{ "ticker": { "uuid": "632a332e-7881-4693-90d5-b835d7029018", "symbol": "YATRA", "name": "Yatra Online Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/632a332e-7881-4693-90d5-b835d7029018/", "api_url": "https://sharemaestro.com/factors/api/tickers/632a332e-7881-4693-90d5-b835d7029018/" }, "ticker_metadata": { "id": 19160, "uuid": "632a332e-7881-4693-90d5-b835d7029018", "symbol": "YATRA", "name": "Yatra Online Limited", "asset_type": "equity", "market_cap": 15738694656, "stock_exchange_id": 7, "industry": "Travel Services", "sector": "Consumer Cyclical", "description": "Yatra Online Limited provides reservation and booking services related to transport, travel, tours, and tourism in India and internationally. It offers flight reservation, hotel booking and holiday packages, ground transportation, train and bus tickets, cab booking, car rental, visa and passport, travel insurance, and freight forwarding services. It serves its products through internet, mobile, call center, and retail lounges. The company was incorporated in 2005 and is based in Gurugram, India. Yatra Online Limited operates as a subsidiary of THCL Travel Holding Cyprus Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "632a332e-7881-4693-90d5-b835d7029018", "symbol": "YATRA", "name": "Yatra Online Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/632a332e-7881-4693-90d5-b835d7029018/", "api_url": "https://sharemaestro.com/factors/api/tickers/632a332e-7881-4693-90d5-b835d7029018/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.71, "value": 0.6, "quality": 0.36, "momentum": 0.76, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 98.84, "market_cap": 15509595888.46, "pe_ratio": 33.1324, "earnings_yield": 0.0302, "ebitda_to_ev": 0.0647, "shareholder_yield": 0, "roe": 0.0564, "piotroski_f_score": 9, "momentum_12_1": 0.13, "volatility_252d": 0.7783 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:33.138692+00:00", "batch_id": "" }, "size": { "price_close": 98.84, "market_cap": 15509595888.4552, "market_cap_usd": 15509595888.4552, "enterprise_value": 15815595888.4552, "shares_outstanding": 156916193, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.1324, "pb_ratio": 1.8682, "ptbv_ratio": 1.8682, "ps_ratio": 1.5409, "pcf_ratio": 20.3899, "pfcf_ratio": 50.2026, "ev_ebitda": 15.4538, "ev_ebit": 40.3366, "ev_sales": 1.5713, "ev_fcf": 51.1931, "earnings_yield": 0.0302, "fcf_yield": 0.0195, "price_to_sales": 1.5409, "price_to_book": 1.8682, "price_to_cashflow": 20.3899, "ebitda_to_ev": 0.0647, "sales_yield": 0.6364 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0144, "total_yield": 0.0144 }, "quality": { "gross_margin": 0.3134, "operating_margin": 0.039, "net_margin": 0.0465, "ebitda_margin": 0.1017, "fcf_margin": 0.0307, "roe": 0.0564, "roa": 0.035, "roic": 0.0342, "roc_greenblatt": null, "asset_turnover": 0.7531, "cash_conversion": 0.66, "accruals_ratio": -0.0219, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.3084, "revenue_stability_5y": 0.5271, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.236, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.299, "debt_to_assets": 0.077, "interest_coverage": 3.124, "current_ratio": 2.0786, "quick_ratio": 2.0786, "net_debt": 306000000, "local_beta": 2.6035, "volatility_252d": 0.7783, "volatility_60d": 1.4902, "max_drawdown_12m": -0.4963, "risk_adjusted_momentum": 0.167 }, "growth": { "revenue_growth_1y": 0.2717, "revenue_growth_3y_cagr": 0.4387, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2799, "eps_growth_3y_cagr": 0.8306, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0593, "revenue_growth": 0.2717, "earnings_growth": 0.2799 }, "momentum": { "price_return_1m": -0.0861, "price_return_3m": -0.0925, "price_return_6m": -0.4274, "price_return_9m": -0.3552, "price_return_12m": 0.0327, "price_return_12m_ex1m": 0.13, "momentum_6m": -0.4274, "momentum_12m": 0.0327, "momentum_12_1": 0.13, "distance_from_52w_high": -0.473, "distance_from_52w_low": 0.1779, "relative_strength": 0.1404 }, "raw_ttm": { "revenue_ttm": 10065100000, "gross_profit_ttm": 3154180000, "ebit_ttm": 392090000, "ebitda_ttm": 1023410000, "net_income_ttm": 468110000, "eps_diluted_ttm": 2.9832, "operating_cash_flow_ttm": 760650000, "capital_expenditure_ttm": -451710000, "fcf_ttm": 308940000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 125510000, "cash_and_equivalents": 723720000, "total_current_assets": 9538600000, "total_current_liabilities": 4588940000, "net_ppe": null, "total_assets": 13364320000, "total_debt": 1029720000, "total_equity": 8302110000, "net_working_capital": 4930070000, "book_value_per_share": 52.9079, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.9079 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 60, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 37, "rank_pcf": 51, "rank_ev_ebitda": 51, "rank_ev_ebit": 79, "rank_earnings_yield": 60, "rank_fcf_yield": 37, "rank_dividend_yield": 83, "rank_shareholder_yield": 62, "rank_total_yield": 22, "rank_roe": 75, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 68, "rank_fcf_margin": 45, "rank_piotroski": 2, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 35 }, "composites": { "value_composite": 40, "quality_composite": 64, "momentum_composite": 24, "growth_composite": 14, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 36, "vc2_composite": 39, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.4648, "os_score": 0.71, "value_percentile": 0.6, "quality_percentile": 0.36, "momentum_percentile": 0.76, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7544, "ticker_id": 19160, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:33.138692+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.84, "market_cap": 15509595888.4552, "market_cap_usd": 15509595888.4552, "enterprise_value": 15815595888.4552, "shares_outstanding": 156916193, "fx_rate_to_usd": null, "pe_ratio": 33.13237463, "pb_ratio": 1.8681511, "ptbv_ratio": 1.8681511, "ps_ratio": 1.54092815, "pcf_ratio": 20.38992426, "pfcf_ratio": 50.20261503, "ev_ebitda": 15.45382192, "ev_ebit": 40.33664691, "ev_sales": 1.57133023, "ev_fcf": 51.19309862, "earnings_yield": 0.03018196, "fcf_yield": 0.01953388, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01442526, "total_yield": 0.01442526, "gross_margin": 0.31337791, "operating_margin": 0.0389554, "net_margin": 0.04650823, "ebitda_margin": 0.10167907, "fcf_margin": 0.03069418, "roe": 0.05638446, "roa": 0.03502685, "roic": 0.03416168, "roc_greenblatt": null, "asset_turnover": 0.75313222, "cash_conversion": 0.65997308, "accruals_ratio": -0.02188963, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.2990004, "debt_to_assets": 0.07704994, "interest_coverage": 3.12397419, "current_ratio": 2.07860639, "quick_ratio": 2.07860639, "net_debt": 306000000, "revenue_growth_1y": 0.27174196, "revenue_growth_3y_cagr": 0.43870388, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.27987095, "eps_growth_3y_cagr": 0.83064739, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05926687, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.308364, "revenue_stability_5y": 0.527077, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0860842, "price_return_3m": -0.09254501, "price_return_6m": -0.42737967, "price_return_9m": -0.35520908, "price_return_12m": 0.03270293, "price_return_12m_ex1m": 0.129976, "distance_from_52w_high": -0.4729939, "distance_from_52w_low": 0.17792863, "relative_strength": 0.14038266, "local_beta": 2.6035, "volatility_252d": 0.778315, "volatility_60d": 1.49021, "max_drawdown_12m": -0.49634765, "revenue_ttm": 10065100000, "gross_profit_ttm": 3154180000, "ebit_ttm": 392090000, "ebitda_ttm": 1023410000, "net_income_ttm": 468110000, "eps_diluted_ttm": 2.98318479, "operating_cash_flow_ttm": 760650000, "capital_expenditure_ttm": -451710000, "fcf_ttm": 308940000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 125510000, "cash_and_equivalents": 723720000, "total_current_assets": 9538600000, "total_current_liabilities": 4588940000, "net_ppe": null, "total_assets": 13364320000, "total_debt": 1029720000, "total_equity": 8302110000, "net_working_capital": 4930070000, "book_value_per_share": 52.90792391, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.90792391, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 60, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 37, "rank_pcf": 51, "rank_ev_ebitda": 51, "rank_ev_ebit": 79, "rank_earnings_yield": 60, "rank_fcf_yield": 37, "rank_dividend_yield": 83, "rank_shareholder_yield": 62, "rank_total_yield": 22, "rank_roe": 75, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 68, "rank_fcf_margin": 45, "rank_piotroski": 2, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 35, "value_composite": 40, "quality_composite": 64, "momentum_composite": 24, "growth_composite": 14, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 36, "vc2_composite": 39, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 98.84, "os": 0.71, "value": 0.6, "quality": 0.36, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.1324, "earnings_yield": 0.0302, "shareholder_yield": 0, "roe": 0.0564, "momentum_12_1": 0.13, "complete_fields": { "id": 7544, "ticker_id": 19160, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:33.138692+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.84, "market_cap": 15509595888.4552, "market_cap_usd": 15509595888.4552, "enterprise_value": 15815595888.4552, "shares_outstanding": 156916193, "fx_rate_to_usd": null, "pe_ratio": 33.13237463, "pb_ratio": 1.8681511, "ptbv_ratio": 1.8681511, "ps_ratio": 1.54092815, "pcf_ratio": 20.38992426, "pfcf_ratio": 50.20261503, "ev_ebitda": 15.45382192, "ev_ebit": 40.33664691, "ev_sales": 1.57133023, "ev_fcf": 51.19309862, "earnings_yield": 0.03018196, "fcf_yield": 0.01953388, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01442526, "total_yield": 0.01442526, "gross_margin": 0.31337791, "operating_margin": 0.0389554, "net_margin": 0.04650823, "ebitda_margin": 0.10167907, "fcf_margin": 0.03069418, "roe": 0.05638446, "roa": 0.03502685, "roic": 0.03416168, "roc_greenblatt": null, "asset_turnover": 0.75313222, "cash_conversion": 0.65997308, "accruals_ratio": -0.02188963, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.2990004, "debt_to_assets": 0.07704994, "interest_coverage": 3.12397419, "current_ratio": 2.07860639, "quick_ratio": 2.07860639, "net_debt": 306000000, "revenue_growth_1y": 0.27174196, "revenue_growth_3y_cagr": 0.43870388, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.27987095, "eps_growth_3y_cagr": 0.83064739, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05926687, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.308364, "revenue_stability_5y": 0.527077, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0860842, "price_return_3m": -0.09254501, "price_return_6m": -0.42737967, "price_return_9m": -0.35520908, "price_return_12m": 0.03270293, "price_return_12m_ex1m": 0.129976, "distance_from_52w_high": -0.4729939, "distance_from_52w_low": 0.17792863, "relative_strength": 0.14038266, "local_beta": 2.6035, "volatility_252d": 0.778315, "volatility_60d": 1.49021, "max_drawdown_12m": -0.49634765, "revenue_ttm": 10065100000, "gross_profit_ttm": 3154180000, "ebit_ttm": 392090000, "ebitda_ttm": 1023410000, "net_income_ttm": 468110000, "eps_diluted_ttm": 2.98318479, "operating_cash_flow_ttm": 760650000, "capital_expenditure_ttm": -451710000, "fcf_ttm": 308940000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 125510000, "cash_and_equivalents": 723720000, "total_current_assets": 9538600000, "total_current_liabilities": 4588940000, "net_ppe": null, "total_assets": 13364320000, "total_debt": 1029720000, "total_equity": 8302110000, "net_working_capital": 4930070000, "book_value_per_share": 52.90792391, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.90792391, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 60, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 37, "rank_pcf": 51, "rank_ev_ebitda": 51, "rank_ev_ebit": 79, "rank_earnings_yield": 60, "rank_fcf_yield": 37, "rank_dividend_yield": 83, "rank_shareholder_yield": 62, "rank_total_yield": 22, "rank_roe": 75, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 68, "rank_fcf_margin": 45, "rank_piotroski": 2, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 35, "value_composite": 40, "quality_composite": 64, "momentum_composite": 24, "growth_composite": 14, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 36, "vc2_composite": 39, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "income_statement": { "revenue": 10065100000, "cost_of_revenue": 6910920000, "gross_profit": 3154180000, "ebit": 392080000, "ebitda": 1023410000, "pretax_income": null, "tax_provision": null, "net_income": 468100000, "net_income_to_common": 468100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723720000, "total_current_assets": 9538600000, "total_assets": 13364320000, "short_term_debt": 704130000, "long_term_debt": 12090000, "total_debt": 1029720000, "total_liabilities": null, "total_equity": 8302110000, "shares_outstanding": 156916193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 760650000, "capital_expenditure": -451710000, "free_cash_flow": 308940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -223730000 }, "complete_fields": { "id": 383412, "ticker_id": 19160, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1023410000", "netIncome": "468100000", "grossProfit": "3154180000", "totalRevenue": "10065100000", "costOfRevenue": "6910920000", "interestExpense": "125510000", "operatingIncome": "392080000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "411510000" }, "balance": { "totalDebt": "1029720000", "totalAssets": "13364320000", "longTermDebt": "12090000", "shortTermDebt": "704130000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "156916193", "totalCurrentAssets": "9538600000", "totalShareholderEquity": "8302110000", "totalCurrentLiabilities": "4588940000", "cashAndShortTermInvestments": "723720000" }, "cashflow": { "freeCashFlow": "308940000", "dividendsPaid": null, "issuanceOfDebt": "2272430000", "issuanceOfStock": null, "repaymentOfDebt": "-2496160000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "760650000", "repurchaseOfStock": null, "capitalExpenditures": "-451710000" } }, "revenue": 10065100000, "cost_of_revenue": 6910920000, "gross_profit": 3154180000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392080000, "depreciation_amortisation": 411510000, "ebitda": 1023410000, "interest_expense": 125510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 468100000, "net_income_continuing_ops": null, "net_income_to_common": 468100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9538600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13364320000, "short_term_debt": 704130000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4588940000, "long_term_debt": 12090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1029720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8302110000, "shares_outstanding": 156916193, "operating_cash_flow": 760650000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -451710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -223730000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 308940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1023410000", "netIncome": "468100000", "grossProfit": "3154180000", "totalRevenue": "10065100000", "costOfRevenue": "6910920000", "interestExpense": "125510000", "operatingIncome": "392080000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "411510000" }, "balance": { "totalDebt": "1029720000", "totalAssets": "13364320000", "longTermDebt": "12090000", "shortTermDebt": "704130000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "156916193", "totalCurrentAssets": "9538600000", "totalShareholderEquity": "8302110000", "totalCurrentLiabilities": "4588940000", "cashAndShortTermInvestments": "723720000" }, "cashflow": { "freeCashFlow": "308940000", "dividendsPaid": null, "issuanceOfDebt": "2272430000", "issuanceOfStock": null, "repaymentOfDebt": "-2496160000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "760650000", "repurchaseOfStock": null, "capitalExpenditures": "-451710000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "income_statement": { "revenue": 7914420000, "cost_of_revenue": 5521030000, "gross_profit": 2393390000, "ebit": 135270000, "ebitda": 762480000, "pretax_income": null, "tax_provision": null, "net_income": 365740000, "net_income_to_common": 365740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 551800000, "total_current_assets": 9592100000, "total_assets": 13233000000, "short_term_debt": 525100000, "long_term_debt": 20700000, "total_debt": 783900000, "total_liabilities": null, "total_equity": 7837600000, "shares_outstanding": 156916193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -886460000, "capital_expenditure": -294450000, "free_cash_flow": -1180910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -687310000 }, "complete_fields": { "id": 383417, "ticker_id": 19160, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "762480000", "netIncome": "365740000", "grossProfit": "2393390000", "totalRevenue": "7914420000", "costOfRevenue": "5521030000", "interestExpense": "102310000", "operatingIncome": "135270000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "308900000" }, "balance": { "totalDebt": "783900000", "totalAssets": "13233000000", "longTermDebt": "20700000", "shortTermDebt": "525100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "156916193", "totalCurrentAssets": "9592100000", "totalShareholderEquity": "7837600000", "totalCurrentLiabilities": "4980100000", "cashAndShortTermInvestments": "551800000" }, "cashflow": { "freeCashFlow": "-1180910000", "dividendsPaid": null, "issuanceOfDebt": "1905640000", "issuanceOfStock": "0", "repaymentOfDebt": "-2592950000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-886460000", "repurchaseOfStock": null, "capitalExpenditures": "-294450000" } }, "revenue": 7914420000, "cost_of_revenue": 5521030000, "gross_profit": 2393390000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135270000, "depreciation_amortisation": 308900000, "ebitda": 762480000, "interest_expense": 102310000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 365740000, "net_income_continuing_ops": null, "net_income_to_common": 365740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 551800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9592100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13233000000, "short_term_debt": 525100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4980100000, "long_term_debt": 20700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 783900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7837600000, "shares_outstanding": 156916193, "operating_cash_flow": -886460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -294450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -687310000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1180910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "762480000", "netIncome": "365740000", "grossProfit": "2393390000", "totalRevenue": "7914420000", "costOfRevenue": "5521030000", "interestExpense": "102310000", "operatingIncome": "135270000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "308900000" }, "balance": { "totalDebt": "783900000", "totalAssets": "13233000000", "longTermDebt": "20700000", "shortTermDebt": "525100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "156916193", "totalCurrentAssets": "9592100000", "totalShareholderEquity": "7837600000", "totalCurrentLiabilities": "4980100000", "cashAndShortTermInvestments": "551800000" }, "cashflow": { "freeCashFlow": "-1180910000", "dividendsPaid": null, "issuanceOfDebt": "1905640000", "issuanceOfStock": "0", "repaymentOfDebt": "-2592950000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-886460000", "repurchaseOfStock": null, "capitalExpenditures": "-294450000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "income_statement": { "revenue": 3617100000, "cost_of_revenue": 1877800000, "gross_profit": 1739300000, "ebit": -70200000, "ebitda": 382200000, "pretax_income": null, "tax_provision": null, "net_income": -45100000, "net_income_to_common": -45100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1400800000, "total_current_assets": 10151300000, "total_assets": 12173500000, "short_term_debt": 523500000, "long_term_debt": 114700000, "total_debt": 853900000, "total_liabilities": null, "total_equity": 7474900000, "shares_outstanding": 156916193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1424500000, "capital_expenditure": -266700000, "free_cash_flow": -1691200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6020100000, "net_debt_issued": -910900000 }, "complete_fields": { "id": 383420, "ticker_id": 19160, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "382200000", "netIncome": "-45100000", "grossProfit": "1739300000", "totalRevenue": "3617100000", "costOfRevenue": "1877800000", "interestExpense": "198400000", "operatingIncome": "-70200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196800000" }, "balance": { "totalDebt": "853900000", "totalAssets": "12173500000", "longTermDebt": "114700000", "shortTermDebt": "523500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "156916193", "totalCurrentAssets": "10151300000", "totalShareholderEquity": "7474900000", "totalCurrentLiabilities": "4359000000", "cashAndShortTermInvestments": "1400800000" }, "cashflow": { "freeCashFlow": "-1691200000", "dividendsPaid": null, "issuanceOfDebt": "7826500000", "issuanceOfStock": "6020100000", "repaymentOfDebt": "-8737400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1424500000", "repurchaseOfStock": null, "capitalExpenditures": "-266700000" } }, "revenue": 3617100000, "cost_of_revenue": 1877800000, "gross_profit": 1739300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70200000, "depreciation_amortisation": 196800000, "ebitda": 382200000, "interest_expense": 198400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -45100000, "net_income_continuing_ops": null, "net_income_to_common": -45100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1400800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10151300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12173500000, "short_term_debt": 523500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4359000000, "long_term_debt": 114700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 853900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7474900000, "shares_outstanding": 156916193, "operating_cash_flow": -1424500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -266700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6020100000, "net_debt_issued": -910900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1691200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "382200000", "netIncome": "-45100000", "grossProfit": "1739300000", "totalRevenue": "3617100000", "costOfRevenue": "1877800000", "interestExpense": "198400000", "operatingIncome": "-70200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196800000" }, "balance": { "totalDebt": "853900000", "totalAssets": "12173500000", "longTermDebt": "114700000", "shortTermDebt": "523500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "156916193", "totalCurrentAssets": "10151300000", "totalShareholderEquity": "7474900000", "totalCurrentLiabilities": "4359000000", "cashAndShortTermInvestments": "1400800000" }, "cashflow": { "freeCashFlow": "-1691200000", "dividendsPaid": null, "issuanceOfDebt": "7826500000", "issuanceOfStock": "6020100000", "repaymentOfDebt": "-8737400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1424500000", "repurchaseOfStock": null, "capitalExpenditures": "-266700000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "income_statement": { "revenue": 3379900000, "cost_of_revenue": 1542000000, "gross_profit": 1837900000, "ebit": 298900000, "ebitda": 511200000, "pretax_income": null, "tax_provision": null, "net_income": 76300000, "net_income_to_common": 76300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469000000, "total_current_assets": 5058900000, "total_assets": 6812500000, "short_term_debt": 1290800000, "long_term_debt": 240000000, "total_debt": 1782000000, "total_liabilities": null, "total_equity": 1695200000, "shares_outstanding": 156916193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1530800000, "capital_expenditure": -154200000, "free_cash_flow": -1685000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 620100000, "net_debt_issued": 1148400000 }, "complete_fields": { "id": 383421, "ticker_id": 19160, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "511200000", "netIncome": "76300000", "grossProfit": "1837900000", "totalRevenue": "3379900000", "costOfRevenue": "1542000000", "interestExpense": "205600000", "operatingIncome": "298900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "182800000" }, "balance": { "totalDebt": "1782000000", "totalAssets": "6812500000", "longTermDebt": "240000000", "shortTermDebt": "1290800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "156916193", "totalCurrentAssets": "5058900000", "totalShareholderEquity": "1695200000", "totalCurrentLiabilities": "4626000000", "cashAndShortTermInvestments": "469000000" }, "cashflow": { "freeCashFlow": "-1685000000", "dividendsPaid": null, "issuanceOfDebt": "4275400000", "issuanceOfStock": "620100000", "repaymentOfDebt": "-3127000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1530800000", "repurchaseOfStock": null, "capitalExpenditures": "-154200000" } }, "revenue": 3379900000, "cost_of_revenue": 1542000000, "gross_profit": 1837900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298900000, "depreciation_amortisation": 182800000, "ebitda": 511200000, "interest_expense": 205600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76300000, "net_income_continuing_ops": null, "net_income_to_common": 76300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5058900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6812500000, "short_term_debt": 1290800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4626000000, "long_term_debt": 240000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1782000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1695200000, "shares_outstanding": 156916193, "operating_cash_flow": -1530800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -154200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 620100000, "net_debt_issued": 1148400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1685000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "511200000", "netIncome": "76300000", "grossProfit": "1837900000", "totalRevenue": "3379900000", "costOfRevenue": "1542000000", "interestExpense": "205600000", "operatingIncome": "298900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "182800000" }, "balance": { "totalDebt": "1782000000", "totalAssets": "6812500000", "longTermDebt": "240000000", "shortTermDebt": "1290800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "156916193", "totalCurrentAssets": "5058900000", "totalShareholderEquity": "1695200000", "totalCurrentLiabilities": "4626000000", "cashAndShortTermInvestments": "469000000" }, "cashflow": { "freeCashFlow": "-1685000000", "dividendsPaid": null, "issuanceOfDebt": "4275400000", "issuanceOfStock": "620100000", "repaymentOfDebt": "-3127000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1530800000", "repurchaseOfStock": null, "capitalExpenditures": "-154200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 82670000, "net_debt_issued": null }, "complete_fields": { "id": 383422, "ticker_id": 19160, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "82670000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 82670000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "82670000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "income_statement": { "revenue": 1890120000, "cost_of_revenue": 1188760000, "gross_profit": 701360000, "ebit": -2980000, "ebitda": 212430000, "pretax_income": null, "tax_provision": null, "net_income": 82020000, "net_income_to_common": 82020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723720000, "total_current_assets": 9538600000, "total_assets": 13364320000, "short_term_debt": 704130000, "long_term_debt": 12090000, "total_debt": 1029720000, "total_liabilities": null, "total_equity": 8302110000, "shares_outstanding": 156916193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383411, "ticker_id": 19160, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "212430000", "netIncome": "82020000", "grossProfit": "701360000", "totalRevenue": "1890120000", "costOfRevenue": "1188760000", "interestExpense": "43940000", "operatingIncome": "-2980000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111850000" }, "balance": { "totalDebt": "1029720000", "totalAssets": "13364320000", "longTermDebt": "12090000", "shortTermDebt": "704130000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "156916193", "totalCurrentAssets": "9538600000", "totalShareholderEquity": "8302110000", "totalCurrentLiabilities": "4588940000", "cashAndShortTermInvestments": "723720000" } }, "revenue": 1890120000, "cost_of_revenue": 1188760000, "gross_profit": 701360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2980000, "depreciation_amortisation": 111850000, "ebitda": 212430000, "interest_expense": 43940000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82020000, "net_income_continuing_ops": null, "net_income_to_common": 82020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9538600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13364320000, "short_term_debt": 704130000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4588940000, "long_term_debt": 12090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1029720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8302110000, "shares_outstanding": 156916193, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "212430000", "netIncome": "82020000", "grossProfit": "701360000", "totalRevenue": "1890120000", "costOfRevenue": "1188760000", "interestExpense": "43940000", "operatingIncome": "-2980000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111850000" }, "balance": { "totalDebt": "1029720000", "totalAssets": "13364320000", "longTermDebt": "12090000", "shortTermDebt": "704130000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "156916193", "totalCurrentAssets": "9538600000", "totalShareholderEquity": "8302110000", "totalCurrentLiabilities": "4588940000", "cashAndShortTermInvestments": "723720000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "income_statement": { "revenue": 2568150000, "cost_of_revenue": 1722320000, "gross_profit": 845830000, "ebit": 115730000, "ebitda": 235020000, "pretax_income": null, "tax_provision": null, "net_income": 83360000, "net_income_to_common": 83360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383413, "ticker_id": 19160, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "235020000", "netIncome": "83360000", "grossProfit": "845830000", "totalRevenue": "2568150000", "costOfRevenue": "1722320000", "interestExpense": "35520000", "operatingIncome": "115730000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109440000" } }, "revenue": 2568150000, "cost_of_revenue": 1722320000, "gross_profit": 845830000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115730000, "depreciation_amortisation": 109440000, "ebitda": 235020000, "interest_expense": 35520000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83360000, "net_income_continuing_ops": null, "net_income_to_common": 83360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "235020000", "netIncome": "83360000", "grossProfit": "845830000", "totalRevenue": "2568150000", "costOfRevenue": "1722320000", "interestExpense": "35520000", "operatingIncome": "115730000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109440000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "income_statement": { "revenue": 3508690000, "cost_of_revenue": 2661990000, "gross_profit": 846700000, "ebit": 140090000, "ebitda": 289260000, "pretax_income": null, "tax_provision": null, "net_income": 142760000, "net_income_to_common": 142760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 689710000, "total_current_assets": 9260910000, "total_assets": 13022590000, "short_term_debt": 193540000, "long_term_debt": 17120000, "total_debt": 558910000, "total_liabilities": null, "total_equity": 8136070000, "shares_outstanding": 156916193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383414, "ticker_id": 19160, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "289260000", "netIncome": "142760000", "grossProfit": "846700000", "totalRevenue": "3508690000", "costOfRevenue": "2661990000", "interestExpense": "21690000", "operatingIncome": "140090000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "98700000" }, "balance": { "totalDebt": "558910000", "totalAssets": "13022590000", "longTermDebt": "17120000", "shortTermDebt": "193540000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "156916193", "totalCurrentAssets": "9260910000", "totalShareholderEquity": "8136070000", "totalCurrentLiabilities": "4393940000", "cashAndShortTermInvestments": "689710000" } }, "revenue": 3508690000, "cost_of_revenue": 2661990000, "gross_profit": 846700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140090000, "depreciation_amortisation": 98700000, "ebitda": 289260000, "interest_expense": 21690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 142760000, "net_income_continuing_ops": null, "net_income_to_common": 142760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 689710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9260910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13022590000, "short_term_debt": 193540000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4393940000, "long_term_debt": 17120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 558910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8136070000, "shares_outstanding": 156916193, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "289260000", "netIncome": "142760000", "grossProfit": "846700000", "totalRevenue": "3508690000", "costOfRevenue": "2661990000", "interestExpense": "21690000", "operatingIncome": "140090000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "98700000" }, "balance": { "totalDebt": "558910000", "totalAssets": "13022590000", "longTermDebt": "17120000", "shortTermDebt": "193540000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "156916193", "totalCurrentAssets": "9260910000", "totalShareholderEquity": "8136070000", "totalCurrentLiabilities": "4393940000", "cashAndShortTermInvestments": "689710000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "income_statement": { "revenue": 2098140000, "cost_of_revenue": 1337850000, "gross_profit": 760290000, "ebit": 139250000, "ebitda": 286700000, "pretax_income": null, "tax_provision": null, "net_income": 159970000, "net_income_to_common": 159970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383415, "ticker_id": 19160, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "286700000", "netIncome": "159970000", "grossProfit": "760290000", "totalRevenue": "2098140000", "costOfRevenue": "1337850000", "interestExpense": "24360000", "operatingIncome": "139250000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91510000" } }, "revenue": 2098140000, "cost_of_revenue": 1337850000, "gross_profit": 760290000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139250000, "depreciation_amortisation": 91510000, "ebitda": 286700000, "interest_expense": 24360000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 159970000, "net_income_continuing_ops": null, "net_income_to_common": 159970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "286700000", "netIncome": "159970000", "grossProfit": "760290000", "totalRevenue": "2098140000", "costOfRevenue": "1337850000", "interestExpense": "24360000", "operatingIncome": "139250000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91510000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "income_statement": { "revenue": 2189720000, "cost_of_revenue": 1491410000, "gross_profit": 698310000, "ebit": 70400000, "ebitda": 266900000, "pretax_income": null, "tax_provision": null, "net_income": 152180000, "net_income_to_common": 152180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 551800000, "total_current_assets": 9592100000, "total_assets": 13233000000, "short_term_debt": 525100000, "long_term_debt": 20700000, "total_debt": 783900000, "total_liabilities": null, "total_equity": 7837600000, "shares_outstanding": 156916193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383416, "ticker_id": 19160, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "266900000", "netIncome": "152180000", "grossProfit": "698310000", "totalRevenue": "2189720000", "costOfRevenue": "1491410000", "interestExpense": "32950000", "operatingIncome": "70400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100290000" }, "balance": { "totalDebt": "783900000", "totalAssets": "13233000000", "longTermDebt": "20700000", "shortTermDebt": "525100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "156916193", "totalCurrentAssets": "9592100000", "totalShareholderEquity": "7837600000", "totalCurrentLiabilities": "4980100000", "cashAndShortTermInvestments": "551800000" } }, "revenue": 2189720000, "cost_of_revenue": 1491410000, "gross_profit": 698310000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70400000, "depreciation_amortisation": 100290000, "ebitda": 266900000, "interest_expense": 32950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 152180000, "net_income_continuing_ops": null, "net_income_to_common": 152180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 551800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9592100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13233000000, "short_term_debt": 525100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4980100000, "long_term_debt": 20700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 783900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7837600000, "shares_outstanding": 156916193, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "266900000", "netIncome": "152180000", "grossProfit": "698310000", "totalRevenue": "2189720000", "costOfRevenue": "1491410000", "interestExpense": "32950000", "operatingIncome": "70400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100290000" }, "balance": { "totalDebt": "783900000", "totalAssets": "13233000000", "longTermDebt": "20700000", "shortTermDebt": "525100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "156916193", "totalCurrentAssets": "9592100000", "totalShareholderEquity": "7837600000", "totalCurrentLiabilities": "4980100000", "cashAndShortTermInvestments": "551800000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383418, "ticker_id": 19160, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 847330000, "total_current_assets": 9454430000, "total_assets": 12759880000, "short_term_debt": 253110000, "long_term_debt": 24380000, "total_debt": 524840000, "total_liabilities": null, "total_equity": 7587280000, "shares_outstanding": 156916193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383419, "ticker_id": 19160, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:41:05.063668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "524840000", "totalAssets": "12759880000", "longTermDebt": "24380000", "shortTermDebt": "253110000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "156916193", "totalCurrentAssets": "9454430000", "totalShareholderEquity": "7587280000", "totalCurrentLiabilities": "4887960000", "cashAndShortTermInvestments": "847330000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 847330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9454430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12759880000, "short_term_debt": 253110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4887960000, "long_term_debt": 24380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 524840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7587280000, "shares_outstanding": 156916193, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "524840000", "totalAssets": "12759880000", "longTermDebt": "24380000", "shortTermDebt": "253110000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "156916193", "totalCurrentAssets": "9454430000", "totalShareholderEquity": "7587280000", "totalCurrentLiabilities": "4887960000", "cashAndShortTermInvestments": "847330000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }