{
  "ticker": {
    "uuid": "6333c8e6-7f11-415e-890b-67dbe72cf846",
    "symbol": "CVVY",
    "name": "Cavvy Energy Ltd.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Energy",
    "industry": "Oil & Gas E&P",
    "page_url": "https://sharemaestro.com/factors/ticker/6333c8e6-7f11-415e-890b-67dbe72cf846/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/6333c8e6-7f11-415e-890b-67dbe72cf846/"
  },
  "ticker_metadata": {
    "id": 35627,
    "uuid": "6333c8e6-7f11-415e-890b-67dbe72cf846",
    "symbol": "CVVY",
    "name": "Cavvy Energy Ltd.",
    "asset_type": "equity",
    "market_cap": 497631744,
    "stock_exchange_id": 42,
    "industry": "Oil & Gas E&P",
    "sector": "Energy",
    "description": "Cavvy Energy Ltd. operates as a midstream and upstream energy company in Canada. It produces and processes natural gas, natural gas liquids, condensate, and sulphur in Alberta and northeast British Columbia. The company was formerly known as Pieridae Energy Limited and changed its name to Cavvy Energy Ltd. in May 2025. Cavvy Energy Ltd. was founded in 2012 and is headquartered in Calgary, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "6333c8e6-7f11-415e-890b-67dbe72cf846",
      "symbol": "CVVY",
      "name": "Cavvy Energy Ltd.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Energy",
      "industry": "Oil & Gas E&P",
      "page_url": "https://sharemaestro.com/factors/ticker/6333c8e6-7f11-415e-890b-67dbe72cf846/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/6333c8e6-7f11-415e-890b-67dbe72cf846/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.79,
      "value": 0.62,
      "quality": 0.3,
      "momentum": 0.97,
      "coverage": 0.818,
      "confidence": 0.818,
      "delta": null
    },
    "headline_factors": {
      "price": 1.62,
      "market_cap": 500722626.42,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.1008,
      "shareholder_yield": 0,
      "roe": -0.0316,
      "piotroski_f_score": 5,
      "momentum_12_1": 2.6757,
      "volatility_252d": 0.6938
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:46.903396+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 1.62,
        "market_cap": 500722626.42,
        "market_cap_usd": 500722626.42,
        "enterprise_value": 612626626.42,
        "shares_outstanding": 309088041,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 3.245,
        "ptbv_ratio": 3.245,
        "ps_ratio": 1.9626,
        "pcf_ratio": 8.4506,
        "pfcf_ratio": 13.8581,
        "ev_ebitda": 9.9217,
        "ev_ebit": null,
        "ev_sales": 2.4012,
        "ev_fcf": 16.9552,
        "earnings_yield": null,
        "fcf_yield": 0.059,
        "price_to_sales": 1.9626,
        "price_to_book": 3.245,
        "price_to_cashflow": 8.4506,
        "ebitda_to_ev": 0.1008,
        "sales_yield": 0.4165
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0.0773,
        "total_yield": 0.0773
      },
      "quality": {
        "gross_margin": 0.8094,
        "operating_margin": -0.1,
        "net_margin": -0.0191,
        "ebitda_margin": 0.242,
        "fcf_margin": 0.1416,
        "roe": -0.0316,
        "roa": -0.0091,
        "roic": -0.0719,
        "roc_greenblatt": -0.074,
        "asset_turnover": 0.4743,
        "cash_conversion": -7.4178,
        "accruals_ratio": -0.1192,
        "sbc_to_revenue": null,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": null,
        "revenue_stability_5y": 0.4186,
        "eps_surprise_avg": -100,
        "sue_score": -0.7071,
        "gross_profit_to_assets": 0.3839,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 1.8123,
        "debt_to_assets": 0.2257,
        "interest_coverage": -1.3489,
        "current_ratio": 0.4831,
        "quick_ratio": 0.4831,
        "net_debt": 111904000,
        "local_beta": 0.1971,
        "volatility_252d": 0.6938,
        "volatility_60d": 1.2504,
        "max_drawdown_12m": -0.2419,
        "risk_adjusted_momentum": 3.8565
      },
      "growth": {
        "revenue_growth_1y": 0.0242,
        "revenue_growth_3y_cagr": -0.2396,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": -0.1782,
        "revenue_growth": 0.0242,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": 0.1912,
        "price_return_3m": 0.3846,
        "price_return_6m": 0.7802,
        "price_return_9m": 1.4179,
        "price_return_12m": 3.3784,
        "price_return_12m_ex1m": 2.6757,
        "momentum_6m": 0.7802,
        "momentum_12m": 3.3784,
        "momentum_12_1": 2.6757,
        "distance_from_52w_high": -0.0357,
        "distance_from_52w_low": 3.3784,
        "relative_strength": 3.0763
      },
      "raw_ttm": {
        "revenue_ttm": 255130000,
        "gross_profit_ttm": 206514000,
        "ebit_ttm": -25503000,
        "ebitda_ttm": 61746000,
        "net_income_ttm": -4871000,
        "eps_diluted_ttm": -0.0158,
        "operating_cash_flow_ttm": 59253000,
        "capital_expenditure_ttm": -23121000,
        "fcf_ttm": 36132000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 18907000,
        "cash_and_equivalents": 9500000,
        "total_current_assets": 83789000,
        "total_current_liabilities": 173438000,
        "net_ppe": 369719000,
        "total_assets": 537868000,
        "total_debt": 121404000,
        "total_equity": 154304000,
        "net_working_capital": -24973000,
        "book_value_per_share": 0.4992,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": 0,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.4992
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 50,
        "rank_pb": 70,
        "rank_ptbv": 70,
        "rank_ps": 43,
        "rank_pcf": 37,
        "rank_ev_ebitda": 44,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 29,
        "rank_dividend_yield": 29,
        "rank_shareholder_yield": 73,
        "rank_total_yield": 27,
        "rank_roe": 80,
        "rank_roc": 83,
        "rank_roic": 93,
        "rank_gross_margin": 6,
        "rank_fcf_margin": 39,
        "rank_piotroski": 56,
        "rank_accruals": 18,
        "rank_sue": 85,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 64,
        "rank_momentum_12m": 3,
        "rank_momentum_12m_ex1m": 4,
        "rank_relative_strength": 3
      },
      "composites": {
        "value_composite": 38,
        "quality_composite": 70,
        "momentum_composite": 3,
        "growth_composite": 70,
        "yield_composite": 29,
        "svqf_composite": 81,
        "vc1_composite": 38,
        "vc2_composite": 67,
        "vc3_composite": 31,
        "trending_value_composite": null,
        "overall_composite": 21,
        "quality_value_composite": 0.4313,
        "os_score": 0.79,
        "value_percentile": 0.62,
        "quality_percentile": 0.3,
        "momentum_percentile": 0.97,
        "factor_coverage": 0.818,
        "signal_confidence": 0.818,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 54,
        "small_cap_core_rank": 67,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11227,
    "ticker_id": 35627,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.7857,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:46.903396+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 1.62,
    "market_cap": 500722626.42,
    "market_cap_usd": 500722626.42,
    "enterprise_value": 612626626.42,
    "shares_outstanding": 309088041,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 3.24503983,
    "ptbv_ratio": 3.24503983,
    "ps_ratio": 1.96261759,
    "pcf_ratio": 8.45058691,
    "pfcf_ratio": 13.85814863,
    "ev_ebitda": 9.92172167,
    "ev_ebit": null,
    "ev_sales": 2.4012332,
    "ev_fcf": 16.95523709,
    "earnings_yield": null,
    "fcf_yield": 0.05897883,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0,
    "debt_paydown_yield": 0.07734821,
    "total_yield": 0.07734821,
    "gross_margin": 0.80944616,
    "operating_margin": -0.0999608,
    "net_margin": -0.01909223,
    "ebitda_margin": 0.24201779,
    "fcf_margin": 0.14162192,
    "roe": -0.03156755,
    "roa": -0.00905613,
    "roic": -0.07185077,
    "roc_greenblatt": -0.0739762,
    "asset_turnover": 0.47433571,
    "cash_conversion": -7.41777869,
    "accruals_ratio": -0.11921884,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 1.81232792,
    "debt_to_assets": 0.22571337,
    "interest_coverage": -1.3488655,
    "current_ratio": 0.48310636,
    "quick_ratio": 0.48310636,
    "net_debt": 111904000,
    "revenue_growth_1y": 0.02416821,
    "revenue_growth_3y_cagr": -0.23964339,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": -0.17823922,
    "piotroski_f_score": 5,
    "altman_z_score": null,
    "earnings_stability_5y": null,
    "revenue_stability_5y": 0.418646,
    "eps_surprise_avg": -100,
    "sue_score": -0.7071,
    "price_return_1m": 0.19117647,
    "price_return_3m": 0.38461538,
    "price_return_6m": 0.78021978,
    "price_return_9m": 1.41791045,
    "price_return_12m": 3.37837838,
    "price_return_12m_ex1m": 2.67567568,
    "distance_from_52w_high": -0.03571429,
    "distance_from_52w_low": 3.37837838,
    "relative_strength": 3.07627197,
    "local_beta": 0.1971,
    "volatility_252d": 0.693802,
    "volatility_60d": 1.250365,
    "max_drawdown_12m": -0.24193548,
    "revenue_ttm": 255130000,
    "gross_profit_ttm": 206514000,
    "ebit_ttm": -25503000,
    "ebitda_ttm": 61746000,
    "net_income_ttm": -4871000,
    "eps_diluted_ttm": -0.01575926,
    "operating_cash_flow_ttm": 59253000,
    "capital_expenditure_ttm": -23121000,
    "fcf_ttm": 36132000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": 0,
    "interest_expense_ttm": 18907000,
    "cash_and_equivalents": 9500000,
    "total_current_assets": 83789000,
    "total_current_liabilities": 173438000,
    "net_ppe": 369719000,
    "total_assets": 537868000,
    "total_debt": 121404000,
    "total_equity": 154304000,
    "net_working_capital": -24973000,
    "book_value_per_share": 0.49922346,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": 0,
    "tangible_book_value": null,
    "tangible_book_per_share": 0.49922346,
    "universe_ticker_count": 524,
    "sector": "Energy",
    "rank_pe": 50,
    "rank_pb": 70,
    "rank_ptbv": 70,
    "rank_ps": 43,
    "rank_pcf": 37,
    "rank_ev_ebitda": 44,
    "rank_ev_ebit": 50,
    "rank_earnings_yield": 50,
    "rank_fcf_yield": 29,
    "rank_dividend_yield": 29,
    "rank_shareholder_yield": 73,
    "rank_total_yield": 27,
    "rank_roe": 80,
    "rank_roc": 83,
    "rank_roic": 93,
    "rank_gross_margin": 6,
    "rank_fcf_margin": 39,
    "rank_piotroski": 56,
    "rank_accruals": 18,
    "rank_sue": 85,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 64,
    "rank_momentum_12m": 3,
    "rank_momentum_12m_ex1m": 4,
    "rank_relative_strength": 3,
    "value_composite": 38,
    "quality_composite": 70,
    "momentum_composite": 3,
    "growth_composite": 70,
    "yield_composite": 29,
    "svqf_composite": 81,
    "vc1_composite": 38,
    "vc2_composite": 67,
    "vc3_composite": 31,
    "trending_value_composite": null,
    "overall_composite": 21,
    "factor_coverage": 0.818,
    "signal_confidence": 0.818,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 54,
    "small_cap_core_rank": 67,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 1.62,
      "os": 0.79,
      "value": 0.62,
      "quality": 0.3,
      "momentum": 0.97,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0316,
      "momentum_12_1": 2.6757,
      "complete_fields": {
        "id": 11227,
        "ticker_id": 35627,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:46.903396+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 1.62,
        "market_cap": 500722626.42,
        "market_cap_usd": 500722626.42,
        "enterprise_value": 612626626.42,
        "shares_outstanding": 309088041,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 3.24503983,
        "ptbv_ratio": 3.24503983,
        "ps_ratio": 1.96261759,
        "pcf_ratio": 8.45058691,
        "pfcf_ratio": 13.85814863,
        "ev_ebitda": 9.92172167,
        "ev_ebit": null,
        "ev_sales": 2.4012332,
        "ev_fcf": 16.95523709,
        "earnings_yield": null,
        "fcf_yield": 0.05897883,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0.07734821,
        "total_yield": 0.07734821,
        "gross_margin": 0.80944616,
        "operating_margin": -0.0999608,
        "net_margin": -0.01909223,
        "ebitda_margin": 0.24201779,
        "fcf_margin": 0.14162192,
        "roe": -0.03156755,
        "roa": -0.00905613,
        "roic": -0.07185077,
        "roc_greenblatt": -0.0739762,
        "asset_turnover": 0.47433571,
        "cash_conversion": -7.41777869,
        "accruals_ratio": -0.11921884,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 1.81232792,
        "debt_to_assets": 0.22571337,
        "interest_coverage": -1.3488655,
        "current_ratio": 0.48310636,
        "quick_ratio": 0.48310636,
        "net_debt": 111904000,
        "revenue_growth_1y": 0.02416821,
        "revenue_growth_3y_cagr": -0.23964339,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": -0.17823922,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": null,
        "revenue_stability_5y": 0.418646,
        "eps_surprise_avg": -100,
        "sue_score": -0.7071,
        "price_return_1m": 0.19117647,
        "price_return_3m": 0.38461538,
        "price_return_6m": 0.78021978,
        "price_return_9m": 1.41791045,
        "price_return_12m": 3.37837838,
        "price_return_12m_ex1m": 2.67567568,
        "distance_from_52w_high": -0.03571429,
        "distance_from_52w_low": 3.37837838,
        "relative_strength": 3.07627197,
        "local_beta": 0.1971,
        "volatility_252d": 0.693802,
        "volatility_60d": 1.250365,
        "max_drawdown_12m": -0.24193548,
        "revenue_ttm": 255130000,
        "gross_profit_ttm": 206514000,
        "ebit_ttm": -25503000,
        "ebitda_ttm": 61746000,
        "net_income_ttm": -4871000,
        "eps_diluted_ttm": -0.01575926,
        "operating_cash_flow_ttm": 59253000,
        "capital_expenditure_ttm": -23121000,
        "fcf_ttm": 36132000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 18907000,
        "cash_and_equivalents": 9500000,
        "total_current_assets": 83789000,
        "total_current_liabilities": 173438000,
        "net_ppe": 369719000,
        "total_assets": 537868000,
        "total_debt": 121404000,
        "total_equity": 154304000,
        "net_working_capital": -24973000,
        "book_value_per_share": 0.49922346,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": 0,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.49922346,
        "universe_ticker_count": 524,
        "sector": "Energy",
        "rank_pe": 50,
        "rank_pb": 70,
        "rank_ptbv": 70,
        "rank_ps": 43,
        "rank_pcf": 37,
        "rank_ev_ebitda": 44,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 29,
        "rank_dividend_yield": 29,
        "rank_shareholder_yield": 73,
        "rank_total_yield": 27,
        "rank_roe": 80,
        "rank_roc": 83,
        "rank_roic": 93,
        "rank_gross_margin": 6,
        "rank_fcf_margin": 39,
        "rank_piotroski": 56,
        "rank_accruals": 18,
        "rank_sue": 85,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 64,
        "rank_momentum_12m": 3,
        "rank_momentum_12m_ex1m": 4,
        "rank_relative_strength": 3,
        "value_composite": 38,
        "quality_composite": 70,
        "momentum_composite": 3,
        "growth_composite": 70,
        "yield_composite": 29,
        "svqf_composite": 81,
        "vc1_composite": 38,
        "vc2_composite": 67,
        "vc3_composite": 31,
        "trending_value_composite": null,
        "overall_composite": 21,
        "factor_coverage": 0.818,
        "signal_confidence": 0.818,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 54,
        "small_cap_core_rank": 67,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:25.865741+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 228156000,
          "cost_of_revenue": 51298000,
          "gross_profit": 176858000,
          "ebit": -45302000,
          "ebitda": 63891000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4871000,
          "net_income_to_common": -4871000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5799000,
          "total_current_assets": 86524000,
          "total_assets": 539136000,
          "short_term_debt": 9704000,
          "long_term_debt": 141144000,
          "total_debt": 155347000,
          "total_liabilities": null,
          "total_equity": 138547000,
          "shares_outstanding": 290680270,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 36453000,
          "capital_expenditure": -23359000,
          "free_cash_flow": 13094000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -16788000
        },
        "complete_fields": {
          "id": 420192,
          "ticker_id": 35627,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:25.865741+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "63891000",
              "netIncome": "-4871000",
              "grossProfit": "176858000",
              "totalRevenue": "228156000",
              "costOfRevenue": "51298000",
              "interestExpense": "20506000",
              "operatingIncome": "-45302000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "41057000"
            },
            "balance": {
              "totalDebt": "155347000",
              "totalAssets": "539136000",
              "longTermDebt": "141144000",
              "shortTermDebt": "9704000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "0",
              "totalLiabilities": null,
              "sharesOutstanding": "290680270",
              "totalCurrentAssets": "86524000",
              "totalShareholderEquity": "138547000",
              "totalCurrentLiabilities": "109827000",
              "propertyPlantEquipmentNet": "359425000",
              "cashAndShortTermInvestments": "5799000"
            },
            "cashflow": {
              "freeCashFlow": "13094000",
              "dividendsPaid": null,
              "issuanceOfDebt": "19383000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-36171000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "36453000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-23359000"
            }
          },
          "revenue": 228156000,
          "cost_of_revenue": 51298000,
          "gross_profit": 176858000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -45302000,
          "depreciation_amortisation": 41057000,
          "ebitda": 63891000,
          "interest_expense": 20506000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -4871000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -4871000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5799000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 86524000,
          "net_ppe": 359425000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 539136000,
          "short_term_debt": 9704000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 109827000,
          "long_term_debt": 141144000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 155347000,
          "preferred_stock": null,
          "minority_interest": 0,
          "retained_earnings": null,
          "total_equity": 138547000,
          "shares_outstanding": 290680270,
          "operating_cash_flow": 36453000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -23359000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -16788000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 13094000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "63891000",
            "netIncome": "-4871000",
            "grossProfit": "176858000",
            "totalRevenue": "228156000",
            "costOfRevenue": "51298000",
            "interestExpense": "20506000",
            "operatingIncome": "-45302000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "41057000"
          },
          "balance": {
            "totalDebt": "155347000",
            "totalAssets": "539136000",
            "longTermDebt": "141144000",
            "shortTermDebt": "9704000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "0",
            "totalLiabilities": null,
            "sharesOutstanding": "290680270",
            "totalCurrentAssets": "86524000",
            "totalShareholderEquity": "138547000",
            "totalCurrentLiabilities": "109827000",
            "propertyPlantEquipmentNet": "359425000",
            "cashAndShortTermInvestments": "5799000"
          },
          "cashflow": {
            "freeCashFlow": "13094000",
            "dividendsPaid": null,
            "issuanceOfDebt": "19383000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-36171000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "36453000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-23359000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:25.865741+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 222772000,
          "cost_of_revenue": 81230000,
          "gross_profit": 141542000,
          "ebit": -90392000,
          "ebitda": 29403000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -38905000,
          "net_income_to_common": -38905000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8576000,
          "total_current_assets": 113986000,
          "total_assets": 612423000,
          "short_term_debt": 9885000,
          "long_term_debt": 157902000,
          "total_debt": 172511000,
          "total_liabilities": null,
          "total_equity": 168428000,
          "shares_outstanding": 290387642,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 7132000,
          "capital_expenditure": -25697000,
          "free_cash_flow": -18565000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 33483000,
          "net_debt_issued": -28716000
        },
        "complete_fields": {
          "id": 420197,
          "ticker_id": 35627,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:25.865741+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "29403000",
              "netIncome": "-38905000",
              "grossProfit": "141542000",
              "totalRevenue": "222772000",
              "costOfRevenue": "81230000",
              "interestExpense": "25116000",
              "operatingIncome": "-90392000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "59559000"
            },
            "balance": {
              "totalDebt": "172511000",
              "totalAssets": "612423000",
              "longTermDebt": "157902000",
              "shortTermDebt": "9885000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": "0",
              "totalLiabilities": null,
              "sharesOutstanding": "290387642",
              "totalCurrentAssets": "113986000",
              "totalShareholderEquity": "168428000",
              "totalCurrentLiabilities": "117142000",
              "propertyPlantEquipmentNet": "391250000",
              "cashAndShortTermInvestments": "8576000"
            },
            "cashflow": {
              "freeCashFlow": "-18565000",
              "dividendsPaid": null,
              "issuanceOfDebt": "24427000",
              "issuanceOfStock": "33483000",
              "repaymentOfDebt": "-53143000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "7132000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-25697000"
            }
          },
          "revenue": 222772000,
          "cost_of_revenue": 81230000,
          "gross_profit": 141542000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -90392000,
          "depreciation_amortisation": 59559000,
          "ebitda": 29403000,
          "interest_expense": 25116000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -38905000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -38905000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 8576000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 113986000,
          "net_ppe": 391250000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 612423000,
          "short_term_debt": 9885000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 117142000,
          "long_term_debt": 157902000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 172511000,
          "preferred_stock": null,
          "minority_interest": 0,
          "retained_earnings": null,
          "total_equity": 168428000,
          "shares_outstanding": 290387642,
          "operating_cash_flow": 7132000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -25697000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 33483000,
          "net_debt_issued": -28716000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -18565000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "29403000",
            "netIncome": "-38905000",
            "grossProfit": "141542000",
            "totalRevenue": "222772000",
            "costOfRevenue": "81230000",
            "interestExpense": "25116000",
            "operatingIncome": "-90392000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "59559000"
          },
          "balance": {
            "totalDebt": "172511000",
            "totalAssets": "612423000",
            "longTermDebt": "157902000",
            "shortTermDebt": "9885000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": "0",
            "totalLiabilities": null,
            "sharesOutstanding": "290387642",
            "totalCurrentAssets": "113986000",
            "totalShareholderEquity": "168428000",
            "totalCurrentLiabilities": "117142000",
            "propertyPlantEquipmentNet": "391250000",
            "cashAndShortTermInvestments": "8576000"
          },
          "cashflow": {
            "freeCashFlow": "-18565000",
            "dividendsPaid": null,
            "issuanceOfDebt": "24427000",
            "issuanceOfStock": "33483000",
            "repaymentOfDebt": "-53143000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "7132000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-25697000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:25.865741+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 377511000,
          "cost_of_revenue": 70902000,
          "gross_profit": 306609000,
          "ebit": 36491000,
          "ebitda": 91381000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 8981000,
          "net_income_to_common": 8981000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18333000,
          "total_current_assets": 143104000,
          "total_assets": 638541000,
          "short_term_debt": 30748000,
          "long_term_debt": 141468000,
          "total_debt": 175727000,
          "total_liabilities": null,
          "total_equity": 174747000,
          "shares_outstanding": 176333172,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 104202000,
          "capital_expenditure": -55539000,
          "free_cash_flow": 48663000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -37056000
        },
        "complete_fields": {
          "id": 420199,
          "ticker_id": 35627,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:25.865741+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "91381000",
              "netIncome": "8981000",
              "grossProfit": "306609000",
              "totalRevenue": "377511000",
              "costOfRevenue": "70902000",
              "interestExpense": "24719000",
              "operatingIncome": "36491000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": "0",
              "depreciationAndAmortization": "61534000"
            },
            "balance": {
              "totalDebt": "175727000",
              "totalAssets": "638541000",
              "longTermDebt": "141468000",
              "shortTermDebt": "30748000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": "-341000",
              "totalLiabilities": null,
              "sharesOutstanding": "176333172",
              "totalCurrentAssets": "143104000",
              "totalShareholderEquity": "174747000",
              "totalCurrentLiabilities": "163874000",
              "propertyPlantEquipmentNet": "412444000",
              "cashAndShortTermInvestments": "18333000"
            },
            "cashflow": {
              "freeCashFlow": "48663000",
              "dividendsPaid": null,
              "issuanceOfDebt": "201419000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-238475000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "104202000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-55539000"
            }
          },
          "revenue": 377511000,
          "cost_of_revenue": 70902000,
          "gross_profit": 306609000,
          "research_and_development": 0,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 36491000,
          "depreciation_amortisation": 61534000,
          "ebitda": 91381000,
          "interest_expense": 24719000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 8981000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 8981000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 18333000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 143104000,
          "net_ppe": 412444000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 638541000,
          "short_term_debt": 30748000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 163874000,
          "long_term_debt": 141468000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 175727000,
          "preferred_stock": null,
          "minority_interest": -341000,
          "retained_earnings": null,
          "total_equity": 174747000,
          "shares_outstanding": 176333172,
          "operating_cash_flow": 104202000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -55539000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -37056000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 48663000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "91381000",
            "netIncome": "8981000",
            "grossProfit": "306609000",
            "totalRevenue": "377511000",
            "costOfRevenue": "70902000",
            "interestExpense": "24719000",
            "operatingIncome": "36491000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": "0",
            "depreciationAndAmortization": "61534000"
          },
          "balance": {
            "totalDebt": "175727000",
            "totalAssets": "638541000",
            "longTermDebt": "141468000",
            "shortTermDebt": "30748000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": "-341000",
            "totalLiabilities": null,
            "sharesOutstanding": "176333172",
            "totalCurrentAssets": "143104000",
            "totalShareholderEquity": "174747000",
            "totalCurrentLiabilities": "163874000",
            "propertyPlantEquipmentNet": "412444000",
            "cashAndShortTermInvestments": "18333000"
          },
          "cashflow": {
            "freeCashFlow": "48663000",
            "dividendsPaid": null,
            "issuanceOfDebt": "201419000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-238475000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "104202000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-55539000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:25.865741+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 519015000,
          "cost_of_revenue": 131630000,
          "gross_profit": 387385000,
          "ebit": 118650000,
          "ebitda": 154183000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 146584000,
          "net_income_to_common": 146584000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 22273000,
          "total_current_assets": 126691000,
          "total_assets": 615223000,
          "short_term_debt": 203254000,
          "long_term_debt": null,
          "total_debt": 206943000,
          "total_liabilities": null,
          "total_equity": 115099000,
          "shares_outstanding": 176195730,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 88167000,
          "capital_expenditure": -39526000,
          "free_cash_flow": 48641000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -63715000
        },
        "complete_fields": {
          "id": 420200,
          "ticker_id": 35627,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:25.865741+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "154183000",
              "netIncome": "146584000",
              "grossProfit": "387385000",
              "totalRevenue": "519015000",
              "costOfRevenue": "131630000",
              "interestExpense": "30301000",
              "operatingIncome": "118650000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": "-4514000",
              "depreciationAndAmortization": "56199000"
            },
            "balance": {
              "totalDebt": "206943000",
              "totalAssets": "615223000",
              "longTermDebt": null,
              "shortTermDebt": "203254000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": "-341000",
              "totalLiabilities": null,
              "sharesOutstanding": "176195730",
              "totalCurrentAssets": "126691000",
              "totalShareholderEquity": "115099000",
              "totalCurrentLiabilities": "343361000",
              "propertyPlantEquipmentNet": "409595000",
              "cashAndShortTermInvestments": "22273000"
            },
            "cashflow": {
              "freeCashFlow": "48641000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-63715000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "88167000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-39526000"
            }
          },
          "revenue": 519015000,
          "cost_of_revenue": 131630000,
          "gross_profit": 387385000,
          "research_and_development": -4514000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 118650000,
          "depreciation_amortisation": 56199000,
          "ebitda": 154183000,
          "interest_expense": 30301000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 146584000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 146584000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 22273000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 126691000,
          "net_ppe": 409595000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 615223000,
          "short_term_debt": 203254000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 343361000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 206943000,
          "preferred_stock": null,
          "minority_interest": -341000,
          "retained_earnings": null,
          "total_equity": 115099000,
          "shares_outstanding": 176195730,
          "operating_cash_flow": 88167000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -39526000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -63715000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 48641000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "154183000",
            "netIncome": "146584000",
            "grossProfit": "387385000",
            "totalRevenue": "519015000",
            "costOfRevenue": "131630000",
            "interestExpense": "30301000",
            "operatingIncome": "118650000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": "-4514000",
            "depreciationAndAmortization": "56199000"
          },
          "balance": {
            "totalDebt": "206943000",
            "totalAssets": "615223000",
            "longTermDebt": null,
            "shortTermDebt": "203254000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": "-341000",
            "totalLiabilities": null,
            "sharesOutstanding": "176195730",
            "totalCurrentAssets": "126691000",
            "totalShareholderEquity": "115099000",
            "totalCurrentLiabilities": "343361000",
            "propertyPlantEquipmentNet": "409595000",
            "cashAndShortTermInvestments": "22273000"
          },
          "cashflow": {
            "freeCashFlow": "48641000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-63715000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "88167000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-39526000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:25.865741+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": 209927000,
          "total_debt": 209927000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 420201,
          "ticker_id": 35627,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:25.865741+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": "4750000",
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": "209927000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": 4750000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 209927000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 209927000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": "4750000",
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": "209927000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:25.865741+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 86524000,
          "cost_of_revenue": 9614000,
          "gross_profit": 76910000,
          "ebit": 10779000,
          "ebitda": 20536000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3538000,
          "net_income_to_common": 3538000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9500000,
          "total_current_assets": 83789000,
          "total_assets": 537868000,
          "short_term_debt": 74176000,
          "long_term_debt": 42947000,
          "total_debt": 121404000,
          "total_liabilities": null,
          "total_equity": 154304000,
          "shares_outstanding": 309080041,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 45412000,
          "capital_expenditure": -6304000,
          "free_cash_flow": 39108000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -37697000
        },
        "complete_fields": {
          "id": 420190,
          "ticker_id": 35627,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:25.865741+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "20536000",
              "netIncome": "3538000",
              "grossProfit": "76910000",
              "totalRevenue": "86524000",
              "costOfRevenue": "9614000",
              "interestExpense": "4084000",
              "operatingIncome": "10779000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "9614000"
            },
            "balance": {
              "totalDebt": "121404000",
              "totalAssets": "537868000",
              "longTermDebt": "42947000",
              "shortTermDebt": "74176000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "309080041",
              "totalCurrentAssets": "83789000",
              "totalShareholderEquity": "154304000",
              "totalCurrentLiabilities": "173438000",
              "propertyPlantEquipmentNet": "369719000",
              "cashAndShortTermInvestments": "9500000"
            },
            "cashflow": {
              "freeCashFlow": "39108000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-37697000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "45412000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-6304000"
            }
          },
          "revenue": 86524000,
          "cost_of_revenue": 9614000,
          "gross_profit": 76910000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 10779000,
          "depreciation_amortisation": 9614000,
          "ebitda": 20536000,
          "interest_expense": 4084000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 3538000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 3538000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 9500000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 83789000,
          "net_ppe": 369719000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 537868000,
          "short_term_debt": 74176000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 173438000,
          "long_term_debt": 42947000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 121404000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 154304000,
          "shares_outstanding": 309080041,
          "operating_cash_flow": 45412000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -6304000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -37697000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 39108000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "20536000",
            "netIncome": "3538000",
            "grossProfit": "76910000",
            "totalRevenue": "86524000",
            "costOfRevenue": "9614000",
            "interestExpense": "4084000",
            "operatingIncome": "10779000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "9614000"
          },
          "balance": {
            "totalDebt": "121404000",
            "totalAssets": "537868000",
            "longTermDebt": "42947000",
            "shortTermDebt": "74176000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "309080041",
            "totalCurrentAssets": "83789000",
            "totalShareholderEquity": "154304000",
            "totalCurrentLiabilities": "173438000",
            "propertyPlantEquipmentNet": "369719000",
            "cashAndShortTermInvestments": "9500000"
          },
          "cashflow": {
            "freeCashFlow": "39108000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-37697000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "45412000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-6304000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:25.865741+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 62316000,
          "cost_of_revenue": 5443000,
          "gross_profit": 56873000,
          "ebit": -1181000,
          "ebitda": 9732000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5799000,
          "total_current_assets": 86524000,
          "total_assets": 539136000,
          "short_term_debt": 9704000,
          "long_term_debt": 141144000,
          "total_debt": 155347000,
          "total_liabilities": null,
          "total_equity": 138547000,
          "shares_outstanding": 290680270,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 7776000,
          "capital_expenditure": -10404000,
          "free_cash_flow": -2628000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1227000
        },
        "complete_fields": {
          "id": 420191,
          "ticker_id": 35627,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:25.865741+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "9732000",
              "netIncome": null,
              "grossProfit": "56873000",
              "totalRevenue": "62316000",
              "costOfRevenue": "5443000",
              "interestExpense": "4940000",
              "operatingIncome": "-1181000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "365000"
            },
            "balance": {
              "totalDebt": "155347000",
              "totalAssets": "539136000",
              "longTermDebt": "141144000",
              "shortTermDebt": "9704000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "0",
              "totalLiabilities": null,
              "sharesOutstanding": "290680270",
              "totalCurrentAssets": "86524000",
              "totalShareholderEquity": "138547000",
              "totalCurrentLiabilities": "109827000",
              "propertyPlantEquipmentNet": "359425000",
              "cashAndShortTermInvestments": "5799000"
            },
            "cashflow": {
              "freeCashFlow": "-2628000",
              "dividendsPaid": null,
              "issuanceOfDebt": "2790000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-4017000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "7776000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-10404000"
            }
          },
          "revenue": 62316000,
          "cost_of_revenue": 5443000,
          "gross_profit": 56873000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1181000,
          "depreciation_amortisation": 365000,
          "ebitda": 9732000,
          "interest_expense": 4940000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5799000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 86524000,
          "net_ppe": 359425000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 539136000,
          "short_term_debt": 9704000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 109827000,
          "long_term_debt": 141144000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 155347000,
          "preferred_stock": null,
          "minority_interest": 0,
          "retained_earnings": null,
          "total_equity": 138547000,
          "shares_outstanding": 290680270,
          "operating_cash_flow": 7776000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -10404000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1227000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -2628000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "9732000",
            "netIncome": null,
            "grossProfit": "56873000",
            "totalRevenue": "62316000",
            "costOfRevenue": "5443000",
            "interestExpense": "4940000",
            "operatingIncome": "-1181000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "365000"
          },
          "balance": {
            "totalDebt": "155347000",
            "totalAssets": "539136000",
            "longTermDebt": "141144000",
            "shortTermDebt": "9704000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "0",
            "totalLiabilities": null,
            "sharesOutstanding": "290680270",
            "totalCurrentAssets": "86524000",
            "totalShareholderEquity": "138547000",
            "totalCurrentLiabilities": "109827000",
            "propertyPlantEquipmentNet": "359425000",
            "cashAndShortTermInvestments": "5799000"
          },
          "cashflow": {
            "freeCashFlow": "-2628000",
            "dividendsPaid": null,
            "issuanceOfDebt": "2790000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-4017000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "7776000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-10404000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:25.865741+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 46705000,
          "cost_of_revenue": 14825000,
          "gross_profit": 31880000,
          "ebit": -22419000,
          "ebitda": 7179000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10192000,
          "total_current_assets": 83487000,
          "total_assets": 536274000,
          "short_term_debt": 9856000,
          "long_term_debt": 143210000,
          "total_debt": 157651000,
          "total_liabilities": null,
          "total_equity": 137948000,
          "shares_outstanding": 290616070,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4466000,
          "capital_expenditure": -4022000,
          "free_cash_flow": 444000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 1652000
        },
        "complete_fields": {
          "id": 420193,
          "ticker_id": 35627,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:25.865741+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "7179000",
              "netIncome": null,
              "grossProfit": "31880000",
              "totalRevenue": "46705000",
              "costOfRevenue": "14825000",
              "interestExpense": "5005000",
              "operatingIncome": "-22419000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "13606000"
            },
            "balance": {
              "totalDebt": "157651000",
              "totalAssets": "536274000",
              "longTermDebt": "143210000",
              "shortTermDebt": "9856000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "290616070",
              "totalCurrentAssets": "83487000",
              "totalShareholderEquity": "137948000",
              "totalCurrentLiabilities": "90819000",
              "propertyPlantEquipmentNet": "357194000",
              "cashAndShortTermInvestments": "10192000"
            },
            "cashflow": {
              "freeCashFlow": "444000",
              "dividendsPaid": null,
              "issuanceOfDebt": "12430000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-10778000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "4466000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-4022000"
            }
          },
          "revenue": 46705000,
          "cost_of_revenue": 14825000,
          "gross_profit": 31880000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -22419000,
          "depreciation_amortisation": 13606000,
          "ebitda": 7179000,
          "interest_expense": 5005000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 10192000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 83487000,
          "net_ppe": 357194000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 536274000,
          "short_term_debt": 9856000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 90819000,
          "long_term_debt": 143210000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 157651000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 137948000,
          "shares_outstanding": 290616070,
          "operating_cash_flow": 4466000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -4022000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 1652000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 444000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "7179000",
            "netIncome": null,
            "grossProfit": "31880000",
            "totalRevenue": "46705000",
            "costOfRevenue": "14825000",
            "interestExpense": "5005000",
            "operatingIncome": "-22419000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "13606000"
          },
          "balance": {
            "totalDebt": "157651000",
            "totalAssets": "536274000",
            "longTermDebt": "143210000",
            "shortTermDebt": "9856000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "290616070",
            "totalCurrentAssets": "83487000",
            "totalShareholderEquity": "137948000",
            "totalCurrentLiabilities": "90819000",
            "propertyPlantEquipmentNet": "357194000",
            "cashAndShortTermInvestments": "10192000"
          },
          "cashflow": {
            "freeCashFlow": "444000",
            "dividendsPaid": null,
            "issuanceOfDebt": "12430000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-10778000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "4466000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-4022000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:25.865741+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 59585000,
          "cost_of_revenue": 18734000,
          "gross_profit": 40851000,
          "ebit": -12682000,
          "ebitda": 24299000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6567000,
          "total_current_assets": 89099000,
          "total_assets": 553216000,
          "short_term_debt": 17572000,
          "long_term_debt": 129162000,
          "total_debt": 151219000,
          "total_liabilities": null,
          "total_equity": 159346000,
          "shares_outstanding": 290419642,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1599000,
          "capital_expenditure": -2391000,
          "free_cash_flow": -792000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1458000
        },
        "complete_fields": {
          "id": 420194,
          "ticker_id": 35627,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:25.865741+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "24299000",
              "netIncome": null,
              "grossProfit": "40851000",
              "totalRevenue": "59585000",
              "costOfRevenue": "18734000",
              "interestExpense": "4878000",
              "operatingIncome": "-12682000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "14257000"
            },
            "balance": {
              "totalDebt": "151219000",
              "totalAssets": "553216000",
              "longTermDebt": "129162000",
              "shortTermDebt": "17572000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "290419642",
              "totalCurrentAssets": "89099000",
              "totalShareholderEquity": "159346000",
              "totalCurrentLiabilities": "100063000",
              "propertyPlantEquipmentNet": "366948000",
              "cashAndShortTermInvestments": "6567000"
            },
            "cashflow": {
              "freeCashFlow": "-792000",
              "dividendsPaid": null,
              "issuanceOfDebt": "4163000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-5621000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "1599000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-2391000"
            }
          },
          "revenue": 59585000,
          "cost_of_revenue": 18734000,
          "gross_profit": 40851000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -12682000,
          "depreciation_amortisation": 14257000,
          "ebitda": 24299000,
          "interest_expense": 4878000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 6567000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 89099000,
          "net_ppe": 366948000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 553216000,
          "short_term_debt": 17572000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 100063000,
          "long_term_debt": 129162000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 151219000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 159346000,
          "shares_outstanding": 290419642,
          "operating_cash_flow": 1599000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2391000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1458000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -792000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "24299000",
            "netIncome": null,
            "grossProfit": "40851000",
            "totalRevenue": "59585000",
            "costOfRevenue": "18734000",
            "interestExpense": "4878000",
            "operatingIncome": "-12682000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "14257000"
          },
          "balance": {
            "totalDebt": "151219000",
            "totalAssets": "553216000",
            "longTermDebt": "129162000",
            "shortTermDebt": "17572000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "290419642",
            "totalCurrentAssets": "89099000",
            "totalShareholderEquity": "159346000",
            "totalCurrentLiabilities": "100063000",
            "propertyPlantEquipmentNet": "366948000",
            "cashAndShortTermInvestments": "6567000"
          },
          "cashflow": {
            "freeCashFlow": "-792000",
            "dividendsPaid": null,
            "issuanceOfDebt": "4163000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-5621000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "1599000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-2391000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:25.865741+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 60083000,
          "cost_of_revenue": 12829000,
          "gross_profit": 47254000,
          "ebit": -9020000,
          "ebitda": 22681000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11408000,
          "total_current_assets": 79515000,
          "total_assets": 571470000,
          "short_term_debt": 11038000,
          "long_term_debt": 143860000,
          "total_debt": 159539000,
          "total_liabilities": null,
          "total_equity": 133053000,
          "shares_outstanding": 290387642,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 22612000,
          "capital_expenditure": -6542000,
          "free_cash_flow": 16070000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -15754000
        },
        "complete_fields": {
          "id": 420195,
          "ticker_id": 35627,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:25.865741+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "22681000",
              "netIncome": null,
              "grossProfit": "47254000",
              "totalRevenue": "60083000",
              "costOfRevenue": "12829000",
              "interestExpense": "5683000",
              "operatingIncome": "-9020000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "12829000"
            },
            "balance": {
              "totalDebt": "159539000",
              "totalAssets": "571470000",
              "longTermDebt": "143860000",
              "shortTermDebt": "11038000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "290387642",
              "totalCurrentAssets": "79515000",
              "totalShareholderEquity": "133053000",
              "totalCurrentLiabilities": "115732000",
              "propertyPlantEquipmentNet": "393854000",
              "cashAndShortTermInvestments": "11408000"
            },
            "cashflow": {
              "freeCashFlow": "16070000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-15754000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "22612000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-6542000"
            }
          },
          "revenue": 60083000,
          "cost_of_revenue": 12829000,
          "gross_profit": 47254000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -9020000,
          "depreciation_amortisation": 12829000,
          "ebitda": 22681000,
          "interest_expense": 5683000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 11408000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 79515000,
          "net_ppe": 393854000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 571470000,
          "short_term_debt": 11038000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 115732000,
          "long_term_debt": 143860000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 159539000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 133053000,
          "shares_outstanding": 290387642,
          "operating_cash_flow": 22612000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -6542000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -15754000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 16070000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "22681000",
            "netIncome": null,
            "grossProfit": "47254000",
            "totalRevenue": "60083000",
            "costOfRevenue": "12829000",
            "interestExpense": "5683000",
            "operatingIncome": "-9020000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "12829000"
          },
          "balance": {
            "totalDebt": "159539000",
            "totalAssets": "571470000",
            "longTermDebt": "143860000",
            "shortTermDebt": "11038000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "290387642",
            "totalCurrentAssets": "79515000",
            "totalShareholderEquity": "133053000",
            "totalCurrentLiabilities": "115732000",
            "propertyPlantEquipmentNet": "393854000",
            "cashAndShortTermInvestments": "11408000"
          },
          "cashflow": {
            "freeCashFlow": "16070000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-15754000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "22612000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-6542000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:25.865741+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 29456000,
          "net_debt_issued": 7041000
        },
        "complete_fields": {
          "id": 420196,
          "ticker_id": 35627,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:25.865741+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": "0",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "7041000",
              "issuanceOfStock": "29456000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": 0,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 29456000,
          "net_debt_issued": 7041000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": "0",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "7041000",
            "issuanceOfStock": "29456000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:36:25.865741+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4027000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 420198,
          "ticker_id": 35627,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:36:25.865741+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": "0",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "4027000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": 0,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4027000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": "0",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "4027000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "small_cap_value",
      "name": "Small Cap Value",
      "slug": "small-cap-value",
      "group": "universe",
      "page_url": "/factors/small-cap-value/",
      "rank_field": "-value_percentile"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}