{ "ticker": { "uuid": "632c9919-b117-4a43-a872-fedcca237566", "symbol": "PPHC", "name": "Public Policy Holding Company, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/632c9919-b117-4a43-a872-fedcca237566/", "api_url": "https://sharemaestro.com/factors/api/tickers/632c9919-b117-4a43-a872-fedcca237566/" }, "latest_snapshot": { "ticker": { "uuid": "632c9919-b117-4a43-a872-fedcca237566", "symbol": "PPHC", "name": "Public Policy Holding Company, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/632c9919-b117-4a43-a872-fedcca237566/", "api_url": "https://sharemaestro.com/factors/api/tickers/632c9919-b117-4a43-a872-fedcca237566/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.46, "coverage": 0.758, "confidence": 0.726, "delta": -1 }, "headline_factors": { "price": 8.99, "market_cap": 269765060.63, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0267, "roe": -0.3663, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.5643 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0756, "shareholder_yield": 0.0267 }, "quality": { "roe": -0.3663, "roic": -0.1794, "gross_margin": 0.1209, "fcf_margin": 0.115, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.46, "growth_composite": 54, "yield_composite": 54, "overall_composite": 58, "os_score": 0.42, "factor_coverage": 0.758, "signal_confidence": 0.726 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.35, "os": 0.54, "value": 0.51, "quality": 0.49, "momentum": 0.51, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0232, "roe": -0.3663, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 10.51, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0228, "roe": -0.3663, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 9.05, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.46, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0265, "roe": -0.3663, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 7.49, "os": 0.5, "value": 0.49, "quality": 0.48, "momentum": 0.47, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.032, "roe": -0.3663, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 7.73, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.031, "roe": -0.3663, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 8.34, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.44, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0288, "roe": -0.3663, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 8.88, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.027, "roe": -0.3663, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 8.99, "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.46, "confidence": 0.726, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0267, "roe": -0.3663, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186541000, "cost_of_revenue": 167894000, "gross_profit": 18647000, "ebit": -31200000, "ebitda": -19496000, "pretax_income": -34602000, "tax_provision": 4399000, "net_income": -39001000, "net_income_to_common": -39001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 14152000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": 127648000, "total_equity": 74904000, "shares_outstanding": 17466665, "goodwill_and_intangibles": 94103000 }, "cash_flow": { "operating_cash_flow": 24770000, "capital_expenditure": 11000, "free_cash_flow": 24781000, "dividends_paid": 8656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14835000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186541000, "cost_of_revenue": 167894000, "gross_profit": 18647000, "ebit": -31200000, "ebitda": -19496000, "pretax_income": -34602000, "tax_provision": 4399000, "net_income": -39001000, "net_income_to_common": -39001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 14152000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": 127648000, "total_equity": 74904000, "shares_outstanding": 17466665, "goodwill_and_intangibles": 94103000 }, "cash_flow": { "operating_cash_flow": 24770000, "capital_expenditure": 11000, "free_cash_flow": 24781000, "dividends_paid": 8656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14835000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186541000, "cost_of_revenue": 167894000, "gross_profit": 18647000, "ebit": -31200000, "ebitda": -19496000, "pretax_income": -34602000, "tax_provision": 4399000, "net_income": -39001000, "net_income_to_common": -39001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 14152000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": 127648000, "total_equity": 74904000, "shares_outstanding": 17466665, "goodwill_and_intangibles": 94103000 }, "cash_flow": { "operating_cash_flow": 24770000, "capital_expenditure": 11000, "free_cash_flow": 24781000, "dividends_paid": 8656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14835000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186541000, "cost_of_revenue": 167894000, "gross_profit": 18647000, "ebit": -31200000, "ebitda": -19496000, "pretax_income": -34602000, "tax_provision": 4399000, "net_income": -39001000, "net_income_to_common": -39001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 14152000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": 127648000, "total_equity": 74904000, "shares_outstanding": 17466665, "goodwill_and_intangibles": 94103000 }, "cash_flow": { "operating_cash_flow": 24770000, "capital_expenditure": 11000, "free_cash_flow": 24781000, "dividends_paid": 8656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14835000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186541000, "cost_of_revenue": 167894000, "gross_profit": 18647000, "ebit": -31200000, "ebitda": -19496000, "pretax_income": -34602000, "tax_provision": 4399000, "net_income": -39001000, "net_income_to_common": -39001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 14152000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": 127648000, "total_equity": 74904000, "shares_outstanding": 17466665, "goodwill_and_intangibles": 94103000 }, "cash_flow": { "operating_cash_flow": 24770000, "capital_expenditure": 11000, "free_cash_flow": 24781000, "dividends_paid": 8656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14835000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186541000, "cost_of_revenue": 167894000, "gross_profit": 18647000, "ebit": -31200000, "ebitda": -19496000, "pretax_income": -34602000, "tax_provision": 4399000, "net_income": -39001000, "net_income_to_common": -39001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 14152000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": 127648000, "total_equity": 74904000, "shares_outstanding": 17466665, "goodwill_and_intangibles": 94103000 }, "cash_flow": { "operating_cash_flow": 24770000, "capital_expenditure": 11000, "free_cash_flow": 24781000, "dividends_paid": 8656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14835000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 186541000, "cost_of_revenue": 167894000, "gross_profit": 18647000, "ebit": -31200000, "ebitda": -19496000, "pretax_income": -34602000, "tax_provision": 4399000, "net_income": -39001000, "net_income_to_common": -39001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 14152000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": 127648000, "total_equity": 74904000, "shares_outstanding": 17466665, "goodwill_and_intangibles": 94103000 }, "cash_flow": { "operating_cash_flow": 24770000, "capital_expenditure": 11000, "free_cash_flow": 24781000, "dividends_paid": 8656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14835000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 146436727, "cost_of_revenue": 8692343, "gross_profit": 137744384, "ebit": -15187878, "ebitda": -6495535, "pretax_income": -17048147, "tax_provision": 6407982, "net_income": -23456130, "net_income_to_common": -23456130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14520854, "total_current_assets": 45617585, "total_assets": 182555762, "short_term_debt": 10846648, "long_term_debt": 26014133, "total_debt": 70414221, "total_liabilities": 101385687, "total_equity": 81170075, "shares_outstanding": 111826822, "goodwill_and_intangibles": 96351653 }, "cash_flow": { "operating_cash_flow": 16059577, "capital_expenditure": 54692, "free_cash_flow": 16114269, "dividends_paid": 16484010, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 21137000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50123000, "cost_of_revenue": 40903000, "gross_profit": 9220000, "ebit": -7956000, "ebitda": -5115000, "pretax_income": -8757000, "tax_provision": 2740000, "net_income": -11497000, "net_income_to_common": -11497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42852000, "total_current_assets": 88540000, "total_assets": 242520000, "short_term_debt": 15347000, "long_term_debt": 34114000, "total_debt": 73103000, "total_liabilities": 133633000, "total_equity": 108887000, "shares_outstanding": 28928777, "goodwill_and_intangibles": 92278000 }, "cash_flow": { "operating_cash_flow": -11660000, "capital_expenditure": 521000, "free_cash_flow": -11139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42866000, "net_debt_issued": -2418000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50123000, "cost_of_revenue": 40903000, "gross_profit": 9220000, "ebit": -7956000, "ebitda": -5115000, "pretax_income": -8757000, "tax_provision": 2740000, "net_income": -11497000, "net_income_to_common": -11497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42852000, "total_current_assets": 88540000, "total_assets": 242520000, "short_term_debt": 15347000, "long_term_debt": 34114000, "total_debt": 73103000, "total_liabilities": 133633000, "total_equity": 108887000, "shares_outstanding": 28928777, "goodwill_and_intangibles": 92278000 }, "cash_flow": { "operating_cash_flow": -11660000, "capital_expenditure": 521000, "free_cash_flow": -11139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42866000, "net_debt_issued": -2418000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50123000, "cost_of_revenue": 40903000, "gross_profit": 9220000, "ebit": -7956000, "ebitda": -5115000, "pretax_income": -8757000, "tax_provision": 2740000, "net_income": -11497000, "net_income_to_common": -11497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42852000, "total_current_assets": 88540000, "total_assets": 242520000, "short_term_debt": 15347000, "long_term_debt": 34114000, "total_debt": 73103000, "total_liabilities": 133633000, "total_equity": 108887000, "shares_outstanding": 28928777, "goodwill_and_intangibles": 92278000 }, "cash_flow": { "operating_cash_flow": -11660000, "capital_expenditure": 521000, "free_cash_flow": -11139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42866000, "net_debt_issued": -2418000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50123000, "cost_of_revenue": 40903000, "gross_profit": 9220000, "ebit": -7956000, "ebitda": -5115000, "pretax_income": -8757000, "tax_provision": 2740000, "net_income": -11497000, "net_income_to_common": -11497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42852000, "total_current_assets": 88540000, "total_assets": 242520000, "short_term_debt": 15347000, "long_term_debt": 34114000, "total_debt": 73103000, "total_liabilities": 133633000, "total_equity": 108887000, "shares_outstanding": 28928777, "goodwill_and_intangibles": 92278000 }, "cash_flow": { "operating_cash_flow": -11660000, "capital_expenditure": 521000, "free_cash_flow": -11139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42866000, "net_debt_issued": -2418000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50123000, "cost_of_revenue": 40903000, "gross_profit": 9220000, "ebit": -7956000, "ebitda": -5115000, "pretax_income": -8757000, "tax_provision": 2740000, "net_income": -11497000, "net_income_to_common": -11497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42852000, "total_current_assets": 88540000, "total_assets": 242520000, "short_term_debt": 15347000, "long_term_debt": 34114000, "total_debt": 73103000, "total_liabilities": 133633000, "total_equity": 108887000, "shares_outstanding": 28928777, "goodwill_and_intangibles": 92278000 }, "cash_flow": { "operating_cash_flow": -11660000, "capital_expenditure": 521000, "free_cash_flow": -11139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42866000, "net_debt_issued": -2418000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50123000, "cost_of_revenue": 40903000, "gross_profit": 9220000, "ebit": -7956000, "ebitda": -5115000, "pretax_income": -8757000, "tax_provision": 2740000, "net_income": -11497000, "net_income_to_common": -11497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42852000, "total_current_assets": 88540000, "total_assets": 242520000, "short_term_debt": 15347000, "long_term_debt": 34114000, "total_debt": 73103000, "total_liabilities": 133633000, "total_equity": 108887000, "shares_outstanding": 28928777, "goodwill_and_intangibles": 92278000 }, "cash_flow": { "operating_cash_flow": -11660000, "capital_expenditure": 521000, "free_cash_flow": -11139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42866000, "net_debt_issued": -2418000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50123000, "cost_of_revenue": 40903000, "gross_profit": 9220000, "ebit": -7956000, "ebitda": -5115000, "pretax_income": -8757000, "tax_provision": 2740000, "net_income": -11497000, "net_income_to_common": -11497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42852000, "total_current_assets": 88540000, "total_assets": 242520000, "short_term_debt": 15347000, "long_term_debt": 34114000, "total_debt": 73103000, "total_liabilities": 133633000, "total_equity": 108887000, "shares_outstanding": 28928777, "goodwill_and_intangibles": 92278000 }, "cash_flow": { "operating_cash_flow": -11660000, "capital_expenditure": 521000, "free_cash_flow": -11139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42866000, "net_debt_issued": -2418000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49855000, "cost_of_revenue": 48089000, "gross_profit": 1766000, "ebit": -14557000, "ebitda": -10882000, "pretax_income": -15478000, "tax_provision": -263000, "net_income": -15215000, "net_income_to_common": -15215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 14152000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": 127648000, "total_equity": 74904000, "shares_outstanding": 28928777, "goodwill_and_intangibles": 94103000 }, "cash_flow": { "operating_cash_flow": 14740000, "capital_expenditure": 211000, "free_cash_flow": 14951000, "dividends_paid": 1544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2710000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49855000, "cost_of_revenue": 48089000, "gross_profit": 1766000, "ebit": -14557000, "ebitda": -10882000, "pretax_income": -15478000, "tax_provision": -263000, "net_income": -15215000, "net_income_to_common": -15215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 14152000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": 127648000, "total_equity": 74904000, "shares_outstanding": 28928777, "goodwill_and_intangibles": 94103000 }, "cash_flow": { "operating_cash_flow": 14740000, "capital_expenditure": 211000, "free_cash_flow": 14951000, "dividends_paid": 1544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2710000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49855000, "cost_of_revenue": 48089000, "gross_profit": 1766000, "ebit": -14557000, "ebitda": -10882000, "pretax_income": -15478000, "tax_provision": -263000, "net_income": -15215000, "net_income_to_common": -15215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 14152000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": 127648000, "total_equity": 74904000, "shares_outstanding": 28928777, "goodwill_and_intangibles": 94103000 }, "cash_flow": { "operating_cash_flow": 14740000, "capital_expenditure": 211000, "free_cash_flow": 14951000, "dividends_paid": 1544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2710000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49855000, "cost_of_revenue": 48089000, "gross_profit": 1766000, "ebit": -14557000, "ebitda": -10882000, "pretax_income": -15478000, "tax_provision": -263000, "net_income": -15215000, "net_income_to_common": -15215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 14152000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": 127648000, "total_equity": 74904000, "shares_outstanding": 28928777, "goodwill_and_intangibles": 94103000 }, "cash_flow": { "operating_cash_flow": 14740000, "capital_expenditure": 211000, "free_cash_flow": 14951000, "dividends_paid": 1544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2710000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49855000, "cost_of_revenue": 48089000, "gross_profit": 1766000, "ebit": -14557000, "ebitda": -10882000, "pretax_income": -15478000, "tax_provision": -263000, "net_income": -15215000, "net_income_to_common": -15215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20436000, "total_current_assets": 58554000, "total_assets": 202552000, "short_term_debt": 14152000, "long_term_debt": 37906000, "total_debt": 68527000, "total_liabilities": 127648000, "total_equity": 74904000, "shares_outstanding": 28928777, "goodwill_and_intangibles": 94103000 }, "cash_flow": { "operating_cash_flow": 14740000, "capital_expenditure": 211000, "free_cash_flow": 14951000, "dividends_paid": 1544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2710000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }