{ "ticker": { "uuid": "632b507b-fb85-4ab8-ad6b-83033b82d0c5", "symbol": "SIS", "name": "First Sensor AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/632b507b-fb85-4ab8-ad6b-83033b82d0c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/632b507b-fb85-4ab8-ad6b-83033b82d0c5/" }, "latest_snapshot": { "ticker": { "uuid": "632b507b-fb85-4ab8-ad6b-83033b82d0c5", "symbol": "SIS", "name": "First Sensor AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/632b507b-fb85-4ab8-ad6b-83033b82d0c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/632b507b-fb85-4ab8-ad6b-83033b82d0c5/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.01, "value": 0.03, "quality": 0.2, "momentum": 0.28, "coverage": 0.909, "confidence": 0.881, "delta": 0 }, "headline_factors": { "price": 52.5, "market_cap": 542771040, "pe_ratio": 90.6431, "earnings_yield": 0.0346, "ebitda_to_ev": 0.0153, "shareholder_yield": 0.0088, "roe": 0.0491, "piotroski_f_score": 5, "momentum_12_1": -0.0316, "volatility_252d": 0.1816 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 90.6431, "ev_ebitda": 65.3223, "earnings_yield": 0.0346, "fcf_yield": 0, "shareholder_yield": 0.0088 }, "quality": { "roe": 0.0491, "roic": 0.1135, "gross_margin": 0.4627, "fcf_margin": 0, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.1307, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.084, "momentum_12_1": -0.0316, "relative_strength": -0.1063 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.2, "momentum_percentile": 0.28, "growth_composite": 85, "yield_composite": 87, "overall_composite": 99, "os_score": 0.01, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 54.5, "os": 0.01, "value": 0.04, "quality": 0.18, "momentum": 0.33, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 94.0962, "earnings_yield": 0.0333, "shareholder_yield": 0.0085, "roe": 0.0491, "momentum_12_1": -0.0491 }, { "week_end_date": "2026-06-14", "price": 54.5, "os": 0.01, "value": 0.04, "quality": 0.18, "momentum": 0.3, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 94.0962, "earnings_yield": 0.0333, "shareholder_yield": 0.0085, "roe": 0.0491, "momentum_12_1": -0.0698 }, { "week_end_date": "2026-06-21", "price": 55.5, "os": 0.01, "value": 0.04, "quality": 0.18, "momentum": 0.29, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 95.8227, "earnings_yield": 0.0327, "shareholder_yield": 0.0083, "roe": 0.0491, "momentum_12_1": -0.0698 }, { "week_end_date": "2026-06-28", "price": 55, "os": 0.01, "value": 0.03, "quality": 0.18, "momentum": 0.31, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 94.9595, "earnings_yield": 0.033, "shareholder_yield": 0.0084, "roe": 0.0491, "momentum_12_1": -0.0263 }, { "week_end_date": "2026-07-05", "price": 51.5, "os": 0.01, "value": 0.04, "quality": 0.22, "momentum": 0.25, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 88.9166, "earnings_yield": 0.0352, "shareholder_yield": 0.0089, "roe": 0.0491, "momentum_12_1": -0.0524 }, { "week_end_date": "2026-07-12", "price": 51, "os": 0.01, "value": 0.04, "quality": 0.21, "momentum": 0.27, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 88.0533, "earnings_yield": 0.0356, "shareholder_yield": 0.009, "roe": 0.0491, "momentum_12_1": -0.0491 }, { "week_end_date": "2026-07-19", "price": 52.5, "os": 0.01, "value": 0.03, "quality": 0.2, "momentum": 0.28, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 90.6431, "earnings_yield": 0.0346, "shareholder_yield": 0.0088, "roe": 0.0491, "momentum_12_1": -0.0316 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 105568000, "cost_of_revenue": 45095000, "gross_profit": 60473000, "ebit": 3992000, "ebitda": 3245000, "pretax_income": null, "tax_provision": null, "net_income": -8155000, "net_income_to_common": -8155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": 91585000, "total_assets": 140841000, "short_term_debt": 2030000, "long_term_debt": 2031000, "total_debt": 5610000, "total_liabilities": null, "total_equity": 114795000, "shares_outstanding": 10338000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9791000, "capital_expenditure": -6903000, "free_cash_flow": 2888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 94000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 105568000, "cost_of_revenue": 45095000, "gross_profit": 60473000, "ebit": 3992000, "ebitda": 3245000, "pretax_income": null, "tax_provision": null, "net_income": -8155000, "net_income_to_common": -8155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": 91585000, "total_assets": 140841000, "short_term_debt": 2030000, "long_term_debt": 2031000, "total_debt": 5610000, "total_liabilities": null, "total_equity": 114795000, "shares_outstanding": 10338000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9791000, "capital_expenditure": -6903000, "free_cash_flow": 2888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 94000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 105568000, "cost_of_revenue": 45095000, "gross_profit": 60473000, "ebit": 3992000, "ebitda": 3245000, "pretax_income": null, "tax_provision": null, "net_income": -8155000, "net_income_to_common": -8155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": 91585000, "total_assets": 140841000, "short_term_debt": 2030000, "long_term_debt": 2031000, "total_debt": 5610000, "total_liabilities": null, "total_equity": 114795000, "shares_outstanding": 10338000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9791000, "capital_expenditure": -6903000, "free_cash_flow": 2888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 94000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 105568000, "cost_of_revenue": 45095000, "gross_profit": 60473000, "ebit": 3992000, "ebitda": 3245000, "pretax_income": null, "tax_provision": null, "net_income": -8155000, "net_income_to_common": -8155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": 91585000, "total_assets": 140841000, "short_term_debt": 2030000, "long_term_debt": 2031000, "total_debt": 5610000, "total_liabilities": null, "total_equity": 114795000, "shares_outstanding": 10338000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9791000, "capital_expenditure": -6903000, "free_cash_flow": 2888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 94000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 105568000, "cost_of_revenue": 45095000, "gross_profit": 60473000, "ebit": 3992000, "ebitda": 3245000, "pretax_income": null, "tax_provision": null, "net_income": -8155000, "net_income_to_common": -8155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": 91585000, "total_assets": 140841000, "short_term_debt": 2030000, "long_term_debt": 2031000, "total_debt": 5610000, "total_liabilities": null, "total_equity": 114795000, "shares_outstanding": 10338000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9791000, "capital_expenditure": -6903000, "free_cash_flow": 2888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 94000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 105568000, "cost_of_revenue": 45095000, "gross_profit": 60473000, "ebit": 3992000, "ebitda": 3245000, "pretax_income": null, "tax_provision": null, "net_income": -8155000, "net_income_to_common": -8155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": 91585000, "total_assets": 140841000, "short_term_debt": 2030000, "long_term_debt": 2031000, "total_debt": 5610000, "total_liabilities": null, "total_equity": 114795000, "shares_outstanding": 10338000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9791000, "capital_expenditure": -6903000, "free_cash_flow": 2888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 94000, "net_debt_issued": null } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 121434000, "cost_of_revenue": 60097000, "gross_profit": 61337000, "ebit": 6368000, "ebitda": 7204000, "pretax_income": null, "tax_provision": null, "net_income": -17738000, "net_income_to_common": -17738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478000, "total_current_assets": 86333000, "total_assets": 143000000, "short_term_debt": 1650000, "long_term_debt": 3656000, "total_debt": 7547000, "total_liabilities": null, "total_equity": 118571000, "shares_outstanding": 10335496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 561000, "capital_expenditure": -5582000, "free_cash_flow": -5021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 125000, "net_debt_issued": null } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 121434000, "cost_of_revenue": 60097000, "gross_profit": 61337000, "ebit": 6368000, "ebitda": 7204000, "pretax_income": null, "tax_provision": null, "net_income": -17738000, "net_income_to_common": -17738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478000, "total_current_assets": 86333000, "total_assets": 143000000, "short_term_debt": 1650000, "long_term_debt": 3656000, "total_debt": 7547000, "total_liabilities": null, "total_equity": 118571000, "shares_outstanding": 10335496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 561000, "capital_expenditure": -5582000, "free_cash_flow": -5021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 125000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17241000, "cost_of_revenue": 10910000, "gross_profit": 6331000, "ebit": -8987000, "ebitda": -9530000, "pretax_income": null, "tax_provision": null, "net_income": -8185000, "net_income_to_common": -8185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000, "total_current_assets": 115075000, "total_assets": 161610000, "short_term_debt": null, "long_term_debt": 2845000, "total_debt": 2845000, "total_liabilities": null, "total_equity": 122069000, "shares_outstanding": 10338000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4200000, "capital_expenditure": null, "free_cash_flow": 3645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17241000, "cost_of_revenue": 10910000, "gross_profit": 6331000, "ebit": -8987000, "ebitda": -9530000, "pretax_income": null, "tax_provision": null, "net_income": -8185000, "net_income_to_common": -8185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000, "total_current_assets": 115075000, "total_assets": 161610000, "short_term_debt": null, "long_term_debt": 2845000, "total_debt": 2845000, "total_liabilities": null, "total_equity": 122069000, "shares_outstanding": 10338000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4200000, "capital_expenditure": null, "free_cash_flow": 3645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17241000, "cost_of_revenue": 10910000, "gross_profit": 6331000, "ebit": -8987000, "ebitda": -9530000, "pretax_income": null, "tax_provision": null, "net_income": -8185000, "net_income_to_common": -8185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000, "total_current_assets": 115075000, "total_assets": 161610000, "short_term_debt": null, "long_term_debt": 2845000, "total_debt": 2845000, "total_liabilities": null, "total_equity": 122069000, "shares_outstanding": 10338000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4200000, "capital_expenditure": null, "free_cash_flow": 3645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17241000, "cost_of_revenue": 10910000, "gross_profit": 6331000, "ebit": -8987000, "ebitda": -9530000, "pretax_income": null, "tax_provision": null, "net_income": -8185000, "net_income_to_common": -8185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000, "total_current_assets": 115075000, "total_assets": 161610000, "short_term_debt": null, "long_term_debt": 2845000, "total_debt": 2845000, "total_liabilities": null, "total_equity": 122069000, "shares_outstanding": 10338000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4200000, "capital_expenditure": null, "free_cash_flow": 3645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17241000, "cost_of_revenue": 10910000, "gross_profit": 6331000, "ebit": -8987000, "ebitda": -9530000, "pretax_income": null, "tax_provision": null, "net_income": -8185000, "net_income_to_common": -8185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000, "total_current_assets": 115075000, "total_assets": 161610000, "short_term_debt": null, "long_term_debt": 2845000, "total_debt": 2845000, "total_liabilities": null, "total_equity": 122069000, "shares_outstanding": 10338000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4200000, "capital_expenditure": null, "free_cash_flow": 3645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17241000, "cost_of_revenue": 10910000, "gross_profit": 6331000, "ebit": -8987000, "ebitda": -9530000, "pretax_income": null, "tax_provision": null, "net_income": -8185000, "net_income_to_common": -8185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000, "total_current_assets": 115075000, "total_assets": 161610000, "short_term_debt": null, "long_term_debt": 2845000, "total_debt": 2845000, "total_liabilities": null, "total_equity": 122069000, "shares_outstanding": 10338000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4200000, "capital_expenditure": null, "free_cash_flow": 3645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22866000, "cost_of_revenue": 9875000, "gross_profit": 12991000, "ebit": 29147000, "ebitda": 29147000, "pretax_income": null, "tax_provision": null, "net_income": 27618000, "net_income_to_common": 27618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290000, "total_current_assets": 112248000, "total_assets": 159960000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 117935000, "shares_outstanding": 10338496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5520000, "capital_expenditure": null, "free_cash_flow": 5520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22866000, "cost_of_revenue": 9875000, "gross_profit": 12991000, "ebit": 29147000, "ebitda": 29147000, "pretax_income": null, "tax_provision": null, "net_income": 27618000, "net_income_to_common": 27618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290000, "total_current_assets": 112248000, "total_assets": 159960000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 117935000, "shares_outstanding": 10338496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5520000, "capital_expenditure": null, "free_cash_flow": 5520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22866000, "cost_of_revenue": 9875000, "gross_profit": 12991000, "ebit": 29147000, "ebitda": 29147000, "pretax_income": null, "tax_provision": null, "net_income": 27618000, "net_income_to_common": 27618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290000, "total_current_assets": 112248000, "total_assets": 159960000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 117935000, "shares_outstanding": 10338496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5520000, "capital_expenditure": null, "free_cash_flow": 5520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22866000, "cost_of_revenue": 9875000, "gross_profit": 12991000, "ebit": 29147000, "ebitda": 29147000, "pretax_income": null, "tax_provision": null, "net_income": 27618000, "net_income_to_common": 27618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290000, "total_current_assets": 112248000, "total_assets": 159960000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 117935000, "shares_outstanding": 10338496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5520000, "capital_expenditure": null, "free_cash_flow": 5520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22866000, "cost_of_revenue": 9875000, "gross_profit": 12991000, "ebit": 29147000, "ebitda": 29147000, "pretax_income": null, "tax_provision": null, "net_income": 27618000, "net_income_to_common": 27618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290000, "total_current_assets": 112248000, "total_assets": 159960000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 117935000, "shares_outstanding": 10338496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5520000, "capital_expenditure": null, "free_cash_flow": 5520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22866000, "cost_of_revenue": 9875000, "gross_profit": 12991000, "ebit": 29147000, "ebitda": 29147000, "pretax_income": null, "tax_provision": null, "net_income": 27618000, "net_income_to_common": 27618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290000, "total_current_assets": 112248000, "total_assets": 159960000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 117935000, "shares_outstanding": 10338496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5520000, "capital_expenditure": null, "free_cash_flow": 5520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }