{ "ticker": { "uuid": "6318b50c-31c4-4883-84d1-4821da93cfb2", "symbol": "NMG", "name": "New Murchison Gold Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/6318b50c-31c4-4883-84d1-4821da93cfb2/", "api_url": "https://sharemaestro.com/factors/api/tickers/6318b50c-31c4-4883-84d1-4821da93cfb2/" }, "ticker_metadata": { "id": 24232, "uuid": "6318b50c-31c4-4883-84d1-4821da93cfb2", "symbol": "NMG", "name": "New Murchison Gold Limited", "asset_type": "equity", "market_cap": 467162400, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "New Murchison Gold Limited engages in the mineral exploration activities in Australia. The company primarily explores for gold. Its flagship property is the Garden Gully property consisting of 677 square kilometers tenure package located in the Abbotts Greenstone Belt north of Meekatharra. The company was formerly known as Ora Gold Limited and changed its name to New Murchison Gold Limited in November 2024. New Murchison Gold Limited was incorporated in 2003 and is based in West Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6318b50c-31c4-4883-84d1-4821da93cfb2", "symbol": "NMG", "name": "New Murchison Gold Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/6318b50c-31c4-4883-84d1-4821da93cfb2/", "api_url": "https://sharemaestro.com/factors/api/tickers/6318b50c-31c4-4883-84d1-4821da93cfb2/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.16, "value": 0, "quality": 0.09, "momentum": 0.98, "coverage": 0.788, "confidence": 0.592, "delta": null }, "headline_factors": { "price": 0.04, "market_cap": 485686871.77, "pe_ratio": 101.3357, "earnings_yield": 0.0109, "ebitda_to_ev": 0.0106, "shareholder_yield": -0.0787, "roe": 0.0823, "piotroski_f_score": 2, "momentum_12_1": 1.9375, "volatility_252d": 0.6602 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:21.966344+00:00", "batch_id": "" }, "size": { "price_close": 0.045, "market_cap": 485686871.775, "market_cap_usd": 485686871.775, "enterprise_value": 466418661.775, "shares_outstanding": 10793041595, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 101.3357, "pb_ratio": 8.3395, "ptbv_ratio": 8.3395, "ps_ratio": 27.0428, "pcf_ratio": null, "pfcf_ratio": -22.2861, "ev_ebitda": 94.2752, "ev_ebit": 91.4832, "ev_sales": 25.97, "ev_fcf": -21.402, "earnings_yield": 0.0109, "fcf_yield": -0.0467, "price_to_sales": 27.0428, "price_to_book": 8.3395, "price_to_cashflow": null, "ebitda_to_ev": 0.0106, "sales_yield": 0.0385 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0787, "shareholder_yield": -0.0787, "debt_paydown_yield": 0.0, "total_yield": -0.0787 }, "quality": { "gross_margin": 0.5887, "operating_margin": 0.2839, "net_margin": 0.2669, "ebitda_margin": 0.2755, "fcf_margin": -1.2134, "roe": 0.0823, "roa": 0.0622, "roic": 0.0981, "roc_greenblatt": null, "asset_turnover": 0.2329, "cash_conversion": -4.547, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1371, "external_financing": 0.5471 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.8946, "debt_to_assets": 0.0062, "interest_coverage": 2945.3541, "current_ratio": 2.9706, "quick_ratio": 2.9706, "net_debt": -19268210, "local_beta": 1.9123, "volatility_252d": 0.6602, "volatility_60d": 1.435, "max_drawdown_12m": -0.4247, "risk_adjusted_momentum": 2.9346 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.8228, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0426, "price_return_3m": -0.2742, "price_return_6m": 0.0976, "price_return_9m": 0.875, "price_return_12m": 1.8125, "price_return_12m_ex1m": 1.9375, "momentum_6m": 0.0976, "momentum_12m": 1.8125, "momentum_12_1": 1.9375, "distance_from_52w_high": -0.3836, "distance_from_52w_low": 1.6471, "relative_strength": 1.7997 }, "raw_ttm": { "revenue_ttm": 17959900, "gross_profit_ttm": 10573106, "ebit_ttm": 5098408, "ebitda_ttm": 4947415, "net_income_ttm": 4792852, "eps_diluted_ttm": 0.0004, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -17997648, "fcf_ttm": -21793234, "dividends_paid_ttm": null, "share_repurchases_ttm": -1976936, "shares_issued_ttm": 40208961, "interest_expense_ttm": 1731, "cash_and_equivalents": 19747642, "total_current_assets": 39369073, "total_current_liabilities": 13253058, "net_ppe": null, "total_assets": 77109914, "total_debt": 479432, "total_equity": 58239254, "net_working_capital": 6382579, "book_value_per_share": 0.0054, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0054 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 94, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 96, "rank_ev_ebit": 93, "rank_earnings_yield": 93, "rank_fcf_yield": 86, "rank_dividend_yield": 92, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 46, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 53, "rank_fcf_margin": 93, "rank_piotroski": 85, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 6 }, "composites": { "value_composite": 100, "quality_composite": 91, "momentum_composite": 2, "growth_composite": 67, "yield_composite": 99, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0, "os_score": 0.16, "value_percentile": 0, "quality_percentile": 0.09, "momentum_percentile": 0.98, "factor_coverage": 0.788, "signal_confidence": 0.592, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10479, "ticker_id": 24232, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:21.966344+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.045, "market_cap": 485686871.775, "market_cap_usd": 485686871.775, "enterprise_value": 466418661.775, "shares_outstanding": 10793041595, "fx_rate_to_usd": null, "pe_ratio": 101.33567066, "pb_ratio": 8.33951053, "ptbv_ratio": 8.33951053, "ps_ratio": 27.04284945, "pcf_ratio": null, "pfcf_ratio": -22.28613118, "ev_ebitda": 94.2752249, "ev_ebit": 91.48319667, "ev_sales": 25.97000327, "ev_fcf": -21.40199393, "earnings_yield": 0.01093097, "fcf_yield": -0.04672462, "dividend_yield": 0, "buyback_yield": -0.07871744, "shareholder_yield": -0.07871744, "debt_paydown_yield": 6.9e-06, "total_yield": -0.07871054, "gross_margin": 0.58870628, "operating_margin": 0.2838773, "net_margin": 0.26686407, "ebitda_margin": 0.27547008, "fcf_margin": -1.21343849, "roe": 0.0822959, "roa": 0.06215611, "roic": 0.09811916, "roc_greenblatt": null, "asset_turnover": 0.23291298, "cash_conversion": -4.54702837, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.89460152, "debt_to_assets": 0.00621751, "interest_coverage": 2945.35413056, "current_ratio": 2.97056521, "quick_ratio": 2.97056521, "net_debt": -19268210, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.82284246, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04255319, "price_return_3m": -0.27419355, "price_return_6m": 0.09756098, "price_return_9m": 0.875, "price_return_12m": 1.8125, "price_return_12m_ex1m": 1.9375, "distance_from_52w_high": -0.38356164, "distance_from_52w_low": 1.64705882, "relative_strength": 1.79965321, "local_beta": 1.9123, "volatility_252d": 0.660232, "volatility_60d": 1.435011, "max_drawdown_12m": -0.42465753, "revenue_ttm": 17959900, "gross_profit_ttm": 10573106, "ebit_ttm": 5098408, "ebitda_ttm": 4947415, "net_income_ttm": 4792852, "eps_diluted_ttm": 0.00044407, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -17997648, "fcf_ttm": -21793234, "dividends_paid_ttm": null, "share_repurchases_ttm": -1976936, "shares_issued_ttm": 40208961, "interest_expense_ttm": 1731, "cash_and_equivalents": 19747642, "total_current_assets": 39369073, "total_current_liabilities": 13253058, "net_ppe": null, "total_assets": 77109914, "total_debt": 479432, "total_equity": 58239254, "net_working_capital": 6382579, "book_value_per_share": 0.005396, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.005396, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 94, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 96, "rank_ev_ebit": 93, "rank_earnings_yield": 93, "rank_fcf_yield": 86, "rank_dividend_yield": 92, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 46, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 53, "rank_fcf_margin": 93, "rank_piotroski": 85, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 6, "value_composite": 100, "quality_composite": 91, "momentum_composite": 2, "growth_composite": 67, "yield_composite": 99, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.788, "signal_confidence": 0.592, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.04, "os": 0.16, "value": 0, "quality": 0.09, "momentum": 0.98, "confidence": 0.592, "coverage": 0.788, "pe_ratio": 101.3357, "earnings_yield": 0.0109, "shareholder_yield": -0.0787, "roe": 0.0823, "momentum_12_1": 1.9375, "complete_fields": { "id": 10479, "ticker_id": 24232, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:21.966344+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.045, "market_cap": 485686871.775, "market_cap_usd": 485686871.775, "enterprise_value": 466418661.775, "shares_outstanding": 10793041595, "fx_rate_to_usd": null, "pe_ratio": 101.33567066, "pb_ratio": 8.33951053, "ptbv_ratio": 8.33951053, "ps_ratio": 27.04284945, "pcf_ratio": null, "pfcf_ratio": -22.28613118, "ev_ebitda": 94.2752249, "ev_ebit": 91.48319667, "ev_sales": 25.97000327, "ev_fcf": -21.40199393, "earnings_yield": 0.01093097, "fcf_yield": -0.04672462, "dividend_yield": 0, "buyback_yield": -0.07871744, "shareholder_yield": -0.07871744, "debt_paydown_yield": 6.9e-06, "total_yield": -0.07871054, "gross_margin": 0.58870628, "operating_margin": 0.2838773, "net_margin": 0.26686407, "ebitda_margin": 0.27547008, "fcf_margin": -1.21343849, "roe": 0.0822959, "roa": 0.06215611, "roic": 0.09811916, "roc_greenblatt": null, "asset_turnover": 0.23291298, "cash_conversion": -4.54702837, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.89460152, "debt_to_assets": 0.00621751, "interest_coverage": 2945.35413056, "current_ratio": 2.97056521, "quick_ratio": 2.97056521, "net_debt": -19268210, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.82284246, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04255319, "price_return_3m": -0.27419355, "price_return_6m": 0.09756098, "price_return_9m": 0.875, "price_return_12m": 1.8125, "price_return_12m_ex1m": 1.9375, "distance_from_52w_high": -0.38356164, "distance_from_52w_low": 1.64705882, "relative_strength": 1.79965321, "local_beta": 1.9123, "volatility_252d": 0.660232, "volatility_60d": 1.435011, "max_drawdown_12m": -0.42465753, "revenue_ttm": 17959900, "gross_profit_ttm": 10573106, "ebit_ttm": 5098408, "ebitda_ttm": 4947415, "net_income_ttm": 4792852, "eps_diluted_ttm": 0.00044407, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -17997648, "fcf_ttm": -21793234, "dividends_paid_ttm": null, "share_repurchases_ttm": -1976936, "shares_issued_ttm": 40208961, "interest_expense_ttm": 1731, "cash_and_equivalents": 19747642, "total_current_assets": 39369073, "total_current_liabilities": 13253058, "net_ppe": null, "total_assets": 77109914, "total_debt": 479432, "total_equity": 58239254, "net_working_capital": 6382579, "book_value_per_share": 0.005396, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.005396, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 94, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 96, "rank_ev_ebit": 93, "rank_earnings_yield": 93, "rank_fcf_yield": 86, "rank_dividend_yield": 92, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 46, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 53, "rank_fcf_margin": 93, "rank_piotroski": 85, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 6, "value_composite": 100, "quality_composite": 91, "momentum_composite": 2, "growth_composite": 67, "yield_composite": 99, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.788, "signal_confidence": 0.592, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:40.939420+00:00", "is_restated": false, "income_statement": { "revenue": 17959900, "cost_of_revenue": 7386794, "gross_profit": 10573106, "ebit": 5098408, "ebitda": 4947415, "pretax_income": null, "tax_provision": null, "net_income": 4792852, "net_income_to_common": 4792852, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19747642, "total_current_assets": 39369073, "total_assets": 77109914, "short_term_debt": 14206, "long_term_debt": 60913, "total_debt": 479432, "total_liabilities": null, "total_equity": 58239254, "shares_outstanding": 10793041595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -17997648, "free_cash_flow": -21793234, "dividends_paid": null, "share_repurchases": -1976936, "shares_issued": 40208961, "net_debt_issued": -3351 }, "complete_fields": { "id": 414875, "ticker_id": 24232, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:40.939420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4947415", "netIncome": "4792852", "grossProfit": "10573106", "totalRevenue": "17959900", "costOfRevenue": "7386794", "interestExpense": "1731", "operatingIncome": "5098408", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "152832" }, "balance": { "totalDebt": "479432", "totalAssets": "77109914", "longTermDebt": "60913", "shortTermDebt": "14206", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "10793041595", "totalCurrentAssets": "39369073", "totalShareholderEquity": "58239254", "totalCurrentLiabilities": "13253058", "propertyPlantEquipmentNet": "37701984", "cashAndShortTermInvestments": "19747642" }, "cashflow": { "freeCashFlow": "-21793234", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "40208961", "repaymentOfDebt": "-3351", "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": "-1976936", "capitalExpenditures": "-17997648" } }, "revenue": 17959900, "cost_of_revenue": 7386794, "gross_profit": 10573106, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5098408, "depreciation_amortisation": 152832, "ebitda": 4947415, "interest_expense": 1731, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4792852, "net_income_continuing_ops": null, "net_income_to_common": 4792852, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19747642, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39369073, "net_ppe": 37701984, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77109914, "short_term_debt": 14206, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13253058, "long_term_debt": 60913, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 479432, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58239254, "shares_outstanding": 10793041595, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17997648, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1976936, "shares_issued": 40208961, "net_debt_issued": -3351, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21793234, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4947415", "netIncome": "4792852", "grossProfit": "10573106", "totalRevenue": "17959900", "costOfRevenue": "7386794", "interestExpense": "1731", "operatingIncome": "5098408", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "152832" }, "balance": { "totalDebt": "479432", "totalAssets": "77109914", "longTermDebt": "60913", "shortTermDebt": "14206", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "10793041595", "totalCurrentAssets": "39369073", "totalShareholderEquity": "58239254", "totalCurrentLiabilities": "13253058", "propertyPlantEquipmentNet": "37701984", "cashAndShortTermInvestments": "19747642" }, "cashflow": { "freeCashFlow": "-21793234", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "40208961", "repaymentOfDebt": "-3351", "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": "-1976936", "capitalExpenditures": "-17997648" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:40.939420+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2871951, "ebitda": -2759994, "pretax_income": null, "tax_provision": null, "net_income": -2710439, "net_income_to_common": -2710439, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3392660, "total_current_assets": 3753978, "total_assets": 14752113, "short_term_debt": null, "long_term_debt": null, "total_debt": 112265, "total_liabilities": null, "total_equity": 13660549, "shares_outstanding": 7146326298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6228849, "free_cash_flow": -9406813, "dividends_paid": null, "share_repurchases": -560499, "shares_issued": 11062380, "net_debt_issued": null }, "complete_fields": { "id": 414877, "ticker_id": 24232, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:40.939420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2759994", "netIncome": "-2710439", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-2871951", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "111957" }, "balance": { "totalDebt": "112265", "totalAssets": "14752113", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "7146326298", "totalCurrentAssets": "3753978", "totalShareholderEquity": "13660549", "totalCurrentLiabilities": "1041045", "propertyPlantEquipmentNet": "10959278", "cashAndShortTermInvestments": "3392660" }, "cashflow": { "freeCashFlow": "-9406813", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11062380", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "-560499", "capitalExpenditures": "-6228849" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2871951, "depreciation_amortisation": 111957, "ebitda": -2759994, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2710439, "net_income_continuing_ops": null, "net_income_to_common": -2710439, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3392660, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3753978, "net_ppe": 10959278, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14752113, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1041045, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 112265, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13660549, "shares_outstanding": 7146326298, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6228849, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -560499, "shares_issued": 11062380, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9406813, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2759994", "netIncome": "-2710439", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-2871951", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "111957" }, "balance": { "totalDebt": "112265", "totalAssets": "14752113", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "7146326298", "totalCurrentAssets": "3753978", "totalShareholderEquity": "13660549", "totalCurrentLiabilities": "1041045", "propertyPlantEquipmentNet": "10959278", "cashAndShortTermInvestments": "3392660" }, "cashflow": { "freeCashFlow": "-9406813", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11062380", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "-560499", "capitalExpenditures": "-6228849" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:40.939420+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2030776, "ebitda": -1972996, "pretax_income": null, "tax_provision": null, "net_income": -2156617, "net_income_to_common": -2156617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2302651, "total_current_assets": 2516599, "total_assets": 7110545, "short_term_debt": null, "long_term_debt": null, "total_debt": 165362, "total_liabilities": null, "total_equity": 4965840, "shares_outstanding": 4781425668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3671324, "free_cash_flow": -4437203, "dividends_paid": null, "share_repurchases": -1060904, "shares_issued": 10581921, "net_debt_issued": -2874110 }, "complete_fields": { "id": 414878, "ticker_id": 24232, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:40.939420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1972996", "netIncome": "-2156617", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "131297", "operatingIncome": "-2030776", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52324" }, "balance": { "totalDebt": "165362", "totalAssets": "7110545", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "4781425668", "totalCurrentAssets": "2516599", "totalShareholderEquity": "4965840", "totalCurrentLiabilities": "2033829", "propertyPlantEquipmentNet": "4555089", "cashAndShortTermInvestments": "2302651" }, "cashflow": { "freeCashFlow": "-4437203", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": "10581921", "repaymentOfDebt": "-3374110", "fiscalDateEnding": "2023-09-30", "operatingCashflow": null, "repurchaseOfStock": "-1060904", "capitalExpenditures": "-3671324" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2030776, "depreciation_amortisation": 52324, "ebitda": -1972996, "interest_expense": 131297, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2156617, "net_income_continuing_ops": null, "net_income_to_common": -2156617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2302651, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2516599, "net_ppe": 4555089, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7110545, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2033829, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 165362, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4965840, "shares_outstanding": 4781425668, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3671324, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1060904, "shares_issued": 10581921, "net_debt_issued": -2874110, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4437203, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1972996", "netIncome": "-2156617", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "131297", "operatingIncome": "-2030776", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52324" }, "balance": { "totalDebt": "165362", "totalAssets": "7110545", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "4781425668", "totalCurrentAssets": "2516599", "totalShareholderEquity": "4965840", "totalCurrentLiabilities": "2033829", "propertyPlantEquipmentNet": "4555089", "cashAndShortTermInvestments": "2302651" }, "cashflow": { "freeCashFlow": "-4437203", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": "10581921", "repaymentOfDebt": "-3374110", "fiscalDateEnding": "2023-09-30", "operatingCashflow": null, "repurchaseOfStock": "-1060904", "capitalExpenditures": "-3671324" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:40.939420+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2105731, "ebitda": -2051753, "pretax_income": null, "tax_provision": null, "net_income": -2311588, "net_income_to_common": -2311588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108691, "total_current_assets": 162720, "total_assets": 243685, "short_term_debt": null, "long_term_debt": 4317274, "total_debt": 4317274, "total_liabilities": null, "total_equity": -4393326, "shares_outstanding": 1574770052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1156619, "free_cash_flow": -2062565, "dividends_paid": null, "share_repurchases": -114623, "shares_issued": 1403503, "net_debt_issued": 610493 }, "complete_fields": { "id": 414879, "ticker_id": 24232, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:40.939420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2051753", "netIncome": "-2311588", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "246886", "operatingIncome": "-2105731", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12949" }, "balance": { "totalDebt": "4317274", "totalAssets": "243685", "longTermDebt": "4317274", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1574770052", "totalCurrentAssets": "162720", "totalShareholderEquity": "-4393326", "totalCurrentLiabilities": "309616", "propertyPlantEquipmentNet": "80965", "cashAndShortTermInvestments": "108691" }, "cashflow": { "freeCashFlow": "-2062565", "dividendsPaid": null, "issuanceOfDebt": "610493", "issuanceOfStock": "1403503", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": null, "repurchaseOfStock": "-114623", "capitalExpenditures": "-1156619" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2105731, "depreciation_amortisation": 12949, "ebitda": -2051753, "interest_expense": 246886, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2311588, "net_income_continuing_ops": null, "net_income_to_common": -2311588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108691, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 162720, "net_ppe": 80965, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 243685, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309616, "long_term_debt": 4317274, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4317274, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -4393326, "shares_outstanding": 1574770052, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1156619, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -114623, "shares_issued": 1403503, "net_debt_issued": 610493, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2062565, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2051753", "netIncome": "-2311588", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "246886", "operatingIncome": "-2105731", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12949" }, "balance": { "totalDebt": "4317274", "totalAssets": "243685", "longTermDebt": "4317274", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1574770052", "totalCurrentAssets": "162720", "totalShareholderEquity": "-4393326", "totalCurrentLiabilities": "309616", "propertyPlantEquipmentNet": "80965", "cashAndShortTermInvestments": "108691" }, "cashflow": { "freeCashFlow": "-2062565", "dividendsPaid": null, "issuanceOfDebt": "610493", "issuanceOfStock": "1403503", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": null, "repurchaseOfStock": "-114623", "capitalExpenditures": "-1156619" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:40.939420+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 3459895, "total_debt": 3459895, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 700000 }, "complete_fields": { "id": 414880, "ticker_id": 24232, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:40.939420+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "198566", "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "3459895", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "700000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 198566, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3459895, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3459895, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "198566", "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "3459895", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "700000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:40.939420+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19747642, "total_current_assets": 39369073, "total_assets": 77109914, "short_term_debt": 14206, "long_term_debt": 60913, "total_debt": 479432, "total_liabilities": null, "total_equity": 58239254, "shares_outstanding": 10793041595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414874, "ticker_id": 24232, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:40.939420+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "479432", "totalAssets": "77109914", "longTermDebt": "60913", "shortTermDebt": "14206", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "10793041595", "totalCurrentAssets": "39369073", "totalShareholderEquity": "58239254", "totalCurrentLiabilities": "13253058", "propertyPlantEquipmentNet": "37701984", "cashAndShortTermInvestments": "19747642" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19747642, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39369073, "net_ppe": 37701984, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77109914, "short_term_debt": 14206, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13253058, "long_term_debt": 60913, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 479432, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58239254, "shares_outstanding": 10793041595, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "479432", "totalAssets": "77109914", "longTermDebt": "60913", "shortTermDebt": "14206", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "10793041595", "totalCurrentAssets": "39369073", "totalShareholderEquity": "58239254", "totalCurrentLiabilities": "13253058", "propertyPlantEquipmentNet": "37701984", "cashAndShortTermInvestments": "19747642" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:40.939420+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4392660, "total_current_assets": 3753978, "total_assets": 14752113, "short_term_debt": null, "long_term_debt": null, "total_debt": 112265, "total_liabilities": null, "total_equity": 13660549, "shares_outstanding": 7146326298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414876, "ticker_id": 24232, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:40.939420+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "112265", "totalAssets": "14752113", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "7146326298", "totalCurrentAssets": "3753978", "totalShareholderEquity": "13660549", "totalCurrentLiabilities": "1041045", "propertyPlantEquipmentNet": "10959278", "cashAndShortTermInvestments": "4392660" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4392660, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3753978, "net_ppe": 10959278, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14752113, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1041045, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 112265, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13660549, "shares_outstanding": 7146326298, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "112265", "totalAssets": "14752113", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "7146326298", "totalCurrentAssets": "3753978", "totalShareholderEquity": "13660549", "totalCurrentLiabilities": "1041045", "propertyPlantEquipmentNet": "10959278", "cashAndShortTermInvestments": "4392660" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }