{ "ticker": { "uuid": "632d0256-fb32-4462-92ea-f958a88a2b02", "symbol": "CETY", "name": "Clean Energy Technologies, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/632d0256-fb32-4462-92ea-f958a88a2b02/", "api_url": "https://sharemaestro.com/factors/api/tickers/632d0256-fb32-4462-92ea-f958a88a2b02/" }, "ticker_metadata": { "id": 5302, "uuid": "632d0256-fb32-4462-92ea-f958a88a2b02", "symbol": "CETY", "name": "Clean Energy Technologies, Inc. Common Stock", "asset_type": "equity", "market_cap": 8881300, "stock_exchange_id": 2, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Clean Energy Technologies, Inc. designs, produces, and markets clean energy products and integrated solutions that focuses on energy efficiency and renewable energy.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "632d0256-fb32-4462-92ea-f958a88a2b02", "symbol": "CETY", "name": "Clean Energy Technologies, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/632d0256-fb32-4462-92ea-f958a88a2b02/", "api_url": "https://sharemaestro.com/factors/api/tickers/632d0256-fb32-4462-92ea-f958a88a2b02/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.57, "momentum": 0.57, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 0.76, "market_cap": 3411486.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1603, "shareholder_yield": 0.041, "roe": -1.0621, "piotroski_f_score": 1, "momentum_12_1": -0.7999, "volatility_252d": 1.2663 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.036349+00:00", "batch_id": "" }, "size": { "price_close": 0.7599, "market_cap": 3411486.7011, "market_cap_usd": 3411486.7011, "enterprise_value": 5880079.7011, "shares_outstanding": 4489389, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5461, "ptbv_ratio": 0.6204, "ps_ratio": 1.3583, "pcf_ratio": null, "pfcf_ratio": -0.3883, "ev_ebitda": 6.2399, "ev_ebit": 6.3221, "ev_sales": 2.3411, "ev_fcf": -0.6692, "earnings_yield": null, "fcf_yield": -1.4942, "price_to_sales": 1.3583, "price_to_book": 0.5461, "price_to_cashflow": null, "ebitda_to_ev": 0.1603, "sales_yield": 0.4271 }, "yield": { "dividend_yield": 0.041, "buyback_yield": 0, "shareholder_yield": 0.041, "debt_paydown_yield": null, "total_yield": 0.041 }, "quality": { "gross_margin": 0.2877, "operating_margin": 0.3703, "net_margin": -2.6416, "ebitda_margin": 0.3752, "fcf_margin": -3.4982, "roe": -1.0621, "roa": -0.5345, "roic": 0.08, "roc_greenblatt": null, "asset_turnover": 0.2024, "cash_conversion": 1.3243, "accruals_ratio": 0.1733, "sbc_to_revenue": 0.0499, "piotroski_f_score": 1, "altman_z_score": -3.1747, "earnings_stability_5y": 0.6288, "revenue_stability_5y": 1.3147, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0582, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.987, "net_debt_to_ebitda": 2.6197, "debt_to_assets": 0.2474, "interest_coverage": null, "current_ratio": 1.0435, "quick_ratio": 0.9651, "net_debt": 2468593, "local_beta": 0.003, "volatility_252d": 1.2663, "volatility_60d": 3.086, "max_drawdown_12m": -0.8735, "risk_adjusted_momentum": -0.6317 }, "growth": { "revenue_growth_1y": 0.0359, "revenue_growth_3y_cagr": -0.0672, "revenue_growth_5y_cagr": 0.0898, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6317939.168, "revenue_growth": 0.0359, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1061, "price_return_3m": -0.1367, "price_return_6m": -0.3092, "price_return_9m": -0.7853, "price_return_12m": -0.8211, "price_return_12m_ex1m": -0.7999, "momentum_6m": -0.3092, "momentum_12m": -0.8211, "momentum_12_1": -0.7999, "distance_from_52w_high": -0.8254, "distance_from_52w_low": 0.3804, "relative_strength": -0.9791 }, "raw_ttm": { "revenue_ttm": 2511627, "gross_profit_ttm": 722615, "ebit_ttm": 930079, "ebitda_ttm": 942330, "net_income_ttm": -6634706, "eps_diluted_ttm": -1.4779, "operating_cash_flow_ttm": -8786181, "capital_expenditure_ttm": 57, "fcf_ttm": -8786124, "dividends_paid_ttm": 139831, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 602461, "total_current_assets": 6255951, "total_current_liabilities": 5995088, "net_ppe": null, "total_assets": 12412290, "total_debt": 3071054, "total_equity": 6246597, "net_working_capital": 2729456, "book_value_per_share": 1.3914, "retained_earnings": -35299999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5498621, "tangible_book_per_share": 1.2248 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.57, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.57, "momentum_percentile": 0.57, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 720, "ticker_id": 5302, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.036349+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7599, "market_cap": 3411486.7011, "market_cap_usd": 3411486.7011, "enterprise_value": 5880079.7011, "shares_outstanding": 4489389, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.54613523, "ptbv_ratio": 0.62042587, "ps_ratio": 1.3582776, "pcf_ratio": null, "pfcf_ratio": -0.38828119, "ev_ebitda": 6.23993686, "ev_ebit": 6.3221293, "ev_sales": 2.34114369, "ev_fcf": -0.66924615, "earnings_yield": null, "fcf_yield": -1.49421852, "dividend_yield": 0.04098829, "buyback_yield": 0, "shareholder_yield": 0.04098829, "debt_paydown_yield": null, "total_yield": 0.04098829, "gross_margin": 0.28770793, "operating_margin": 0.37030937, "net_margin": -2.64159686, "ebitda_margin": 0.37518708, "fcf_margin": -3.49818026, "roe": -1.06213127, "roa": -0.53452715, "roic": 0.08003948, "roc_greenblatt": null, "asset_turnover": 0.20235001, "cash_conversion": 1.32426727, "accruals_ratio": 0.17333425, "sbc_to_revenue": 0.04993775, "debt_to_equity": 0.98704831, "net_debt_to_ebitda": 2.61966933, "debt_to_assets": 0.24742042, "interest_coverage": null, "current_ratio": 1.04351279, "quick_ratio": 0.96508091, "net_debt": 2468593, "revenue_growth_1y": 0.03586728, "revenue_growth_3y_cagr": -0.06719327, "revenue_growth_5y_cagr": 0.08983005, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6317939.16802133, "piotroski_f_score": 1, "altman_z_score": -3.17471093, "earnings_stability_5y": 0.628764, "revenue_stability_5y": 1.314654, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10610516, "price_return_3m": -0.13667348, "price_return_6m": -0.30918182, "price_return_9m": -0.78533898, "price_return_12m": -0.82111582, "price_return_12m_ex1m": -0.7998823, "distance_from_52w_high": -0.82537056, "distance_from_52w_low": 0.38038147, "relative_strength": -0.97905687, "local_beta": 0.003, "volatility_252d": 1.266287, "volatility_60d": 3.086046, "max_drawdown_12m": -0.8734919, "revenue_ttm": 2511627, "gross_profit_ttm": 722615, "ebit_ttm": 930079, "ebitda_ttm": 942330, "net_income_ttm": -6634706, "eps_diluted_ttm": -1.47786391, "operating_cash_flow_ttm": -8786181, "capital_expenditure_ttm": 57, "fcf_ttm": -8786124, "dividends_paid_ttm": 139831, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 602461, "total_current_assets": 6255951, "total_current_liabilities": 5995088, "net_ppe": null, "total_assets": 12412290, "total_debt": 3071054, "total_equity": 6246597, "net_working_capital": 2729456, "book_value_per_share": 1.39141362, "retained_earnings": -35299999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5498621, "tangible_book_per_share": 1.22480387, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.76, "os": 0.66, "value": 0.57, "quality": 0.57, "momentum": 0.57, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.041, "roe": -1.0621, "momentum_12_1": -0.7999, "complete_fields": { "id": 720, "ticker_id": 5302, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.036349+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7599, "market_cap": 3411486.7011, "market_cap_usd": 3411486.7011, "enterprise_value": 5880079.7011, "shares_outstanding": 4489389, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.54613523, "ptbv_ratio": 0.62042587, "ps_ratio": 1.3582776, "pcf_ratio": null, "pfcf_ratio": -0.38828119, "ev_ebitda": 6.23993686, "ev_ebit": 6.3221293, "ev_sales": 2.34114369, "ev_fcf": -0.66924615, "earnings_yield": null, "fcf_yield": -1.49421852, "dividend_yield": 0.04098829, "buyback_yield": 0, "shareholder_yield": 0.04098829, "debt_paydown_yield": null, "total_yield": 0.04098829, "gross_margin": 0.28770793, "operating_margin": 0.37030937, "net_margin": -2.64159686, "ebitda_margin": 0.37518708, "fcf_margin": -3.49818026, "roe": -1.06213127, "roa": -0.53452715, "roic": 0.08003948, "roc_greenblatt": null, "asset_turnover": 0.20235001, "cash_conversion": 1.32426727, "accruals_ratio": 0.17333425, "sbc_to_revenue": 0.04993775, "debt_to_equity": 0.98704831, "net_debt_to_ebitda": 2.61966933, "debt_to_assets": 0.24742042, "interest_coverage": null, "current_ratio": 1.04351279, "quick_ratio": 0.96508091, "net_debt": 2468593, "revenue_growth_1y": 0.03586728, "revenue_growth_3y_cagr": -0.06719327, "revenue_growth_5y_cagr": 0.08983005, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6317939.16802133, "piotroski_f_score": 1, "altman_z_score": -3.17471093, "earnings_stability_5y": 0.628764, "revenue_stability_5y": 1.314654, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10610516, "price_return_3m": -0.13667348, "price_return_6m": -0.30918182, "price_return_9m": -0.78533898, "price_return_12m": -0.82111582, "price_return_12m_ex1m": -0.7998823, "distance_from_52w_high": -0.82537056, "distance_from_52w_low": 0.38038147, "relative_strength": -0.97905687, "local_beta": 0.003, "volatility_252d": 1.266287, "volatility_60d": 3.086046, "max_drawdown_12m": -0.8734919, "revenue_ttm": 2511627, "gross_profit_ttm": 722615, "ebit_ttm": 930079, "ebitda_ttm": 942330, "net_income_ttm": -6634706, "eps_diluted_ttm": -1.47786391, "operating_cash_flow_ttm": -8786181, "capital_expenditure_ttm": 57, "fcf_ttm": -8786124, "dividends_paid_ttm": 139831, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 602461, "total_current_assets": 6255951, "total_current_liabilities": 5995088, "net_ppe": null, "total_assets": 12412290, "total_debt": 3071054, "total_equity": 6246597, "net_working_capital": 2729456, "book_value_per_share": 1.39141362, "retained_earnings": -35299999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5498621, "tangible_book_per_share": 1.22480387, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "income_statement": { "revenue": 2161627, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": -6808847, "tax_provision": null, "net_income": -6808847, "net_income_to_common": -6808847, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602461, "total_current_assets": 6255951, "total_assets": 12412290, "short_term_debt": 3071054, "long_term_debt": null, "total_debt": 3071054, "total_liabilities": 6165693, "total_equity": 6246597, "shares_outstanding": null, "goodwill_and_intangibles": 747976 }, "cash_flow": { "operating_cash_flow": -7922347, "capital_expenditure": 12679, "free_cash_flow": -7909668, "dividends_paid": 101124, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40377, "ticker_id": 5302, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6808847", "grossProfit": "None", "depreciation": "None", "totalRevenue": "2161627", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6808847", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-3096780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "747976", "inventory": "470206", "commonStock": "9421", "currentDebt": "None", "investments": "None", "totalAssets": "12412290", "longTermDebt": "None", "shortTermDebt": "3071054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-35299999", "totalLiabilities": "6165693", "otherCurrentAssets": "4465960", "totalCurrentAssets": "6255951", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "717324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6156339", "currentAccountsPayable": "1639424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3241659", "totalShareholderEquity": "6246597", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "524999", "totalCurrentLiabilities": "5995088", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170605", "cashAndShortTermInvestments": "602461", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "602461", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6808895", "profitLoss": "None", "dividendPayout": "101124", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "384436", "operatingCashflow": "-7922347", "capitalExpenditures": "12679", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8215547", "cashflowFromInvestment": "245748", "stockBasedCompensation": "125425", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101124", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2161627, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6808847, "tax_provision": null, "effective_tax_rate": null, "net_income": -6808847, "net_income_continuing_ops": null, "net_income_to_common": -6808847, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 602461, "short_term_investments": null, "net_receivables": 717324, "inventory": 470206, "other_current_assets": null, "total_current_assets": 6255951, "net_ppe": null, "goodwill": 747976, "intangible_assets": null, "goodwill_and_intangibles": 747976, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6156339, "total_assets": 12412290, "short_term_debt": 3071054, "accounts_payable": 1639424, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5995088, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170605, "total_liabilities": 6165693, "total_debt": 3071054, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35299999, "total_equity": 6246597, "shares_outstanding": null, "operating_cash_flow": -7922347, "stock_based_compensation": 125425, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12679, "acquisitions": null, "other_investing": null, "investing_cash_flow": 245748, "dividends_paid": 101124, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8215547, "free_cash_flow": -7909668, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6808847", "grossProfit": "None", "depreciation": "None", "totalRevenue": "2161627", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6808847", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-3096780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "747976", "inventory": "470206", "commonStock": "9421", "currentDebt": "None", "investments": "None", "totalAssets": "12412290", "longTermDebt": "None", "shortTermDebt": "3071054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-35299999", "totalLiabilities": "6165693", "otherCurrentAssets": "4465960", "totalCurrentAssets": "6255951", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "717324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6156339", "currentAccountsPayable": "1639424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3241659", "totalShareholderEquity": "6246597", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "524999", "totalCurrentLiabilities": "5995088", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170605", "cashAndShortTermInvestments": "602461", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "602461", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6808895", "profitLoss": "None", "dividendPayout": "101124", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "384436", "operatingCashflow": "-7922347", "capitalExpenditures": "12679", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8215547", "cashflowFromInvestment": "245748", "stockBasedCompensation": "125425", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101124", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "income_statement": { "revenue": 2424659, "cost_of_revenue": 1578104, "gross_profit": 846555, "ebit": -3217277, "ebitda": -3206854, "pretax_income": -4416319, "tax_provision": null, "net_income": -4416319, "net_income_to_common": -4416319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62101, "total_current_assets": 3198091, "total_assets": 9505480, "short_term_debt": 4300057, "long_term_debt": null, "total_debt": 4300057, "total_liabilities": 6566978, "total_equity": 2938502, "shares_outstanding": 2972063, "goodwill_and_intangibles": 2216685 }, "cash_flow": { "operating_cash_flow": -3560951, "capital_expenditure": 0, "free_cash_flow": -3560951, "dividends_paid": 42751, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40382, "ticker_id": 5302, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3217277", "ebitda": "-3206854", "netIncome": "-4416319", "grossProfit": "846555", "depreciation": "None", "totalRevenue": "2424659", "costOfRevenue": "1578104", "interestIncome": "None", "incomeBeforeTax": "-4416319", "interestExpense": "1199042", "operatingIncome": "-3112847", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1199042", "nonInterestIncome": "None", "operatingExpenses": "3959402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1578104", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10423", "sellingGeneralAndAdministrative": "3764619", "netIncomeFromContinuingOperations": "-4416319" }, "balance": { "goodwill": "747976", "inventory": "497003", "commonStock": "45332", "currentDebt": "None", "investments": "None", "totalAssets": "9505480", "longTermDebt": "None", "shortTermDebt": "4300057", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1468709", "reportedCurrency": "USD", "retainedEarnings": "-27443231", "totalLiabilities": "6566978", "otherCurrentAssets": "218325", "totalCurrentAssets": "3198091", "currentLongTermDebt": "4169574", "longTermInvestments": "714953", "shortTermInvestments": "None", "currentNetReceivables": "2420662", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6307389", "currentAccountsPayable": "1509749", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4338182", "totalShareholderEquity": "2938502", "capitalLeaseObligations": "168608", "otherCurrentLiabilities": "211254", "totalCurrentLiabilities": "6438099", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128879", "cashAndShortTermInvestments": "62101", "commonStockSharesOutstanding": "2972063", "intangibleAssetsExcludingGoodwill": "1468709", "cashAndCashEquivalentsAtCarryingValue": "62101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4416319", "profitLoss": "None", "dividendPayout": "42751", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "38441", "operatingCashflow": "-3560951", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3373903", "cashflowFromInvestment": "161240", "stockBasedCompensation": "62250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42751", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10423", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2424659, "cost_of_revenue": 1578104, "gross_profit": 846555, "research_and_development": null, "selling_general_admin": 3764619, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3217277, "depreciation_amortisation": 10423, "ebitda": -3206854, "interest_expense": 1199042, "interest_income": null, "other_non_operating": null, "pretax_income": -4416319, "tax_provision": null, "effective_tax_rate": null, "net_income": -4416319, "net_income_continuing_ops": -4416319, "net_income_to_common": -4416319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62101, "short_term_investments": null, "net_receivables": 2420662, "inventory": 497003, "other_current_assets": null, "total_current_assets": 3198091, "net_ppe": null, "goodwill": 747976, "intangible_assets": 1468709, "goodwill_and_intangibles": 2216685, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6307389, "total_assets": 9505480, "short_term_debt": 4300057, "accounts_payable": 1509749, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6438099, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128879, "total_liabilities": 6566978, "total_debt": 4300057, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27443231, "total_equity": 2938502, "shares_outstanding": 2972063, "operating_cash_flow": -3560951, "stock_based_compensation": 62250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 161240, "dividends_paid": 42751, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3373903, "free_cash_flow": -3560951, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3217277", "ebitda": "-3206854", "netIncome": "-4416319", "grossProfit": "846555", "depreciation": "None", "totalRevenue": "2424659", "costOfRevenue": "1578104", "interestIncome": "None", "incomeBeforeTax": "-4416319", "interestExpense": "1199042", "operatingIncome": "-3112847", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1199042", "nonInterestIncome": "None", "operatingExpenses": "3959402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1578104", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10423", "sellingGeneralAndAdministrative": "3764619", "netIncomeFromContinuingOperations": "-4416319" }, "balance": { "goodwill": "747976", "inventory": "497003", "commonStock": "45332", "currentDebt": "None", "investments": "None", "totalAssets": "9505480", "longTermDebt": "None", "shortTermDebt": "4300057", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1468709", "reportedCurrency": "USD", "retainedEarnings": "-27443231", "totalLiabilities": "6566978", "otherCurrentAssets": "218325", "totalCurrentAssets": "3198091", "currentLongTermDebt": "4169574", "longTermInvestments": "714953", "shortTermInvestments": "None", "currentNetReceivables": "2420662", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6307389", "currentAccountsPayable": "1509749", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4338182", "totalShareholderEquity": "2938502", "capitalLeaseObligations": "168608", "otherCurrentLiabilities": "211254", "totalCurrentLiabilities": "6438099", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128879", "cashAndShortTermInvestments": "62101", "commonStockSharesOutstanding": "2972063", "intangibleAssetsExcludingGoodwill": "1468709", "cashAndCashEquivalentsAtCarryingValue": "62101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4416319", "profitLoss": "None", "dividendPayout": "42751", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "38441", "operatingCashflow": "-3560951", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3373903", "cashflowFromInvestment": "161240", "stockBasedCompensation": "62250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42751", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10423", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "income_statement": { "revenue": 15113463, "cost_of_revenue": 14023209, "gross_profit": 1090254, "ebit": -3371943, "ebitda": -3333375, "pretax_income": -5509589, "tax_provision": 22173, "net_income": -5659723, "net_income_to_common": -5659723, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174851, "total_current_assets": 6750728, "total_assets": 10928611, "short_term_debt": 2907796, "long_term_debt": null, "total_debt": 2907796, "total_liabilities": 5059413, "total_equity": 5111982, "shares_outstanding": 2563194, "goodwill_and_intangibles": 2675738 }, "cash_flow": { "operating_cash_flow": -4783077, "capital_expenditure": 80831, "free_cash_flow": -4702246, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40387, "ticker_id": 5302, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3371943", "ebitda": "-3333375", "netIncome": "-5659723", "grossProfit": "1090254", "depreciation": "None", "totalRevenue": "15113463", "costOfRevenue": "14023209", "interestIncome": "None", "incomeBeforeTax": "-5509589", "interestExpense": "2137649", "operatingIncome": "-2655408", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22173", "reportedCurrency": "USD", "netInterestIncome": "-2085634", "nonInterestIncome": "None", "operatingExpenses": "3745662", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14023209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38568", "sellingGeneralAndAdministrative": "3313636", "netIncomeFromContinuingOperations": "-990233" }, "balance": { "goodwill": "747976", "inventory": "974894", "commonStock": "39152", "currentDebt": "None", "investments": "None", "totalAssets": "10928611", "longTermDebt": "None", "shortTermDebt": "2907796", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1927762", "reportedCurrency": "USD", "retainedEarnings": "-22984163", "totalLiabilities": "5059413", "otherCurrentAssets": "3630253", "totalCurrentAssets": "6750728", "currentLongTermDebt": "2560989", "longTermInvestments": "286106", "shortTermInvestments": "835756", "currentNetReceivables": "1959730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4177883", "currentAccountsPayable": "964045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3117782", "totalShareholderEquity": "5111982", "capitalLeaseObligations": "556793", "otherCurrentLiabilities": "415085", "totalCurrentLiabilities": "4801523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257890", "cashAndShortTermInvestments": "174851", "commonStockSharesOutstanding": "2563194", "intangibleAssetsExcludingGoodwill": "1927762", "cashAndCashEquivalentsAtCarryingValue": "174851", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5659723", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "183368", "operatingCashflow": "-4783077", "capitalExpenditures": "80831", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5096483", "cashflowFromInvestment": "-318602", "stockBasedCompensation": "148100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32850", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15113463, "cost_of_revenue": 14023209, "gross_profit": 1090254, "research_and_development": null, "selling_general_admin": 3313636, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3371943, "depreciation_amortisation": 38568, "ebitda": -3333375, "interest_expense": 2137649, "interest_income": null, "other_non_operating": null, "pretax_income": -5509589, "tax_provision": 22173, "effective_tax_rate": null, "net_income": -5659723, "net_income_continuing_ops": -990233, "net_income_to_common": -5659723, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174851, "short_term_investments": 835756, "net_receivables": 1959730, "inventory": 974894, "other_current_assets": null, "total_current_assets": 6750728, "net_ppe": null, "goodwill": 747976, "intangible_assets": 1927762, "goodwill_and_intangibles": 2675738, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4177883, "total_assets": 10928611, "short_term_debt": 2907796, "accounts_payable": 964045, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4801523, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257890, "total_liabilities": 5059413, "total_debt": 2907796, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22984163, "total_equity": 5111982, "shares_outstanding": 2563194, "operating_cash_flow": -4783077, "stock_based_compensation": 148100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80831, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318602, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5096483, "free_cash_flow": -4702246, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3371943", "ebitda": "-3333375", "netIncome": "-5659723", "grossProfit": "1090254", "depreciation": "None", "totalRevenue": "15113463", "costOfRevenue": "14023209", "interestIncome": "None", "incomeBeforeTax": "-5509589", "interestExpense": "2137649", "operatingIncome": "-2655408", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22173", "reportedCurrency": "USD", "netInterestIncome": "-2085634", "nonInterestIncome": "None", "operatingExpenses": "3745662", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14023209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38568", "sellingGeneralAndAdministrative": "3313636", "netIncomeFromContinuingOperations": "-990233" }, "balance": { "goodwill": "747976", "inventory": "974894", "commonStock": "39152", "currentDebt": "None", "investments": "None", "totalAssets": "10928611", "longTermDebt": "None", "shortTermDebt": "2907796", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1927762", "reportedCurrency": "USD", "retainedEarnings": "-22984163", "totalLiabilities": "5059413", "otherCurrentAssets": "3630253", "totalCurrentAssets": "6750728", "currentLongTermDebt": "2560989", "longTermInvestments": "286106", "shortTermInvestments": "835756", "currentNetReceivables": "1959730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4177883", "currentAccountsPayable": "964045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3117782", "totalShareholderEquity": "5111982", "capitalLeaseObligations": "556793", "otherCurrentLiabilities": "415085", "totalCurrentLiabilities": "4801523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257890", "cashAndShortTermInvestments": "174851", "commonStockSharesOutstanding": "2563194", "intangibleAssetsExcludingGoodwill": "1927762", "cashAndCashEquivalentsAtCarryingValue": "174851", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5659723", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "183368", "operatingCashflow": "-4783077", "capitalExpenditures": "80831", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5096483", "cashflowFromInvestment": "-318602", "stockBasedCompensation": "148100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32850", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "income_statement": { "revenue": 2663212, "cost_of_revenue": 1489016, "gross_profit": 1174196, "ebit": -1132757, "ebitda": -904272, "pretax_income": 165678, "tax_provision": 18283, "net_income": 147395, "net_income_to_common": 147395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149272, "total_current_assets": 3990136, "total_assets": 8114329, "short_term_debt": 4455015, "long_term_debt": null, "total_debt": 4455015, "total_liabilities": 6236133, "total_equity": 1878196, "shares_outstanding": 30898400, "goodwill_and_intangibles": 2674700 }, "cash_flow": { "operating_cash_flow": -2244133, "capital_expenditure": 0, "free_cash_flow": -2244133, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40392, "ticker_id": 5302, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1132757", "ebitda": "-904272", "netIncome": "147395", "grossProfit": "1174196", "depreciation": "None", "totalRevenue": "2663212", "costOfRevenue": "1489016", "interestIncome": "None", "incomeBeforeTax": "165678", "interestExpense": "1125395", "operatingIncome": "-989751", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18283", "reportedCurrency": "USD", "netInterestIncome": "-1125395", "nonInterestIncome": "None", "operatingExpenses": "2163947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2225421", "costofGoodsAndServicesSold": "1489016", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "1967846", "netIncomeFromContinuingOperations": "147395" }, "balance": { "goodwill": "747976", "inventory": "500586", "commonStock": "37175", "currentDebt": "None", "investments": "None", "totalAssets": "8114329", "longTermDebt": "None", "shortTermDebt": "4455015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1926724", "reportedCurrency": "USD", "retainedEarnings": "-17276536", "totalLiabilities": "6236133", "otherCurrentAssets": "-1", "totalCurrentAssets": "3990136", "currentLongTermDebt": "4268579", "longTermInvestments": "561656", "shortTermInvestments": "835756", "currentNetReceivables": "1702151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4124193", "currentAccountsPayable": "860434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14816", "shortLongTermDebtTotal": "4455015", "totalShareholderEquity": "1878196", "capitalLeaseObligations": "186436", "otherCurrentLiabilities": "807208", "totalCurrentLiabilities": "6236132", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "149272", "commonStockSharesOutstanding": "30898400", "intangibleAssetsExcludingGoodwill": "1926724", "cashAndCashEquivalentsAtCarryingValue": "149272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147395", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-38394", "operatingCashflow": "-2244133", "capitalExpenditures": "0", "changeInReceivables": "-757291", "changeInExchangeRate": "None", "cashflowFromFinancing": "2798885", "cashflowFromInvestment": "-1437123", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-882371", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1493945", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30076", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2663212, "cost_of_revenue": 1489016, "gross_profit": 1174196, "research_and_development": null, "selling_general_admin": 1967846, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1132757, "depreciation_amortisation": 228485, "ebitda": -904272, "interest_expense": 1125395, "interest_income": null, "other_non_operating": null, "pretax_income": 165678, "tax_provision": 18283, "effective_tax_rate": null, "net_income": 147395, "net_income_continuing_ops": 147395, "net_income_to_common": 147395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149272, "short_term_investments": 835756, "net_receivables": 1702151, "inventory": 500586, "other_current_assets": null, "total_current_assets": 3990136, "net_ppe": null, "goodwill": 747976, "intangible_assets": 1926724, "goodwill_and_intangibles": 2674700, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4124193, "total_assets": 8114329, "short_term_debt": 4455015, "accounts_payable": 860434, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6236132, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1, "total_liabilities": 6236133, "total_debt": 4455015, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17276536, "total_equity": 1878196, "shares_outstanding": 30898400, "operating_cash_flow": -2244133, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1437123, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2798885, "free_cash_flow": -2244133, "net_change_in_cash": -882371 }, "raw_data": { "income": { "ebit": "-1132757", "ebitda": "-904272", "netIncome": "147395", "grossProfit": "1174196", "depreciation": "None", "totalRevenue": "2663212", "costOfRevenue": "1489016", "interestIncome": "None", "incomeBeforeTax": "165678", "interestExpense": "1125395", "operatingIncome": "-989751", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18283", "reportedCurrency": "USD", "netInterestIncome": "-1125395", "nonInterestIncome": "None", "operatingExpenses": "2163947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2225421", "costofGoodsAndServicesSold": "1489016", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "1967846", "netIncomeFromContinuingOperations": "147395" }, "balance": { "goodwill": "747976", "inventory": "500586", "commonStock": "37175", "currentDebt": "None", "investments": "None", "totalAssets": "8114329", "longTermDebt": "None", "shortTermDebt": "4455015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1926724", "reportedCurrency": "USD", "retainedEarnings": "-17276536", "totalLiabilities": "6236133", "otherCurrentAssets": "-1", "totalCurrentAssets": "3990136", "currentLongTermDebt": "4268579", "longTermInvestments": "561656", "shortTermInvestments": "835756", "currentNetReceivables": "1702151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4124193", "currentAccountsPayable": "860434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14816", "shortLongTermDebtTotal": "4455015", "totalShareholderEquity": "1878196", "capitalLeaseObligations": "186436", "otherCurrentLiabilities": "807208", "totalCurrentLiabilities": "6236132", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "149272", "commonStockSharesOutstanding": "30898400", "intangibleAssetsExcludingGoodwill": "1926724", "cashAndCashEquivalentsAtCarryingValue": "149272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147395", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-38394", "operatingCashflow": "-2244133", "capitalExpenditures": "0", "changeInReceivables": "-757291", "changeInExchangeRate": "None", "cashflowFromFinancing": "2798885", "cashflowFromInvestment": "-1437123", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-882371", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1493945", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30076", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "income_statement": { "revenue": 1300439, "cost_of_revenue": 690032, "gross_profit": 610407, "ebit": 1047861, "ebitda": 1080153, "pretax_income": 278492, "tax_provision": 750310, "net_income": -471818, "net_income_to_common": -471818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1192316, "total_current_assets": 2605504, "total_assets": 6432274, "short_term_debt": 5700739, "long_term_debt": 1081085, "total_debt": 6781824, "total_liabilities": 8153986, "total_equity": -1702653, "shares_outstanding": 1501290, "goodwill_and_intangibles": 2686576 }, "cash_flow": { "operating_cash_flow": -2552547, "capital_expenditure": 0, "free_cash_flow": -2552547, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40397, "ticker_id": 5302, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1047861", "ebitda": "1080153", "netIncome": "-471818", "grossProfit": "610407", "depreciation": "None", "totalRevenue": "1300439", "costOfRevenue": "690032", "interestIncome": "None", "incomeBeforeTax": "278492", "interestExpense": "769369", "operatingIncome": "-1572760", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "750310", "reportedCurrency": "USD", "netInterestIncome": "-769369", "nonInterestIncome": "None", "operatingExpenses": "2183168", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "690032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32292", "sellingGeneralAndAdministrative": "2005706", "netIncomeFromContinuingOperations": "278492" }, "balance": { "goodwill": "747976", "inventory": "462192", "commonStock": "943569", "currentDebt": "None", "investments": "None", "totalAssets": "6432274", "longTermDebt": "1081085", "shortTermDebt": "5700739", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1938600", "reportedCurrency": "USD", "retainedEarnings": "-17423930", "totalLiabilities": "8153986", "otherCurrentAssets": "40380", "totalCurrentAssets": "2605504", "currentLongTermDebt": "5487265", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "910616", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3826770", "currentAccountsPayable": "606814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428623", "shortLongTermDebtTotal": "6989602", "totalShareholderEquity": "-1702653", "capitalLeaseObligations": "421252", "otherCurrentLiabilities": "500530", "totalCurrentLiabilities": "6865123", "otherNonCurrentLiabilities": "-14765", "totalNonCurrentLiabilities": "1288863", "cashAndShortTermInvestments": "1192316", "commonStockSharesOutstanding": "1501290", "intangibleAssetsExcludingGoodwill": "1938600", "cashAndCashEquivalentsAtCarryingValue": "1192316", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278492", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "95629", "operatingCashflow": "-2552547", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4829978", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1300439, "cost_of_revenue": 690032, "gross_profit": 610407, "research_and_development": null, "selling_general_admin": 2005706, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1047861, "depreciation_amortisation": 32292, "ebitda": 1080153, "interest_expense": 769369, "interest_income": null, "other_non_operating": null, "pretax_income": 278492, "tax_provision": 750310, "effective_tax_rate": null, "net_income": -471818, "net_income_continuing_ops": 278492, "net_income_to_common": -471818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1192316, "short_term_investments": 0, "net_receivables": 910616, "inventory": 462192, "other_current_assets": null, "total_current_assets": 2605504, "net_ppe": null, "goodwill": 747976, "intangible_assets": 1938600, "goodwill_and_intangibles": 2686576, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3826770, "total_assets": 6432274, "short_term_debt": 5700739, "accounts_payable": 606814, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6865123, "long_term_debt": 1081085, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1288863, "total_liabilities": 8153986, "total_debt": 6781824, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17423930, "total_equity": -1702653, "shares_outstanding": 1501290, "operating_cash_flow": -2552547, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4829978, "free_cash_flow": -2552547, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1047861", "ebitda": "1080153", "netIncome": "-471818", "grossProfit": "610407", "depreciation": "None", "totalRevenue": "1300439", "costOfRevenue": "690032", "interestIncome": "None", "incomeBeforeTax": "278492", "interestExpense": "769369", "operatingIncome": "-1572760", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "750310", "reportedCurrency": "USD", "netInterestIncome": "-769369", "nonInterestIncome": "None", "operatingExpenses": "2183168", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "690032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32292", "sellingGeneralAndAdministrative": "2005706", "netIncomeFromContinuingOperations": "278492" }, "balance": { "goodwill": "747976", "inventory": "462192", "commonStock": "943569", "currentDebt": "None", "investments": "None", "totalAssets": "6432274", "longTermDebt": "1081085", "shortTermDebt": "5700739", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1938600", "reportedCurrency": "USD", "retainedEarnings": "-17423930", "totalLiabilities": "8153986", "otherCurrentAssets": "40380", "totalCurrentAssets": "2605504", "currentLongTermDebt": "5487265", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "910616", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3826770", "currentAccountsPayable": "606814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428623", "shortLongTermDebtTotal": "6989602", "totalShareholderEquity": "-1702653", "capitalLeaseObligations": "421252", "otherCurrentLiabilities": "500530", "totalCurrentLiabilities": "6865123", "otherNonCurrentLiabilities": "-14765", "totalNonCurrentLiabilities": "1288863", "cashAndShortTermInvestments": "1192316", "commonStockSharesOutstanding": "1501290", "intangibleAssetsExcludingGoodwill": "1938600", "cashAndCashEquivalentsAtCarryingValue": "1192316", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278492", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "95629", "operatingCashflow": "-2552547", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4829978", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "income_statement": { "revenue": 1406005, "cost_of_revenue": 654937, "gross_profit": 751068, "ebit": -2106534, "ebitda": -2073622, "pretax_income": -3435764, "tax_provision": 1329230, "net_income": -4764994, "net_income_to_common": -4764994, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 414885, "total_current_assets": 1456027, "total_assets": 4123671, "short_term_debt": 5513137, "long_term_debt": 1203322, "total_debt": 6716459, "total_liabilities": 11362243, "total_equity": -7238572, "shares_outstanding": 1279769, "goodwill_and_intangibles": 1229743 }, "cash_flow": { "operating_cash_flow": -1430395, "capital_expenditure": 0, "free_cash_flow": -1430395, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40402, "ticker_id": 5302, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2106534", "ebitda": "-2073622", "netIncome": "-4764994", "grossProfit": "751068", "depreciation": "None", "totalRevenue": "1406005", "costOfRevenue": "654937", "interestIncome": "None", "incomeBeforeTax": "-3435764", "interestExpense": "1329230", "operatingIncome": "-976327", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1329230", "reportedCurrency": "USD", "netInterestIncome": "-1329230", "nonInterestIncome": "None", "operatingExpenses": "1727395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32912", "sellingGeneralAndAdministrative": "1608191", "netIncomeFromContinuingOperations": "-3435764" }, "balance": { "goodwill": "747976", "inventory": "557820", "commonStock": "821171", "currentDebt": "None", "investments": "None", "totalAssets": "4123671", "longTermDebt": "1203322", "shortTermDebt": "5513137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "481767", "reportedCurrency": "USD", "retainedEarnings": "-17651482", "totalLiabilities": "11362243", "otherCurrentAssets": "217584", "totalCurrentAssets": "1456027", "currentLongTermDebt": "5264005", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "483322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2667644", "currentAccountsPayable": "1544544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "660001", "shortLongTermDebtTotal": "7089571", "totalShareholderEquity": "-7238572", "capitalLeaseObligations": "622244", "otherCurrentLiabilities": "2695128", "totalCurrentLiabilities": "9785809", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "1576434", "cashAndShortTermInvestments": "414885", "commonStockSharesOutstanding": "1279769", "intangibleAssetsExcludingGoodwill": "481767", "cashAndCashEquivalentsAtCarryingValue": "414885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3435764", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "72384", "operatingCashflow": "-1430395", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1837874", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1406005, "cost_of_revenue": 654937, "gross_profit": 751068, "research_and_development": null, "selling_general_admin": 1608191, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2106534, "depreciation_amortisation": 32912, "ebitda": -2073622, "interest_expense": 1329230, "interest_income": null, "other_non_operating": null, "pretax_income": -3435764, "tax_provision": 1329230, "effective_tax_rate": null, "net_income": -4764994, "net_income_continuing_ops": -3435764, "net_income_to_common": -4764994, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 414885, "short_term_investments": null, "net_receivables": 483322, "inventory": 557820, "other_current_assets": null, "total_current_assets": 1456027, "net_ppe": null, "goodwill": 747976, "intangible_assets": 481767, "goodwill_and_intangibles": 1229743, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2667644, "total_assets": 4123671, "short_term_debt": 5513137, "accounts_payable": 1544544, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9785809, "long_term_debt": 1203322, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1576434, "total_liabilities": 11362243, "total_debt": 6716459, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17651482, "total_equity": -7238572, "shares_outstanding": 1279769, "operating_cash_flow": -1430395, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1837874, "free_cash_flow": -1430395, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2106534", "ebitda": "-2073622", "netIncome": "-4764994", "grossProfit": "751068", "depreciation": "None", "totalRevenue": "1406005", "costOfRevenue": "654937", "interestIncome": "None", "incomeBeforeTax": "-3435764", "interestExpense": "1329230", "operatingIncome": "-976327", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1329230", "reportedCurrency": "USD", "netInterestIncome": "-1329230", "nonInterestIncome": "None", "operatingExpenses": "1727395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32912", "sellingGeneralAndAdministrative": "1608191", "netIncomeFromContinuingOperations": "-3435764" }, "balance": { "goodwill": "747976", "inventory": "557820", "commonStock": "821171", "currentDebt": "None", "investments": "None", "totalAssets": "4123671", "longTermDebt": "1203322", "shortTermDebt": "5513137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "481767", "reportedCurrency": "USD", "retainedEarnings": "-17651482", "totalLiabilities": "11362243", "otherCurrentAssets": "217584", "totalCurrentAssets": "1456027", "currentLongTermDebt": "5264005", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "483322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2667644", "currentAccountsPayable": "1544544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "660001", "shortLongTermDebtTotal": "7089571", "totalShareholderEquity": "-7238572", "capitalLeaseObligations": "622244", "otherCurrentLiabilities": "2695128", "totalCurrentLiabilities": "9785809", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "1576434", "cashAndShortTermInvestments": "414885", "commonStockSharesOutstanding": "1279769", "intangibleAssetsExcludingGoodwill": "481767", "cashAndCashEquivalentsAtCarryingValue": "414885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3435764", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "72384", "operatingCashflow": "-1430395", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1837874", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "income_statement": { "revenue": 1610008, "cost_of_revenue": 952782, "gross_profit": 657226, "ebit": -1238340, "ebitda": -1196903, "pretax_income": -2555983, "tax_provision": 1317643, "net_income": -3873626, "net_income_to_common": -3873626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7406, "total_current_assets": 2143452, "total_assets": 4307223, "short_term_debt": 6059529, "long_term_debt": null, "total_debt": 6059529, "total_liabilities": 9559701, "total_equity": -5252478, "shares_outstanding": 1068916, "goodwill_and_intangibles": 1241620 }, "cash_flow": { "operating_cash_flow": -2224168, "capital_expenditure": 8000, "free_cash_flow": -2216168, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40407, "ticker_id": 5302, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1238340", "ebitda": "-1196903", "netIncome": "-3873626", "grossProfit": "657226", "depreciation": "None", "totalRevenue": "1610008", "costOfRevenue": "952782", "interestIncome": "None", "incomeBeforeTax": "-2555983", "interestExpense": "1317643", "operatingIncome": "-1326146", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1317643", "reportedCurrency": "USD", "netInterestIncome": "-1317643", "nonInterestIncome": "None", "operatingExpenses": "1983372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "952782", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41437", "sellingGeneralAndAdministrative": "1695857", "netIncomeFromContinuingOperations": "-2555983" }, "balance": { "goodwill": "747976", "inventory": "630204", "commonStock": "753909", "currentDebt": "None", "investments": "None", "totalAssets": "4307223", "longTermDebt": "None", "shortTermDebt": "6059529", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "493644", "reportedCurrency": "USD", "retainedEarnings": "-14215718", "totalLiabilities": "9559701", "otherCurrentAssets": "217584", "totalCurrentAssets": "2143452", "currentLongTermDebt": "4341049", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1505842", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163771", "currentAccountsPayable": "1464363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "896751", "shortLongTermDebtTotal": "5172906", "totalShareholderEquity": "-5252478", "capitalLeaseObligations": "831857", "otherCurrentLiabilities": "1048269", "totalCurrentLiabilities": "8929141", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "630560", "cashAndShortTermInvestments": "7406", "commonStockSharesOutstanding": "1068916", "intangibleAssetsExcludingGoodwill": "493644", "cashAndCashEquivalentsAtCarryingValue": "7406", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2555983", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "81690", "operatingCashflow": "-2224168", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2233118", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1610008, "cost_of_revenue": 952782, "gross_profit": 657226, "research_and_development": null, "selling_general_admin": 1695857, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1238340, "depreciation_amortisation": 41437, "ebitda": -1196903, "interest_expense": 1317643, "interest_income": null, "other_non_operating": null, "pretax_income": -2555983, "tax_provision": 1317643, "effective_tax_rate": null, "net_income": -3873626, "net_income_continuing_ops": -2555983, "net_income_to_common": -3873626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7406, "short_term_investments": null, "net_receivables": 1505842, "inventory": 630204, "other_current_assets": null, "total_current_assets": 2143452, "net_ppe": null, "goodwill": 747976, "intangible_assets": 493644, "goodwill_and_intangibles": 1241620, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2163771, "total_assets": 4307223, "short_term_debt": 6059529, "accounts_payable": 1464363, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8929141, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 630560, "total_liabilities": 9559701, "total_debt": 6059529, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14215718, "total_equity": -5252478, "shares_outstanding": 1068916, "operating_cash_flow": -2224168, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2233118, "free_cash_flow": -2216168, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1238340", "ebitda": "-1196903", "netIncome": "-3873626", "grossProfit": "657226", "depreciation": "None", "totalRevenue": "1610008", "costOfRevenue": "952782", "interestIncome": "None", "incomeBeforeTax": "-2555983", "interestExpense": "1317643", "operatingIncome": "-1326146", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1317643", "reportedCurrency": "USD", "netInterestIncome": "-1317643", "nonInterestIncome": "None", "operatingExpenses": "1983372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "952782", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41437", "sellingGeneralAndAdministrative": "1695857", "netIncomeFromContinuingOperations": "-2555983" }, "balance": { "goodwill": "747976", "inventory": "630204", "commonStock": "753909", "currentDebt": "None", "investments": "None", "totalAssets": "4307223", "longTermDebt": "None", "shortTermDebt": "6059529", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "493644", "reportedCurrency": "USD", "retainedEarnings": "-14215718", "totalLiabilities": "9559701", "otherCurrentAssets": "217584", "totalCurrentAssets": "2143452", "currentLongTermDebt": "4341049", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1505842", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163771", "currentAccountsPayable": "1464363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "896751", "shortLongTermDebtTotal": "5172906", "totalShareholderEquity": "-5252478", "capitalLeaseObligations": "831857", "otherCurrentLiabilities": "1048269", "totalCurrentLiabilities": "8929141", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "630560", "cashAndShortTermInvestments": "7406", "commonStockSharesOutstanding": "1068916", "intangibleAssetsExcludingGoodwill": "493644", "cashAndCashEquivalentsAtCarryingValue": "7406", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2555983", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "81690", "operatingCashflow": "-2224168", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2233118", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "income_statement": { "revenue": 1331171, "cost_of_revenue": 810489, "gross_profit": 520682, "ebit": -1405061, "ebitda": -1352617, "pretax_income": -2810017, "tax_provision": -423771, "net_income": -2810017, "net_income_to_common": -2810017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6456, "total_current_assets": 1443195, "total_assets": 2818119, "short_term_debt": 3925445, "long_term_debt": null, "total_debt": 3925445, "total_liabilities": 7613813, "total_equity": -4795694, "shares_outstanding": 922258, "goodwill_and_intangibles": 1253497 }, "cash_flow": { "operating_cash_flow": -1442899, "capital_expenditure": 8000, "free_cash_flow": -1434899, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40412, "ticker_id": 5302, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1405061", "ebitda": "-1352617", "netIncome": "-2810017", "grossProfit": "520682", "depreciation": "None", "totalRevenue": "1331171", "costOfRevenue": "810489", "interestIncome": "None", "incomeBeforeTax": "-2810017", "interestExpense": "862536", "operatingIncome": "-1523710", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-423771", "reportedCurrency": "USD", "netInterestIncome": "-1404955", "nonInterestIncome": "None", "operatingExpenses": "2044392", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "810489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52444", "sellingGeneralAndAdministrative": "2044392", "netIncomeFromContinuingOperations": "-2810017" }, "balance": { "goodwill": "747976", "inventory": "711894", "commonStock": "555585", "currentDebt": "None", "investments": "None", "totalAssets": "2818119", "longTermDebt": "None", "shortTermDebt": "3925445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "505521", "reportedCurrency": "USD", "retainedEarnings": "-11599735", "totalLiabilities": "7613813", "otherCurrentAssets": "217584", "totalCurrentAssets": "1443195", "currentLongTermDebt": "3925445", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "724845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1374924", "currentAccountsPayable": "1033375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96027", "shortLongTermDebtTotal": "3925445", "totalShareholderEquity": "-4795694", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2256178", "totalCurrentLiabilities": "7613813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6456", "commonStockSharesOutstanding": "922258", "intangibleAssetsExcludingGoodwill": "505521", "cashAndCashEquivalentsAtCarryingValue": "6456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2810017", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "142653", "operatingCashflow": "-1442899", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1439937", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "353140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1331171, "cost_of_revenue": 810489, "gross_profit": 520682, "research_and_development": null, "selling_general_admin": 2044392, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1405061, "depreciation_amortisation": 52444, "ebitda": -1352617, "interest_expense": 862536, "interest_income": null, "other_non_operating": null, "pretax_income": -2810017, "tax_provision": -423771, "effective_tax_rate": null, "net_income": -2810017, "net_income_continuing_ops": -2810017, "net_income_to_common": -2810017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6456, "short_term_investments": null, "net_receivables": 724845, "inventory": 711894, "other_current_assets": null, "total_current_assets": 1443195, "net_ppe": null, "goodwill": 747976, "intangible_assets": 505521, "goodwill_and_intangibles": 1253497, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1374924, "total_assets": 2818119, "short_term_debt": 3925445, "accounts_payable": 1033375, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7613813, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7613813, "total_debt": 3925445, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11599735, "total_equity": -4795694, "shares_outstanding": 922258, "operating_cash_flow": -1442899, "stock_based_compensation": 353140, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1439937, "free_cash_flow": -1434899, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1405061", "ebitda": "-1352617", "netIncome": "-2810017", "grossProfit": "520682", "depreciation": "None", "totalRevenue": "1331171", "costOfRevenue": "810489", "interestIncome": "None", "incomeBeforeTax": "-2810017", "interestExpense": "862536", "operatingIncome": "-1523710", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-423771", "reportedCurrency": "USD", "netInterestIncome": "-1404955", "nonInterestIncome": "None", "operatingExpenses": "2044392", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "810489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52444", "sellingGeneralAndAdministrative": "2044392", "netIncomeFromContinuingOperations": "-2810017" }, "balance": { "goodwill": "747976", "inventory": "711894", "commonStock": "555585", "currentDebt": "None", "investments": "None", "totalAssets": "2818119", "longTermDebt": "None", "shortTermDebt": "3925445", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "505521", "reportedCurrency": "USD", "retainedEarnings": "-11599735", "totalLiabilities": "7613813", "otherCurrentAssets": "217584", "totalCurrentAssets": "1443195", "currentLongTermDebt": "3925445", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "724845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1374924", "currentAccountsPayable": "1033375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96027", "shortLongTermDebtTotal": "3925445", "totalShareholderEquity": "-4795694", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2256178", "totalCurrentLiabilities": "7613813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6456", "commonStockSharesOutstanding": "922258", "intangibleAssetsExcludingGoodwill": "505521", "cashAndCashEquivalentsAtCarryingValue": "6456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2810017", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "142653", "operatingCashflow": "-1442899", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1439937", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "353140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "income_statement": { "revenue": 709858, "cost_of_revenue": 603067, "gross_profit": -406762, "ebit": 2053177, "ebitda": 2047239, "pretax_income": -3112413, "tax_provision": null, "net_income": -3112413, "net_income_to_common": -3112413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602461, "total_current_assets": 6255951, "total_assets": 12412290, "short_term_debt": 3071054, "long_term_debt": null, "total_debt": 3071054, "total_liabilities": 6165693, "total_equity": 6246597, "shares_outstanding": null, "goodwill_and_intangibles": 747976 }, "cash_flow": { "operating_cash_flow": -2568095, "capital_expenditure": 47, "free_cash_flow": -2568048, "dividends_paid": 27129, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40376, "ticker_id": 5302, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2053177", "ebitda": "2047239", "netIncome": "-3112413", "grossProfit": "-406762", "depreciation": "None", "totalRevenue": "709858", "costOfRevenue": "603067", "interestIncome": "None", "incomeBeforeTax": "-3112413", "interestExpense": "None", "operatingIncome": "2053177", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1337966", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603067", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5938", "sellingGeneralAndAdministrative": "1337966", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "747976", "inventory": "470206", "commonStock": "9421", "currentDebt": "None", "investments": "None", "totalAssets": "12412290", "longTermDebt": "None", "shortTermDebt": "3071054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-35299999", "totalLiabilities": "6165693", "otherCurrentAssets": "4465960", "totalCurrentAssets": "6255951", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "717324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6156339", "currentAccountsPayable": "1639424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3241659", "totalShareholderEquity": "6246597", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "524999", "totalCurrentLiabilities": "5995088", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170605", "cashAndShortTermInvestments": "602461", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "602461", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4166753", "profitLoss": "None", "dividendPayout": "27129", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-803928", "operatingCashflow": "-2568095", "capitalExpenditures": "47", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2929853", "cashflowFromInvestment": "261364", "stockBasedCompensation": "-52199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27129", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 709858, "cost_of_revenue": 603067, "gross_profit": -406762, "research_and_development": null, "selling_general_admin": 1337966, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2053177, "depreciation_amortisation": -5938, "ebitda": 2047239, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3112413, "tax_provision": null, "effective_tax_rate": null, "net_income": -3112413, "net_income_continuing_ops": null, "net_income_to_common": -3112413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 602461, "short_term_investments": null, "net_receivables": 717324, "inventory": 470206, "other_current_assets": null, "total_current_assets": 6255951, "net_ppe": null, "goodwill": 747976, "intangible_assets": null, "goodwill_and_intangibles": 747976, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6156339, "total_assets": 12412290, "short_term_debt": 3071054, "accounts_payable": 1639424, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5995088, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170605, "total_liabilities": 6165693, "total_debt": 3071054, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35299999, "total_equity": 6246597, "shares_outstanding": null, "operating_cash_flow": -2568095, "stock_based_compensation": -52199, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47, "acquisitions": null, "other_investing": null, "investing_cash_flow": 261364, "dividends_paid": 27129, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2929853, "free_cash_flow": -2568048, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2053177", "ebitda": "2047239", "netIncome": "-3112413", "grossProfit": "-406762", "depreciation": "None", "totalRevenue": "709858", "costOfRevenue": "603067", "interestIncome": "None", "incomeBeforeTax": "-3112413", "interestExpense": "None", "operatingIncome": "2053177", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1337966", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603067", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5938", "sellingGeneralAndAdministrative": "1337966", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "747976", "inventory": "470206", "commonStock": "9421", "currentDebt": "None", "investments": "None", "totalAssets": "12412290", "longTermDebt": "None", "shortTermDebt": "3071054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-35299999", "totalLiabilities": "6165693", "otherCurrentAssets": "4465960", "totalCurrentAssets": "6255951", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "717324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6156339", "currentAccountsPayable": "1639424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3241659", "totalShareholderEquity": "6246597", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "524999", "totalCurrentLiabilities": "5995088", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170605", "cashAndShortTermInvestments": "602461", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "602461", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4166753", "profitLoss": "None", "dividendPayout": "27129", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-803928", "operatingCashflow": "-2568095", "capitalExpenditures": "47", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2929853", "cashflowFromInvestment": "261364", "stockBasedCompensation": "-52199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27129", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "income_statement": { "revenue": 773554, "cost_of_revenue": 593418, "gross_profit": 180136, "ebit": -546987, "ebitda": -535863, "pretax_income": -2102321, "tax_provision": -49, "net_income": -2102321, "net_income_to_common": -2102321, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 826786, "total_current_assets": 9016677, "total_assets": 14798895, "short_term_debt": 3493295, "long_term_debt": null, "total_debt": 3493295, "total_liabilities": 7703762, "total_equity": 7095133, "shares_outstanding": 4489389, "goodwill_and_intangibles": 2645010 }, "cash_flow": { "operating_cash_flow": -4661102, "capital_expenditure": 4, "free_cash_flow": -4661098, "dividends_paid": 42715, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40378, "ticker_id": 5302, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-546987", "ebitda": "-535863", "netIncome": "-2102321", "grossProfit": "180136", "depreciation": "None", "totalRevenue": "773554", "costOfRevenue": "593418", "interestIncome": "None", "incomeBeforeTax": "-2102321", "interestExpense": "1555334", "operatingIncome": "-1334802", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-49", "reportedCurrency": "USD", "netInterestIncome": "-1555334", "nonInterestIncome": "None", "operatingExpenses": "1517907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "593418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11124", "sellingGeneralAndAdministrative": "1578620", "netIncomeFromContinuingOperations": "-2102321" }, "balance": { "goodwill": "747976", "inventory": "483345", "commonStock": "4664", "currentDebt": "None", "investments": "None", "totalAssets": "14798895", "longTermDebt": "None", "shortTermDebt": "3493295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1897034", "reportedCurrency": "USD", "retainedEarnings": "-118633", "totalLiabilities": "7703762", "otherCurrentAssets": "4026518", "totalCurrentAssets": "9016677", "currentLongTermDebt": "3355451", "longTermInvestments": "536668", "shortTermInvestments": "234916", "currentNetReceivables": "3445112", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5782218", "currentAccountsPayable": "2394513", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3704242", "totalShareholderEquity": "7095133", "capitalLeaseObligations": "348791", "otherCurrentLiabilities": "1407787", "totalCurrentLiabilities": "7492815", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210947", "cashAndShortTermInvestments": "826786", "commonStockSharesOutstanding": "4489389", "intangibleAssetsExcludingGoodwill": "1897034", "cashAndCashEquivalentsAtCarryingValue": "826786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1391073", "profitLoss": "None", "dividendPayout": "42715", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1293", "operatingCashflow": "-4661102", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1083597", "cashflowFromInvestment": "-12624", "stockBasedCompensation": "89087", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42715", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 773554, "cost_of_revenue": 593418, "gross_profit": 180136, "research_and_development": null, "selling_general_admin": 1578620, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -546987, "depreciation_amortisation": 11124, "ebitda": -535863, "interest_expense": 1555334, "interest_income": null, "other_non_operating": null, "pretax_income": -2102321, "tax_provision": -49, "effective_tax_rate": null, "net_income": -2102321, "net_income_continuing_ops": -2102321, "net_income_to_common": -2102321, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 826786, "short_term_investments": 234916, "net_receivables": 3445112, "inventory": 483345, "other_current_assets": null, "total_current_assets": 9016677, "net_ppe": null, "goodwill": 747976, "intangible_assets": 1897034, "goodwill_and_intangibles": 2645010, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5782218, "total_assets": 14798895, "short_term_debt": 3493295, "accounts_payable": 2394513, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7492815, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210947, "total_liabilities": 7703762, "total_debt": 3493295, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118633, "total_equity": 7095133, "shares_outstanding": 4489389, "operating_cash_flow": -4661102, "stock_based_compensation": 89087, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12624, "dividends_paid": 42715, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1083597, "free_cash_flow": -4661098, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-546987", "ebitda": "-535863", "netIncome": "-2102321", "grossProfit": "180136", "depreciation": "None", "totalRevenue": "773554", "costOfRevenue": "593418", "interestIncome": "None", "incomeBeforeTax": "-2102321", "interestExpense": "1555334", "operatingIncome": "-1334802", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-49", "reportedCurrency": "USD", "netInterestIncome": "-1555334", "nonInterestIncome": "None", "operatingExpenses": "1517907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "593418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11124", "sellingGeneralAndAdministrative": "1578620", "netIncomeFromContinuingOperations": "-2102321" }, "balance": { "goodwill": "747976", "inventory": "483345", "commonStock": "4664", "currentDebt": "None", "investments": "None", "totalAssets": "14798895", "longTermDebt": "None", "shortTermDebt": "3493295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1897034", "reportedCurrency": "USD", "retainedEarnings": "-118633", "totalLiabilities": "7703762", "otherCurrentAssets": "4026518", "totalCurrentAssets": "9016677", "currentLongTermDebt": "3355451", "longTermInvestments": "536668", "shortTermInvestments": "234916", "currentNetReceivables": "3445112", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5782218", "currentAccountsPayable": "2394513", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3704242", "totalShareholderEquity": "7095133", "capitalLeaseObligations": "348791", "otherCurrentLiabilities": "1407787", "totalCurrentLiabilities": "7492815", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210947", "cashAndShortTermInvestments": "826786", "commonStockSharesOutstanding": "4489389", "intangibleAssetsExcludingGoodwill": "1897034", "cashAndCashEquivalentsAtCarryingValue": "826786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1391073", "profitLoss": "None", "dividendPayout": "42715", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1293", "operatingCashflow": "-4661102", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1083597", "cashflowFromInvestment": "-12624", "stockBasedCompensation": "89087", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42715", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "income_statement": { "revenue": 236275, "cost_of_revenue": 15587, "gross_profit": 220688, "ebit": -584750, "ebitda": -581029, "pretax_income": -1088790, "tax_provision": -49, "net_income": -1088741, "net_income_to_common": -1088741, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4408887, "total_current_assets": 9225057, "total_assets": 14785544, "short_term_debt": 4222938, "long_term_debt": null, "total_debt": 4222938, "total_liabilities": 7029856, "total_equity": 7755688, "shares_outstanding": 3722285, "goodwill_and_intangibles": 2647979 }, "cash_flow": { "operating_cash_flow": -780937, "capital_expenditure": 3, "free_cash_flow": -780934, "dividends_paid": 42715, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40379, "ticker_id": 5302, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-584750", "ebitda": "-581029", "netIncome": "-1088741", "grossProfit": "220688", "depreciation": "None", "totalRevenue": "236275", "costOfRevenue": "15587", "interestIncome": "None", "incomeBeforeTax": "-1088790", "interestExpense": "504038", "operatingIncome": "96103", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-49", "reportedCurrency": "USD", "netInterestIncome": "-504038", "nonInterestIncome": "None", "operatingExpenses": "124585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15587", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3721", "sellingGeneralAndAdministrative": "789310", "netIncomeFromContinuingOperations": "-1088790" }, "balance": { "goodwill": "747976", "inventory": "484639", "commonStock": "63174", "currentDebt": "None", "investments": "None", "totalAssets": "14785544", "longTermDebt": "None", "shortTermDebt": "4222938", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1900003", "reportedCurrency": "USD", "retainedEarnings": "-28820537", "totalLiabilities": "7029856", "otherCurrentAssets": "670895", "totalCurrentAssets": "9225057", "currentLongTermDebt": "4166132", "longTermInvestments": "615519", "shortTermInvestments": "233411", "currentNetReceivables": "3427225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5560487", "currentAccountsPayable": "1704296", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4247515", "totalShareholderEquity": "7755688", "capitalLeaseObligations": "81383", "otherCurrentLiabilities": "947496", "totalCurrentLiabilities": "6957240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72616", "cashAndShortTermInvestments": "4408887", "commonStockSharesOutstanding": "3722285", "intangibleAssetsExcludingGoodwill": "1900003", "cashAndCashEquivalentsAtCarryingValue": "4408887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120630", "profitLoss": "None", "dividendPayout": "42715", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7548", "operatingCashflow": "-780937", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5144309", "cashflowFromInvestment": "2932", "stockBasedCompensation": "76537", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42715", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3341", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236275, "cost_of_revenue": 15587, "gross_profit": 220688, "research_and_development": null, "selling_general_admin": 789310, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -584750, "depreciation_amortisation": 3721, "ebitda": -581029, "interest_expense": 504038, "interest_income": null, "other_non_operating": null, "pretax_income": -1088790, "tax_provision": -49, "effective_tax_rate": null, "net_income": -1088741, "net_income_continuing_ops": -1088790, "net_income_to_common": -1088741, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4408887, "short_term_investments": 233411, "net_receivables": 3427225, "inventory": 484639, "other_current_assets": null, "total_current_assets": 9225057, "net_ppe": null, "goodwill": 747976, "intangible_assets": 1900003, "goodwill_and_intangibles": 2647979, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5560487, "total_assets": 14785544, "short_term_debt": 4222938, "accounts_payable": 1704296, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6957240, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72616, "total_liabilities": 7029856, "total_debt": 4222938, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28820537, "total_equity": 7755688, "shares_outstanding": 3722285, "operating_cash_flow": -780937, "stock_based_compensation": 76537, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2932, "dividends_paid": 42715, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5144309, "free_cash_flow": -780934, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-584750", "ebitda": "-581029", "netIncome": "-1088741", "grossProfit": "220688", "depreciation": "None", "totalRevenue": "236275", "costOfRevenue": "15587", "interestIncome": "None", "incomeBeforeTax": "-1088790", "interestExpense": "504038", "operatingIncome": "96103", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-49", "reportedCurrency": "USD", "netInterestIncome": "-504038", "nonInterestIncome": "None", "operatingExpenses": "124585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15587", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3721", "sellingGeneralAndAdministrative": "789310", "netIncomeFromContinuingOperations": "-1088790" }, "balance": { "goodwill": "747976", "inventory": "484639", "commonStock": "63174", "currentDebt": "None", "investments": "None", "totalAssets": "14785544", "longTermDebt": "None", "shortTermDebt": "4222938", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1900003", "reportedCurrency": "USD", "retainedEarnings": "-28820537", "totalLiabilities": "7029856", "otherCurrentAssets": "670895", "totalCurrentAssets": "9225057", "currentLongTermDebt": "4166132", "longTermInvestments": "615519", "shortTermInvestments": "233411", "currentNetReceivables": "3427225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5560487", "currentAccountsPayable": "1704296", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4247515", "totalShareholderEquity": "7755688", "capitalLeaseObligations": "81383", "otherCurrentLiabilities": "947496", "totalCurrentLiabilities": "6957240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72616", "cashAndShortTermInvestments": "4408887", "commonStockSharesOutstanding": "3722285", "intangibleAssetsExcludingGoodwill": "1900003", "cashAndCashEquivalentsAtCarryingValue": "4408887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120630", "profitLoss": "None", "dividendPayout": "42715", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7548", "operatingCashflow": "-780937", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5144309", "cashflowFromInvestment": "2932", "stockBasedCompensation": "76537", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42715", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3341", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "income_statement": { "revenue": 791940, "cost_of_revenue": 63387, "gross_profit": 728553, "ebit": 8639, "ebitda": 11983, "pretax_income": -331182, "tax_provision": 49, "net_income": -331231, "net_income_to_common": -331231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42311, "total_current_assets": 3736944, "total_assets": 10089524, "short_term_debt": 4863749, "long_term_debt": null, "total_debt": 4863749, "total_liabilities": 7138365, "total_equity": 2951159, "shares_outstanding": 3107559, "goodwill_and_intangibles": 2650948 }, "cash_flow": { "operating_cash_flow": -776047, "capital_expenditure": 3, "free_cash_flow": -776044, "dividends_paid": 27272, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40380, "ticker_id": 5302, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8639", "ebitda": "11983", "netIncome": "-331231", "grossProfit": "728553", "depreciation": "None", "totalRevenue": "791940", "costOfRevenue": "63387", "interestIncome": "None", "incomeBeforeTax": "-331182", "interestExpense": "339821", "operatingIncome": "-96103", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "49", "reportedCurrency": "USD", "netInterestIncome": "-339821", "nonInterestIncome": "None", "operatingExpenses": "824656", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63387", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3344", "sellingGeneralAndAdministrative": "789310", "netIncomeFromContinuingOperations": "-331231" }, "balance": { "goodwill": "747976", "inventory": "504242", "commonStock": "47479", "currentDebt": "None", "investments": "None", "totalAssets": "10089524", "longTermDebt": "None", "shortTermDebt": "4863749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1902972", "reportedCurrency": "USD", "retainedEarnings": "-27731745", "totalLiabilities": "7138365", "otherCurrentAssets": "241785", "totalCurrentAssets": "3736944", "currentLongTermDebt": "4771078", "longTermInvestments": "800883", "shortTermInvestments": "None", "currentNetReceivables": "2948606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6352580", "currentAccountsPayable": "1557024", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4896528", "totalShareholderEquity": "2951159", "capitalLeaseObligations": "125450", "otherCurrentLiabilities": "178255", "totalCurrentLiabilities": "7057547", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80818", "cashAndShortTermInvestments": "42311", "commonStockSharesOutstanding": "3107559", "intangibleAssetsExcludingGoodwill": "1902972", "cashAndCashEquivalentsAtCarryingValue": "42311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-331231", "profitLoss": "None", "dividendPayout": "27272", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "377555", "operatingCashflow": "-776047", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "759000", "cashflowFromInvestment": "-2932", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27272", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 791940, "cost_of_revenue": 63387, "gross_profit": 728553, "research_and_development": null, "selling_general_admin": 789310, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8639, "depreciation_amortisation": 3344, "ebitda": 11983, "interest_expense": 339821, "interest_income": null, "other_non_operating": null, "pretax_income": -331182, "tax_provision": 49, "effective_tax_rate": null, "net_income": -331231, "net_income_continuing_ops": -331231, "net_income_to_common": -331231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42311, "short_term_investments": null, "net_receivables": 2948606, "inventory": 504242, "other_current_assets": null, "total_current_assets": 3736944, "net_ppe": null, "goodwill": 747976, "intangible_assets": 1902972, "goodwill_and_intangibles": 2650948, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6352580, "total_assets": 10089524, "short_term_debt": 4863749, "accounts_payable": 1557024, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7057547, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80818, "total_liabilities": 7138365, "total_debt": 4863749, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27731745, "total_equity": 2951159, "shares_outstanding": 3107559, "operating_cash_flow": -776047, "stock_based_compensation": 12000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2932, "dividends_paid": 27272, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 759000, "free_cash_flow": -776044, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8639", "ebitda": "11983", "netIncome": "-331231", "grossProfit": "728553", "depreciation": "None", "totalRevenue": "791940", "costOfRevenue": "63387", "interestIncome": "None", "incomeBeforeTax": "-331182", "interestExpense": "339821", "operatingIncome": "-96103", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "49", "reportedCurrency": "USD", "netInterestIncome": "-339821", "nonInterestIncome": "None", "operatingExpenses": "824656", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63387", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3344", "sellingGeneralAndAdministrative": "789310", "netIncomeFromContinuingOperations": "-331231" }, "balance": { "goodwill": "747976", "inventory": "504242", "commonStock": "47479", "currentDebt": "None", "investments": "None", "totalAssets": "10089524", "longTermDebt": "None", "shortTermDebt": "4863749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1902972", "reportedCurrency": "USD", "retainedEarnings": "-27731745", "totalLiabilities": "7138365", "otherCurrentAssets": "241785", "totalCurrentAssets": "3736944", "currentLongTermDebt": "4771078", "longTermInvestments": "800883", "shortTermInvestments": "None", "currentNetReceivables": "2948606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6352580", "currentAccountsPayable": "1557024", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4896528", "totalShareholderEquity": "2951159", "capitalLeaseObligations": "125450", "otherCurrentLiabilities": "178255", "totalCurrentLiabilities": "7057547", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80818", "cashAndShortTermInvestments": "42311", "commonStockSharesOutstanding": "3107559", "intangibleAssetsExcludingGoodwill": "1902972", "cashAndCashEquivalentsAtCarryingValue": "42311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-331231", "profitLoss": "None", "dividendPayout": "27272", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "377555", "operatingCashflow": "-776047", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "759000", "cashflowFromInvestment": "-2932", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27272", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "income_statement": { "revenue": 480326, "cost_of_revenue": 275346, "gross_profit": 204980, "ebit": -560975, "ebitda": null, "pretax_income": -865650, "tax_provision": null, "net_income": -865650, "net_income_to_common": -865650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62101, "total_current_assets": 3198091, "total_assets": 9505480, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6566978, "total_equity": 2938502, "shares_outstanding": 45331537, "goodwill_and_intangibles": 2653917 }, "cash_flow": { "operating_cash_flow": -772343, "capital_expenditure": 0, "free_cash_flow": -772343, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40381, "ticker_id": 5302, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-865650", "grossProfit": "204980", "depreciation": "None", "totalRevenue": "480326", "costOfRevenue": "275346", "interestIncome": "None", "incomeBeforeTax": "-865650", "interestExpense": "297040", "operatingIncome": "-560975", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-297040", "nonInterestIncome": "None", "operatingExpenses": "1041301", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275346", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "716043", "netIncomeFromContinuingOperations": "-865650" }, "balance": { "goodwill": "747976", "inventory": "497003", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9505480", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1905941", "reportedCurrency": "USD", "retainedEarnings": "-27443231", "totalLiabilities": "6566978", "otherCurrentAssets": "None", "totalCurrentAssets": "3198091", "currentLongTermDebt": "4169574", "longTermInvestments": "714953", "shortTermInvestments": "None", "currentNetReceivables": "2078198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6307389", "currentAccountsPayable": "1509749", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2938502", "capitalLeaseObligations": "168608", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6438099", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128879", "cashAndShortTermInvestments": "62101", "commonStockSharesOutstanding": "45331537", "intangibleAssetsExcludingGoodwill": "1905941", "cashAndCashEquivalentsAtCarryingValue": "62101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-865650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "270201", "operatingCashflow": "-772343", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "713867", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 480326, "cost_of_revenue": 275346, "gross_profit": 204980, "research_and_development": null, "selling_general_admin": 716043, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -560975, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 297040, "interest_income": null, "other_non_operating": null, "pretax_income": -865650, "tax_provision": null, "effective_tax_rate": null, "net_income": -865650, "net_income_continuing_ops": -865650, "net_income_to_common": -865650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62101, "short_term_investments": null, "net_receivables": 2078198, "inventory": 497003, "other_current_assets": null, "total_current_assets": 3198091, "net_ppe": null, "goodwill": 747976, "intangible_assets": 1905941, "goodwill_and_intangibles": 2653917, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6307389, "total_assets": 9505480, "short_term_debt": null, "accounts_payable": 1509749, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6438099, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128879, "total_liabilities": 6566978, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27443231, "total_equity": 2938502, "shares_outstanding": 45331537, "operating_cash_flow": -772343, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 713867, "free_cash_flow": -772343, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-865650", "grossProfit": "204980", "depreciation": "None", "totalRevenue": "480326", "costOfRevenue": "275346", "interestIncome": "None", "incomeBeforeTax": "-865650", "interestExpense": "297040", "operatingIncome": "-560975", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-297040", "nonInterestIncome": "None", "operatingExpenses": "1041301", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275346", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "716043", "netIncomeFromContinuingOperations": "-865650" }, "balance": { "goodwill": "747976", "inventory": "497003", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9505480", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1905941", "reportedCurrency": "USD", "retainedEarnings": "-27443231", "totalLiabilities": "6566978", "otherCurrentAssets": "None", "totalCurrentAssets": "3198091", "currentLongTermDebt": "4169574", "longTermInvestments": "714953", "shortTermInvestments": "None", "currentNetReceivables": "2078198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6307389", "currentAccountsPayable": "1509749", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2938502", "capitalLeaseObligations": "168608", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6438099", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128879", "cashAndShortTermInvestments": "62101", "commonStockSharesOutstanding": "45331537", "intangibleAssetsExcludingGoodwill": "1905941", "cashAndCashEquivalentsAtCarryingValue": "62101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-865650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "270201", "operatingCashflow": "-772343", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "713867", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "income_statement": { "revenue": 235183, "cost_of_revenue": 22642, "gross_profit": 212541, "ebit": -820251, "ebitda": -816902, "pretax_income": -1299391, "tax_provision": -1, "net_income": -1299391, "net_income_to_common": -1299391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44149, "total_current_assets": 4848291, "total_assets": 9429111, "short_term_debt": 3696105, "long_term_debt": null, "total_debt": 3696105, "total_liabilities": 5845667, "total_equity": 3583444, "shares_outstanding": 2972063, "goodwill_and_intangibles": 2653918 }, "cash_flow": { "operating_cash_flow": -1176574, "capital_expenditure": 4, "free_cash_flow": -1176570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40383, "ticker_id": 5302, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-820251", "ebitda": "-816902", "netIncome": "-1299391", "grossProfit": "212541", "depreciation": "None", "totalRevenue": "235183", "costOfRevenue": "22642", "interestIncome": "None", "incomeBeforeTax": "-1299391", "interestExpense": "479140", "operatingIncome": "-759348", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-479140", "nonInterestIncome": "None", "operatingExpenses": "971889", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22642", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3349", "sellingGeneralAndAdministrative": "914180", "netIncomeFromContinuingOperations": "-1299391" }, "balance": { "goodwill": "747976", "inventory": "768454", "commonStock": "44591", "currentDebt": "None", "investments": "None", "totalAssets": "9429111", "longTermDebt": "None", "shortTermDebt": "3696105", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1905942", "reportedCurrency": "USD", "retainedEarnings": "-26643673", "totalLiabilities": "5845667", "otherCurrentAssets": "628376", "totalCurrentAssets": "4848291", "currentLongTermDebt": "3546064", "longTermInvestments": "597564", "shortTermInvestments": "1061036", "currentNetReceivables": "2346276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4580820", "currentAccountsPayable": "1054800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3824585", "totalShareholderEquity": "3583444", "capitalLeaseObligations": "278521", "otherCurrentLiabilities": "760957", "totalCurrentLiabilities": "5626757", "otherNonCurrentLiabilities": "-66316", "totalNonCurrentLiabilities": "218910", "cashAndShortTermInvestments": "44149", "commonStockSharesOutstanding": "2972063", "intangibleAssetsExcludingGoodwill": "1905942", "cashAndCashEquivalentsAtCarryingValue": "44149", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1299391", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-46745", "operatingCashflow": "-1176574", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "831656", "cashflowFromInvestment": "180", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3349", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235183, "cost_of_revenue": 22642, "gross_profit": 212541, "research_and_development": null, "selling_general_admin": 914180, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -820251, "depreciation_amortisation": 3349, "ebitda": -816902, "interest_expense": 479140, "interest_income": null, "other_non_operating": null, "pretax_income": -1299391, "tax_provision": -1, "effective_tax_rate": null, "net_income": -1299391, "net_income_continuing_ops": -1299391, "net_income_to_common": -1299391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44149, "short_term_investments": 1061036, "net_receivables": 2346276, "inventory": 768454, "other_current_assets": null, "total_current_assets": 4848291, "net_ppe": null, "goodwill": 747976, "intangible_assets": 1905942, "goodwill_and_intangibles": 2653918, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4580820, "total_assets": 9429111, "short_term_debt": 3696105, "accounts_payable": 1054800, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5626757, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218910, "total_liabilities": 5845667, "total_debt": 3696105, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26643673, "total_equity": 3583444, "shares_outstanding": 2972063, "operating_cash_flow": -1176574, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 831656, "free_cash_flow": -1176570, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-820251", "ebitda": "-816902", "netIncome": "-1299391", "grossProfit": "212541", "depreciation": "None", "totalRevenue": "235183", "costOfRevenue": "22642", "interestIncome": "None", "incomeBeforeTax": "-1299391", "interestExpense": "479140", "operatingIncome": "-759348", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-479140", "nonInterestIncome": "None", "operatingExpenses": "971889", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22642", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3349", "sellingGeneralAndAdministrative": "914180", "netIncomeFromContinuingOperations": "-1299391" }, "balance": { "goodwill": "747976", "inventory": "768454", "commonStock": "44591", "currentDebt": "None", "investments": "None", "totalAssets": "9429111", "longTermDebt": "None", "shortTermDebt": "3696105", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1905942", "reportedCurrency": "USD", "retainedEarnings": "-26643673", "totalLiabilities": "5845667", "otherCurrentAssets": "628376", "totalCurrentAssets": "4848291", "currentLongTermDebt": "3546064", "longTermInvestments": "597564", "shortTermInvestments": "1061036", "currentNetReceivables": "2346276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4580820", "currentAccountsPayable": "1054800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3824585", "totalShareholderEquity": "3583444", "capitalLeaseObligations": "278521", "otherCurrentLiabilities": "760957", "totalCurrentLiabilities": "5626757", "otherNonCurrentLiabilities": "-66316", "totalNonCurrentLiabilities": "218910", "cashAndShortTermInvestments": "44149", "commonStockSharesOutstanding": "2972063", "intangibleAssetsExcludingGoodwill": "1905942", "cashAndCashEquivalentsAtCarryingValue": "44149", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1299391", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-46745", "operatingCashflow": "-1176574", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "831656", "cashflowFromInvestment": "180", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3349", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "income_statement": { "revenue": 196126, "cost_of_revenue": 20095, "gross_profit": 176031, "ebit": -704211, "ebitda": -698273, "pretax_income": -831878, "tax_provision": 2, "net_income": -831878, "net_income_to_common": -831878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387943, "total_current_assets": 4837129, "total_assets": 9312911, "short_term_debt": 2878608, "long_term_debt": null, "total_debt": 2878608, "total_liabilities": 4733185, "total_equity": 4579726, "shares_outstanding": 2872447, "goodwill_and_intangibles": 2656886 }, "cash_flow": { "operating_cash_flow": -740398, "capital_expenditure": 2, "free_cash_flow": -740396, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40384, "ticker_id": 5302, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-704211", "ebitda": "-698273", "netIncome": "-831878", "grossProfit": "176031", "depreciation": "None", "totalRevenue": "196126", "costOfRevenue": "20095", "interestIncome": "None", "incomeBeforeTax": "-831878", "interestExpense": "127669", "operatingIncome": "-973915", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-127669", "nonInterestIncome": "None", "operatingExpenses": "1146977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20095", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5938", "sellingGeneralAndAdministrative": "1095405", "netIncomeFromContinuingOperations": "-831878" }, "balance": { "goodwill": "747976", "inventory": "719268", "commonStock": "44576", "currentDebt": "None", "investments": "None", "totalAssets": "9312911", "longTermDebt": "None", "shortTermDebt": "2878608", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1908910", "reportedCurrency": "USD", "retainedEarnings": "-25429293", "totalLiabilities": "4733185", "otherCurrentAssets": "545752", "totalCurrentAssets": "4837129", "currentLongTermDebt": "2695289", "longTermInvestments": "547399", "shortTermInvestments": "962631", "currentNetReceivables": "2221535", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4498532", "currentAccountsPayable": "954322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2951176", "totalShareholderEquity": "4579726", "capitalLeaseObligations": "255887", "otherCurrentLiabilities": "178255", "totalCurrentLiabilities": "4537058", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196126", "cashAndShortTermInvestments": "387943", "commonStockSharesOutstanding": "2872447", "intangibleAssetsExcludingGoodwill": "1908910", "cashAndCashEquivalentsAtCarryingValue": "387943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-831878", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-75987", "operatingCashflow": "-740398", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "840509", "cashflowFromInvestment": "-300", "stockBasedCompensation": "52800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3472", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196126, "cost_of_revenue": 20095, "gross_profit": 176031, "research_and_development": null, "selling_general_admin": 1095405, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -704211, "depreciation_amortisation": 5938, "ebitda": -698273, "interest_expense": 127669, "interest_income": null, "other_non_operating": null, "pretax_income": -831878, "tax_provision": 2, "effective_tax_rate": null, "net_income": -831878, "net_income_continuing_ops": -831878, "net_income_to_common": -831878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387943, "short_term_investments": 962631, "net_receivables": 2221535, "inventory": 719268, "other_current_assets": null, "total_current_assets": 4837129, "net_ppe": null, "goodwill": 747976, "intangible_assets": 1908910, "goodwill_and_intangibles": 2656886, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4498532, "total_assets": 9312911, "short_term_debt": 2878608, "accounts_payable": 954322, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4537058, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196126, "total_liabilities": 4733185, "total_debt": 2878608, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25429293, "total_equity": 4579726, "shares_outstanding": 2872447, "operating_cash_flow": -740398, "stock_based_compensation": 52800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 840509, "free_cash_flow": -740396, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-704211", "ebitda": "-698273", "netIncome": "-831878", "grossProfit": "176031", "depreciation": "None", "totalRevenue": "196126", "costOfRevenue": "20095", "interestIncome": "None", "incomeBeforeTax": "-831878", "interestExpense": "127669", "operatingIncome": "-973915", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-127669", "nonInterestIncome": "None", "operatingExpenses": "1146977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20095", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5938", "sellingGeneralAndAdministrative": "1095405", "netIncomeFromContinuingOperations": "-831878" }, "balance": { "goodwill": "747976", "inventory": "719268", "commonStock": "44576", "currentDebt": "None", "investments": "None", "totalAssets": "9312911", "longTermDebt": "None", "shortTermDebt": "2878608", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1908910", "reportedCurrency": "USD", "retainedEarnings": "-25429293", "totalLiabilities": "4733185", "otherCurrentAssets": "545752", "totalCurrentAssets": "4837129", "currentLongTermDebt": "2695289", "longTermInvestments": "547399", "shortTermInvestments": "962631", "currentNetReceivables": "2221535", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4498532", "currentAccountsPayable": "954322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2951176", "totalShareholderEquity": "4579726", "capitalLeaseObligations": "255887", "otherCurrentLiabilities": "178255", "totalCurrentLiabilities": "4537058", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196126", "cashAndShortTermInvestments": "387943", "commonStockSharesOutstanding": "2872447", "intangibleAssetsExcludingGoodwill": "1908910", "cashAndCashEquivalentsAtCarryingValue": "387943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-831878", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-75987", "operatingCashflow": "-740398", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "840509", "cashflowFromInvestment": "-300", "stockBasedCompensation": "52800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3472", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "income_statement": { "revenue": 1513026, "cost_of_revenue": 1262990, "gross_profit": 250036, "ebit": -1124211, "ebitda": -1121242, "pretax_income": -1419400, "tax_provision": 22173, "net_income": -1419400, "net_income_to_common": -1419400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289481, "total_current_assets": 4673202, "total_assets": 9029289, "short_term_debt": 3027348, "long_term_debt": null, "total_debt": 3027348, "total_liabilities": 4614303, "total_equity": 4414986, "shares_outstanding": 2676260, "goodwill_and_intangibles": 2659855 }, "cash_flow": { "operating_cash_flow": -871636, "capital_expenditure": 4, "free_cash_flow": -871632, "dividends_paid": 70023, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40385, "ticker_id": 5302, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1124211", "ebitda": "-1121242", "netIncome": "-1419400", "grossProfit": "250036", "depreciation": "None", "totalRevenue": "1513026", "costOfRevenue": "1262990", "interestIncome": "None", "incomeBeforeTax": "-1419400", "interestExpense": "295193", "operatingIncome": "-820920", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22173", "reportedCurrency": "USD", "netInterestIncome": "-295193", "nonInterestIncome": "None", "operatingExpenses": "1070957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1262990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2969", "sellingGeneralAndAdministrative": "1070957", "netIncomeFromContinuingOperations": "-1419400" }, "balance": { "goodwill": "747976", "inventory": "656537", "commonStock": "42551", "currentDebt": "None", "investments": "None", "totalAssets": "9029289", "longTermDebt": "None", "shortTermDebt": "3027348", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1911879", "reportedCurrency": "USD", "retainedEarnings": "-24473587", "totalLiabilities": "4614303", "otherCurrentAssets": "905693", "totalCurrentAssets": "4673202", "currentLongTermDebt": "2855319", "longTermInvestments": "399993", "shortTermInvestments": "1031253", "currentNetReceivables": "1790238", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4356087", "currentAccountsPayable": "880426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3152664", "totalShareholderEquity": "4414986", "capitalLeaseObligations": "297345", "otherCurrentLiabilities": "297376", "totalCurrentLiabilities": "4371059", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243243", "cashAndShortTermInvestments": "289481", "commonStockSharesOutstanding": "2676260", "intangibleAssetsExcludingGoodwill": "1911879", "cashAndCashEquivalentsAtCarryingValue": "289481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1419400", "profitLoss": "None", "dividendPayout": "70023", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-109028", "operatingCashflow": "-871636", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "987871", "cashflowFromInvestment": "83460", "stockBasedCompensation": "9450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70023", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3222", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1513026, "cost_of_revenue": 1262990, "gross_profit": 250036, "research_and_development": null, "selling_general_admin": 1070957, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1124211, "depreciation_amortisation": 2969, "ebitda": -1121242, "interest_expense": 295193, "interest_income": null, "other_non_operating": null, "pretax_income": -1419400, "tax_provision": 22173, "effective_tax_rate": null, "net_income": -1419400, "net_income_continuing_ops": -1419400, "net_income_to_common": -1419400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289481, "short_term_investments": 1031253, "net_receivables": 1790238, "inventory": 656537, "other_current_assets": null, "total_current_assets": 4673202, "net_ppe": null, "goodwill": 747976, "intangible_assets": 1911879, "goodwill_and_intangibles": 2659855, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4356087, "total_assets": 9029289, "short_term_debt": 3027348, "accounts_payable": 880426, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4371059, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243243, "total_liabilities": 4614303, "total_debt": 3027348, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24473587, "total_equity": 4414986, "shares_outstanding": 2676260, "operating_cash_flow": -871636, "stock_based_compensation": 9450, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83460, "dividends_paid": 70023, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 987871, "free_cash_flow": -871632, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1124211", "ebitda": "-1121242", "netIncome": "-1419400", "grossProfit": "250036", "depreciation": "None", "totalRevenue": "1513026", "costOfRevenue": "1262990", "interestIncome": "None", "incomeBeforeTax": "-1419400", "interestExpense": "295193", "operatingIncome": "-820920", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22173", "reportedCurrency": "USD", "netInterestIncome": "-295193", "nonInterestIncome": "None", "operatingExpenses": "1070957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1262990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2969", "sellingGeneralAndAdministrative": "1070957", "netIncomeFromContinuingOperations": "-1419400" }, "balance": { "goodwill": "747976", "inventory": "656537", "commonStock": "42551", "currentDebt": "None", "investments": "None", "totalAssets": "9029289", "longTermDebt": "None", "shortTermDebt": "3027348", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1911879", "reportedCurrency": "USD", "retainedEarnings": "-24473587", "totalLiabilities": "4614303", "otherCurrentAssets": "905693", "totalCurrentAssets": "4673202", "currentLongTermDebt": "2855319", "longTermInvestments": "399993", "shortTermInvestments": "1031253", "currentNetReceivables": "1790238", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4356087", "currentAccountsPayable": "880426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3152664", "totalShareholderEquity": "4414986", "capitalLeaseObligations": "297345", "otherCurrentLiabilities": "297376", "totalCurrentLiabilities": "4371059", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243243", "cashAndShortTermInvestments": "289481", "commonStockSharesOutstanding": "2676260", "intangibleAssetsExcludingGoodwill": "1911879", "cashAndCashEquivalentsAtCarryingValue": "289481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1419400", "profitLoss": "None", "dividendPayout": "70023", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-109028", "operatingCashflow": "-871636", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "987871", "cashflowFromInvestment": "83460", "stockBasedCompensation": "9450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70023", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3222", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "income_statement": { "revenue": 3412345, "cost_of_revenue": 3749720, "gross_profit": -337375, "ebit": -1373074, "ebitda": null, "pretax_income": -3058073, "tax_provision": null, "net_income": -3106838, "net_income_to_common": -3106838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89625, "total_current_assets": 5434216, "total_assets": 10928611, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5059413, "total_equity": 5111982, "shares_outstanding": 39152455, "goodwill_and_intangibles": 2662824 }, "cash_flow": { "operating_cash_flow": -940845, "capital_expenditure": 45447, "free_cash_flow": -895398, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40386, "ticker_id": 5302, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3106838", "grossProfit": "-337375", "depreciation": "None", "totalRevenue": "3412345", "costOfRevenue": "3749720", "interestIncome": "None", "incomeBeforeTax": "-3058073", "interestExpense": "429959", "operatingIncome": "-1373074", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-429959", "nonInterestIncome": "None", "operatingExpenses": "4785419", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3749720", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1190122", "netIncomeFromContinuingOperations": "-3071273" }, "balance": { "goodwill": "747976", "inventory": "666413", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10928611", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1914848", "reportedCurrency": "USD", "retainedEarnings": "-22984163", "totalLiabilities": "5059413", "otherCurrentAssets": "None", "totalCurrentAssets": "5434216", "currentLongTermDebt": "2560989", "longTermInvestments": "286106", "shortTermInvestments": "1048379", "currentNetReceivables": "1594160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5494395", "currentAccountsPayable": "593955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5111982", "capitalLeaseObligations": "246086", "otherCurrentLiabilities": "860958", "totalCurrentLiabilities": "4883029", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176384", "cashAndShortTermInvestments": "89625", "commonStockSharesOutstanding": "39152455", "intangibleAssetsExcludingGoodwill": "1914848", "cashAndCashEquivalentsAtCarryingValue": "89625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3106838", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-165758", "operatingCashflow": "-940845", "capitalExpenditures": "45447", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1189985", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3412345, "cost_of_revenue": 3749720, "gross_profit": -337375, "research_and_development": null, "selling_general_admin": 1190122, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1373074, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 429959, "interest_income": null, "other_non_operating": null, "pretax_income": -3058073, "tax_provision": null, "effective_tax_rate": null, "net_income": -3106838, "net_income_continuing_ops": -3071273, "net_income_to_common": -3106838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89625, "short_term_investments": 1048379, "net_receivables": 1594160, "inventory": 666413, "other_current_assets": null, "total_current_assets": 5434216, "net_ppe": null, "goodwill": 747976, "intangible_assets": 1914848, "goodwill_and_intangibles": 2662824, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5494395, "total_assets": 10928611, "short_term_debt": null, "accounts_payable": 593955, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4883029, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176384, "total_liabilities": 5059413, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22984163, "total_equity": 5111982, "shares_outstanding": 39152455, "operating_cash_flow": -940845, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45447, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1189985, "free_cash_flow": -895398, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3106838", "grossProfit": "-337375", "depreciation": "None", "totalRevenue": "3412345", "costOfRevenue": "3749720", "interestIncome": "None", "incomeBeforeTax": "-3058073", "interestExpense": "429959", "operatingIncome": "-1373074", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-429959", "nonInterestIncome": "None", "operatingExpenses": "4785419", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3749720", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1190122", "netIncomeFromContinuingOperations": "-3071273" }, "balance": { "goodwill": "747976", "inventory": "666413", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10928611", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1914848", "reportedCurrency": "USD", "retainedEarnings": "-22984163", "totalLiabilities": "5059413", "otherCurrentAssets": "None", "totalCurrentAssets": "5434216", "currentLongTermDebt": "2560989", "longTermInvestments": "286106", "shortTermInvestments": "1048379", "currentNetReceivables": "1594160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5494395", "currentAccountsPayable": "593955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5111982", "capitalLeaseObligations": "246086", "otherCurrentLiabilities": "860958", "totalCurrentLiabilities": "4883029", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176384", "cashAndShortTermInvestments": "89625", "commonStockSharesOutstanding": "39152455", "intangibleAssetsExcludingGoodwill": "1914848", "cashAndCashEquivalentsAtCarryingValue": "89625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3106838", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-165758", "operatingCashflow": "-940845", "capitalExpenditures": "45447", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1189985", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "income_statement": { "revenue": 4004717, "cost_of_revenue": 3251334, "gross_profit": 753383, "ebit": -302810, "ebitda": -298208, "pretax_income": -660901, "tax_provision": 6235, "net_income": -721395, "net_income_to_common": -721395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263814, "total_current_assets": 7404103, "total_assets": 11095502, "short_term_debt": 4027892, "long_term_debt": null, "total_debt": 4027892, "total_liabilities": 5706451, "total_equity": 4686897, "shares_outstanding": 2586344, "goodwill_and_intangibles": 2678718 }, "cash_flow": { "operating_cash_flow": -1221423, "capital_expenditure": 466, "free_cash_flow": -1220957, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40388, "ticker_id": 5302, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-302810", "ebitda": "-298208", "netIncome": "-721395", "grossProfit": "753383", "depreciation": "None", "totalRevenue": "4004717", "costOfRevenue": "3251334", "interestIncome": "None", "incomeBeforeTax": "-660901", "interestExpense": "358095", "operatingIncome": "-302840", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6235", "reportedCurrency": "USD", "netInterestIncome": "-358095", "nonInterestIncome": "None", "operatingExpenses": "1056223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3251334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4602", "sellingGeneralAndAdministrative": "865747", "netIncomeFromContinuingOperations": "-667136" }, "balance": { "goodwill": "747976", "inventory": "831586", "commonStock": "38968", "currentDebt": "None", "investments": "None", "totalAssets": "11095502", "longTermDebt": "None", "shortTermDebt": "4027892", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1930742", "reportedCurrency": "USD", "retainedEarnings": "-19829422", "totalLiabilities": "5706451", "otherCurrentAssets": "3239713", "totalCurrentAssets": "7404103", "currentLongTermDebt": "3758811", "longTermInvestments": "0", "shortTermInvestments": "858720", "currentNetReceivables": "2210270", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3691399", "currentAccountsPayable": "368402", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4106273", "totalShareholderEquity": "4686897", "capitalLeaseObligations": "347462", "otherCurrentLiabilities": "198665", "totalCurrentLiabilities": "5628070", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "78381", "cashAndShortTermInvestments": "263814", "commonStockSharesOutstanding": "2586344", "intangibleAssetsExcludingGoodwill": "1930742", "cashAndCashEquivalentsAtCarryingValue": "263814", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-667105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "133750", "operatingCashflow": "-1221423", "capitalExpenditures": "466", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "747174", "cashflowFromInvestment": "-208", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4004717, "cost_of_revenue": 3251334, "gross_profit": 753383, "research_and_development": null, "selling_general_admin": 865747, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -302810, "depreciation_amortisation": 4602, "ebitda": -298208, "interest_expense": 358095, "interest_income": null, "other_non_operating": null, "pretax_income": -660901, "tax_provision": 6235, "effective_tax_rate": null, "net_income": -721395, "net_income_continuing_ops": -667136, "net_income_to_common": -721395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263814, "short_term_investments": 858720, "net_receivables": 2210270, "inventory": 831586, "other_current_assets": null, "total_current_assets": 7404103, "net_ppe": null, "goodwill": 747976, "intangible_assets": 1930742, "goodwill_and_intangibles": 2678718, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3691399, "total_assets": 11095502, "short_term_debt": 4027892, "accounts_payable": 368402, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5628070, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78381, "total_liabilities": 5706451, "total_debt": 4027892, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19829422, "total_equity": 4686897, "shares_outstanding": 2586344, "operating_cash_flow": -1221423, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 466, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 747174, "free_cash_flow": -1220957, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-302810", "ebitda": "-298208", "netIncome": "-721395", "grossProfit": "753383", "depreciation": "None", "totalRevenue": "4004717", "costOfRevenue": "3251334", "interestIncome": "None", "incomeBeforeTax": "-660901", "interestExpense": "358095", "operatingIncome": "-302840", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6235", "reportedCurrency": "USD", "netInterestIncome": "-358095", "nonInterestIncome": "None", "operatingExpenses": "1056223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3251334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4602", "sellingGeneralAndAdministrative": "865747", "netIncomeFromContinuingOperations": "-667136" }, "balance": { "goodwill": "747976", "inventory": "831586", "commonStock": "38968", "currentDebt": "None", "investments": "None", "totalAssets": "11095502", "longTermDebt": "None", "shortTermDebt": "4027892", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1930742", "reportedCurrency": "USD", "retainedEarnings": "-19829422", "totalLiabilities": "5706451", "otherCurrentAssets": "3239713", "totalCurrentAssets": "7404103", "currentLongTermDebt": "3758811", "longTermInvestments": "0", "shortTermInvestments": "858720", "currentNetReceivables": "2210270", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3691399", "currentAccountsPayable": "368402", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4106273", "totalShareholderEquity": "4686897", "capitalLeaseObligations": "347462", "otherCurrentLiabilities": "198665", "totalCurrentLiabilities": "5628070", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "78381", "cashAndShortTermInvestments": "263814", "commonStockSharesOutstanding": "2586344", "intangibleAssetsExcludingGoodwill": "1930742", "cashAndCashEquivalentsAtCarryingValue": "263814", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-667105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "133750", "operatingCashflow": "-1221423", "capitalExpenditures": "466", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "747174", "cashflowFromInvestment": "-208", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "income_statement": { "revenue": 4799394, "cost_of_revenue": 4285717, "gross_profit": 513677, "ebit": -245539, "ebitda": -242285, "pretax_income": -756298, "tax_provision": 1444, "net_income": -757632, "net_income_to_common": -757632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 733171, "total_current_assets": 7044127, "total_assets": 10797626, "short_term_debt": 3494635, "long_term_debt": null, "total_debt": 3494635, "total_liabilities": 5062227, "total_equity": 5082304, "shares_outstanding": 2574410, "goodwill_and_intangibles": 2682114 }, "cash_flow": { "operating_cash_flow": -1979717, "capital_expenditure": 35907, "free_cash_flow": -1943810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40389, "ticker_id": 5302, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-245539", "ebitda": "-242285", "netIncome": "-757632", "grossProfit": "513677", "depreciation": "None", "totalRevenue": "4799394", "costOfRevenue": "4285717", "interestIncome": "None", "incomeBeforeTax": "-756298", "interestExpense": "512203", "operatingIncome": "-376621", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1444", "reportedCurrency": "USD", "netInterestIncome": "-512203", "nonInterestIncome": "None", "operatingExpenses": "890298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-379453", "costofGoodsAndServicesSold": "4285717", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3254", "sellingGeneralAndAdministrative": "757543", "netIncomeFromContinuingOperations": "-757518" }, "balance": { "goodwill": "747976", "inventory": "876164", "commonStock": "38755", "currentDebt": "None", "investments": "None", "totalAssets": "10797626", "longTermDebt": "None", "shortTermDebt": "3494635", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1934138", "reportedCurrency": "USD", "retainedEarnings": "-19108027", "totalLiabilities": "5062227", "otherCurrentAssets": "2772763", "totalCurrentAssets": "7044127", "currentLongTermDebt": "3306833", "longTermInvestments": "0", "shortTermInvestments": "863731", "currentNetReceivables": "1798298", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3753499", "currentAccountsPayable": "573478", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352821", "shortLongTermDebtTotal": "3636748", "totalShareholderEquity": "5082304", "capitalLeaseObligations": "329915", "otherCurrentLiabilities": "197439", "totalCurrentLiabilities": "4920114", "otherNonCurrentLiabilities": "142113", "totalNonCurrentLiabilities": "142113", "cashAndShortTermInvestments": "733171", "commonStockSharesOutstanding": "2574410", "intangibleAssetsExcludingGoodwill": "1934138", "cashAndCashEquivalentsAtCarryingValue": "733171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-757549", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "420993", "operatingCashflow": "-1979717", "capitalExpenditures": "35907", "changeInReceivables": "-418261", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88216", "cashflowFromInvestment": "-25478", "stockBasedCompensation": "148100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2093411", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51667", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3254", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4799394, "cost_of_revenue": 4285717, "gross_profit": 513677, "research_and_development": null, "selling_general_admin": 757543, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -245539, "depreciation_amortisation": 3254, "ebitda": -242285, "interest_expense": 512203, "interest_income": null, "other_non_operating": null, "pretax_income": -756298, "tax_provision": 1444, "effective_tax_rate": null, "net_income": -757632, "net_income_continuing_ops": -757518, "net_income_to_common": -757632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 733171, "short_term_investments": 863731, "net_receivables": 1798298, "inventory": 876164, "other_current_assets": null, "total_current_assets": 7044127, "net_ppe": null, "goodwill": 747976, "intangible_assets": 1934138, "goodwill_and_intangibles": 2682114, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3753499, "total_assets": 10797626, "short_term_debt": 3494635, "accounts_payable": 573478, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4920114, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142113, "total_liabilities": 5062227, "total_debt": 3494635, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19108027, "total_equity": 5082304, "shares_outstanding": 2574410, "operating_cash_flow": -1979717, "stock_based_compensation": 148100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35907, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25478, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88216, "free_cash_flow": -1943810, "net_change_in_cash": -2093411 }, "raw_data": { "income": { "ebit": "-245539", "ebitda": "-242285", "netIncome": "-757632", "grossProfit": "513677", "depreciation": "None", "totalRevenue": "4799394", "costOfRevenue": "4285717", "interestIncome": "None", "incomeBeforeTax": "-756298", "interestExpense": "512203", "operatingIncome": "-376621", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1444", "reportedCurrency": "USD", "netInterestIncome": "-512203", "nonInterestIncome": "None", "operatingExpenses": "890298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-379453", "costofGoodsAndServicesSold": "4285717", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3254", "sellingGeneralAndAdministrative": "757543", "netIncomeFromContinuingOperations": "-757518" }, "balance": { "goodwill": "747976", "inventory": "876164", "commonStock": "38755", "currentDebt": "None", "investments": "None", "totalAssets": "10797626", "longTermDebt": "None", "shortTermDebt": "3494635", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1934138", "reportedCurrency": "USD", "retainedEarnings": "-19108027", "totalLiabilities": "5062227", "otherCurrentAssets": "2772763", "totalCurrentAssets": "7044127", "currentLongTermDebt": "3306833", "longTermInvestments": "0", "shortTermInvestments": "863731", "currentNetReceivables": "1798298", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3753499", "currentAccountsPayable": "573478", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352821", "shortLongTermDebtTotal": "3636748", "totalShareholderEquity": "5082304", "capitalLeaseObligations": "329915", "otherCurrentLiabilities": "197439", "totalCurrentLiabilities": "4920114", "otherNonCurrentLiabilities": "142113", "totalNonCurrentLiabilities": "142113", "cashAndShortTermInvestments": "733171", "commonStockSharesOutstanding": "2574410", "intangibleAssetsExcludingGoodwill": "1934138", "cashAndCashEquivalentsAtCarryingValue": "733171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-757549", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "420993", "operatingCashflow": "-1979717", "capitalExpenditures": "35907", "changeInReceivables": "-418261", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88216", "cashflowFromInvestment": "-25478", "stockBasedCompensation": "148100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2093411", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51667", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3254", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "income_statement": { "revenue": 551869, "cost_of_revenue": 532382, "gross_profit": 19487, "ebit": -272999, "ebitda": -262660, "pretax_income": -1110390, "tax_provision": -32, "net_income": -1073858, "net_income_to_common": -1073858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2858829, "total_current_assets": 8298527, "total_assets": 12089122, "short_term_debt": 4071110, "long_term_debt": null, "total_debt": 4071110, "total_liabilities": 6088012, "total_equity": 5312136, "shares_outstanding": 2483712, "goodwill_and_intangibles": 2686202 }, "cash_flow": { "operating_cash_flow": -641092, "capital_expenditure": 32048, "free_cash_flow": -609044, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40390, "ticker_id": 5302, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:04:56.099901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-272999", "ebitda": "-262660", "netIncome": "-1073858", "grossProfit": "19487", "depreciation": "None", "totalRevenue": "551869", "costOfRevenue": "532382", "interestIncome": "None", "incomeBeforeTax": "-1110390", "interestExpense": "837391", "operatingIncome": "-678620", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-32", "reportedCurrency": "USD", "netInterestIncome": "-837391", "nonInterestIncome": "None", "operatingExpenses": "698107", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "326539", "costofGoodsAndServicesSold": "532382", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10339", "sellingGeneralAndAdministrative": "620496", "netIncomeFromContinuingOperations": "-1035836" }, "balance": { "goodwill": "747976", "inventory": "706203", "commonStock": "38495", "currentDebt": "None", "investments": "None", "totalAssets": "12089122", "longTermDebt": "None", "shortTermDebt": "4071110", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1938226", "reportedCurrency": "USD", "retainedEarnings": "-18350395", "totalLiabilities": "6088012", "otherCurrentAssets": "2239371", "totalCurrentAssets": "8298527", "currentLongTermDebt": "3868145", "longTermInvestments": "0", "shortTermInvestments": "911959", "currentNetReceivables": "1582165", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3790596", "currentAccountsPayable": "932269", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14816", "shortLongTermDebtTotal": "4237642", "totalShareholderEquity": "5312136", "capitalLeaseObligations": "369497", "otherCurrentLiabilities": "556014", "totalCurrentLiabilities": "5921480", "otherNonCurrentLiabilities": "166532", "totalNonCurrentLiabilities": "166532", "cashAndShortTermInvestments": "2858829", "commonStockSharesOutstanding": "2483712", "intangibleAssetsExcludingGoodwill": "1938226", "cashAndCashEquivalentsAtCarryingValue": "2858829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1110390", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-244972", "operatingCashflow": "-641092", "capitalExpenditures": "32048", "changeInReceivables": "219999", "changeInExchangeRate": "None", "cashflowFromFinancing": "3247540", "cashflowFromInvestment": "39797", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2646245", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3145244", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10339", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 551869, "cost_of_revenue": 532382, "gross_profit": 19487, "research_and_development": null, "selling_general_admin": 620496, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -272999, "depreciation_amortisation": 10339, "ebitda": -262660, "interest_expense": 837391, "interest_income": null, "other_non_operating": null, "pretax_income": -1110390, "tax_provision": -32, "effective_tax_rate": null, "net_income": -1073858, "net_income_continuing_ops": -1035836, "net_income_to_common": -1073858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2858829, "short_term_investments": 911959, "net_receivables": 1582165, "inventory": 706203, "other_current_assets": null, "total_current_assets": 8298527, "net_ppe": null, "goodwill": 747976, "intangible_assets": 1938226, "goodwill_and_intangibles": 2686202, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3790596, "total_assets": 12089122, "short_term_debt": 4071110, "accounts_payable": 932269, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5921480, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166532, "total_liabilities": 6088012, "total_debt": 4071110, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18350395, "total_equity": 5312136, "shares_outstanding": 2483712, "operating_cash_flow": -641092, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32048, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39797, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3247540, "free_cash_flow": -609044, "net_change_in_cash": 2646245 }, "raw_data": { "income": { "ebit": "-272999", "ebitda": "-262660", "netIncome": "-1073858", "grossProfit": "19487", "depreciation": "None", "totalRevenue": "551869", "costOfRevenue": "532382", "interestIncome": "None", "incomeBeforeTax": "-1110390", "interestExpense": "837391", "operatingIncome": "-678620", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-32", "reportedCurrency": "USD", "netInterestIncome": "-837391", "nonInterestIncome": "None", "operatingExpenses": "698107", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "326539", "costofGoodsAndServicesSold": "532382", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10339", "sellingGeneralAndAdministrative": "620496", "netIncomeFromContinuingOperations": "-1035836" }, "balance": { "goodwill": "747976", "inventory": "706203", "commonStock": "38495", "currentDebt": "None", "investments": "None", "totalAssets": "12089122", "longTermDebt": "None", "shortTermDebt": "4071110", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1938226", "reportedCurrency": "USD", "retainedEarnings": "-18350395", "totalLiabilities": "6088012", "otherCurrentAssets": "2239371", "totalCurrentAssets": "8298527", "currentLongTermDebt": "3868145", "longTermInvestments": "0", "shortTermInvestments": "911959", "currentNetReceivables": "1582165", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3790596", "currentAccountsPayable": "932269", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14816", "shortLongTermDebtTotal": "4237642", "totalShareholderEquity": "5312136", "capitalLeaseObligations": "369497", "otherCurrentLiabilities": "556014", "totalCurrentLiabilities": "5921480", "otherNonCurrentLiabilities": "166532", "totalNonCurrentLiabilities": "166532", "cashAndShortTermInvestments": "2858829", "commonStockSharesOutstanding": "2483712", "intangibleAssetsExcludingGoodwill": "1938226", "cashAndCashEquivalentsAtCarryingValue": "2858829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1110390", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-244972", "operatingCashflow": "-641092", "capitalExpenditures": "32048", "changeInReceivables": "219999", "changeInExchangeRate": "None", "cashflowFromFinancing": "3247540", "cashflowFromInvestment": "39797", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2646245", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3145244", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10339", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }