{
  "ticker": {
    "uuid": "6332dd10-c1d7-4d6e-80da-e0188d3d5404",
    "symbol": "VET",
    "name": "Vermilion Energy Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Energy",
    "industry": "Oil & Gas E&P",
    "page_url": "https://sharemaestro.com/factors/ticker/6332dd10-c1d7-4d6e-80da-e0188d3d5404/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/6332dd10-c1d7-4d6e-80da-e0188d3d5404/"
  },
  "ticker_metadata": {
    "id": 36899,
    "uuid": "6332dd10-c1d7-4d6e-80da-e0188d3d5404",
    "symbol": "VET",
    "name": "Vermilion Energy Inc.",
    "asset_type": "equity",
    "market_cap": 2330171904,
    "stock_exchange_id": 42,
    "industry": "Oil & Gas E&P",
    "sector": "Energy",
    "description": "Vermilion Energy Inc., engages in petroleum and natural gas, focuses on the acquisition, exploration, development, and optimization of producing properties in North America, Europe, and Australia. Its properties are located in the West Pembina region of West Central Alberta, Canada; southwest Bordeaux and Paris Basin in France; the Netherlands; Germany; Ireland; Croatia; Slovakia; Hungary; and Australia. The company was founded in 1994 and is headquartered in Calgary, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "6332dd10-c1d7-4d6e-80da-e0188d3d5404",
      "symbol": "VET",
      "name": "Vermilion Energy Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Energy",
      "industry": "Oil & Gas E&P",
      "page_url": "https://sharemaestro.com/factors/ticker/6332dd10-c1d7-4d6e-80da-e0188d3d5404/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/6332dd10-c1d7-4d6e-80da-e0188d3d5404/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.82,
      "value": 0.78,
      "quality": 0.32,
      "momentum": 0.78,
      "coverage": 0.879,
      "confidence": 0.879,
      "delta": null
    },
    "headline_factors": {
      "price": 15.84,
      "market_cap": 2426688000,
      "pe_ratio": null,
      "earnings_yield": 0.0465,
      "ebitda_to_ev": 0.0306,
      "shareholder_yield": 0.0504,
      "roe": -0.3982,
      "piotroski_f_score": 4,
      "momentum_12_1": 0.7114,
      "volatility_252d": 0.4455
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:54.834548+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 15.84,
        "market_cap": 2426688000,
        "market_cap_usd": 2426688000,
        "enterprise_value": 3713454000,
        "shares_outstanding": 153200000,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 1.1869,
        "ptbv_ratio": 1.1869,
        "ps_ratio": 1.2649,
        "pcf_ratio": 2.7245,
        "pfcf_ratio": 1.7466,
        "ev_ebitda": 32.7194,
        "ev_ebit": 21.5245,
        "ev_sales": 1.9357,
        "ev_fcf": 2.6728,
        "earnings_yield": 0.0465,
        "fcf_yield": 0.3741,
        "price_to_sales": 1.2649,
        "price_to_book": 1.1869,
        "price_to_cashflow": 2.7245,
        "ebitda_to_ev": 0.0306,
        "sales_yield": 0.5166
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0.0098,
        "shareholder_yield": 0.0504,
        "debt_paydown_yield": 0.3413,
        "total_yield": 0.3917
      },
      "quality": {
        "gross_margin": 0.5378,
        "operating_margin": 0.0899,
        "net_margin": -0.4244,
        "ebitda_margin": 0.0592,
        "fcf_margin": 0.7242,
        "roe": -0.3982,
        "roa": -0.1468,
        "roic": 0.0388,
        "roc_greenblatt": 0.0376,
        "asset_turnover": 0.3459,
        "cash_conversion": -1.7066,
        "accruals_ratio": -0.3074,
        "sbc_to_revenue": null,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 1.1694,
        "revenue_stability_5y": 0.3961,
        "eps_surprise_avg": -31.4797,
        "sue_score": -0.7433,
        "gross_profit_to_assets": 0.186,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 11.3377,
        "debt_to_assets": 0.2349,
        "interest_coverage": 1.3642,
        "current_ratio": 0.6336,
        "quick_ratio": 0.6336,
        "net_debt": 1286766000,
        "local_beta": -1.3008,
        "volatility_252d": 0.4455,
        "volatility_60d": 1.0534,
        "max_drawdown_12m": -0.2123,
        "risk_adjusted_momentum": 1.5969
      },
      "growth": {
        "revenue_growth_1y": 0.1494,
        "revenue_growth_3y_cagr": -0.203,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.1045,
        "book_value_growth_1y": -0.2024,
        "revenue_growth": 0.1494,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.0198,
        "price_return_3m": 0.0386,
        "price_return_6m": 0.2899,
        "price_return_9m": 0.6167,
        "price_return_12m": 0.6775,
        "price_return_12m_ex1m": 0.7114,
        "momentum_6m": 0.2899,
        "momentum_12m": 0.6775,
        "momentum_12_1": 0.7114,
        "distance_from_52w_high": -0.1797,
        "distance_from_52w_low": 0.6377,
        "relative_strength": 0.3754
      },
      "raw_ttm": {
        "revenue_ttm": 1918422000,
        "gross_profit_ttm": 1031778000,
        "ebit_ttm": 172522000,
        "ebitda_ttm": 113494000,
        "net_income_ttm": -814092000,
        "eps_diluted_ttm": -5.3139,
        "operating_cash_flow_ttm": 890675000,
        "capital_expenditure_ttm": -634922000,
        "fcf_ttm": 1389339000,
        "dividends_paid_ttm": -98428000,
        "share_repurchases_ttm": -23862000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 126466000,
        "cash_and_equivalents": 16353000,
        "total_current_assets": 484784000,
        "total_current_liabilities": 765072000,
        "net_ppe": 4882369000,
        "total_assets": 5546526000,
        "total_debt": 1303119000,
        "total_equity": 2044623000,
        "net_working_capital": -296641000,
        "book_value_per_share": 13.3461,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 13.3461
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 50,
        "rank_pb": 28,
        "rank_ptbv": 28,
        "rank_ps": 29,
        "rank_pcf": 6,
        "rank_ev_ebitda": 90,
        "rank_ev_ebit": 62,
        "rank_earnings_yield": 62,
        "rank_fcf_yield": 2,
        "rank_dividend_yield": 96,
        "rank_shareholder_yield": 25,
        "rank_total_yield": 5,
        "rank_roe": 94,
        "rank_roc": 72,
        "rank_roic": 70,
        "rank_gross_margin": 36,
        "rank_fcf_margin": 3,
        "rank_piotroski": 87,
        "rank_accruals": 3,
        "rank_sue": 86,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 29,
        "rank_momentum_12m": 30,
        "rank_momentum_12m_ex1m": 28,
        "rank_relative_strength": 30
      },
      "composites": {
        "value_composite": 22,
        "quality_composite": 68,
        "momentum_composite": 22,
        "growth_composite": 26,
        "yield_composite": 28,
        "svqf_composite": 82,
        "vc1_composite": 26,
        "vc2_composite": 22,
        "vc3_composite": 17,
        "trending_value_composite": null,
        "overall_composite": 18,
        "quality_value_composite": 0.4996,
        "os_score": 0.82,
        "value_percentile": 0.78,
        "quality_percentile": 0.32,
        "momentum_percentile": 0.78,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 25,
        "small_cap_core_rank": 25,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11728,
    "ticker_id": 36899,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.8571,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:54.834548+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 15.84,
    "market_cap": 2426688000,
    "market_cap_usd": 2426688000,
    "enterprise_value": 3713454000,
    "shares_outstanding": 153200000,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 1.1868633,
    "ptbv_ratio": 1.1868633,
    "ps_ratio": 1.26493962,
    "pcf_ratio": 2.72454936,
    "pfcf_ratio": 1.74664931,
    "ev_ebitda": 32.71938605,
    "ev_ebit": 21.52452441,
    "ev_sales": 1.93568151,
    "ev_fcf": 2.67282067,
    "earnings_yield": 0.04645863,
    "fcf_yield": 0.37413659,
    "dividend_yield": 0,
    "buyback_yield": 0.00983316,
    "shareholder_yield": 0.05039379,
    "debt_paydown_yield": 0.34132777,
    "total_yield": 0.39172156,
    "gross_margin": 0.5378264,
    "operating_margin": 0.08992912,
    "net_margin": -0.42435502,
    "ebitda_margin": 0.05916008,
    "fcf_margin": 0.72420927,
    "roe": -0.3981624,
    "roa": -0.14677512,
    "roic": 0.03884011,
    "roc_greenblatt": 0.03762151,
    "asset_turnover": 0.34587812,
    "cash_conversion": -1.70661178,
    "accruals_ratio": -0.30735761,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 11.33774473,
    "debt_to_assets": 0.23494328,
    "interest_coverage": 1.36417693,
    "current_ratio": 0.63364494,
    "quick_ratio": 0.63364494,
    "net_debt": 1286766000,
    "revenue_growth_1y": 0.14940744,
    "revenue_growth_3y_cagr": -0.20295061,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -0.10450995,
    "book_value_growth_1y": -0.20237262,
    "piotroski_f_score": 4,
    "altman_z_score": null,
    "earnings_stability_5y": 1.169397,
    "revenue_stability_5y": 0.39613,
    "eps_surprise_avg": -31.4797,
    "sue_score": -0.7433,
    "price_return_1m": -0.01980198,
    "price_return_3m": 0.03856362,
    "price_return_6m": 0.28994682,
    "price_return_9m": 0.6166695,
    "price_return_12m": 0.67748436,
    "price_return_12m_ex1m": 0.71137293,
    "distance_from_52w_high": -0.1796996,
    "distance_from_52w_low": 0.63774946,
    "relative_strength": 0.37537795,
    "local_beta": -1.3008,
    "volatility_252d": 0.445466,
    "volatility_60d": 1.053397,
    "max_drawdown_12m": -0.21232518,
    "revenue_ttm": 1918422000,
    "gross_profit_ttm": 1031778000,
    "ebit_ttm": 172522000,
    "ebitda_ttm": 113494000,
    "net_income_ttm": -814092000,
    "eps_diluted_ttm": -5.31391645,
    "operating_cash_flow_ttm": 890675000,
    "capital_expenditure_ttm": -634922000,
    "fcf_ttm": 1389339000,
    "dividends_paid_ttm": -98428000,
    "share_repurchases_ttm": -23862000,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 126466000,
    "cash_and_equivalents": 16353000,
    "total_current_assets": 484784000,
    "total_current_liabilities": 765072000,
    "net_ppe": 4882369000,
    "total_assets": 5546526000,
    "total_debt": 1303119000,
    "total_equity": 2044623000,
    "net_working_capital": -296641000,
    "book_value_per_share": 13.34610313,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 13.34610313,
    "universe_ticker_count": 524,
    "sector": "Energy",
    "rank_pe": 50,
    "rank_pb": 28,
    "rank_ptbv": 28,
    "rank_ps": 29,
    "rank_pcf": 6,
    "rank_ev_ebitda": 90,
    "rank_ev_ebit": 62,
    "rank_earnings_yield": 62,
    "rank_fcf_yield": 2,
    "rank_dividend_yield": 96,
    "rank_shareholder_yield": 25,
    "rank_total_yield": 5,
    "rank_roe": 94,
    "rank_roc": 72,
    "rank_roic": 70,
    "rank_gross_margin": 36,
    "rank_fcf_margin": 3,
    "rank_piotroski": 87,
    "rank_accruals": 3,
    "rank_sue": 86,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 29,
    "rank_momentum_12m": 30,
    "rank_momentum_12m_ex1m": 28,
    "rank_relative_strength": 30,
    "value_composite": 22,
    "quality_composite": 68,
    "momentum_composite": 22,
    "growth_composite": 26,
    "yield_composite": 28,
    "svqf_composite": 82,
    "vc1_composite": 26,
    "vc2_composite": 22,
    "vc3_composite": 17,
    "trending_value_composite": null,
    "overall_composite": 18,
    "factor_coverage": 0.879,
    "signal_confidence": 0.879,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 25,
    "small_cap_core_rank": 25,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 15.84,
      "os": 0.82,
      "value": 0.78,
      "quality": 0.32,
      "momentum": 0.78,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": 0.0465,
      "shareholder_yield": 0.0504,
      "roe": -0.3982,
      "momentum_12_1": 0.7114,
      "complete_fields": {
        "id": 11728,
        "ticker_id": 36899,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:54.834548+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 15.84,
        "market_cap": 2426688000,
        "market_cap_usd": 2426688000,
        "enterprise_value": 3713454000,
        "shares_outstanding": 153200000,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 1.1868633,
        "ptbv_ratio": 1.1868633,
        "ps_ratio": 1.26493962,
        "pcf_ratio": 2.72454936,
        "pfcf_ratio": 1.74664931,
        "ev_ebitda": 32.71938605,
        "ev_ebit": 21.52452441,
        "ev_sales": 1.93568151,
        "ev_fcf": 2.67282067,
        "earnings_yield": 0.04645863,
        "fcf_yield": 0.37413659,
        "dividend_yield": 0,
        "buyback_yield": 0.00983316,
        "shareholder_yield": 0.05039379,
        "debt_paydown_yield": 0.34132777,
        "total_yield": 0.39172156,
        "gross_margin": 0.5378264,
        "operating_margin": 0.08992912,
        "net_margin": -0.42435502,
        "ebitda_margin": 0.05916008,
        "fcf_margin": 0.72420927,
        "roe": -0.3981624,
        "roa": -0.14677512,
        "roic": 0.03884011,
        "roc_greenblatt": 0.03762151,
        "asset_turnover": 0.34587812,
        "cash_conversion": -1.70661178,
        "accruals_ratio": -0.30735761,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 11.33774473,
        "debt_to_assets": 0.23494328,
        "interest_coverage": 1.36417693,
        "current_ratio": 0.63364494,
        "quick_ratio": 0.63364494,
        "net_debt": 1286766000,
        "revenue_growth_1y": 0.14940744,
        "revenue_growth_3y_cagr": -0.20295061,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.10450995,
        "book_value_growth_1y": -0.20237262,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 1.169397,
        "revenue_stability_5y": 0.39613,
        "eps_surprise_avg": -31.4797,
        "sue_score": -0.7433,
        "price_return_1m": -0.01980198,
        "price_return_3m": 0.03856362,
        "price_return_6m": 0.28994682,
        "price_return_9m": 0.6166695,
        "price_return_12m": 0.67748436,
        "price_return_12m_ex1m": 0.71137293,
        "distance_from_52w_high": -0.1796996,
        "distance_from_52w_low": 0.63774946,
        "relative_strength": 0.37537795,
        "local_beta": -1.3008,
        "volatility_252d": 0.445466,
        "volatility_60d": 1.053397,
        "max_drawdown_12m": -0.21232518,
        "revenue_ttm": 1918422000,
        "gross_profit_ttm": 1031778000,
        "ebit_ttm": 172522000,
        "ebitda_ttm": 113494000,
        "net_income_ttm": -814092000,
        "eps_diluted_ttm": -5.31391645,
        "operating_cash_flow_ttm": 890675000,
        "capital_expenditure_ttm": -634922000,
        "fcf_ttm": 1389339000,
        "dividends_paid_ttm": -98428000,
        "share_repurchases_ttm": -23862000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 126466000,
        "cash_and_equivalents": 16353000,
        "total_current_assets": 484784000,
        "total_current_liabilities": 765072000,
        "net_ppe": 4882369000,
        "total_assets": 5546526000,
        "total_debt": 1303119000,
        "total_equity": 2044623000,
        "net_working_capital": -296641000,
        "book_value_per_share": 13.34610313,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 13.34610313,
        "universe_ticker_count": 524,
        "sector": "Energy",
        "rank_pe": 50,
        "rank_pb": 28,
        "rank_ptbv": 28,
        "rank_ps": 29,
        "rank_pcf": 6,
        "rank_ev_ebitda": 90,
        "rank_ev_ebit": 62,
        "rank_earnings_yield": 62,
        "rank_fcf_yield": 2,
        "rank_dividend_yield": 96,
        "rank_shareholder_yield": 25,
        "rank_total_yield": 5,
        "rank_roe": 94,
        "rank_roc": 72,
        "rank_roic": 70,
        "rank_gross_margin": 36,
        "rank_fcf_margin": 3,
        "rank_piotroski": 87,
        "rank_accruals": 3,
        "rank_sue": 86,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 29,
        "rank_momentum_12m": 30,
        "rank_momentum_12m_ex1m": 28,
        "rank_relative_strength": 30,
        "value_composite": 22,
        "quality_composite": 68,
        "momentum_composite": 22,
        "growth_composite": 26,
        "yield_composite": 28,
        "svqf_composite": 82,
        "vc1_composite": 26,
        "vc2_composite": 22,
        "vc3_composite": 17,
        "trending_value_composite": null,
        "overall_composite": 18,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 25,
        "small_cap_core_rank": 25,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:46.078533+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1884265000,
          "cost_of_revenue": 880099000,
          "gross_profit": 1004166000,
          "ebit": 167517000,
          "ebitda": 551320000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -653601000,
          "net_income_to_common": -653601000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19087000,
          "total_current_assets": 467286000,
          "total_assets": 5344220000,
          "short_term_debt": null,
          "long_term_debt": 1243397000,
          "total_debt": 1292737000,
          "total_liabilities": null,
          "total_equity": 2221861000,
          "shares_outstanding": 152949630,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 943661000,
          "capital_expenditure": -634922000,
          "free_cash_flow": 308739000,
          "dividends_paid": -98428000,
          "share_repurchases": -35746000,
          "shares_issued": null,
          "net_debt_issued": 91440000
        },
        "complete_fields": {
          "id": 425500,
          "ticker_id": 36899,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:46.078533+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "551320000",
              "netIncome": "-653601000",
              "grossProfit": "1004166000",
              "totalRevenue": "1884265000",
              "costOfRevenue": "880099000",
              "interestExpense": "132748000",
              "operatingIncome": "167517000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "743387000"
            },
            "balance": {
              "totalDebt": "1292737000",
              "totalAssets": "5344220000",
              "longTermDebt": "1243397000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "152949630",
              "totalCurrentAssets": "467286000",
              "totalShareholderEquity": "2221861000",
              "totalCurrentLiabilities": "554547000",
              "propertyPlantEquipmentNet": "4788781000",
              "cashAndShortTermInvestments": "19087000"
            },
            "cashflow": {
              "freeCashFlow": "308739000",
              "dividendsPaid": "-98428000",
              "issuanceOfDebt": "1008360000",
              "issuanceOfStock": "-35746000",
              "repaymentOfDebt": "-916920000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "943661000",
              "repurchaseOfStock": "-35746000",
              "capitalExpenditures": "-634922000"
            }
          },
          "revenue": 1884265000,
          "cost_of_revenue": 880099000,
          "gross_profit": 1004166000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 167517000,
          "depreciation_amortisation": 743387000,
          "ebitda": 551320000,
          "interest_expense": 132748000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -653601000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -653601000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 19087000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 467286000,
          "net_ppe": 4788781000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 5344220000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 554547000,
          "long_term_debt": 1243397000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1292737000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2221861000,
          "shares_outstanding": 152949630,
          "operating_cash_flow": 943661000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -634922000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -98428000,
          "share_repurchases": -35746000,
          "shares_issued": null,
          "net_debt_issued": 91440000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 308739000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "551320000",
            "netIncome": "-653601000",
            "grossProfit": "1004166000",
            "totalRevenue": "1884265000",
            "costOfRevenue": "880099000",
            "interestExpense": "132748000",
            "operatingIncome": "167517000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "743387000"
          },
          "balance": {
            "totalDebt": "1292737000",
            "totalAssets": "5344220000",
            "longTermDebt": "1243397000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "152949630",
            "totalCurrentAssets": "467286000",
            "totalShareholderEquity": "2221861000",
            "totalCurrentLiabilities": "554547000",
            "propertyPlantEquipmentNet": "4788781000",
            "cashAndShortTermInvestments": "19087000"
          },
          "cashflow": {
            "freeCashFlow": "308739000",
            "dividendsPaid": "-98428000",
            "issuanceOfDebt": "1008360000",
            "issuanceOfStock": "-35746000",
            "repaymentOfDebt": "-916920000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "943661000",
            "repurchaseOfStock": "-35746000",
            "capitalExpenditures": "-634922000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:46.078533+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1639336000,
          "cost_of_revenue": 749741000,
          "gross_profit": 889595000,
          "ebit": 187056000,
          "ebitda": 697927000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -46739000,
          "net_income_to_common": -46739000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 131730000,
          "total_current_assets": 582326000,
          "total_assets": 6115576000,
          "short_term_debt": null,
          "long_term_debt": 963456000,
          "total_debt": 1018447000,
          "total_liabilities": null,
          "total_equity": 2810989000,
          "shares_outstanding": 154344353,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 967751000,
          "capital_expenditure": -622980000,
          "free_cash_flow": 344771000,
          "dividends_paid": -73033000,
          "share_repurchases": -140707000,
          "shares_issued": null,
          "net_debt_issued": -133100000
        },
        "complete_fields": {
          "id": 425505,
          "ticker_id": 36899,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:46.078533+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "697927000",
              "netIncome": "-46739000",
              "grossProfit": "889595000",
              "totalRevenue": "1639336000",
              "costOfRevenue": "749741000",
              "interestExpense": "84606000",
              "operatingIncome": "187056000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "683240000"
            },
            "balance": {
              "totalDebt": "1018447000",
              "totalAssets": "6115576000",
              "longTermDebt": "963456000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "154344353",
              "totalCurrentAssets": "582326000",
              "totalShareholderEquity": "2810989000",
              "totalCurrentLiabilities": "664178000",
              "propertyPlantEquipmentNet": "5242747000",
              "cashAndShortTermInvestments": "131730000"
            },
            "cashflow": {
              "freeCashFlow": "344771000",
              "dividendsPaid": "-73033000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "-140707000",
              "repaymentOfDebt": "-133100000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "967751000",
              "repurchaseOfStock": "-140707000",
              "capitalExpenditures": "-622980000"
            }
          },
          "revenue": 1639336000,
          "cost_of_revenue": 749741000,
          "gross_profit": 889595000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 187056000,
          "depreciation_amortisation": 683240000,
          "ebitda": 697927000,
          "interest_expense": 84606000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -46739000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -46739000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 131730000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 582326000,
          "net_ppe": 5242747000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 6115576000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 664178000,
          "long_term_debt": 963456000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1018447000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2810989000,
          "shares_outstanding": 154344353,
          "operating_cash_flow": 967751000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -622980000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -73033000,
          "share_repurchases": -140707000,
          "shares_issued": null,
          "net_debt_issued": -133100000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 344771000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "697927000",
            "netIncome": "-46739000",
            "grossProfit": "889595000",
            "totalRevenue": "1639336000",
            "costOfRevenue": "749741000",
            "interestExpense": "84606000",
            "operatingIncome": "187056000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "683240000"
          },
          "balance": {
            "totalDebt": "1018447000",
            "totalAssets": "6115576000",
            "longTermDebt": "963456000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "154344353",
            "totalCurrentAssets": "582326000",
            "totalShareholderEquity": "2810989000",
            "totalCurrentLiabilities": "664178000",
            "propertyPlantEquipmentNet": "5242747000",
            "cashAndShortTermInvestments": "131730000"
          },
          "cashflow": {
            "freeCashFlow": "344771000",
            "dividendsPaid": "-73033000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "-140707000",
            "repaymentOfDebt": "-133100000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "967751000",
            "repurchaseOfStock": "-140707000",
            "capitalExpenditures": "-622980000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:46.078533+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 2199555000,
          "cost_of_revenue": 1081313000,
          "gross_profit": 1118242000,
          "ebit": 314346000,
          "ebitda": 519549000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -237587000,
          "net_income_to_common": -237587000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 141456000,
          "total_current_assets": 823514000,
          "total_assets": 6235821000,
          "short_term_debt": null,
          "long_term_debt": 914015000,
          "total_debt": 947016000,
          "total_liabilities": null,
          "total_equity": 3031648000,
          "shares_outstanding": 162271071,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1024528000,
          "capital_expenditure": -732472000,
          "free_cash_flow": 292056000,
          "dividends_paid": -62080000,
          "share_repurchases": -94838000,
          "shares_issued": null,
          "net_debt_issued": -163418000
        },
        "complete_fields": {
          "id": 425507,
          "ticker_id": 36899,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:46.078533+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "519549000",
              "netIncome": "-237587000",
              "grossProfit": "1118242000",
              "totalRevenue": "2199555000",
              "costOfRevenue": "1081313000",
              "interestExpense": "85212000",
              "operatingIncome": "314346000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "712619000"
            },
            "balance": {
              "totalDebt": "947016000",
              "totalAssets": "6235821000",
              "longTermDebt": "914015000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "162271071",
              "totalCurrentAssets": "823514000",
              "totalShareholderEquity": "3031648000",
              "totalCurrentLiabilities": "696074000",
              "propertyPlantEquipmentNet": "5080888000",
              "cashAndShortTermInvestments": "141456000"
            },
            "cashflow": {
              "freeCashFlow": "292056000",
              "dividendsPaid": "-62080000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "-94838000",
              "repaymentOfDebt": "-163418000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "1024528000",
              "repurchaseOfStock": "-94838000",
              "capitalExpenditures": "-732472000"
            }
          },
          "revenue": 2199555000,
          "cost_of_revenue": 1081313000,
          "gross_profit": 1118242000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 314346000,
          "depreciation_amortisation": 712619000,
          "ebitda": 519549000,
          "interest_expense": 85212000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -237587000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -237587000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 141456000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 823514000,
          "net_ppe": 5080888000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 6235821000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 696074000,
          "long_term_debt": 914015000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 947016000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 3031648000,
          "shares_outstanding": 162271071,
          "operating_cash_flow": 1024528000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -732472000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -62080000,
          "share_repurchases": -94838000,
          "shares_issued": null,
          "net_debt_issued": -163418000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 292056000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "519549000",
            "netIncome": "-237587000",
            "grossProfit": "1118242000",
            "totalRevenue": "2199555000",
            "costOfRevenue": "1081313000",
            "interestExpense": "85212000",
            "operatingIncome": "314346000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "712619000"
          },
          "balance": {
            "totalDebt": "947016000",
            "totalAssets": "6235821000",
            "longTermDebt": "914015000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "162271071",
            "totalCurrentAssets": "823514000",
            "totalShareholderEquity": "3031648000",
            "totalCurrentLiabilities": "696074000",
            "propertyPlantEquipmentNet": "5080888000",
            "cashAndShortTermInvestments": "141456000"
          },
          "cashflow": {
            "freeCashFlow": "292056000",
            "dividendsPaid": "-62080000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "-94838000",
            "repaymentOfDebt": "-163418000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "1024528000",
            "repurchaseOfStock": "-94838000",
            "capitalExpenditures": "-732472000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:46.078533+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3721228000,
          "cost_of_revenue": 1127985000,
          "gross_profit": 2593243000,
          "ebit": 1865076000,
          "ebitda": 2711091000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1313062000,
          "net_income_to_common": 1313062000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13836000,
          "total_current_assets": 714446000,
          "total_assets": 6991058000,
          "short_term_debt": null,
          "long_term_debt": 1081351000,
          "total_debt": 1132858000,
          "total_liabilities": null,
          "total_equity": 3401058000,
          "shares_outstanding": 163226618,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1814220000,
          "capital_expenditure": -551817000,
          "free_cash_flow": 1262403000,
          "dividends_paid": -32711000,
          "share_repurchases": -71659000,
          "shares_issued": null,
          "net_debt_issued": -643999000
        },
        "complete_fields": {
          "id": 425508,
          "ticker_id": 36899,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:46.078533+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2711091000",
              "netIncome": "1313062000",
              "grossProfit": "2593243000",
              "totalRevenue": "3721228000",
              "costOfRevenue": "1127985000",
              "interestExpense": "82858000",
              "operatingIncome": "1865076000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "577134000"
            },
            "balance": {
              "totalDebt": "1132858000",
              "totalAssets": "6991058000",
              "longTermDebt": "1081351000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "163226618",
              "totalCurrentAssets": "714446000",
              "totalShareholderEquity": "3401058000",
              "totalCurrentLiabilities": "892045000",
              "propertyPlantEquipmentNet": "5962115000",
              "cashAndShortTermInvestments": "13836000"
            },
            "cashflow": {
              "freeCashFlow": "1262403000",
              "dividendsPaid": "-32711000",
              "issuanceOfDebt": "499037000",
              "issuanceOfStock": "-71659000",
              "repaymentOfDebt": "-1143036000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "1814220000",
              "repurchaseOfStock": "-71659000",
              "capitalExpenditures": "-551817000"
            }
          },
          "revenue": 3721228000,
          "cost_of_revenue": 1127985000,
          "gross_profit": 2593243000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1865076000,
          "depreciation_amortisation": 577134000,
          "ebitda": 2711091000,
          "interest_expense": 82858000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1313062000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1313062000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 13836000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 714446000,
          "net_ppe": 5962115000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 6991058000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 892045000,
          "long_term_debt": 1081351000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1132858000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 3401058000,
          "shares_outstanding": 163226618,
          "operating_cash_flow": 1814220000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -551817000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -32711000,
          "share_repurchases": -71659000,
          "shares_issued": null,
          "net_debt_issued": -643999000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1262403000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2711091000",
            "netIncome": "1313062000",
            "grossProfit": "2593243000",
            "totalRevenue": "3721228000",
            "costOfRevenue": "1127985000",
            "interestExpense": "82858000",
            "operatingIncome": "1865076000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "577134000"
          },
          "balance": {
            "totalDebt": "1132858000",
            "totalAssets": "6991058000",
            "longTermDebt": "1081351000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "163226618",
            "totalCurrentAssets": "714446000",
            "totalShareholderEquity": "3401058000",
            "totalCurrentLiabilities": "892045000",
            "propertyPlantEquipmentNet": "5962115000",
            "cashAndShortTermInvestments": "13836000"
          },
          "cashflow": {
            "freeCashFlow": "1262403000",
            "dividendsPaid": "-32711000",
            "issuanceOfDebt": "499037000",
            "issuanceOfStock": "-71659000",
            "repaymentOfDebt": "-1143036000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "1814220000",
            "repurchaseOfStock": "-71659000",
            "capitalExpenditures": "-551817000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:46.078533+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 425509,
          "ticker_id": 36899,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:46.078533+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:46.078533+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 519125000,
          "cost_of_revenue": 201194000,
          "gross_profit": 317931000,
          "ebit": 101665000,
          "ebitda": -215634000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -145538000,
          "net_income_to_common": -145538000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16353000,
          "total_current_assets": 484784000,
          "total_assets": 5546526000,
          "short_term_debt": null,
          "long_term_debt": 1254333000,
          "total_debt": 1303119000,
          "total_liabilities": null,
          "total_equity": 2044623000,
          "shares_outstanding": 152599504,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 227398000,
          "capital_expenditure": -134580000,
          "free_cash_flow": 92818000,
          "dividends_paid": -20601000,
          "share_repurchases": -4692000,
          "shares_issued": null,
          "net_debt_issued": -16223000
        },
        "complete_fields": {
          "id": 425498,
          "ticker_id": 36899,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:46.078533+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-215634000",
              "netIncome": "-145538000",
              "grossProfit": "317931000",
              "totalRevenue": "519125000",
              "costOfRevenue": "201194000",
              "interestExpense": "26697000",
              "operatingIncome": "101665000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "169267000"
            },
            "balance": {
              "totalDebt": "1303119000",
              "totalAssets": "5546526000",
              "longTermDebt": "1254333000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "152599504",
              "totalCurrentAssets": "484784000",
              "totalShareholderEquity": "2044623000",
              "totalCurrentLiabilities": "765072000",
              "propertyPlantEquipmentNet": "4882369000",
              "cashAndShortTermInvestments": "16353000"
            },
            "cashflow": {
              "freeCashFlow": "92818000",
              "dividendsPaid": "-20601000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "-4692000",
              "repaymentOfDebt": "-16223000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "227398000",
              "repurchaseOfStock": "-4692000",
              "capitalExpenditures": "-134580000"
            }
          },
          "revenue": 519125000,
          "cost_of_revenue": 201194000,
          "gross_profit": 317931000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 101665000,
          "depreciation_amortisation": 169267000,
          "ebitda": -215634000,
          "interest_expense": 26697000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -145538000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -145538000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 16353000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 484784000,
          "net_ppe": 4882369000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 5546526000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 765072000,
          "long_term_debt": 1254333000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1303119000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2044623000,
          "shares_outstanding": 152599504,
          "operating_cash_flow": 227398000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -134580000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -20601000,
          "share_repurchases": -4692000,
          "shares_issued": null,
          "net_debt_issued": -16223000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 92818000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-215634000",
            "netIncome": "-145538000",
            "grossProfit": "317931000",
            "totalRevenue": "519125000",
            "costOfRevenue": "201194000",
            "interestExpense": "26697000",
            "operatingIncome": "101665000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "169267000"
          },
          "balance": {
            "totalDebt": "1303119000",
            "totalAssets": "5546526000",
            "longTermDebt": "1254333000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "152599504",
            "totalCurrentAssets": "484784000",
            "totalShareholderEquity": "2044623000",
            "totalCurrentLiabilities": "765072000",
            "propertyPlantEquipmentNet": "4882369000",
            "cashAndShortTermInvestments": "16353000"
          },
          "cashflow": {
            "freeCashFlow": "92818000",
            "dividendsPaid": "-20601000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "-4692000",
            "repaymentOfDebt": "-16223000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "227398000",
            "repurchaseOfStock": "-4692000",
            "capitalExpenditures": "-134580000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:46.078533+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 462453000,
          "cost_of_revenue": 245482000,
          "gross_profit": 216971000,
          "ebit": -3560000,
          "ebitda": -250602000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -437653000,
          "net_income_to_common": -437653000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19087000,
          "total_current_assets": 467286000,
          "total_assets": 5344220000,
          "short_term_debt": null,
          "long_term_debt": 1243397000,
          "total_debt": 1292737000,
          "total_liabilities": null,
          "total_equity": 2221861000,
          "shares_outstanding": 152949630,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 133357000,
          "capital_expenditure": null,
          "free_cash_flow": 1028720000,
          "dividends_paid": null,
          "share_repurchases": -6527000,
          "shares_issued": null,
          "net_debt_issued": -230545000
        },
        "complete_fields": {
          "id": 425499,
          "ticker_id": 36899,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:46.078533+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-250602000",
              "netIncome": "-437653000",
              "grossProfit": "216971000",
              "totalRevenue": "462453000",
              "costOfRevenue": "245482000",
              "interestExpense": "27670000",
              "operatingIncome": "-3560000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "208799000"
            },
            "balance": {
              "totalDebt": "1292737000",
              "totalAssets": "5344220000",
              "longTermDebt": "1243397000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "152949630",
              "totalCurrentAssets": "467286000",
              "totalShareholderEquity": "2221861000",
              "totalCurrentLiabilities": "554547000",
              "propertyPlantEquipmentNet": "4788781000",
              "cashAndShortTermInvestments": "19087000"
            },
            "cashflow": {
              "freeCashFlow": "1028720000",
              "dividendsPaid": null,
              "issuanceOfDebt": "-196872000",
              "issuanceOfStock": "-6527000",
              "repaymentOfDebt": "-33673000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "133357000",
              "repurchaseOfStock": "-6527000",
              "capitalExpenditures": null
            }
          },
          "revenue": 462453000,
          "cost_of_revenue": 245482000,
          "gross_profit": 216971000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -3560000,
          "depreciation_amortisation": 208799000,
          "ebitda": -250602000,
          "interest_expense": 27670000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -437653000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -437653000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 19087000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 467286000,
          "net_ppe": 4788781000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 5344220000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 554547000,
          "long_term_debt": 1243397000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1292737000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2221861000,
          "shares_outstanding": 152949630,
          "operating_cash_flow": 133357000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -6527000,
          "shares_issued": null,
          "net_debt_issued": -230545000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1028720000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-250602000",
            "netIncome": "-437653000",
            "grossProfit": "216971000",
            "totalRevenue": "462453000",
            "costOfRevenue": "245482000",
            "interestExpense": "27670000",
            "operatingIncome": "-3560000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "208799000"
          },
          "balance": {
            "totalDebt": "1292737000",
            "totalAssets": "5344220000",
            "longTermDebt": "1243397000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "152949630",
            "totalCurrentAssets": "467286000",
            "totalShareholderEquity": "2221861000",
            "totalCurrentLiabilities": "554547000",
            "propertyPlantEquipmentNet": "4788781000",
            "cashAndShortTermInvestments": "19087000"
          },
          "cashflow": {
            "freeCashFlow": "1028720000",
            "dividendsPaid": null,
            "issuanceOfDebt": "-196872000",
            "issuanceOfStock": "-6527000",
            "repaymentOfDebt": "-33673000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "133357000",
            "repurchaseOfStock": "-6527000",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:46.078533+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 464538000,
          "cost_of_revenue": 216467000,
          "gross_profit": 248071000,
          "ebit": 30861000,
          "ebitda": 230271000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2557000,
          "net_income_to_common": 2557000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46054000,
          "total_current_assets": 394584000,
          "total_assets": 5953537000,
          "short_term_debt": null,
          "long_term_debt": 1264343000,
          "total_debt": 1315195000,
          "total_liabilities": null,
          "total_equity": 2708243000,
          "shares_outstanding": 153434000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 389453000,
          "capital_expenditure": -146630000,
          "free_cash_flow": 242823000,
          "dividends_paid": -20023000,
          "share_repurchases": -6320000,
          "shares_issued": null,
          "net_debt_issued": -711932000
        },
        "complete_fields": {
          "id": 425501,
          "ticker_id": 36899,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:46.078533+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "230271000",
              "netIncome": "2557000",
              "grossProfit": "248071000",
              "totalRevenue": "464538000",
              "costOfRevenue": "216467000",
              "interestExpense": "34408000",
              "operatingIncome": "30861000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "174033000"
            },
            "balance": {
              "totalDebt": "1315195000",
              "totalAssets": "5953537000",
              "longTermDebt": "1264343000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "153434000",
              "totalCurrentAssets": "394584000",
              "totalShareholderEquity": "2708243000",
              "totalCurrentLiabilities": "489424000",
              "propertyPlantEquipmentNet": "5407407000",
              "cashAndShortTermInvestments": "46054000"
            },
            "cashflow": {
              "freeCashFlow": "242823000",
              "dividendsPaid": "-20023000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "-6320000",
              "repaymentOfDebt": "-711932000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "389453000",
              "repurchaseOfStock": "-6320000",
              "capitalExpenditures": "-146630000"
            }
          },
          "revenue": 464538000,
          "cost_of_revenue": 216467000,
          "gross_profit": 248071000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 30861000,
          "depreciation_amortisation": 174033000,
          "ebitda": 230271000,
          "interest_expense": 34408000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 2557000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 2557000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 46054000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 394584000,
          "net_ppe": 5407407000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 5953537000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 489424000,
          "long_term_debt": 1264343000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1315195000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2708243000,
          "shares_outstanding": 153434000,
          "operating_cash_flow": 389453000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -146630000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -20023000,
          "share_repurchases": -6320000,
          "shares_issued": null,
          "net_debt_issued": -711932000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 242823000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "230271000",
            "netIncome": "2557000",
            "grossProfit": "248071000",
            "totalRevenue": "464538000",
            "costOfRevenue": "216467000",
            "interestExpense": "34408000",
            "operatingIncome": "30861000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "174033000"
          },
          "balance": {
            "totalDebt": "1315195000",
            "totalAssets": "5953537000",
            "longTermDebt": "1264343000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "153434000",
            "totalCurrentAssets": "394584000",
            "totalShareholderEquity": "2708243000",
            "totalCurrentLiabilities": "489424000",
            "propertyPlantEquipmentNet": "5407407000",
            "cashAndShortTermInvestments": "46054000"
          },
          "cashflow": {
            "freeCashFlow": "242823000",
            "dividendsPaid": "-20023000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "-6320000",
            "repaymentOfDebt": "-711932000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "389453000",
            "repurchaseOfStock": "-6320000",
            "capitalExpenditures": "-146630000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:46.078533+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 472306000,
          "cost_of_revenue": 223501000,
          "gross_profit": 248805000,
          "ebit": 43556000,
          "ebitda": 349459000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -233458000,
          "net_income_to_common": -233458000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 69187000,
          "total_current_assets": 1171777000,
          "total_assets": 6708140000,
          "short_term_debt": null,
          "long_term_debt": 1951250000,
          "total_debt": 2004026000,
          "total_liabilities": null,
          "total_equity": 2693625000,
          "shares_outstanding": 154018623,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 140467000,
          "capital_expenditure": -115489000,
          "free_cash_flow": 24978000,
          "dividends_paid": null,
          "share_repurchases": -6323000,
          "shares_issued": null,
          "net_debt_issued": 130404000
        },
        "complete_fields": {
          "id": 425502,
          "ticker_id": 36899,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:46.078533+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "349459000",
              "netIncome": "-233458000",
              "grossProfit": "248805000",
              "totalRevenue": "472306000",
              "costOfRevenue": "223501000",
              "interestExpense": "37691000",
              "operatingIncome": "43556000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "184167000"
            },
            "balance": {
              "totalDebt": "2004026000",
              "totalAssets": "6708140000",
              "longTermDebt": "1951250000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "154018623",
              "totalCurrentAssets": "1171777000",
              "totalShareholderEquity": "2693625000",
              "totalCurrentLiabilities": "603527000",
              "propertyPlantEquipmentNet": "5359511000",
              "cashAndShortTermInvestments": "69187000"
            },
            "cashflow": {
              "freeCashFlow": "24978000",
              "dividendsPaid": null,
              "issuanceOfDebt": "333892000",
              "issuanceOfStock": "-6323000",
              "repaymentOfDebt": "-203488000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "140467000",
              "repurchaseOfStock": "-6323000",
              "capitalExpenditures": "-115489000"
            }
          },
          "revenue": 472306000,
          "cost_of_revenue": 223501000,
          "gross_profit": 248805000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 43556000,
          "depreciation_amortisation": 184167000,
          "ebitda": 349459000,
          "interest_expense": 37691000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -233458000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -233458000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 69187000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1171777000,
          "net_ppe": 5359511000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 6708140000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 603527000,
          "long_term_debt": 1951250000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2004026000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2693625000,
          "shares_outstanding": 154018623,
          "operating_cash_flow": 140467000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -115489000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -6323000,
          "shares_issued": null,
          "net_debt_issued": 130404000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 24978000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "349459000",
            "netIncome": "-233458000",
            "grossProfit": "248805000",
            "totalRevenue": "472306000",
            "costOfRevenue": "223501000",
            "interestExpense": "37691000",
            "operatingIncome": "43556000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "184167000"
          },
          "balance": {
            "totalDebt": "2004026000",
            "totalAssets": "6708140000",
            "longTermDebt": "1951250000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "154018623",
            "totalCurrentAssets": "1171777000",
            "totalShareholderEquity": "2693625000",
            "totalCurrentLiabilities": "603527000",
            "propertyPlantEquipmentNet": "5359511000",
            "cashAndShortTermInvestments": "69187000"
          },
          "cashflow": {
            "freeCashFlow": "24978000",
            "dividendsPaid": null,
            "issuanceOfDebt": "333892000",
            "issuanceOfStock": "-6323000",
            "repaymentOfDebt": "-203488000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "140467000",
            "repurchaseOfStock": "-6323000",
            "capitalExpenditures": "-115489000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:46.078533+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 484968000,
          "cost_of_revenue": 194648000,
          "gross_profit": 290320000,
          "ebit": 96840000,
          "ebitda": 222370000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 14953000,
          "net_income_to_common": 14953000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 23528000,
          "total_current_assets": 509726000,
          "total_assets": 7083770000,
          "short_term_debt": null,
          "long_term_debt": 1874033000,
          "total_debt": 1930868000,
          "total_liabilities": null,
          "total_equity": 2881288000,
          "shares_outstanding": 154177000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 280384000,
          "capital_expenditure": -182119000,
          "free_cash_flow": 98265000,
          "dividends_paid": -18521000,
          "share_repurchases": -16576000,
          "shares_issued": null,
          "net_debt_issued": 903513000
        },
        "complete_fields": {
          "id": 425503,
          "ticker_id": 36899,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:46.078533+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "222370000",
              "netIncome": "14953000",
              "grossProfit": "290320000",
              "totalRevenue": "484968000",
              "costOfRevenue": "194648000",
              "interestExpense": "32979000",
              "operatingIncome": "96840000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "176388000"
            },
            "balance": {
              "totalDebt": "1930868000",
              "totalAssets": "7083770000",
              "longTermDebt": "1874033000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "154177000",
              "totalCurrentAssets": "509726000",
              "totalShareholderEquity": "2881288000",
              "totalCurrentLiabilities": "718144000",
              "propertyPlantEquipmentNet": "6425868000",
              "cashAndShortTermInvestments": "23528000"
            },
            "cashflow": {
              "freeCashFlow": "98265000",
              "dividendsPaid": "-18521000",
              "issuanceOfDebt": "1306809000",
              "issuanceOfStock": "-16576000",
              "repaymentOfDebt": "-403296000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "280384000",
              "repurchaseOfStock": "-16576000",
              "capitalExpenditures": "-182119000"
            }
          },
          "revenue": 484968000,
          "cost_of_revenue": 194648000,
          "gross_profit": 290320000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 96840000,
          "depreciation_amortisation": 176388000,
          "ebitda": 222370000,
          "interest_expense": 32979000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 14953000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 14953000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 23528000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 509726000,
          "net_ppe": 6425868000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 7083770000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 718144000,
          "long_term_debt": 1874033000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1930868000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2881288000,
          "shares_outstanding": 154177000,
          "operating_cash_flow": 280384000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -182119000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -18521000,
          "share_repurchases": -16576000,
          "shares_issued": null,
          "net_debt_issued": 903513000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 98265000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "222370000",
            "netIncome": "14953000",
            "grossProfit": "290320000",
            "totalRevenue": "484968000",
            "costOfRevenue": "194648000",
            "interestExpense": "32979000",
            "operatingIncome": "96840000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "176388000"
          },
          "balance": {
            "totalDebt": "1930868000",
            "totalAssets": "7083770000",
            "longTermDebt": "1874033000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "154177000",
            "totalCurrentAssets": "509726000",
            "totalShareholderEquity": "2881288000",
            "totalCurrentLiabilities": "718144000",
            "propertyPlantEquipmentNet": "6425868000",
            "cashAndShortTermInvestments": "23528000"
          },
          "cashflow": {
            "freeCashFlow": "98265000",
            "dividendsPaid": "-18521000",
            "issuanceOfDebt": "1306809000",
            "issuanceOfStock": "-16576000",
            "repaymentOfDebt": "-403296000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "280384000",
            "repurchaseOfStock": "-16576000",
            "capitalExpenditures": "-182119000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:46.078533+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -205916000,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 425504,
          "ticker_id": 36899,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:46.078533+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": "-205916000"
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -205916000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": "-205916000"
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:07:46.078533+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": -18981000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 425506,
          "ticker_id": 36899,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:07:46.078533+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "-18981000",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -18981000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "-18981000",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}