{ "ticker": { "uuid": "632b507b-fb85-4ab8-ad6b-83033b82d0c5", "symbol": "SIS", "name": "First Sensor AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/632b507b-fb85-4ab8-ad6b-83033b82d0c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/632b507b-fb85-4ab8-ad6b-83033b82d0c5/" }, "ticker_metadata": { "id": 20432, "uuid": "632b507b-fb85-4ab8-ad6b-83033b82d0c5", "symbol": "SIS", "name": "First Sensor AG", "asset_type": "equity", "market_cap": 578955776, "stock_exchange_id": 8, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "First Sensor AG engages in the development, production, and sale of sensor chips, sensor components, sensors, and sensor systems in Germany, Austria, Switzerland, Rest of Europe, North America, Asia, and internationally. The company offers antennas, application tooling, cable assemblies, connectors, energy and power, fiber optics, heat shrink tubing, identification and labeling, relays, contactors, sensors, switches, terminals and splices, wire and cable, EMI and EMC solutions, application tooling, fiber optics, medical device components, relays and contactors, wire protection and management accessories, heat shrink tubing, identification and labelling, and passive components. It also offers 3D printing, backshells prototyping, electrical installation training, machine tooling service and repair, microfluidic devices, and medical device design services, as well as HarnWare software, sensor manufacturing services, and The ACADEMY, automotive webinars. The company serves wireless equipment, aerospace, automation, control, automotive, autosport, commercial, industrial vehicles, data centers, artificial intelligence, defense, military, energy solutions, mobility, industrial machinery, intelligent buildings, IoT connectivity, medical, oil and gas, marine, personal electronics, wearable technology, rail, space, and sensor applications sectors. First Sensor AG was founded in 1991 and is headquartered in Berlin, Germany. First Sensor AG operates as a subsidiary of TE Connectivity plc.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "632b507b-fb85-4ab8-ad6b-83033b82d0c5", "symbol": "SIS", "name": "First Sensor AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/632b507b-fb85-4ab8-ad6b-83033b82d0c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/632b507b-fb85-4ab8-ad6b-83033b82d0c5/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.01, "value": 0.03, "quality": 0.19, "momentum": 0.3, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 54.5, "market_cap": 563421000, "pe_ratio": 94.0917, "earnings_yield": 0.0106, "ebitda_to_ev": 0.0148, "shareholder_yield": -0.0002, "roe": 0.0491, "piotroski_f_score": 5, "momentum_12_1": -0.0491, "volatility_252d": 0.1655 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:05.190496+00:00", "batch_id": "" }, "size": { "price_close": 54.5, "market_cap": 563421000, "market_cap_usd": 563421000, "enterprise_value": 565895000, "shares_outstanding": 10338000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 94.0917, "pb_ratio": 4.6156, "ptbv_ratio": 4.6156, "ps_ratio": 6.0324, "pcf_ratio": 111.4582, "pfcf_ratio": null, "ev_ebitda": 67.7962, "ev_ebit": 30.013, "ev_sales": 6.0589, "ev_fcf": null, "earnings_yield": 0.0106, "fcf_yield": 0, "price_to_sales": 6.0324, "price_to_book": 4.6156, "price_to_cashflow": 111.4582, "ebitda_to_ev": 0.0148, "sales_yield": 0.165 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0002, "shareholder_yield": -0.0002, "debt_paydown_yield": null, "total_yield": -0.0002 }, "quality": { "gross_margin": 0.4627, "operating_margin": 0.2019, "net_margin": 0.0641, "ebitda_margin": 0.0894, "fcf_margin": 0, "roe": 0.0491, "roa": 0.0371, "roic": 0.1135, "roc_greenblatt": null, "asset_turnover": 0.5779, "cash_conversion": 0, "accruals_ratio": 0.0058, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 23.0504, "revenue_stability_5y": 0.1019, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2674, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2964, "debt_to_assets": 0.0176, "interest_coverage": 148.4646, "current_ratio": 3.8059, "quick_ratio": 3.8059, "net_debt": 2474000, "local_beta": 0.1398, "volatility_252d": 0.1655, "volatility_60d": 0.335, "max_drawdown_12m": -0.1069, "risk_adjusted_momentum": -0.2965 }, "growth": { "revenue_growth_1y": -0.1307, "revenue_growth_3y_cagr": -0.0292, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0321, "revenue_growth": -0.1307, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.0178, "price_return_6m": -0.0289, "price_return_9m": -0.0255, "price_return_12m": -0.0491, "price_return_12m_ex1m": -0.0491, "momentum_6m": -0.0289, "momentum_12m": -0.0491, "momentum_12_1": -0.0491, "distance_from_52w_high": -0.0524, "distance_from_52w_low": 0.0611, "relative_strength": -0.0678 }, "raw_ttm": { "revenue_ttm": 93399000, "gross_profit_ttm": 43217000, "ebit_ttm": 18855000, "ebitda_ttm": 8347000, "net_income_ttm": 5988000, "eps_diluted_ttm": 0.5792, "operating_cash_flow_ttm": 5055000, "capital_expenditure_ttm": -6903000, "fcf_ttm": 0, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 94000, "interest_expense_ttm": 127000, "cash_and_equivalents": 371000, "total_current_assets": 115075000, "total_current_liabilities": 30236000, "net_ppe": null, "total_assets": 161610000, "total_debt": 2845000, "total_equity": 122069000, "net_working_capital": 86498000, "book_value_per_share": 11.8078, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.8078 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 95, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 88, "rank_pcf": 98, "rank_ev_ebitda": 98, "rank_ev_ebit": 86, "rank_earnings_yield": 95, "rank_fcf_yield": 79, "rank_dividend_yield": 80, "rank_shareholder_yield": 92, "rank_total_yield": 94, "rank_roe": 73, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 45, "rank_fcf_margin": 79, "rank_piotroski": 66, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 61 }, "composites": { "value_composite": 97, "quality_composite": 81, "momentum_composite": 70, "growth_composite": 84, "yield_composite": 93, "svqf_composite": 96, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0755, "os_score": 0.01, "value_percentile": 0.03, "quality_percentile": 0.19, "momentum_percentile": 0.3, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7812, "ticker_id": 20432, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:05.190496+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.5, "market_cap": 563421000, "market_cap_usd": 563421000, "enterprise_value": 565895000, "shares_outstanding": 10338000, "fx_rate_to_usd": null, "pe_ratio": 94.09168337, "pb_ratio": 4.61559446, "ptbv_ratio": 4.61559446, "ps_ratio": 6.03240934, "pcf_ratio": 111.45816024, "pfcf_ratio": null, "ev_ebitda": 67.79621421, "ev_ebit": 30.0129939, "ev_sales": 6.05889785, "ev_fcf": null, "earnings_yield": 0.01062793, "fcf_yield": 0, "dividend_yield": 0, "buyback_yield": -0.00016684, "shareholder_yield": -0.00016684, "debt_paydown_yield": null, "total_yield": -0.00016684, "gross_margin": 0.46271373, "operating_margin": 0.20187582, "net_margin": 0.06411204, "ebitda_margin": 0.08936927, "fcf_margin": 0, "roe": 0.04905422, "roa": 0.03705216, "roic": 0.11354512, "roc_greenblatt": null, "asset_turnover": 0.57792835, "cash_conversion": 0, "accruals_ratio": 0.00577316, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.29639391, "debt_to_assets": 0.01760411, "interest_coverage": 148.46456693, "current_ratio": 3.80589364, "quick_ratio": 3.80589364, "net_debt": 2474000, "revenue_growth_1y": -0.13065534, "revenue_growth_3y_cagr": -0.02916267, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0320804, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 23.05041, "revenue_stability_5y": 0.1019, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.01783239, "price_return_6m": -0.02892312, "price_return_9m": -0.02547968, "price_return_12m": -0.04908395, "price_return_12m_ex1m": -0.04908395, "distance_from_52w_high": -0.05236296, "distance_from_52w_low": 0.06106078, "relative_strength": -0.06778792, "local_beta": 0.1398, "volatility_252d": 0.165546, "volatility_60d": 0.335006, "max_drawdown_12m": -0.10689655, "revenue_ttm": 93399000, "gross_profit_ttm": 43217000, "ebit_ttm": 18855000, "ebitda_ttm": 8347000, "net_income_ttm": 5988000, "eps_diluted_ttm": 0.57922229, "operating_cash_flow_ttm": 5055000, "capital_expenditure_ttm": -6903000, "fcf_ttm": 0, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 94000, "interest_expense_ttm": 127000, "cash_and_equivalents": 371000, "total_current_assets": 115075000, "total_current_liabilities": 30236000, "net_ppe": null, "total_assets": 161610000, "total_debt": 2845000, "total_equity": 122069000, "net_working_capital": 86498000, "book_value_per_share": 11.80779648, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.80779648, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 95, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 88, "rank_pcf": 98, "rank_ev_ebitda": 98, "rank_ev_ebit": 86, "rank_earnings_yield": 95, "rank_fcf_yield": 79, "rank_dividend_yield": 80, "rank_shareholder_yield": 92, "rank_total_yield": 94, "rank_roe": 73, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 45, "rank_fcf_margin": 79, "rank_piotroski": 66, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 61, "value_composite": 97, "quality_composite": 81, "momentum_composite": 70, "growth_composite": 84, "yield_composite": 93, "svqf_composite": 96, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 54.5, "os": 0.01, "value": 0.03, "quality": 0.19, "momentum": 0.3, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 94.0917, "earnings_yield": 0.0106, "shareholder_yield": -0.0002, "roe": 0.0491, "momentum_12_1": -0.0491, "complete_fields": { "id": 7812, "ticker_id": 20432, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:05.190496+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.5, "market_cap": 563421000, "market_cap_usd": 563421000, "enterprise_value": 565895000, "shares_outstanding": 10338000, "fx_rate_to_usd": null, "pe_ratio": 94.09168337, "pb_ratio": 4.61559446, "ptbv_ratio": 4.61559446, "ps_ratio": 6.03240934, "pcf_ratio": 111.45816024, "pfcf_ratio": null, "ev_ebitda": 67.79621421, "ev_ebit": 30.0129939, "ev_sales": 6.05889785, "ev_fcf": null, "earnings_yield": 0.01062793, "fcf_yield": 0, "dividend_yield": 0, "buyback_yield": -0.00016684, "shareholder_yield": -0.00016684, "debt_paydown_yield": null, "total_yield": -0.00016684, "gross_margin": 0.46271373, "operating_margin": 0.20187582, "net_margin": 0.06411204, "ebitda_margin": 0.08936927, "fcf_margin": 0, "roe": 0.04905422, "roa": 0.03705216, "roic": 0.11354512, "roc_greenblatt": null, "asset_turnover": 0.57792835, "cash_conversion": 0, "accruals_ratio": 0.00577316, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.29639391, "debt_to_assets": 0.01760411, "interest_coverage": 148.46456693, "current_ratio": 3.80589364, "quick_ratio": 3.80589364, "net_debt": 2474000, "revenue_growth_1y": -0.13065534, "revenue_growth_3y_cagr": -0.02916267, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0320804, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 23.05041, "revenue_stability_5y": 0.1019, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.01783239, "price_return_6m": -0.02892312, "price_return_9m": -0.02547968, "price_return_12m": -0.04908395, "price_return_12m_ex1m": -0.04908395, "distance_from_52w_high": -0.05236296, "distance_from_52w_low": 0.06106078, "relative_strength": -0.06778792, "local_beta": 0.1398, "volatility_252d": 0.165546, "volatility_60d": 0.335006, "max_drawdown_12m": -0.10689655, "revenue_ttm": 93399000, "gross_profit_ttm": 43217000, "ebit_ttm": 18855000, "ebitda_ttm": 8347000, "net_income_ttm": 5988000, "eps_diluted_ttm": 0.57922229, "operating_cash_flow_ttm": 5055000, "capital_expenditure_ttm": -6903000, "fcf_ttm": 0, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 94000, "interest_expense_ttm": 127000, "cash_and_equivalents": 371000, "total_current_assets": 115075000, "total_current_liabilities": 30236000, "net_ppe": null, "total_assets": 161610000, "total_debt": 2845000, "total_equity": 122069000, "net_working_capital": 86498000, "book_value_per_share": 11.80779648, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.80779648, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 95, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 88, "rank_pcf": 98, "rank_ev_ebitda": 98, "rank_ev_ebit": 86, "rank_earnings_yield": 95, "rank_fcf_yield": 79, "rank_dividend_yield": 80, "rank_shareholder_yield": 92, "rank_total_yield": 94, "rank_roe": 73, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 45, "rank_fcf_margin": 79, "rank_piotroski": 66, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 61, "value_composite": 97, "quality_composite": 81, "momentum_composite": 70, "growth_composite": 84, "yield_composite": 93, "svqf_composite": 96, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "income_statement": { "revenue": 105568000, "cost_of_revenue": 45095000, "gross_profit": 60473000, "ebit": 3992000, "ebitda": 3245000, "pretax_income": null, "tax_provision": null, "net_income": -8155000, "net_income_to_common": -8155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": 91585000, "total_assets": 140841000, "short_term_debt": 2030000, "long_term_debt": 2031000, "total_debt": 5610000, "total_liabilities": null, "total_equity": 114795000, "shares_outstanding": 10338000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9791000, "capital_expenditure": -6903000, "free_cash_flow": 2888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 94000, "net_debt_issued": null }, "complete_fields": { "id": 389440, "ticker_id": 20432, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3245000", "netIncome": "-8155000", "grossProfit": "60473000", "totalRevenue": "105568000", "costOfRevenue": "45095000", "interestExpense": "127000", "operatingIncome": "3992000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10893000" }, "balance": { "totalDebt": "5610000", "totalAssets": "140841000", "longTermDebt": "2031000", "shortTermDebt": "2030000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10338000", "totalCurrentAssets": "91585000", "totalShareholderEquity": "114795000", "totalCurrentLiabilities": "20963000", "cashAndShortTermInvestments": "203000" }, "cashflow": { "freeCashFlow": "2888000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "94000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "9791000", "repurchaseOfStock": null, "capitalExpenditures": "-6903000" } }, "revenue": 105568000, "cost_of_revenue": 45095000, "gross_profit": 60473000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3992000, "depreciation_amortisation": 10893000, "ebitda": 3245000, "interest_expense": 127000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8155000, "net_income_continuing_ops": null, "net_income_to_common": -8155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91585000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 140841000, "short_term_debt": 2030000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20963000, "long_term_debt": 2031000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 114795000, "shares_outstanding": 10338000, "operating_cash_flow": 9791000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6903000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 94000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3245000", "netIncome": "-8155000", "grossProfit": "60473000", "totalRevenue": "105568000", "costOfRevenue": "45095000", "interestExpense": "127000", "operatingIncome": "3992000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10893000" }, "balance": { "totalDebt": "5610000", "totalAssets": "140841000", "longTermDebt": "2031000", "shortTermDebt": "2030000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10338000", "totalCurrentAssets": "91585000", "totalShareholderEquity": "114795000", "totalCurrentLiabilities": "20963000", "cashAndShortTermInvestments": "203000" }, "cashflow": { "freeCashFlow": "2888000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "94000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "9791000", "repurchaseOfStock": null, "capitalExpenditures": "-6903000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "income_statement": { "revenue": 121434000, "cost_of_revenue": 60097000, "gross_profit": 61337000, "ebit": 6368000, "ebitda": 7204000, "pretax_income": null, "tax_provision": null, "net_income": -17738000, "net_income_to_common": -17738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478000, "total_current_assets": 86333000, "total_assets": 143000000, "short_term_debt": 1650000, "long_term_debt": 3656000, "total_debt": 7547000, "total_liabilities": null, "total_equity": 118571000, "shares_outstanding": 10335496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 561000, "capital_expenditure": -5582000, "free_cash_flow": -5021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 125000, "net_debt_issued": null }, "complete_fields": { "id": 389445, "ticker_id": 20432, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7204000", "netIncome": "-17738000", "grossProfit": "61337000", "totalRevenue": "121434000", "costOfRevenue": "60097000", "interestExpense": "198000", "operatingIncome": "6368000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24502000" }, "balance": { "totalDebt": "7547000", "totalAssets": "143000000", "longTermDebt": "3656000", "shortTermDebt": "1650000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10335496", "totalCurrentAssets": "86333000", "totalShareholderEquity": "118571000", "totalCurrentLiabilities": "16904000", "cashAndShortTermInvestments": "478000" }, "cashflow": { "freeCashFlow": "-5021000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "125000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "561000", "repurchaseOfStock": null, "capitalExpenditures": "-5582000" } }, "revenue": 121434000, "cost_of_revenue": 60097000, "gross_profit": 61337000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6368000, "depreciation_amortisation": 24502000, "ebitda": 7204000, "interest_expense": 198000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17738000, "net_income_continuing_ops": null, "net_income_to_common": -17738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 86333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 143000000, "short_term_debt": 1650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16904000, "long_term_debt": 3656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 118571000, "shares_outstanding": 10335496, "operating_cash_flow": 561000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 125000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7204000", "netIncome": "-17738000", "grossProfit": "61337000", "totalRevenue": "121434000", "costOfRevenue": "60097000", "interestExpense": "198000", "operatingIncome": "6368000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24502000" }, "balance": { "totalDebt": "7547000", "totalAssets": "143000000", "longTermDebt": "3656000", "shortTermDebt": "1650000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10335496", "totalCurrentAssets": "86333000", "totalShareholderEquity": "118571000", "totalCurrentLiabilities": "16904000", "cashAndShortTermInvestments": "478000" }, "cashflow": { "freeCashFlow": "-5021000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "125000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "561000", "repurchaseOfStock": null, "capitalExpenditures": "-5582000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "income_statement": { "revenue": 134610000, "cost_of_revenue": 65076000, "gross_profit": 69534000, "ebit": 4401000, "ebitda": 12385000, "pretax_income": null, "tax_provision": null, "net_income": 4086000, "net_income_to_common": 4086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1531000, "total_current_assets": 91786000, "total_assets": 168991000, "short_term_debt": 3808000, "long_term_debt": 5306000, "total_debt": 12058000, "total_liabilities": null, "total_equity": 126835000, "shares_outstanding": 10331496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14089000, "capital_expenditure": -10358000, "free_cash_flow": 3731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 282000, "net_debt_issued": null }, "complete_fields": { "id": 389446, "ticker_id": 20432, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12385000", "netIncome": "4086000", "grossProfit": "69534000", "totalRevenue": "134610000", "costOfRevenue": "65076000", "interestExpense": "272000", "operatingIncome": "4401000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7724000" }, "balance": { "totalDebt": "12058000", "totalAssets": "168991000", "longTermDebt": "5306000", "shortTermDebt": "3808000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "10331496", "totalCurrentAssets": "91786000", "totalShareholderEquity": "126835000", "totalCurrentLiabilities": "32133000", "cashAndShortTermInvestments": "1531000" }, "cashflow": { "freeCashFlow": "3731000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "282000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": "14089000", "repurchaseOfStock": null, "capitalExpenditures": "-10358000" } }, "revenue": 134610000, "cost_of_revenue": 65076000, "gross_profit": 69534000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4401000, "depreciation_amortisation": 7724000, "ebitda": 12385000, "interest_expense": 272000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4086000, "net_income_continuing_ops": null, "net_income_to_common": 4086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1531000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91786000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168991000, "short_term_debt": 3808000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32133000, "long_term_debt": 5306000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 126835000, "shares_outstanding": 10331496, "operating_cash_flow": 14089000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 282000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12385000", "netIncome": "4086000", "grossProfit": "69534000", "totalRevenue": "134610000", "costOfRevenue": "65076000", "interestExpense": "272000", "operatingIncome": "4401000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7724000" }, "balance": { "totalDebt": "12058000", "totalAssets": "168991000", "longTermDebt": "5306000", "shortTermDebt": "3808000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "10331496", "totalCurrentAssets": "91786000", "totalShareholderEquity": "126835000", "totalCurrentLiabilities": "32133000", "cashAndShortTermInvestments": "1531000" }, "cashflow": { "freeCashFlow": "3731000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "282000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": "14089000", "repurchaseOfStock": null, "capitalExpenditures": "-10358000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "income_statement": { "revenue": 115370000, "cost_of_revenue": 57740000, "gross_profit": 57630000, "ebit": -3951000, "ebitda": 3366000, "pretax_income": null, "tax_provision": null, "net_income": -4467000, "net_income_to_common": -4467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 913000, "total_current_assets": 93646000, "total_assets": 164348000, "short_term_debt": 5635000, "long_term_debt": 6790000, "total_debt": 16010000, "total_liabilities": null, "total_equity": 124360000, "shares_outstanding": 10322496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2754000, "capital_expenditure": -8317000, "free_cash_flow": -11071000, "dividends_paid": -21994000, "share_repurchases": null, "shares_issued": 630000, "net_debt_issued": null }, "complete_fields": { "id": 389447, "ticker_id": 20432, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3366000", "netIncome": "-4467000", "grossProfit": "57630000", "totalRevenue": "115370000", "costOfRevenue": "57740000", "interestExpense": "494000", "operatingIncome": "-3951000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "0", "depreciationAndAmortization": "7608000" }, "balance": { "totalDebt": "16010000", "totalAssets": "164348000", "longTermDebt": "6790000", "shortTermDebt": "5635000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "10322496", "totalCurrentAssets": "93646000", "totalShareholderEquity": "124360000", "totalCurrentLiabilities": "27528000", "cashAndShortTermInvestments": "913000" }, "cashflow": { "freeCashFlow": "-11071000", "dividendsPaid": "-21994000", "issuanceOfDebt": "0", "issuanceOfStock": "630000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-2754000", "repurchaseOfStock": null, "capitalExpenditures": "-8317000" } }, "revenue": 115370000, "cost_of_revenue": 57740000, "gross_profit": 57630000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3951000, "depreciation_amortisation": 7608000, "ebitda": 3366000, "interest_expense": 494000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4467000, "net_income_continuing_ops": null, "net_income_to_common": -4467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 913000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 164348000, "short_term_debt": 5635000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27528000, "long_term_debt": 6790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 124360000, "shares_outstanding": 10322496, "operating_cash_flow": -2754000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21994000, "share_repurchases": null, "shares_issued": 630000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3366000", "netIncome": "-4467000", "grossProfit": "57630000", "totalRevenue": "115370000", "costOfRevenue": "57740000", "interestExpense": "494000", "operatingIncome": "-3951000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "0", "depreciationAndAmortization": "7608000" }, "balance": { "totalDebt": "16010000", "totalAssets": "164348000", "longTermDebt": "6790000", "shortTermDebt": "5635000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "10322496", "totalCurrentAssets": "93646000", "totalShareholderEquity": "124360000", "totalCurrentLiabilities": "27528000", "cashAndShortTermInvestments": "913000" }, "cashflow": { "freeCashFlow": "-11071000", "dividendsPaid": "-21994000", "issuanceOfDebt": "0", "issuanceOfStock": "630000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-2754000", "repurchaseOfStock": null, "capitalExpenditures": "-8317000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389448, "ticker_id": 20432, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "income_statement": { "revenue": 17241000, "cost_of_revenue": 10910000, "gross_profit": 6331000, "ebit": -8987000, "ebitda": -9530000, "pretax_income": null, "tax_provision": null, "net_income": -8185000, "net_income_to_common": -8185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000, "total_current_assets": 115075000, "total_assets": 161610000, "short_term_debt": null, "long_term_debt": 2845000, "total_debt": 2845000, "total_liabilities": null, "total_equity": 122069000, "shares_outstanding": 10338000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4200000, "capital_expenditure": null, "free_cash_flow": 3645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389437, "ticker_id": 20432, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9530000", "netIncome": "-8185000", "grossProfit": "6331000", "totalRevenue": "17241000", "costOfRevenue": "10910000", "interestExpense": null, "operatingIncome": "-8987000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2845000", "totalAssets": "161610000", "longTermDebt": "2845000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10338000", "totalCurrentAssets": "115075000", "totalShareholderEquity": "122069000", "totalCurrentLiabilities": "30236000", "cashAndShortTermInvestments": "371000" }, "cashflow": { "freeCashFlow": "3645000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4200000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 17241000, "cost_of_revenue": 10910000, "gross_profit": 6331000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8987000, "depreciation_amortisation": null, "ebitda": -9530000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8185000, "net_income_continuing_ops": null, "net_income_to_common": -8185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115075000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 161610000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30236000, "long_term_debt": 2845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 122069000, "shares_outstanding": 10338000, "operating_cash_flow": 4200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9530000", "netIncome": "-8185000", "grossProfit": "6331000", "totalRevenue": "17241000", "costOfRevenue": "10910000", "interestExpense": null, "operatingIncome": "-8987000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2845000", "totalAssets": "161610000", "longTermDebt": "2845000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10338000", "totalCurrentAssets": "115075000", "totalShareholderEquity": "122069000", "totalCurrentLiabilities": "30236000", "cashAndShortTermInvestments": "371000" }, "cashflow": { "freeCashFlow": "3645000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4200000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "income_statement": { "revenue": 22866000, "cost_of_revenue": 9875000, "gross_profit": 12991000, "ebit": 29147000, "ebitda": 29147000, "pretax_income": null, "tax_provision": null, "net_income": 27618000, "net_income_to_common": 27618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290000, "total_current_assets": 112248000, "total_assets": 159960000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 117935000, "shares_outstanding": 10338496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5520000, "capital_expenditure": null, "free_cash_flow": 5520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389438, "ticker_id": 20432, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29147000", "netIncome": "27618000", "grossProfit": "12991000", "totalRevenue": "22866000", "costOfRevenue": "9875000", "interestExpense": null, "operatingIncome": "29147000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "159960000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "10338496", "totalCurrentAssets": "112248000", "totalShareholderEquity": "117935000", "totalCurrentLiabilities": "37140000", "cashAndShortTermInvestments": "290000" }, "cashflow": { "freeCashFlow": "5520000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5520000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 22866000, "cost_of_revenue": 9875000, "gross_profit": 12991000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29147000, "depreciation_amortisation": null, "ebitda": 29147000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27618000, "net_income_continuing_ops": null, "net_income_to_common": 27618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112248000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 159960000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37140000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 117935000, "shares_outstanding": 10338496, "operating_cash_flow": 5520000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29147000", "netIncome": "27618000", "grossProfit": "12991000", "totalRevenue": "22866000", "costOfRevenue": "9875000", "interestExpense": null, "operatingIncome": "29147000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "159960000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "10338496", "totalCurrentAssets": "112248000", "totalShareholderEquity": "117935000", "totalCurrentLiabilities": "37140000", "cashAndShortTermInvestments": "290000" }, "cashflow": { "freeCashFlow": "5520000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5520000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "income_statement": { "revenue": 33506000, "cost_of_revenue": 17349000, "gross_profit": 16157000, "ebit": 7176000, "ebitda": -4464000, "pretax_income": null, "tax_provision": null, "net_income": -5119000, "net_income_to_common": -5119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000, "total_current_assets": 91585000, "total_assets": 140841000, "short_term_debt": 2030000, "long_term_debt": 2031000, "total_debt": 5610000, "total_liabilities": null, "total_equity": 114795000, "shares_outstanding": 10338000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3139000, "capital_expenditure": null, "free_cash_flow": -10042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389439, "ticker_id": 20432, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4464000", "netIncome": "-5119000", "grossProfit": "16157000", "totalRevenue": "33506000", "costOfRevenue": "17349000", "interestExpense": null, "operatingIncome": "7176000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5610000", "totalAssets": "140841000", "longTermDebt": "2031000", "shortTermDebt": "2030000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10338000", "totalCurrentAssets": "91585000", "totalShareholderEquity": "114795000", "totalCurrentLiabilities": "20963000", "cashAndShortTermInvestments": "203000" }, "cashflow": { "freeCashFlow": "-10042000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-3139000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 33506000, "cost_of_revenue": 17349000, "gross_profit": 16157000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7176000, "depreciation_amortisation": null, "ebitda": -4464000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5119000, "net_income_continuing_ops": null, "net_income_to_common": -5119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91585000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 140841000, "short_term_debt": 2030000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20963000, "long_term_debt": 2031000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 114795000, "shares_outstanding": 10338000, "operating_cash_flow": -3139000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4464000", "netIncome": "-5119000", "grossProfit": "16157000", "totalRevenue": "33506000", "costOfRevenue": "17349000", "interestExpense": null, "operatingIncome": "7176000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5610000", "totalAssets": "140841000", "longTermDebt": "2031000", "shortTermDebt": "2030000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10338000", "totalCurrentAssets": "91585000", "totalShareholderEquity": "114795000", "totalCurrentLiabilities": "20963000", "cashAndShortTermInvestments": "203000" }, "cashflow": { "freeCashFlow": "-10042000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-3139000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "income_statement": { "revenue": 19786000, "cost_of_revenue": 12048000, "gross_profit": 7738000, "ebit": -8481000, "ebitda": -6806000, "pretax_income": null, "tax_provision": null, "net_income": -8326000, "net_income_to_common": -8326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32794000, "total_current_assets": 94036000, "total_assets": 146371000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 119478000, "shares_outstanding": 10338000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1526000, "capital_expenditure": null, "free_cash_flow": 877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389441, "ticker_id": 20432, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6806000", "netIncome": "-8326000", "grossProfit": "7738000", "totalRevenue": "19786000", "costOfRevenue": "12048000", "interestExpense": null, "operatingIncome": "-8481000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1675000" }, "balance": { "totalDebt": null, "totalAssets": "146371000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "10338000", "totalCurrentAssets": "94036000", "totalShareholderEquity": "119478000", "totalCurrentLiabilities": "21180000", "cashAndShortTermInvestments": "32794000" }, "cashflow": { "freeCashFlow": "877000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1526000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 19786000, "cost_of_revenue": 12048000, "gross_profit": 7738000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8481000, "depreciation_amortisation": 1675000, "ebitda": -6806000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8326000, "net_income_continuing_ops": null, "net_income_to_common": -8326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32794000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 94036000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 146371000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21180000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 119478000, "shares_outstanding": 10338000, "operating_cash_flow": -1526000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6806000", "netIncome": "-8326000", "grossProfit": "7738000", "totalRevenue": "19786000", "costOfRevenue": "12048000", "interestExpense": null, "operatingIncome": "-8481000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1675000" }, "balance": { "totalDebt": null, "totalAssets": "146371000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "10338000", "totalCurrentAssets": "94036000", "totalShareholderEquity": "119478000", "totalCurrentLiabilities": "21180000", "cashAndShortTermInvestments": "32794000" }, "cashflow": { "freeCashFlow": "877000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1526000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "income_statement": { "revenue": 23669000, "cost_of_revenue": 9687000, "gross_profit": 13982000, "ebit": -2726000, "ebitda": -1062000, "pretax_income": null, "tax_provision": null, "net_income": -2680000, "net_income_to_common": -2680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422000, "total_current_assets": 91678000, "total_assets": 146350000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 119049000, "shares_outstanding": 10338000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10712000, "capital_expenditure": null, "free_cash_flow": 8309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389442, "ticker_id": 20432, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1062000", "netIncome": "-2680000", "grossProfit": "13982000", "totalRevenue": "23669000", "costOfRevenue": "9687000", "interestExpense": null, "operatingIncome": "-2726000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1664000" }, "balance": { "totalDebt": null, "totalAssets": "146350000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10338000", "totalCurrentAssets": "91678000", "totalShareholderEquity": "119049000", "totalCurrentLiabilities": "20975000", "cashAndShortTermInvestments": "422000" }, "cashflow": { "freeCashFlow": "8309000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "10712000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 23669000, "cost_of_revenue": 9687000, "gross_profit": 13982000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2726000, "depreciation_amortisation": 1664000, "ebitda": -1062000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2680000, "net_income_continuing_ops": null, "net_income_to_common": -2680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91678000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 146350000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20975000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 119049000, "shares_outstanding": 10338000, "operating_cash_flow": 10712000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1062000", "netIncome": "-2680000", "grossProfit": "13982000", "totalRevenue": "23669000", "costOfRevenue": "9687000", "interestExpense": null, "operatingIncome": "-2726000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1664000" }, "balance": { "totalDebt": null, "totalAssets": "146350000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10338000", "totalCurrentAssets": "91678000", "totalShareholderEquity": "119049000", "totalCurrentLiabilities": "20975000", "cashAndShortTermInvestments": "422000" }, "cashflow": { "freeCashFlow": "8309000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "10712000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 4603000, "total_debt": 4603000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389443, "ticker_id": 20432, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1689000" }, "balance": { "totalDebt": "4603000", "totalAssets": null, "longTermDebt": "4603000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1689000, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1689000" }, "balance": { "totalDebt": "4603000", "totalAssets": null, "longTermDebt": "4603000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1650000, "long_term_debt": 3656000, "total_debt": 7547000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389444, "ticker_id": 20432, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:46.138013+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19308000" }, "balance": { "totalDebt": "7547000", "totalAssets": null, "longTermDebt": "3656000", "shortTermDebt": "1650000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 19308000, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19308000" }, "balance": { "totalDebt": "7547000", "totalAssets": null, "longTermDebt": "3656000", "shortTermDebt": "1650000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }