{ "ticker": { "uuid": "6329fb2f-8a2d-43ab-bf7f-6ece9b77c4e7", "symbol": "ONCT", "name": "Oncternal Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6329fb2f-8a2d-43ab-bf7f-6ece9b77c4e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/6329fb2f-8a2d-43ab-bf7f-6ece9b77c4e7/" }, "ticker_metadata": { "id": 7507, "uuid": "6329fb2f-8a2d-43ab-bf7f-6ece9b77c4e7", "symbol": "ONCT", "name": "Oncternal Therapeutics Inc", "asset_type": "equity", "market_cap": 1558500, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Oncternal Therapeutics, Inc., a clinical-stage biopharmaceutical company, focuses on the development of cancer therapies for cancers with critical unmet medical needs. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6329fb2f-8a2d-43ab-bf7f-6ece9b77c4e7", "symbol": "ONCT", "name": "Oncternal Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6329fb2f-8a2d-43ab-bf7f-6ece9b77c4e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/6329fb2f-8a2d-43ab-bf7f-6ece9b77c4e7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "coverage": 0.818, "confidence": 0.245, "delta": null }, "headline_factors": { "price": 0.53, "market_cap": 1558736, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -3.7795, "piotroski_f_score": 1, "momentum_12_1": -0.8677, "volatility_252d": 0.6021 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:38.351230+00:00", "batch_id": "" }, "size": { "price_close": 0.5266, "market_cap": 1558736, "market_cap_usd": 1558736, "enterprise_value": null, "shares_outstanding": 2960000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1704, "ptbv_ratio": 0.1704, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0585, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.1704, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -17.3773, "operating_margin": -37.6689, "net_margin": -20.7409, "ebitda_margin": -21.3053, "fcf_margin": -15.976, "roe": -3.7795, "roa": -2.2162, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1069, "cash_conversion": 0.7703, "accruals_ratio": -0.5091, "sbc_to_revenue": 4.0876, "piotroski_f_score": 1, "altman_z_score": -32.3675, "earnings_stability_5y": 0.1235, "revenue_stability_5y": 0.5716, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -1.8568, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7054, "net_debt_to_ebitda": 0.3629, "debt_to_assets": 0.0122, "interest_coverage": null, "current_ratio": 2.3938, "quick_ratio": 2.3938, "net_debt": -12888000, "local_beta": 0, "volatility_252d": 0.6021, "volatility_60d": 0, "max_drawdown_12m": -0.6558, "risk_adjusted_momentum": -1.4411 }, "growth": { "revenue_growth_1y": 1.6587, "revenue_growth_3y_cagr": -0.385, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 1.6587, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0, "price_return_12m": -0.8677, "price_return_12m_ex1m": -0.8677, "momentum_6m": 0, "momentum_12m": -0.8677, "momentum_12_1": -0.8677, "distance_from_52w_high": -0.6558, "distance_from_52w_low": 0, "relative_strength": -1.0256 }, "raw_ttm": { "revenue_ttm": 1667000, "gross_profit_ttm": -28968000, "ebit_ttm": -62794000, "ebitda_ttm": -35516000, "net_income_ttm": -34575000, "eps_diluted_ttm": -11.6807, "operating_cash_flow_ttm": -26632000, "capital_expenditure_ttm": 0, "fcf_ttm": -26632000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13079000, "total_current_assets": 15447000, "total_current_liabilities": 6453000, "net_ppe": null, "total_assets": 15601000, "total_debt": 191000, "total_equity": 9148000, "net_working_capital": -3894000, "book_value_per_share": 3.0905, "retained_earnings": -223190000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.0905 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.43, "os_score": 0.38, "value_percentile": 0.43, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.818, "signal_confidence": 0.245, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2213, "ticker_id": 7507, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:38.351230+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5266, "market_cap": 1558736, "market_cap_usd": 1558736, "enterprise_value": null, "shares_outstanding": 2960000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.17039091, "ptbv_ratio": 0.17039091, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.05852869, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -17.37732454, "operating_margin": -37.66886623, "net_margin": -20.74085183, "ebitda_margin": -21.30533893, "fcf_margin": -15.9760048, "roe": -3.77951465, "roa": -2.21620409, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.10685212, "cash_conversion": 0.77026753, "accruals_ratio": -0.50913403, "sbc_to_revenue": 4.08758248, "debt_to_equity": 0.70540009, "net_debt_to_ebitda": 0.3628787, "debt_to_assets": 0.0122428, "interest_coverage": null, "current_ratio": 2.39377034, "quick_ratio": 2.39377018, "net_debt": -12888000, "revenue_growth_1y": 1.65869219, "revenue_growth_3y_cagr": -0.38501391, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -32.3674974, "earnings_stability_5y": 0.123538, "revenue_stability_5y": 0.571577, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0, "price_return_12m": -0.86768844, "price_return_12m_ex1m": -0.86768844, "distance_from_52w_high": -0.65581699, "distance_from_52w_low": 0, "relative_strength": -1.02562949, "local_beta": 0, "volatility_252d": 0.602115, "volatility_60d": 0, "max_drawdown_12m": -0.65581699, "revenue_ttm": 1667000, "gross_profit_ttm": -28968000, "ebit_ttm": -62794000, "ebitda_ttm": -35516000, "net_income_ttm": -34575000, "eps_diluted_ttm": -11.68074324, "operating_cash_flow_ttm": -26632000, "capital_expenditure_ttm": 0, "fcf_ttm": -26632000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13079000, "total_current_assets": 15447000, "total_current_liabilities": 6453000, "net_ppe": null, "total_assets": 15601000, "total_debt": 191000, "total_equity": 9148000, "net_working_capital": -3894000, "book_value_per_share": 3.09054054, "retained_earnings": -223190000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.09054054, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.818, "signal_confidence": 0.245, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.53, "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "confidence": 0.245, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -3.7795, "momentum_12_1": -0.8677, "complete_fields": { "id": 2213, "ticker_id": 7507, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:38.351230+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5266, "market_cap": 1558736, "market_cap_usd": 1558736, "enterprise_value": null, "shares_outstanding": 2960000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.17039091, "ptbv_ratio": 0.17039091, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.05852869, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -17.37732454, "operating_margin": -37.66886623, "net_margin": -20.74085183, "ebitda_margin": -21.30533893, "fcf_margin": -15.9760048, "roe": -3.77951465, "roa": -2.21620409, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.10685212, "cash_conversion": 0.77026753, "accruals_ratio": -0.50913403, "sbc_to_revenue": 4.08758248, "debt_to_equity": 0.70540009, "net_debt_to_ebitda": 0.3628787, "debt_to_assets": 0.0122428, "interest_coverage": null, "current_ratio": 2.39377034, "quick_ratio": 2.39377018, "net_debt": -12888000, "revenue_growth_1y": 1.65869219, "revenue_growth_3y_cagr": -0.38501391, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -32.3674974, "earnings_stability_5y": 0.123538, "revenue_stability_5y": 0.571577, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0, "price_return_12m": -0.86768844, "price_return_12m_ex1m": -0.86768844, "distance_from_52w_high": -0.65581699, "distance_from_52w_low": 0, "relative_strength": -1.02562949, "local_beta": 0, "volatility_252d": 0.602115, "volatility_60d": 0, "max_drawdown_12m": -0.65581699, "revenue_ttm": 1667000, "gross_profit_ttm": -28968000, "ebit_ttm": -62794000, "ebitda_ttm": -35516000, "net_income_ttm": -34575000, "eps_diluted_ttm": -11.68074324, "operating_cash_flow_ttm": -26632000, "capital_expenditure_ttm": 0, "fcf_ttm": -26632000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13079000, "total_current_assets": 15447000, "total_current_liabilities": 6453000, "net_ppe": null, "total_assets": 15601000, "total_debt": 191000, "total_equity": 9148000, "net_working_capital": -3894000, "book_value_per_share": 3.09054054, "retained_earnings": -223190000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.09054054, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.818, "signal_confidence": 0.245, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "income_statement": { "revenue": 785000, "cost_of_revenue": 29753000, "gross_profit": -28968000, "ebit": -39479000, "ebitda": 2235000, "pretax_income": -39479000, "tax_provision": -41714000, "net_income": -39479000, "net_income_to_common": -39479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6697000, "total_current_assets": 36059000, "total_assets": 36729000, "short_term_debt": 173000, "long_term_debt": null, "total_debt": 173000, "total_liabilities": 6677000, "total_equity": 30052000, "shares_outstanding": 2940000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32164000, "capital_expenditure": 0, "free_cash_flow": -32164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139407, "ticker_id": 7507, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39479000", "ebitda": "2235000", "netIncome": "-39479000", "grossProfit": "-28968000", "depreciation": "None", "totalRevenue": "785000", "costOfRevenue": "29753000", "interestIncome": "2278000", "incomeBeforeTax": "-39479000", "interestExpense": "None", "operatingIncome": "-41714000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-41714000", "reportedCurrency": "USD", "netInterestIncome": "2278000", "nonInterestIncome": "None", "operatingExpenses": "12746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41714000", "sellingGeneralAndAdministrative": "12546000", "netIncomeFromContinuingOperations": "-41715000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "36729000", "longTermDebt": "None", "shortTermDebt": "173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197779000", "totalLiabilities": "6677000", "otherCurrentAssets": "1172000", "totalCurrentAssets": "36059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27558000", "currentNetReceivables": "632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "670000", "currentAccountsPayable": "1148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318000", "totalShareholderEquity": "30052000", "capitalLeaseObligations": "318000", "otherCurrentLiabilities": "3877000", "totalCurrentLiabilities": "5198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1479000", "cashAndShortTermInvestments": "6697000", "commonStockSharesOutstanding": "2940000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32164000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1068000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 785000, "cost_of_revenue": 29753000, "gross_profit": -28968000, "research_and_development": 29753000, "selling_general_admin": 12546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39479000, "depreciation_amortisation": 41714000, "ebitda": 2235000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39479000, "tax_provision": -41714000, "effective_tax_rate": null, "net_income": -39479000, "net_income_continuing_ops": -41715000, "net_income_to_common": -39479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6697000, "short_term_investments": 27558000, "net_receivables": 632000, "inventory": 1, "other_current_assets": null, "total_current_assets": 36059000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 670000, "total_assets": 36729000, "short_term_debt": 173000, "accounts_payable": 1148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5198000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1479000, "total_liabilities": 6677000, "total_debt": 173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197779000, "total_equity": 30052000, "shares_outstanding": 2940000, "operating_cash_flow": -32164000, "stock_based_compensation": 7500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1068000, "free_cash_flow": -32164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39479000", "ebitda": "2235000", "netIncome": "-39479000", "grossProfit": "-28968000", "depreciation": "None", "totalRevenue": "785000", "costOfRevenue": "29753000", "interestIncome": "2278000", "incomeBeforeTax": "-39479000", "interestExpense": "None", "operatingIncome": "-41714000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-41714000", "reportedCurrency": "USD", "netInterestIncome": "2278000", "nonInterestIncome": "None", "operatingExpenses": "12746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41714000", "sellingGeneralAndAdministrative": "12546000", "netIncomeFromContinuingOperations": "-41715000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "36729000", "longTermDebt": "None", "shortTermDebt": "173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197779000", "totalLiabilities": "6677000", "otherCurrentAssets": "1172000", "totalCurrentAssets": "36059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27558000", "currentNetReceivables": "632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "670000", "currentAccountsPayable": "1148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318000", "totalShareholderEquity": "30052000", "capitalLeaseObligations": "318000", "otherCurrentLiabilities": "3877000", "totalCurrentLiabilities": "5198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1479000", "cashAndShortTermInvestments": "6697000", "commonStockSharesOutstanding": "2940000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32164000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1068000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "income_statement": { "revenue": 1490000, "cost_of_revenue": 179000, "gross_profit": 1490000, "ebit": -44947000, "ebitda": -44245000, "pretax_income": -44170000, "tax_provision": -777000, "net_income": -43393000, "net_income_to_common": -43393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37142000, "total_current_assets": 67290000, "total_assets": 68651000, "short_term_debt": 87000, "long_term_debt": null, "total_debt": 87000, "total_liabilities": 7682000, "total_equity": -158300000, "shares_outstanding": 2629700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36704000, "capital_expenditure": 0, "free_cash_flow": -36704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139412, "ticker_id": 7507, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44947000", "ebitda": "-44245000", "netIncome": "-43393000", "grossProfit": "1490000", "depreciation": "None", "totalRevenue": "1490000", "costOfRevenue": "179000", "interestIncome": "777000", "incomeBeforeTax": "-44170000", "interestExpense": "702000", "operatingIncome": "-44947000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-777000", "reportedCurrency": "USD", "netInterestIncome": "777000", "nonInterestIncome": "None", "operatingExpenses": "44947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32980000", "otherNonOperatingIncome": "786000", "costofGoodsAndServicesSold": "179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702000", "sellingGeneralAndAdministrative": "13457000", "netIncomeFromContinuingOperations": "-44161000" }, "balance": { "goodwill": "None", "inventory": "103000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "68651000", "longTermDebt": "None", "shortTermDebt": "87000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158300000", "totalLiabilities": "7682000", "otherCurrentAssets": "3388000", "totalCurrentAssets": "67290000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26582000", "currentNetReceivables": "178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1361000", "currentAccountsPayable": "2917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87000", "shortLongTermDebtTotal": "87000", "totalShareholderEquity": "-158300000", "capitalLeaseObligations": "87000", "otherCurrentLiabilities": "4678000", "totalCurrentLiabilities": "7682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3004000", "cashAndShortTermInvestments": "37142000", "commonStockSharesOutstanding": "2629700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36704000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9579000", "cashflowFromInvestment": "-26498000", "stockBasedCompensation": "7431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53623000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1490000, "cost_of_revenue": 179000, "gross_profit": 1490000, "research_and_development": 32980000, "selling_general_admin": 13457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44947000, "depreciation_amortisation": 702000, "ebitda": -44245000, "interest_expense": 702000, "interest_income": null, "other_non_operating": null, "pretax_income": -44170000, "tax_provision": -777000, "effective_tax_rate": null, "net_income": -43393000, "net_income_continuing_ops": -44161000, "net_income_to_common": -43393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37142000, "short_term_investments": 26582000, "net_receivables": 178000, "inventory": 103000, "other_current_assets": null, "total_current_assets": 67290000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1361000, "total_assets": 68651000, "short_term_debt": 87000, "accounts_payable": 2917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7682000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3004000, "total_liabilities": 7682000, "total_debt": 87000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158300000, "total_equity": -158300000, "shares_outstanding": 2629700, "operating_cash_flow": -36704000, "stock_based_compensation": 7431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9579000, "free_cash_flow": -36704000, "net_change_in_cash": -53623000 }, "raw_data": { "income": { "ebit": "-44947000", "ebitda": "-44245000", "netIncome": "-43393000", "grossProfit": "1490000", "depreciation": "None", "totalRevenue": "1490000", "costOfRevenue": "179000", "interestIncome": "777000", "incomeBeforeTax": "-44170000", "interestExpense": "702000", "operatingIncome": "-44947000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-777000", "reportedCurrency": "USD", "netInterestIncome": "777000", "nonInterestIncome": "None", "operatingExpenses": "44947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32980000", "otherNonOperatingIncome": "786000", "costofGoodsAndServicesSold": "179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702000", "sellingGeneralAndAdministrative": "13457000", "netIncomeFromContinuingOperations": "-44161000" }, "balance": { "goodwill": "None", "inventory": "103000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "68651000", "longTermDebt": "None", "shortTermDebt": "87000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158300000", "totalLiabilities": "7682000", "otherCurrentAssets": "3388000", "totalCurrentAssets": "67290000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26582000", "currentNetReceivables": "178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1361000", "currentAccountsPayable": "2917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87000", "shortLongTermDebtTotal": "87000", "totalShareholderEquity": "-158300000", "capitalLeaseObligations": "87000", "otherCurrentLiabilities": "4678000", "totalCurrentLiabilities": "7682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3004000", "cashAndShortTermInvestments": "37142000", "commonStockSharesOutstanding": "2629700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36704000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9579000", "cashflowFromInvestment": "-26498000", "stockBasedCompensation": "7431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53623000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "income_statement": { "revenue": 4315000, "cost_of_revenue": 169000, "gross_profit": 4315000, "ebit": -31366000, "ebitda": -31333000, "pretax_income": -31333000, "tax_provision": -33000, "net_income": -31300000, "net_income_to_common": -31300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90765000, "total_current_assets": 92853000, "total_assets": 93585000, "short_term_debt": 75000, "long_term_debt": null, "total_debt": 75000, "total_liabilities": 5465000, "total_equity": -114130000, "shares_outstanding": 2466050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26589000, "capital_expenditure": 0, "free_cash_flow": -26589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139417, "ticker_id": 7507, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31366000", "ebitda": "-31333000", "netIncome": "-31300000", "grossProfit": "4315000", "depreciation": "None", "totalRevenue": "4315000", "costOfRevenue": "169000", "interestIncome": "33000", "incomeBeforeTax": "-31333000", "interestExpense": "33000", "operatingIncome": "-31366000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "31366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "11595000", "netIncomeFromContinuingOperations": "-31333000" }, "balance": { "goodwill": "None", "inventory": "-944000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "93585000", "longTermDebt": "None", "shortTermDebt": "75000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114130000", "totalLiabilities": "5465000", "otherCurrentAssets": "1503000", "totalCurrentAssets": "92853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732000", "currentAccountsPayable": "1959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75000", "shortLongTermDebtTotal": "75000", "totalShareholderEquity": "-114130000", "capitalLeaseObligations": "75000", "otherCurrentLiabilities": "3431000", "totalCurrentLiabilities": "5465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2034000", "cashAndShortTermInvestments": "90765000", "commonStockSharesOutstanding": "2466050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26589000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "617000", "cashflowFromInvestment": "-26498000", "stockBasedCompensation": "5875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4315000, "cost_of_revenue": 169000, "gross_profit": 4315000, "research_and_development": 24086000, "selling_general_admin": 11595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31366000, "depreciation_amortisation": 33000, "ebitda": -31333000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": -31333000, "tax_provision": -33000, "effective_tax_rate": null, "net_income": -31300000, "net_income_continuing_ops": -31333000, "net_income_to_common": -31300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90765000, "short_term_investments": 0, "net_receivables": 944000, "inventory": -944000, "other_current_assets": null, "total_current_assets": 92853000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 732000, "total_assets": 93585000, "short_term_debt": 75000, "accounts_payable": 1959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5465000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2034000, "total_liabilities": 5465000, "total_debt": 75000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114130000, "total_equity": -114130000, "shares_outstanding": 2466050, "operating_cash_flow": -26589000, "stock_based_compensation": 5875000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 617000, "free_cash_flow": -26589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31366000", "ebitda": "-31333000", "netIncome": "-31300000", "grossProfit": "4315000", "depreciation": "None", "totalRevenue": "4315000", "costOfRevenue": "169000", "interestIncome": "33000", "incomeBeforeTax": "-31333000", "interestExpense": "33000", "operatingIncome": "-31366000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "31366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "11595000", "netIncomeFromContinuingOperations": "-31333000" }, "balance": { "goodwill": "None", "inventory": "-944000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "93585000", "longTermDebt": "None", "shortTermDebt": "75000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114130000", "totalLiabilities": "5465000", "otherCurrentAssets": "1503000", "totalCurrentAssets": "92853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732000", "currentAccountsPayable": "1959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75000", "shortLongTermDebtTotal": "75000", "totalShareholderEquity": "-114130000", "capitalLeaseObligations": "75000", "otherCurrentLiabilities": "3431000", "totalCurrentLiabilities": "5465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2034000", "cashAndShortTermInvestments": "90765000", "commonStockSharesOutstanding": "2466050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26589000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "617000", "cashflowFromInvestment": "-26498000", "stockBasedCompensation": "5875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "income_statement": { "revenue": 3375000, "cost_of_revenue": 12000000, "gross_profit": 3375000, "ebit": -17542000, "ebitda": -17542000, "pretax_income": -17225000, "tax_provision": -16000, "net_income": -17209000, "net_income_to_common": -17209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116737000, "total_current_assets": 118003000, "total_assets": 118809000, "short_term_debt": 40000, "long_term_debt": null, "total_debt": 40000, "total_liabilities": 5858000, "total_equity": -82797000, "shares_outstanding": 1015250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17495000, "capital_expenditure": 0, "free_cash_flow": -17495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139422, "ticker_id": 7507, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17542000", "ebitda": "-17542000", "netIncome": "-17209000", "grossProfit": "3375000", "depreciation": "None", "totalRevenue": "3375000", "costOfRevenue": "12000000", "interestIncome": "16000", "incomeBeforeTax": "-17225000", "interestExpense": "16000", "operatingIncome": "-17542000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "17542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12544000", "otherNonOperatingIncome": "317000", "costofGoodsAndServicesSold": "12000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "8373000", "netIncomeFromContinuingOperations": "-17225000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "118809000", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82797000", "totalLiabilities": "5858000", "otherCurrentAssets": "2532000", "totalCurrentAssets": "118003000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "806000", "currentAccountsPayable": "1143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40000", "shortLongTermDebtTotal": "40000", "totalShareholderEquity": "-82797000", "capitalLeaseObligations": "40000", "otherCurrentLiabilities": "3042000", "totalCurrentLiabilities": "5858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2816000", "cashAndShortTermInvestments": "116737000", "commonStockSharesOutstanding": "1015250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17495000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114181000", "cashflowFromInvestment": "-26498000", "stockBasedCompensation": "1556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96686000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "113880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3375000, "cost_of_revenue": 12000000, "gross_profit": 3375000, "research_and_development": 12544000, "selling_general_admin": 8373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17542000, "depreciation_amortisation": 150000, "ebitda": -17542000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -17225000, "tax_provision": -16000, "effective_tax_rate": null, "net_income": -17209000, "net_income_continuing_ops": -17225000, "net_income_to_common": -17209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116737000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118003000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 806000, "total_assets": 118809000, "short_term_debt": 40000, "accounts_payable": 1143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5858000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2816000, "total_liabilities": 5858000, "total_debt": 40000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82797000, "total_equity": -82797000, "shares_outstanding": 1015250, "operating_cash_flow": -17495000, "stock_based_compensation": 1556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114181000, "free_cash_flow": -17495000, "net_change_in_cash": 96686000 }, "raw_data": { "income": { "ebit": "-17542000", "ebitda": "-17542000", "netIncome": "-17209000", "grossProfit": "3375000", "depreciation": "None", "totalRevenue": "3375000", "costOfRevenue": "12000000", "interestIncome": "16000", "incomeBeforeTax": "-17225000", "interestExpense": "16000", "operatingIncome": "-17542000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "17542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12544000", "otherNonOperatingIncome": "317000", "costofGoodsAndServicesSold": "12000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "8373000", "netIncomeFromContinuingOperations": "-17225000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "118809000", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82797000", "totalLiabilities": "5858000", "otherCurrentAssets": "2532000", "totalCurrentAssets": "118003000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "806000", "currentAccountsPayable": "1143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40000", "shortLongTermDebtTotal": "40000", "totalShareholderEquity": "-82797000", "capitalLeaseObligations": "40000", "otherCurrentLiabilities": "3042000", "totalCurrentLiabilities": "5858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2816000", "cashAndShortTermInvestments": "116737000", "commonStockSharesOutstanding": "1015250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17495000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114181000", "cashflowFromInvestment": "-26498000", "stockBasedCompensation": "1556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96686000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "113880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "income_statement": { "revenue": 2425000, "cost_of_revenue": 10159000, "gross_profit": -7734000, "ebit": -48128000, "ebitda": -33108000, "pretax_income": -34188000, "tax_provision": -18276000, "net_income": -15912000, "net_income_to_common": -15912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20051000, "total_current_assets": 20787000, "total_assets": 21744000, "short_term_debt": 198000, "long_term_debt": null, "total_debt": 198000, "total_liabilities": 7432000, "total_equity": 14312000, "shares_outstanding": 516449, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16746000, "capital_expenditure": 0, "free_cash_flow": -16746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139427, "ticker_id": 7507, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48128000", "ebitda": "-33108000", "netIncome": "-15912000", "grossProfit": "-7734000", "depreciation": "None", "totalRevenue": "2425000", "costOfRevenue": "10159000", "interestIncome": "188000", "incomeBeforeTax": "-34188000", "interestExpense": "0", "operatingIncome": "-33108000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-18276000", "reportedCurrency": "USD", "netInterestIncome": "188000", "nonInterestIncome": "None", "operatingExpenses": "15020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10159000", "otherNonOperatingIncome": "-1080000", "costofGoodsAndServicesSold": "10159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15020000", "sellingGeneralAndAdministrative": "7286000", "netIncomeFromContinuingOperations": "-34188000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "21744000", "longTermDebt": "None", "shortTermDebt": "198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65572000", "totalLiabilities": "7432000", "otherCurrentAssets": "1472000", "totalCurrentAssets": "20787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957000", "currentAccountsPayable": "871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190000", "shortLongTermDebtTotal": "190000", "totalShareholderEquity": "14312000", "capitalLeaseObligations": "190000", "otherCurrentLiabilities": "2632000", "totalCurrentLiabilities": "7341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91000", "cashAndShortTermInvestments": "20051000", "commonStockSharesOutstanding": "516449", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16746000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "16137000", "stockBasedCompensation": "507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-594000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2425000, "cost_of_revenue": 10159000, "gross_profit": -7734000, "research_and_development": 10159000, "selling_general_admin": 7286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48128000, "depreciation_amortisation": 15020000, "ebitda": -33108000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -34188000, "tax_provision": -18276000, "effective_tax_rate": null, "net_income": -15912000, "net_income_continuing_ops": -34188000, "net_income_to_common": -15912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20051000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20787000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957000, "total_assets": 21744000, "short_term_debt": 198000, "accounts_payable": 871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7341000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91000, "total_liabilities": 7432000, "total_debt": 198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65572000, "total_equity": 14312000, "shares_outstanding": 516449, "operating_cash_flow": -16746000, "stock_based_compensation": 507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15000, "free_cash_flow": -16746000, "net_change_in_cash": -594000 }, "raw_data": { "income": { "ebit": "-48128000", "ebitda": "-33108000", "netIncome": "-15912000", "grossProfit": "-7734000", "depreciation": "None", "totalRevenue": "2425000", "costOfRevenue": "10159000", "interestIncome": "188000", "incomeBeforeTax": "-34188000", "interestExpense": "0", "operatingIncome": "-33108000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-18276000", "reportedCurrency": "USD", "netInterestIncome": "188000", "nonInterestIncome": "None", "operatingExpenses": "15020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10159000", "otherNonOperatingIncome": "-1080000", "costofGoodsAndServicesSold": "10159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15020000", "sellingGeneralAndAdministrative": "7286000", "netIncomeFromContinuingOperations": "-34188000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "21744000", "longTermDebt": "None", "shortTermDebt": "198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65572000", "totalLiabilities": "7432000", "otherCurrentAssets": "1472000", "totalCurrentAssets": "20787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957000", "currentAccountsPayable": "871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190000", "shortLongTermDebtTotal": "190000", "totalShareholderEquity": "14312000", "capitalLeaseObligations": "190000", "otherCurrentLiabilities": "2632000", "totalCurrentLiabilities": "7341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91000", "cashAndShortTermInvestments": "20051000", "commonStockSharesOutstanding": "516449", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16746000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "16137000", "stockBasedCompensation": "507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-594000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "income_statement": { "revenue": 2521000, "cost_of_revenue": 46000, "gross_profit": 2475000, "ebit": -6578000, "ebitda": 1008000, "pretax_income": -38418000, "tax_provision": 641000, "net_income": -38418000, "net_income_to_common": -38418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28258000, "total_current_assets": 31208000, "total_assets": 31321000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5210000, "total_equity": 26111000, "shares_outstanding": 3335172, "goodwill_and_intangibles": 94000 }, "cash_flow": { "operating_cash_flow": -39346000, "capital_expenditure": 0, "free_cash_flow": -39346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139432, "ticker_id": 7507, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6578000", "ebitda": "1008000", "netIncome": "-38418000", "grossProfit": "2475000", "depreciation": "None", "totalRevenue": "2521000", "costOfRevenue": "46000", "interestIncome": "None", "incomeBeforeTax": "-38418000", "interestExpense": "0", "operatingIncome": "-39059000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "641000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29669000", "otherNonOperatingIncome": "641000", "costofGoodsAndServicesSold": "46000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7586000", "sellingGeneralAndAdministrative": "9390000", "netIncomeFromContinuingOperations": "-38418000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "31321000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "94000", "reportedCurrency": "USD", "retainedEarnings": "-600055000", "totalLiabilities": "5210000", "otherCurrentAssets": "2750000", "totalCurrentAssets": "31208000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "200000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113000", "currentAccountsPayable": "3279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19000", "shortLongTermDebtTotal": "46588000", "totalShareholderEquity": "26111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1931000", "totalCurrentLiabilities": "5210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47262000", "cashAndShortTermInvestments": "28258000", "commonStockSharesOutstanding": "3335172", "intangibleAssetsExcludingGoodwill": "94000", "cashAndCashEquivalentsAtCarryingValue": "28258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39346000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23905000", "cashflowFromInvestment": "16137000", "stockBasedCompensation": "2197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12442000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2521000, "cost_of_revenue": 46000, "gross_profit": 2475000, "research_and_development": 29669000, "selling_general_admin": 9390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6578000, "depreciation_amortisation": 7586000, "ebitda": 1008000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -38418000, "tax_provision": 641000, "effective_tax_rate": null, "net_income": -38418000, "net_income_continuing_ops": -38418000, "net_income_to_common": -38418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28258000, "short_term_investments": 200000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31208000, "net_ppe": null, "goodwill": null, "intangible_assets": 94000, "goodwill_and_intangibles": 94000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113000, "total_assets": 31321000, "short_term_debt": null, "accounts_payable": 3279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5210000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47262000, "total_liabilities": 5210000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -600055000, "total_equity": 26111000, "shares_outstanding": 3335172, "operating_cash_flow": -39346000, "stock_based_compensation": 2197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23905000, "free_cash_flow": -39346000, "net_change_in_cash": 12442000 }, "raw_data": { "income": { "ebit": "-6578000", "ebitda": "1008000", "netIncome": "-38418000", "grossProfit": "2475000", "depreciation": "None", "totalRevenue": "2521000", "costOfRevenue": "46000", "interestIncome": "None", "incomeBeforeTax": "-38418000", "interestExpense": "0", "operatingIncome": "-39059000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "641000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29669000", "otherNonOperatingIncome": "641000", "costofGoodsAndServicesSold": "46000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7586000", "sellingGeneralAndAdministrative": "9390000", "netIncomeFromContinuingOperations": "-38418000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "31321000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "94000", "reportedCurrency": "USD", "retainedEarnings": "-600055000", "totalLiabilities": "5210000", "otherCurrentAssets": "2750000", "totalCurrentAssets": "31208000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "200000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113000", "currentAccountsPayable": "3279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19000", "shortLongTermDebtTotal": "46588000", "totalShareholderEquity": "26111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1931000", "totalCurrentLiabilities": "5210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47262000", "cashAndShortTermInvestments": "28258000", "commonStockSharesOutstanding": "3335172", "intangibleAssetsExcludingGoodwill": "94000", "cashAndCashEquivalentsAtCarryingValue": "28258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39346000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23905000", "cashflowFromInvestment": "16137000", "stockBasedCompensation": "2197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12442000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "income_statement": { "revenue": 1674000, "cost_of_revenue": 9363000, "gross_profit": -7689000, "ebit": -30655000, "ebitda": -30608000, "pretax_income": -30439000, "tax_provision": -47000, "net_income": -30439000, "net_income_to_common": -30439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15816000, "total_current_assets": 46077000, "total_assets": 46236000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7975000, "total_equity": 38261000, "shares_outstanding": 2491608, "goodwill_and_intangibles": 108000 }, "cash_flow": { "operating_cash_flow": -23460000, "capital_expenditure": 2000, "free_cash_flow": -23458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139437, "ticker_id": 7507, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30655000", "ebitda": "-30608000", "netIncome": "-30439000", "grossProfit": "-7689000", "depreciation": "None", "totalRevenue": "1674000", "costOfRevenue": "9363000", "interestIncome": "None", "incomeBeforeTax": "-30439000", "interestExpense": "0", "operatingIncome": "-30655000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-47000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21467000", "otherNonOperatingIncome": "216000", "costofGoodsAndServicesSold": "9363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "9188000", "netIncomeFromContinuingOperations": "-30439000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "46236000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "108000", "reportedCurrency": "USD", "retainedEarnings": "-561637000", "totalLiabilities": "7975000", "otherCurrentAssets": "2793000", "totalCurrentAssets": "46077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28083000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159000", "currentAccountsPayable": "2604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51000", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "38261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5371000", "totalCurrentLiabilities": "7975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15816000", "commonStockSharesOutstanding": "2491608", "intangibleAssetsExcludingGoodwill": "108000", "cashAndCashEquivalentsAtCarryingValue": "15816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23460000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45492000", "cashflowFromInvestment": "16137000", "stockBasedCompensation": "3151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6906000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1674000, "cost_of_revenue": 9363000, "gross_profit": -7689000, "research_and_development": 21467000, "selling_general_admin": 9188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30655000, "depreciation_amortisation": 47000, "ebitda": -30608000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -30439000, "tax_provision": -47000, "effective_tax_rate": null, "net_income": -30439000, "net_income_continuing_ops": -30439000, "net_income_to_common": -30439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15816000, "short_term_investments": 28083000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46077000, "net_ppe": null, "goodwill": null, "intangible_assets": 108000, "goodwill_and_intangibles": 108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159000, "total_assets": 46236000, "short_term_debt": null, "accounts_payable": 2604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7975000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7975000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -561637000, "total_equity": 38261000, "shares_outstanding": 2491608, "operating_cash_flow": -23460000, "stock_based_compensation": 3151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45492000, "free_cash_flow": -23458000, "net_change_in_cash": 6906000 }, "raw_data": { "income": { "ebit": "-30655000", "ebitda": "-30608000", "netIncome": "-30439000", "grossProfit": "-7689000", "depreciation": "None", "totalRevenue": "1674000", "costOfRevenue": "9363000", "interestIncome": "None", "incomeBeforeTax": "-30439000", "interestExpense": "0", "operatingIncome": "-30655000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-47000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21467000", "otherNonOperatingIncome": "216000", "costofGoodsAndServicesSold": "9363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "9188000", "netIncomeFromContinuingOperations": "-30439000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "46236000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "108000", "reportedCurrency": "USD", "retainedEarnings": "-561637000", "totalLiabilities": "7975000", "otherCurrentAssets": "2793000", "totalCurrentAssets": "46077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28083000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159000", "currentAccountsPayable": "2604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51000", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "38261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5371000", "totalCurrentLiabilities": "7975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15816000", "commonStockSharesOutstanding": "2491608", "intangibleAssetsExcludingGoodwill": "108000", "cashAndCashEquivalentsAtCarryingValue": "15816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23460000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45492000", "cashflowFromInvestment": "16137000", "stockBasedCompensation": "3151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6906000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "income_statement": { "revenue": -2511000, "cost_of_revenue": 2511000, "gross_profit": -5022000, "ebit": -17724000, "ebitda": -17696000, "pretax_income": -17724000, "tax_provision": -8191000, "net_income": -17724000, "net_income_to_common": -17724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8910000, "total_current_assets": 24298000, "total_assets": 24502000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4611000, "total_equity": 19891000, "shares_outstanding": 2079932, "goodwill_and_intangibles": 123000 }, "cash_flow": { "operating_cash_flow": -20778000, "capital_expenditure": 90000, "free_cash_flow": -20688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139442, "ticker_id": 7507, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17724000", "ebitda": "-17696000", "netIncome": "-17724000", "grossProfit": "-5022000", "depreciation": "None", "totalRevenue": "-2511000", "costOfRevenue": "2511000", "interestIncome": "None", "incomeBeforeTax": "-17724000", "interestExpense": "0", "operatingIncome": "-25933000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "-8191000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17228000", "otherNonOperatingIncome": "8209000", "costofGoodsAndServicesSold": "2511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "8705000", "netIncomeFromContinuingOperations": "-17724000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "24502000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "123000", "reportedCurrency": "USD", "retainedEarnings": "-531198000", "totalLiabilities": "4611000", "otherCurrentAssets": "4858000", "totalCurrentAssets": "24298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12959000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204000", "currentAccountsPayable": "1220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3391000", "totalCurrentLiabilities": "4611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8910000", "commonStockSharesOutstanding": "2079932", "intangibleAssetsExcludingGoodwill": "123000", "cashAndCashEquivalentsAtCarryingValue": "8910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20778000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13481000", "cashflowFromInvestment": "2151000", "stockBasedCompensation": "2957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5146000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2511000, "cost_of_revenue": 2511000, "gross_profit": -5022000, "research_and_development": 17228000, "selling_general_admin": 8705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17724000, "depreciation_amortisation": 28000, "ebitda": -17696000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -17724000, "tax_provision": -8191000, "effective_tax_rate": null, "net_income": -17724000, "net_income_continuing_ops": -17724000, "net_income_to_common": -17724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8910000, "short_term_investments": 12959000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24298000, "net_ppe": null, "goodwill": null, "intangible_assets": 123000, "goodwill_and_intangibles": 123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204000, "total_assets": 24502000, "short_term_debt": null, "accounts_payable": 1220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4611000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4611000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -531198000, "total_equity": 19891000, "shares_outstanding": 2079932, "operating_cash_flow": -20778000, "stock_based_compensation": 2957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13481000, "free_cash_flow": -20688000, "net_change_in_cash": -5146000 }, "raw_data": { "income": { "ebit": "-17724000", "ebitda": "-17696000", "netIncome": "-17724000", "grossProfit": "-5022000", "depreciation": "None", "totalRevenue": "-2511000", "costOfRevenue": "2511000", "interestIncome": "None", "incomeBeforeTax": "-17724000", "interestExpense": "0", "operatingIncome": "-25933000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "-8191000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17228000", "otherNonOperatingIncome": "8209000", "costofGoodsAndServicesSold": "2511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "8705000", "netIncomeFromContinuingOperations": "-17724000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "24502000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "123000", "reportedCurrency": "USD", "retainedEarnings": "-531198000", "totalLiabilities": "4611000", "otherCurrentAssets": "4858000", "totalCurrentAssets": "24298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12959000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204000", "currentAccountsPayable": "1220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3391000", "totalCurrentLiabilities": "4611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8910000", "commonStockSharesOutstanding": "2079932", "intangibleAssetsExcludingGoodwill": "123000", "cashAndCashEquivalentsAtCarryingValue": "8910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20778000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13481000", "cashflowFromInvestment": "2151000", "stockBasedCompensation": "2957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5146000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8681000, "ebitda": -8681000, "pretax_income": -8464000, "tax_provision": null, "net_income": -8464000, "net_income_to_common": -8464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13079000, "total_current_assets": 15447000, "total_assets": 15601000, "short_term_debt": 191000, "long_term_debt": null, "total_debt": 191000, "total_liabilities": 6453000, "total_equity": 9148000, "shares_outstanding": 2960000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6953000, "capital_expenditure": 0, "free_cash_flow": -6953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139403, "ticker_id": 7507, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8681000", "netIncome": "-8464000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "217000", "incomeBeforeTax": "-8464000", "interestExpense": "None", "operatingIncome": "-8681000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "217000", "nonInterestIncome": "None", "operatingExpenses": "8681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2727000", "netIncomeFromContinuingOperations": "-8464000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15601000", "longTermDebt": "None", "shortTermDebt": "191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223190000", "totalLiabilities": "6453000", "otherCurrentAssets": "525000", "totalCurrentAssets": "15447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1499000", "currentNetReceivables": "344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154000", "currentAccountsPayable": "1198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191000", "totalShareholderEquity": "9148000", "capitalLeaseObligations": "191000", "otherCurrentLiabilities": "5064000", "totalCurrentLiabilities": "6453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13079000", "commonStockSharesOutstanding": "2960000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6953000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6448000, "selling_general_admin": 2727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8681000, "depreciation_amortisation": null, "ebitda": -8681000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8464000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8464000, "net_income_continuing_ops": -8464000, "net_income_to_common": -8464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13079000, "short_term_investments": 1499000, "net_receivables": 344000, "inventory": null, "other_current_assets": null, "total_current_assets": 15447000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154000, "total_assets": 15601000, "short_term_debt": 191000, "accounts_payable": 1198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6453000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6453000, "total_debt": 191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223190000, "total_equity": 9148000, "shares_outstanding": 2960000, "operating_cash_flow": -6953000, "stock_based_compensation": 1854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8681000", "netIncome": "-8464000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "217000", "incomeBeforeTax": "-8464000", "interestExpense": "None", "operatingIncome": "-8681000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "217000", "nonInterestIncome": "None", "operatingExpenses": "8681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2727000", "netIncomeFromContinuingOperations": "-8464000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15601000", "longTermDebt": "None", "shortTermDebt": "191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223190000", "totalLiabilities": "6453000", "otherCurrentAssets": "525000", "totalCurrentAssets": "15447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1499000", "currentNetReceivables": "344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154000", "currentAccountsPayable": "1198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191000", "totalShareholderEquity": "9148000", "capitalLeaseObligations": "191000", "otherCurrentLiabilities": "5064000", "totalCurrentLiabilities": "6453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13079000", "commonStockSharesOutstanding": "2960000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6953000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "income_statement": { "revenue": 801000, "cost_of_revenue": 5901000, "gross_profit": -5100000, "ebit": -17726000, "ebitda": -8863000, "pretax_income": -8559000, "tax_provision": -8863000, "net_income": -8559000, "net_income_to_common": -8559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6382000, "total_current_assets": 23257000, "total_assets": 23859000, "short_term_debt": 185000, "long_term_debt": null, "total_debt": 185000, "total_liabilities": 8105000, "total_equity": 15754000, "shares_outstanding": 2960000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5822000, "capital_expenditure": 0, "free_cash_flow": -5822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139404, "ticker_id": 7507, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17726000", "ebitda": "-8863000", "netIncome": "-8559000", "grossProfit": "-5100000", "depreciation": "None", "totalRevenue": "801000", "costOfRevenue": "5901000", "interestIncome": "304000", "incomeBeforeTax": "-8559000", "interestExpense": "None", "operatingIncome": "-8863000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-8863000", "reportedCurrency": "USD", "netInterestIncome": "304000", "nonInterestIncome": "None", "operatingExpenses": "9664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8863000", "sellingGeneralAndAdministrative": "3052000", "netIncomeFromContinuingOperations": "-8559000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "23859000", "longTermDebt": "None", "shortTermDebt": "185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214726000", "totalLiabilities": "8105000", "otherCurrentAssets": "1265000", "totalCurrentAssets": "23257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15047000", "currentNetReceivables": "563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602000", "currentAccountsPayable": "1903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235000", "totalShareholderEquity": "15754000", "capitalLeaseObligations": "235000", "otherCurrentLiabilities": "5967000", "totalCurrentLiabilities": "8055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50000", "cashAndShortTermInvestments": "6382000", "commonStockSharesOutstanding": "2960000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5822000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 801000, "cost_of_revenue": 5901000, "gross_profit": -5100000, "research_and_development": 6612000, "selling_general_admin": 3052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17726000, "depreciation_amortisation": 8863000, "ebitda": -8863000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8559000, "tax_provision": -8863000, "effective_tax_rate": null, "net_income": -8559000, "net_income_continuing_ops": -8559000, "net_income_to_common": -8559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6382000, "short_term_investments": 15047000, "net_receivables": 563000, "inventory": null, "other_current_assets": null, "total_current_assets": 23257000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602000, "total_assets": 23859000, "short_term_debt": 185000, "accounts_payable": 1903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8055000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50000, "total_liabilities": 8105000, "total_debt": 185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214726000, "total_equity": 15754000, "shares_outstanding": 2960000, "operating_cash_flow": -5822000, "stock_based_compensation": 1382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17726000", "ebitda": "-8863000", "netIncome": "-8559000", "grossProfit": "-5100000", "depreciation": "None", "totalRevenue": "801000", "costOfRevenue": "5901000", "interestIncome": "304000", "incomeBeforeTax": "-8559000", "interestExpense": "None", "operatingIncome": "-8863000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-8863000", "reportedCurrency": "USD", "netInterestIncome": "304000", "nonInterestIncome": "None", "operatingExpenses": "9664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8863000", "sellingGeneralAndAdministrative": "3052000", "netIncomeFromContinuingOperations": "-8559000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "23859000", "longTermDebt": "None", "shortTermDebt": "185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214726000", "totalLiabilities": "8105000", "otherCurrentAssets": "1265000", "totalCurrentAssets": "23257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15047000", "currentNetReceivables": "563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602000", "currentAccountsPayable": "1903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235000", "totalShareholderEquity": "15754000", "capitalLeaseObligations": "235000", "otherCurrentLiabilities": "5967000", "totalCurrentLiabilities": "8055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50000", "cashAndShortTermInvestments": "6382000", "commonStockSharesOutstanding": "2960000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5822000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "income_statement": { "revenue": 569000, "cost_of_revenue": 6059000, "gross_profit": -5490000, "ebit": -17558000, "ebitda": -8779000, "pretax_income": -8388000, "tax_provision": -8779000, "net_income": -8388000, "net_income_to_common": -8388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6396000, "total_current_assets": 28504000, "total_assets": 29141000, "short_term_debt": 179000, "long_term_debt": null, "total_debt": 179000, "total_liabilities": 6215000, "total_equity": 22926000, "shares_outstanding": 2959000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7438000, "capital_expenditure": 0, "free_cash_flow": -7438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139405, "ticker_id": 7507, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17558000", "ebitda": "-8779000", "netIncome": "-8388000", "grossProfit": "-5490000", "depreciation": "None", "totalRevenue": "569000", "costOfRevenue": "6059000", "interestIncome": "391000", "incomeBeforeTax": "-8388000", "interestExpense": "None", "operatingIncome": "-8779000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-8779000", "reportedCurrency": "USD", "netInterestIncome": "391000", "nonInterestIncome": "None", "operatingExpenses": "9348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8779000", "sellingGeneralAndAdministrative": "3289000", "netIncomeFromContinuingOperations": "-8388000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "29141000", "longTermDebt": "None", "shortTermDebt": "179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206167000", "totalLiabilities": "6215000", "otherCurrentAssets": "760000", "totalCurrentAssets": "28504000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20631000", "currentNetReceivables": "717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637000", "currentAccountsPayable": "1462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278000", "totalShareholderEquity": "22926000", "capitalLeaseObligations": "278000", "otherCurrentLiabilities": "4475000", "totalCurrentLiabilities": "6116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99000", "cashAndShortTermInvestments": "6396000", "commonStockSharesOutstanding": "2959000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7438000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 569000, "cost_of_revenue": 6059000, "gross_profit": -5490000, "research_and_development": 6059000, "selling_general_admin": 3289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17558000, "depreciation_amortisation": 8779000, "ebitda": -8779000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8388000, "tax_provision": -8779000, "effective_tax_rate": null, "net_income": -8388000, "net_income_continuing_ops": -8388000, "net_income_to_common": -8388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6396000, "short_term_investments": 20631000, "net_receivables": 717000, "inventory": null, "other_current_assets": null, "total_current_assets": 28504000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 637000, "total_assets": 29141000, "short_term_debt": 179000, "accounts_payable": 1462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6116000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99000, "total_liabilities": 6215000, "total_debt": 179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206167000, "total_equity": 22926000, "shares_outstanding": 2959000, "operating_cash_flow": -7438000, "stock_based_compensation": 1360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87000, "free_cash_flow": -7438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17558000", "ebitda": "-8779000", "netIncome": "-8388000", "grossProfit": "-5490000", "depreciation": "None", "totalRevenue": "569000", "costOfRevenue": "6059000", "interestIncome": "391000", "incomeBeforeTax": "-8388000", "interestExpense": "None", "operatingIncome": "-8779000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-8779000", "reportedCurrency": "USD", "netInterestIncome": "391000", "nonInterestIncome": "None", "operatingExpenses": "9348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8779000", "sellingGeneralAndAdministrative": "3289000", "netIncomeFromContinuingOperations": "-8388000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "29141000", "longTermDebt": "None", "shortTermDebt": "179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206167000", "totalLiabilities": "6215000", "otherCurrentAssets": "760000", "totalCurrentAssets": "28504000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20631000", "currentNetReceivables": "717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637000", "currentAccountsPayable": "1462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278000", "totalShareholderEquity": "22926000", "capitalLeaseObligations": "278000", "otherCurrentLiabilities": "4475000", "totalCurrentLiabilities": "6116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99000", "cashAndShortTermInvestments": "6396000", "commonStockSharesOutstanding": "2959000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7438000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "income_statement": { "revenue": 297000, "cost_of_revenue": 6670000, "gross_profit": -6373000, "ebit": -18829000, "ebitda": -9193000, "pretax_income": -9164000, "tax_provision": -9636000, "net_income": -9164000, "net_income_to_common": -9164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6697000, "total_current_assets": 36059000, "total_assets": 36729000, "short_term_debt": 173000, "long_term_debt": null, "total_debt": 173000, "total_liabilities": 6677000, "total_equity": 30052000, "shares_outstanding": 2948000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6419000, "capital_expenditure": 0, "free_cash_flow": -6419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139406, "ticker_id": 7507, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18829000", "ebitda": "-9193000", "netIncome": "-9164000", "grossProfit": "-6373000", "depreciation": "None", "totalRevenue": "297000", "costOfRevenue": "6670000", "interestIncome": "472000", "incomeBeforeTax": "-9164000", "interestExpense": "8000", "operatingIncome": "-9636000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9636000", "reportedCurrency": "USD", "netInterestIncome": "472000", "nonInterestIncome": "None", "operatingExpenses": "9933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9636000", "sellingGeneralAndAdministrative": "3263000", "netIncomeFromContinuingOperations": "-9164000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "36729000", "longTermDebt": "None", "shortTermDebt": "173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197779000", "totalLiabilities": "6677000", "otherCurrentAssets": "1172000", "totalCurrentAssets": "36059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27558000", "currentNetReceivables": "632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "670000", "currentAccountsPayable": "1148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318000", "totalShareholderEquity": "30052000", "capitalLeaseObligations": "318000", "otherCurrentLiabilities": "3877000", "totalCurrentLiabilities": "5198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1479000", "cashAndShortTermInvestments": "6697000", "commonStockSharesOutstanding": "2948000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6419000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297000, "cost_of_revenue": 6670000, "gross_profit": -6373000, "research_and_development": 6670000, "selling_general_admin": 3263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18829000, "depreciation_amortisation": 9636000, "ebitda": -9193000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -9164000, "tax_provision": -9636000, "effective_tax_rate": null, "net_income": -9164000, "net_income_continuing_ops": -9164000, "net_income_to_common": -9164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6697000, "short_term_investments": 27558000, "net_receivables": 632000, "inventory": 1, "other_current_assets": null, "total_current_assets": 36059000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 670000, "total_assets": 36729000, "short_term_debt": 173000, "accounts_payable": 1148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5198000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1479000, "total_liabilities": 6677000, "total_debt": 173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197779000, "total_equity": 30052000, "shares_outstanding": 2948000, "operating_cash_flow": -6419000, "stock_based_compensation": 2218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -6419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18829000", "ebitda": "-9193000", "netIncome": "-9164000", "grossProfit": "-6373000", "depreciation": "None", "totalRevenue": "297000", "costOfRevenue": "6670000", "interestIncome": "472000", "incomeBeforeTax": "-9164000", "interestExpense": "8000", "operatingIncome": "-9636000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9636000", "reportedCurrency": "USD", "netInterestIncome": "472000", "nonInterestIncome": "None", "operatingExpenses": "9933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9636000", "sellingGeneralAndAdministrative": "3263000", "netIncomeFromContinuingOperations": "-9164000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "36729000", "longTermDebt": "None", "shortTermDebt": "173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197779000", "totalLiabilities": "6677000", "otherCurrentAssets": "1172000", "totalCurrentAssets": "36059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27558000", "currentNetReceivables": "632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "670000", "currentAccountsPayable": "1148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318000", "totalShareholderEquity": "30052000", "capitalLeaseObligations": "318000", "otherCurrentLiabilities": "3877000", "totalCurrentLiabilities": "5198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1479000", "cashAndShortTermInvestments": "6697000", "commonStockSharesOutstanding": "2948000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6419000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "income_statement": { "revenue": 179000, "cost_of_revenue": 75000, "gross_profit": 104000, "ebit": -10465000, "ebitda": -10390000, "pretax_income": -9862000, "tax_provision": -75000, "net_income": -9862000, "net_income_to_common": -9862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14925000, "total_current_assets": 42492000, "total_assets": 43195000, "short_term_debt": 302000, "long_term_debt": null, "total_debt": 302000, "total_liabilities": 6199000, "total_equity": -188615000, "shares_outstanding": 2948200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5513000, "capital_expenditure": 0, "free_cash_flow": -5513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139408, "ticker_id": 7507, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10465000", "ebitda": "-10390000", "netIncome": "-9862000", "grossProfit": "104000", "depreciation": "None", "totalRevenue": "179000", "costOfRevenue": "75000", "interestIncome": "528000", "incomeBeforeTax": "-9862000", "interestExpense": "None", "operatingIncome": "-10390000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-75000", "reportedCurrency": "USD", "netInterestIncome": "528000", "nonInterestIncome": "None", "operatingExpenses": "10390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "3094000", "netIncomeFromContinuingOperations": "-9862000" }, "balance": { "goodwill": "None", "inventory": "-186000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "43195000", "longTermDebt": "None", "shortTermDebt": "302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188615000", "totalLiabilities": "6199000", "otherCurrentAssets": "2187000", "totalCurrentAssets": "42492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25380000", "currentNetReceivables": "186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703000", "currentAccountsPayable": "2133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342000", "totalShareholderEquity": "-188615000", "capitalLeaseObligations": "342000", "otherCurrentLiabilities": "2717000", "totalCurrentLiabilities": "5152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1047000", "cashAndShortTermInvestments": "14925000", "commonStockSharesOutstanding": "2948200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5513000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179000, "cost_of_revenue": 75000, "gross_profit": 104000, "research_and_development": 7475000, "selling_general_admin": 3094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10465000, "depreciation_amortisation": 75000, "ebitda": -10390000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9862000, "tax_provision": -75000, "effective_tax_rate": null, "net_income": -9862000, "net_income_continuing_ops": -9862000, "net_income_to_common": -9862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14925000, "short_term_investments": 25380000, "net_receivables": 186000, "inventory": -186000, "other_current_assets": null, "total_current_assets": 42492000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 703000, "total_assets": 43195000, "short_term_debt": 302000, "accounts_payable": 2133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5152000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1047000, "total_liabilities": 6199000, "total_debt": 302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188615000, "total_equity": -188615000, "shares_outstanding": 2948200, "operating_cash_flow": -5513000, "stock_based_compensation": 1717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49000, "free_cash_flow": -5513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10465000", "ebitda": "-10390000", "netIncome": "-9862000", "grossProfit": "104000", "depreciation": "None", "totalRevenue": "179000", "costOfRevenue": "75000", "interestIncome": "528000", "incomeBeforeTax": "-9862000", "interestExpense": "None", "operatingIncome": "-10390000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-75000", "reportedCurrency": "USD", "netInterestIncome": "528000", "nonInterestIncome": "None", "operatingExpenses": "10390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "3094000", "netIncomeFromContinuingOperations": "-9862000" }, "balance": { "goodwill": "None", "inventory": "-186000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "43195000", "longTermDebt": "None", "shortTermDebt": "302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188615000", "totalLiabilities": "6199000", "otherCurrentAssets": "2187000", "totalCurrentAssets": "42492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25380000", "currentNetReceivables": "186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703000", "currentAccountsPayable": "2133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342000", "totalShareholderEquity": "-188615000", "capitalLeaseObligations": "342000", "otherCurrentLiabilities": "2717000", "totalCurrentLiabilities": "5152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1047000", "cashAndShortTermInvestments": "14925000", "commonStockSharesOutstanding": "2948200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5513000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "income_statement": { "revenue": 106000, "cost_of_revenue": 37000, "gross_profit": 69000, "ebit": -9582000, "ebitda": -9545000, "pretax_income": -8966000, "tax_provision": -37000, "net_income": -8966000, "net_income_to_common": -8966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15832000, "total_current_assets": 50075000, "total_assets": 50773000, "short_term_debt": 290000, "long_term_debt": null, "total_debt": 290000, "total_liabilities": 5589000, "total_equity": -178753000, "shares_outstanding": 2936100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9263000, "capital_expenditure": 0, "free_cash_flow": -9263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139409, "ticker_id": 7507, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9582000", "ebitda": "-9545000", "netIncome": "-8966000", "grossProfit": "69000", "depreciation": "None", "totalRevenue": "106000", "costOfRevenue": "37000", "interestIncome": "579000", "incomeBeforeTax": "-8966000", "interestExpense": "None", "operatingIncome": "-9545000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-37000", "reportedCurrency": "USD", "netInterestIncome": "579000", "nonInterestIncome": "None", "operatingExpenses": "9545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "3074000", "netIncomeFromContinuingOperations": "-8966000" }, "balance": { "goodwill": "None", "inventory": "-262000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "50773000", "longTermDebt": "None", "shortTermDebt": "290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178753000", "totalLiabilities": "5589000", "otherCurrentAssets": "4572000", "totalCurrentAssets": "50075000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29671000", "currentNetReceivables": "262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698000", "currentAccountsPayable": "2224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "366000", "shortLongTermDebtTotal": "366000", "totalShareholderEquity": "-178753000", "capitalLeaseObligations": "366000", "otherCurrentLiabilities": "2317000", "totalCurrentLiabilities": "4831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "758000", "cashAndShortTermInvestments": "15832000", "commonStockSharesOutstanding": "2936100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9263000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "13852000", "stockBasedCompensation": "1680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106000, "cost_of_revenue": 37000, "gross_profit": 69000, "research_and_development": 6577000, "selling_general_admin": 3074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9582000, "depreciation_amortisation": 37000, "ebitda": -9545000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8966000, "tax_provision": -37000, "effective_tax_rate": null, "net_income": -8966000, "net_income_continuing_ops": -8966000, "net_income_to_common": -8966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15832000, "short_term_investments": 29671000, "net_receivables": 262000, "inventory": -262000, "other_current_assets": null, "total_current_assets": 50075000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 698000, "total_assets": 50773000, "short_term_debt": 290000, "accounts_payable": 2224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 758000, "total_liabilities": 5589000, "total_debt": 290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178753000, "total_equity": -178753000, "shares_outstanding": 2936100, "operating_cash_flow": -9263000, "stock_based_compensation": 1680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -9263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9582000", "ebitda": "-9545000", "netIncome": "-8966000", "grossProfit": "69000", "depreciation": "None", "totalRevenue": "106000", "costOfRevenue": "37000", "interestIncome": "579000", "incomeBeforeTax": "-8966000", "interestExpense": "None", "operatingIncome": "-9545000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-37000", "reportedCurrency": "USD", "netInterestIncome": "579000", "nonInterestIncome": "None", "operatingExpenses": "9545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "3074000", "netIncomeFromContinuingOperations": "-8966000" }, "balance": { "goodwill": "None", "inventory": "-262000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "50773000", "longTermDebt": "None", "shortTermDebt": "290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178753000", "totalLiabilities": "5589000", "otherCurrentAssets": "4572000", "totalCurrentAssets": "50075000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29671000", "currentNetReceivables": "262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698000", "currentAccountsPayable": "2224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "366000", "shortLongTermDebtTotal": "366000", "totalShareholderEquity": "-178753000", "capitalLeaseObligations": "366000", "otherCurrentLiabilities": "2317000", "totalCurrentLiabilities": "4831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "758000", "cashAndShortTermInvestments": "15832000", "commonStockSharesOutstanding": "2936100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9263000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "13852000", "stockBasedCompensation": "1680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "income_statement": { "revenue": 171000, "cost_of_revenue": 35000, "gross_profit": 136000, "ebit": -12167000, "ebitda": -12143000, "pretax_income": -11487000, "tax_provision": -515000, "net_income": -11487000, "net_income_to_common": -11487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11244000, "total_current_assets": 57917000, "total_assets": 58282000, "short_term_debt": 50000, "long_term_debt": null, "total_debt": 50000, "total_liabilities": 5794000, "total_equity": 52488000, "shares_outstanding": 2926000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10969000, "capital_expenditure": 0, "free_cash_flow": -10969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139410, "ticker_id": 7507, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12167000", "ebitda": "-12143000", "netIncome": "-11487000", "grossProfit": "136000", "depreciation": "None", "totalRevenue": "171000", "costOfRevenue": "35000", "interestIncome": "656000", "incomeBeforeTax": "-11487000", "interestExpense": "8000", "operatingIncome": "-12143000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-515000", "reportedCurrency": "USD", "netInterestIncome": "656000", "nonInterestIncome": "None", "operatingExpenses": "12143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "3315000", "netIncomeFromContinuingOperations": "-11487000" }, "balance": { "goodwill": "None", "inventory": "103000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "58282000", "longTermDebt": "None", "shortTermDebt": "50000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169787000", "totalLiabilities": "5794000", "otherCurrentAssets": "3600000", "totalCurrentAssets": "57917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43073000", "currentNetReceivables": "178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365000", "currentAccountsPayable": "1964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000", "totalShareholderEquity": "52488000", "capitalLeaseObligations": "50000", "otherCurrentLiabilities": "3474000", "totalCurrentLiabilities": "5488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306000", "cashAndShortTermInvestments": "11244000", "commonStockSharesOutstanding": "2926000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10969000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1119000", "cashflowFromInvestment": "13852000", "stockBasedCompensation": "1885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171000, "cost_of_revenue": 35000, "gross_profit": 136000, "research_and_development": 9031000, "selling_general_admin": 3315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12167000, "depreciation_amortisation": 35000, "ebitda": -12143000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -11487000, "tax_provision": -515000, "effective_tax_rate": null, "net_income": -11487000, "net_income_continuing_ops": -11487000, "net_income_to_common": -11487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11244000, "short_term_investments": 43073000, "net_receivables": 178000, "inventory": 103000, "other_current_assets": null, "total_current_assets": 57917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365000, "total_assets": 58282000, "short_term_debt": 50000, "accounts_payable": 1964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5488000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306000, "total_liabilities": 5794000, "total_debt": 50000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169787000, "total_equity": 52488000, "shares_outstanding": 2926000, "operating_cash_flow": -10969000, "stock_based_compensation": 1885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1119000, "free_cash_flow": -10969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12167000", "ebitda": "-12143000", "netIncome": "-11487000", "grossProfit": "136000", "depreciation": "None", "totalRevenue": "171000", "costOfRevenue": "35000", "interestIncome": "656000", "incomeBeforeTax": "-11487000", "interestExpense": "8000", "operatingIncome": "-12143000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-515000", "reportedCurrency": "USD", "netInterestIncome": "656000", "nonInterestIncome": "None", "operatingExpenses": "12143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "3315000", "netIncomeFromContinuingOperations": "-11487000" }, "balance": { "goodwill": "None", "inventory": "103000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "58282000", "longTermDebt": "None", "shortTermDebt": "50000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169787000", "totalLiabilities": "5794000", "otherCurrentAssets": "3600000", "totalCurrentAssets": "57917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43073000", "currentNetReceivables": "178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365000", "currentAccountsPayable": "1964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000", "totalShareholderEquity": "52488000", "capitalLeaseObligations": "50000", "otherCurrentLiabilities": "3474000", "totalCurrentLiabilities": "5488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306000", "cashAndShortTermInvestments": "11244000", "commonStockSharesOutstanding": "2926000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10969000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1119000", "cashflowFromInvestment": "13852000", "stockBasedCompensation": "1885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "income_statement": { "revenue": 171000, "cost_of_revenue": 35000, "gross_profit": 136000, "ebit": -11445000, "ebitda": -11915000, "pretax_income": -11400000, "tax_provision": -515000, "net_income": -10885000, "net_income_to_common": -10885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37142000, "total_current_assets": 67290000, "total_assets": 68651000, "short_term_debt": 87000, "long_term_debt": null, "total_debt": 87000, "total_liabilities": 7682000, "total_equity": -158300000, "shares_outstanding": 2828800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9002000, "capital_expenditure": 0, "free_cash_flow": -9002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139411, "ticker_id": 7507, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11445000", "ebitda": "-11915000", "netIncome": "-10885000", "grossProfit": "136000", "depreciation": "None", "totalRevenue": "171000", "costOfRevenue": "35000", "interestIncome": "515000", "incomeBeforeTax": "-11400000", "interestExpense": "262000", "operatingIncome": "-11915000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-515000", "reportedCurrency": "USD", "netInterestIncome": "515000", "nonInterestIncome": "None", "operatingExpenses": "11915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-470000", "sellingGeneralAndAdministrative": "3288000", "netIncomeFromContinuingOperations": "-11400000" }, "balance": { "goodwill": "None", "inventory": "103000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "68651000", "longTermDebt": "None", "shortTermDebt": "87000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158300000", "totalLiabilities": "7682000", "otherCurrentAssets": "3285000", "totalCurrentAssets": "67290000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26582000", "currentNetReceivables": "178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1361000", "currentAccountsPayable": "2917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87000", "shortLongTermDebtTotal": "87000", "totalShareholderEquity": "-158300000", "capitalLeaseObligations": "87000", "otherCurrentLiabilities": "4678000", "totalCurrentLiabilities": "7682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3004000", "cashAndShortTermInvestments": "37142000", "commonStockSharesOutstanding": "2828800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9002000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2014000", "cashflowFromInvestment": "-26498000", "stockBasedCompensation": "1802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171000, "cost_of_revenue": 35000, "gross_profit": 136000, "research_and_development": 8798000, "selling_general_admin": 3288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11445000, "depreciation_amortisation": -470000, "ebitda": -11915000, "interest_expense": 262000, "interest_income": null, "other_non_operating": null, "pretax_income": -11400000, "tax_provision": -515000, "effective_tax_rate": null, "net_income": -10885000, "net_income_continuing_ops": -11400000, "net_income_to_common": -10885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37142000, "short_term_investments": 26582000, "net_receivables": 178000, "inventory": 103000, "other_current_assets": null, "total_current_assets": 67290000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1361000, "total_assets": 68651000, "short_term_debt": 87000, "accounts_payable": 2917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7682000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3004000, "total_liabilities": 7682000, "total_debt": 87000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158300000, "total_equity": -158300000, "shares_outstanding": 2828800, "operating_cash_flow": -9002000, "stock_based_compensation": 1802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2014000, "free_cash_flow": -9002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11445000", "ebitda": "-11915000", "netIncome": "-10885000", "grossProfit": "136000", "depreciation": "None", "totalRevenue": "171000", "costOfRevenue": "35000", "interestIncome": "515000", "incomeBeforeTax": "-11400000", "interestExpense": "262000", "operatingIncome": "-11915000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-515000", "reportedCurrency": "USD", "netInterestIncome": "515000", "nonInterestIncome": "None", "operatingExpenses": "11915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-470000", "sellingGeneralAndAdministrative": "3288000", "netIncomeFromContinuingOperations": "-11400000" }, "balance": { "goodwill": "None", "inventory": "103000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "68651000", "longTermDebt": "None", "shortTermDebt": "87000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158300000", "totalLiabilities": "7682000", "otherCurrentAssets": "3285000", "totalCurrentAssets": "67290000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26582000", "currentNetReceivables": "178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1361000", "currentAccountsPayable": "2917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87000", "shortLongTermDebtTotal": "87000", "totalShareholderEquity": "-158300000", "capitalLeaseObligations": "87000", "otherCurrentLiabilities": "4678000", "totalCurrentLiabilities": "7682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3004000", "cashAndShortTermInvestments": "37142000", "commonStockSharesOutstanding": "2828800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9002000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2014000", "cashflowFromInvestment": "-26498000", "stockBasedCompensation": "1802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "income_statement": { "revenue": 382000, "cost_of_revenue": 35000, "gross_profit": 347000, "ebit": -11360000, "ebitda": -11325000, "pretax_income": -11125000, "tax_provision": -400000, "net_income": -10725000, "net_income_to_common": -10725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70628000, "total_current_assets": 74790000, "total_assets": 76170000, "short_term_debt": 244000, "long_term_debt": null, "total_debt": 244000, "total_liabilities": 7626000, "total_equity": 68544000, "shares_outstanding": 54212000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11966000, "capital_expenditure": 0, "free_cash_flow": -11966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139413, "ticker_id": 7507, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11360000", "ebitda": "-11325000", "netIncome": "-10725000", "grossProfit": "347000", "depreciation": "None", "totalRevenue": "382000", "costOfRevenue": "35000", "interestIncome": "200000", "incomeBeforeTax": "-11125000", "interestExpense": "200000", "operatingIncome": "-11325000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "11325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "3265000", "netIncomeFromContinuingOperations": "-11125000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "76170000", "longTermDebt": "None", "shortTermDebt": "244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146900000", "totalLiabilities": "7626000", "otherCurrentAssets": "8098000", "totalCurrentAssets": "74790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380000", "currentAccountsPayable": "2456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122000", "shortLongTermDebtTotal": "122000", "totalShareholderEquity": "68544000", "capitalLeaseObligations": "122000", "otherCurrentLiabilities": "4808000", "totalCurrentLiabilities": "7626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2696000", "cashAndShortTermInvestments": "70628000", "commonStockSharesOutstanding": "54212000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11966000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3694000", "cashflowFromInvestment": "-26498000", "stockBasedCompensation": "1974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382000, "cost_of_revenue": 35000, "gross_profit": 347000, "research_and_development": 8442000, "selling_general_admin": 3265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11360000, "depreciation_amortisation": 35000, "ebitda": -11325000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": -11125000, "tax_provision": -400000, "effective_tax_rate": null, "net_income": -10725000, "net_income_continuing_ops": -11125000, "net_income_to_common": -10725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70628000, "short_term_investments": null, "net_receivables": 226000, "inventory": null, "other_current_assets": null, "total_current_assets": 74790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1380000, "total_assets": 76170000, "short_term_debt": 244000, "accounts_payable": 2456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7626000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2696000, "total_liabilities": 7626000, "total_debt": 244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146900000, "total_equity": 68544000, "shares_outstanding": 54212000, "operating_cash_flow": -11966000, "stock_based_compensation": 1974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3694000, "free_cash_flow": -11966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11360000", "ebitda": "-11325000", "netIncome": "-10725000", "grossProfit": "347000", "depreciation": "None", "totalRevenue": "382000", "costOfRevenue": "35000", "interestIncome": "200000", "incomeBeforeTax": "-11125000", "interestExpense": "200000", "operatingIncome": "-11325000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "11325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "3265000", "netIncomeFromContinuingOperations": "-11125000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "76170000", "longTermDebt": "None", "shortTermDebt": "244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146900000", "totalLiabilities": "7626000", "otherCurrentAssets": "8098000", "totalCurrentAssets": "74790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380000", "currentAccountsPayable": "2456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122000", "shortLongTermDebtTotal": "122000", "totalShareholderEquity": "68544000", "capitalLeaseObligations": "122000", "otherCurrentLiabilities": "4808000", "totalCurrentLiabilities": "7626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2696000", "cashAndShortTermInvestments": "70628000", "commonStockSharesOutstanding": "54212000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11966000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3694000", "cashflowFromInvestment": "-26498000", "stockBasedCompensation": "1974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "income_statement": { "revenue": 191000, "cost_of_revenue": 65000, "gross_profit": 126000, "ebit": -11860000, "ebitda": -11795000, "pretax_income": -11741000, "tax_provision": -108000, "net_income": -11633000, "net_income_to_common": -11633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78900000, "total_current_assets": 80980000, "total_assets": 81526000, "short_term_debt": 288000, "long_term_debt": null, "total_debt": 288000, "total_liabilities": 7525000, "total_equity": 74001000, "shares_outstanding": 50064000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7130000, "capital_expenditure": 0, "free_cash_flow": -7130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139414, "ticker_id": 7507, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11860000", "ebitda": "-11795000", "netIncome": "-11633000", "grossProfit": "126000", "depreciation": "None", "totalRevenue": "191000", "costOfRevenue": "65000", "interestIncome": "54000", "incomeBeforeTax": "-11741000", "interestExpense": "54000", "operatingIncome": "-11795000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-108000", "reportedCurrency": "USD", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "11795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "3225000", "netIncomeFromContinuingOperations": "-11741000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "81526000", "longTermDebt": "None", "shortTermDebt": "288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135775000", "totalLiabilities": "7525000", "otherCurrentAssets": "2042000", "totalCurrentAssets": "80980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546000", "currentAccountsPayable": "2519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157000", "shortLongTermDebtTotal": "157000", "totalShareholderEquity": "74001000", "capitalLeaseObligations": "157000", "otherCurrentLiabilities": "4494000", "totalCurrentLiabilities": "7512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13000", "cashAndShortTermInvestments": "78900000", "commonStockSharesOutstanding": "50064000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7130000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3871000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191000, "cost_of_revenue": 65000, "gross_profit": 126000, "research_and_development": 8761000, "selling_general_admin": 3225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11860000, "depreciation_amortisation": 65000, "ebitda": -11795000, "interest_expense": 54000, "interest_income": null, "other_non_operating": null, "pretax_income": -11741000, "tax_provision": -108000, "effective_tax_rate": null, "net_income": -11633000, "net_income_continuing_ops": -11741000, "net_income_to_common": -11633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78900000, "short_term_investments": null, "net_receivables": 38000, "inventory": 1, "other_current_assets": null, "total_current_assets": 80980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 546000, "total_assets": 81526000, "short_term_debt": 288000, "accounts_payable": 2519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13000, "total_liabilities": 7525000, "total_debt": 288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135775000, "total_equity": 74001000, "shares_outstanding": 50064000, "operating_cash_flow": -7130000, "stock_based_compensation": 1677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3871000, "free_cash_flow": -7130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11860000", "ebitda": "-11795000", "netIncome": "-11633000", "grossProfit": "126000", "depreciation": "None", "totalRevenue": "191000", "costOfRevenue": "65000", "interestIncome": "54000", "incomeBeforeTax": "-11741000", "interestExpense": "54000", "operatingIncome": "-11795000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-108000", "reportedCurrency": "USD", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "11795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "3225000", "netIncomeFromContinuingOperations": "-11741000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "81526000", "longTermDebt": "None", "shortTermDebt": "288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135775000", "totalLiabilities": "7525000", "otherCurrentAssets": "2042000", "totalCurrentAssets": "80980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546000", "currentAccountsPayable": "2519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157000", "shortLongTermDebtTotal": "157000", "totalShareholderEquity": "74001000", "capitalLeaseObligations": "157000", "otherCurrentLiabilities": "4494000", "totalCurrentLiabilities": "7512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13000", "cashAndShortTermInvestments": "78900000", "commonStockSharesOutstanding": "50064000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7130000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3871000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "income_statement": { "revenue": 746000, "cost_of_revenue": 44000, "gross_profit": 702000, "ebit": -9956000, "ebitda": -9912000, "pretax_income": -9904000, "tax_provision": -16000, "net_income": -9888000, "net_income_to_common": -9888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82159000, "total_current_assets": 85066000, "total_assets": 85488000, "short_term_debt": 62000, "long_term_debt": null, "total_debt": 62000, "total_liabilities": 5294000, "total_equity": 80194000, "shares_outstanding": 49429000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8606000, "capital_expenditure": 0, "free_cash_flow": -8606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139415, "ticker_id": 7507, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9956000", "ebitda": "-9912000", "netIncome": "-9888000", "grossProfit": "702000", "depreciation": "None", "totalRevenue": "746000", "costOfRevenue": "44000", "interestIncome": "8000", "incomeBeforeTax": "-9904000", "interestExpense": "8000", "operatingIncome": "-9896000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "9912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "3679000", "netIncomeFromContinuingOperations": "-9904000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "85488000", "longTermDebt": "None", "shortTermDebt": "62000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124034000", "totalLiabilities": "5294000", "otherCurrentAssets": "2907000", "totalCurrentAssets": "85066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "422000", "currentAccountsPayable": "2395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31000", "shortLongTermDebtTotal": "31000", "totalShareholderEquity": "80194000", "capitalLeaseObligations": "31000", "otherCurrentLiabilities": "2837000", "totalCurrentLiabilities": "5294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2426000", "cashAndShortTermInvestments": "82159000", "commonStockSharesOutstanding": "49429000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8606000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3871000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 746000, "cost_of_revenue": 44000, "gross_profit": 702000, "research_and_development": 6979000, "selling_general_admin": 3679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9956000, "depreciation_amortisation": 44000, "ebitda": -9912000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -9904000, "tax_provision": -16000, "effective_tax_rate": null, "net_income": -9888000, "net_income_continuing_ops": -9904000, "net_income_to_common": -9888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82159000, "short_term_investments": null, "net_receivables": 1100000, "inventory": 1, "other_current_assets": null, "total_current_assets": 85066000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 422000, "total_assets": 85488000, "short_term_debt": 62000, "accounts_payable": 2395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5294000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2426000, "total_liabilities": 5294000, "total_debt": 62000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124034000, "total_equity": 80194000, "shares_outstanding": 49429000, "operating_cash_flow": -8606000, "stock_based_compensation": 1978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3871000, "free_cash_flow": -8606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9956000", "ebitda": "-9912000", "netIncome": "-9888000", "grossProfit": "702000", "depreciation": "None", "totalRevenue": "746000", "costOfRevenue": "44000", "interestIncome": "8000", "incomeBeforeTax": "-9904000", "interestExpense": "8000", "operatingIncome": "-9896000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "9912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "3679000", "netIncomeFromContinuingOperations": "-9904000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "85488000", "longTermDebt": "None", "shortTermDebt": "62000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124034000", "totalLiabilities": "5294000", "otherCurrentAssets": "2907000", "totalCurrentAssets": "85066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "422000", "currentAccountsPayable": "2395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31000", "shortLongTermDebtTotal": "31000", "totalShareholderEquity": "80194000", "capitalLeaseObligations": "31000", "otherCurrentLiabilities": "2837000", "totalCurrentLiabilities": "5294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2426000", "cashAndShortTermInvestments": "82159000", "commonStockSharesOutstanding": "49429000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8606000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3871000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "income_statement": { "revenue": 556000, "cost_of_revenue": 3700000, "gross_profit": -3144000, "ebit": -8124000, "ebitda": -8080000, "pretax_income": -8073000, "tax_provision": -7000, "net_income": -8073000, "net_income_to_common": -8073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90765000, "total_current_assets": 92853000, "total_assets": 93585000, "short_term_debt": 75000, "long_term_debt": null, "total_debt": 75000, "total_liabilities": 5465000, "total_equity": -114130000, "shares_outstanding": 49426000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6616000, "capital_expenditure": 0, "free_cash_flow": -6616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139416, "ticker_id": 7507, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:07.158304+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8124000", "ebitda": "-8080000", "netIncome": "-8073000", "grossProfit": "-3144000", "depreciation": "None", "totalRevenue": "556000", "costOfRevenue": "3700000", "interestIncome": "7000", "incomeBeforeTax": "-8073000", "interestExpense": "7000", "operatingIncome": "-8080000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "8080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "2618000", "netIncomeFromContinuingOperations": "-8073000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "93585000", "longTermDebt": "None", "shortTermDebt": "75000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114130000", "totalLiabilities": "5465000", "otherCurrentAssets": "1503000", "totalCurrentAssets": "92853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732000", "currentAccountsPayable": "1959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75000", "shortLongTermDebtTotal": "75000", "totalShareholderEquity": "-114130000", "capitalLeaseObligations": "75000", "otherCurrentLiabilities": "3431000", "totalCurrentLiabilities": "5465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1959000", "cashAndShortTermInvestments": "90765000", "commonStockSharesOutstanding": "49426000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6616000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 556000, "cost_of_revenue": 3700000, "gross_profit": -3144000, "research_and_development": 6018000, "selling_general_admin": 2618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8124000, "depreciation_amortisation": 44000, "ebitda": -8080000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -8073000, "tax_provision": -7000, "effective_tax_rate": null, "net_income": -8073000, "net_income_continuing_ops": -8073000, "net_income_to_common": -8073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90765000, "short_term_investments": null, "net_receivables": 585000, "inventory": 1, "other_current_assets": null, "total_current_assets": 92853000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 732000, "total_assets": 93585000, "short_term_debt": 75000, "accounts_payable": 1959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5465000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1959000, "total_liabilities": 5465000, "total_debt": 75000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114130000, "total_equity": -114130000, "shares_outstanding": 49426000, "operating_cash_flow": -6616000, "stock_based_compensation": 1713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -6616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8124000", "ebitda": "-8080000", "netIncome": "-8073000", "grossProfit": "-3144000", "depreciation": "None", "totalRevenue": "556000", "costOfRevenue": "3700000", "interestIncome": "7000", "incomeBeforeTax": "-8073000", "interestExpense": "7000", "operatingIncome": "-8080000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "8080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "2618000", "netIncomeFromContinuingOperations": "-8073000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "93585000", "longTermDebt": "None", "shortTermDebt": "75000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114130000", "totalLiabilities": "5465000", "otherCurrentAssets": "1503000", "totalCurrentAssets": "92853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732000", "currentAccountsPayable": "1959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75000", "shortLongTermDebtTotal": "75000", "totalShareholderEquity": "-114130000", "capitalLeaseObligations": "75000", "otherCurrentLiabilities": "3431000", "totalCurrentLiabilities": "5465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1959000", "cashAndShortTermInvestments": "90765000", "commonStockSharesOutstanding": "49426000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6616000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2023-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }