to_common": 5540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27899000, "net_ppe": 261000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 270862000, "short_term_debt": 17974000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19710000, "long_term_debt": 149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 241203000, "shares_outstanding": 377538136, "operating_cash_flow": -257000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 165000, "net_debt_issued": -30000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7625000", "netIncome": "5540000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "259000", "operatingIncome": "-999000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26000" }, "balance": { "totalDebt": "18223000", "totalAssets": "270862000", "longTermDebt": "149000", "shortTermDebt": "17974000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "377538136", "totalCurrentAssets": "27899000", "totalShareholderEquity": "241203000", "totalCurrentLiabilities": "19710000", "propertyPlantEquipmentNet": "261000", "cashAndShortTermInvestments": "272000" }, "cashflow": { "freeCashFlow": "-257000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "165000", "repaymentOfDebt": "-30000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-257000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -996000, "ebitda": -1476000, "pretax_income": null, "tax_provision": null, "net_income": 5870000, "net_income_to_common": 5870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422000, "total_current_assets": 17908000, "total_assets": 201021000, "short_term_debt": 16046000, "long_term_debt": 175000, "total_debt": 16318000, "total_liabilities": null, "total_equity": 182809000, "shares_outstanding": 376363136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -316000, "capital_expenditure": null, "free_cash_flow": -316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 141000, "net_debt_issued": -30000 }, "complete_fields": { "id": 422835, "ticker_id": 36209, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1476000", "netIncome": "5870000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "241000", "operatingIncome": "-996000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26000" }, "balance": { "totalDebt": "16318000", "totalAssets": "201021000", "longTermDebt": "175000", "shortTermDebt": "16046000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "376363136", "totalCurrentAssets": "17908000", "totalShareholderEquity": "182809000", "totalCurrentLiabilities": "18037000", "propertyPlantEquipmentNet": "287000", "cashAndShortTermInvestments": "422000" }, "cashflow": { "freeCashFlow": "-316000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "141000", "repaymentOfDebt": "-30000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-316000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -996000, "depreciation_amortisation": 26000, "ebitda": -1476000, "interest_expense": 241000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5870000, "net_income_continuing_ops": null, "net_income_to_common": 5870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17908000, "net_ppe": 287000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 201021000, "short_term_debt": 16046000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18037000, "long_term_debt": 175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 182809000, "shares_outstanding": 376363136, "operating_cash_flow": -316000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 141000, "net_debt_issued": -30000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1476000", "netIncome": "5870000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "241000", "operatingIncome": "-996000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26000" }, "balance": { "totalDebt": "16318000", "totalAssets": "201021000", "longTermDebt": "175000", "shortTermDebt": "16046000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "376363136", "totalCurrentAssets": "17908000", "totalShareholderEquity": "182809000", "totalCurrentLiabilities": "18037000", "propertyPlantEquipmentNet": "287000", "cashAndShortTermInvestments": "422000" }, "cashflow": { "freeCashFlow": "-316000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "141000", "repaymentOfDebt": "-30000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-316000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1132000, "ebitda": -3275000, "pretax_income": null, "tax_provision": null, "net_income": -9595000, "net_income_to_common": -9595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532000, "total_current_assets": 18487000, "total_assets": 144283000, "short_term_debt": 15568000, "long_term_debt": 200000, "total_debt": 15863000, "total_liabilities": null, "total_equity": 126555000, "shares_outstanding": 374945636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -424000, "capital_expenditure": null, "free_cash_flow": -424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 609000, "net_debt_issued": -30000 }, "complete_fields": { "id": 422836, "ticker_id": 36209, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3275000", "netIncome": "-9595000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "260000", "operatingIncome": "-1132000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26000" }, "balance": { "totalDebt": "15863000", "totalAssets": "144283000", "longTermDebt": "200000", "shortTermDebt": "15568000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "374945636", "totalCurrentAssets": "18487000", "totalShareholderEquity": "126555000", "totalCurrentLiabilities": "17528000", "propertyPlantEquipmentNet": "313000", "cashAndShortTermInvestments": "532000" }, "cashflow": { "freeCashFlow": "-424000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "609000", "repaymentOfDebt": "-30000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-424000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1132000, "depreciation_amortisation": 26000, "ebitda": -3275000, "interest_expense": 260000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9595000, "net_income_continuing_ops": null, "net_income_to_common": -9595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18487000, "net_ppe": 313000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 144283000, "short_term_debt": 15568000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17528000, "long_term_debt": 200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 126555000, "shares_outstanding": 374945636, "operating_cash_flow": -424000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 609000, "net_debt_issued": -30000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3275000", "netIncome": "-9595000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "260000", "operatingIncome": "-1132000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26000" }, "balance": { "totalDebt": "15863000", "totalAssets": "144283000", "longTermDebt": "200000", "shortTermDebt": "15568000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "374945636", "totalCurrentAssets": "18487000", "totalShareholderEquity": "126555000", "totalCurrentLiabilities": "17528000", "propertyPlantEquipmentNet": "313000", "cashAndShortTermInvestments": "532000" }, "cashflow": { "freeCashFlow": "-424000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "609000", "repaymentOfDebt": "-30000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-424000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422837, "ticker_id": 36209, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422838, "ticker_id": 36209, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:45.658248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }