{ "ticker": { "uuid": "63403d2a-4b4f-4ae3-acef-d3bf0cfda306", "symbol": "CMDB", "name": "Costamare Bulkers Holdings Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/63403d2a-4b4f-4ae3-acef-d3bf0cfda306/", "api_url": "https://sharemaestro.com/factors/api/tickers/63403d2a-4b4f-4ae3-acef-d3bf0cfda306/" }, "latest_snapshot": { "ticker": { "uuid": "63403d2a-4b4f-4ae3-acef-d3bf0cfda306", "symbol": "CMDB", "name": "Costamare Bulkers Holdings Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/63403d2a-4b4f-4ae3-acef-d3bf0cfda306/", "api_url": "https://sharemaestro.com/factors/api/tickers/63403d2a-4b4f-4ae3-acef-d3bf0cfda306/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.86, "value": 0.83, "quality": 0.25, "momentum": 0.94, "coverage": 0.909, "confidence": 0.871, "delta": -1 }, "headline_factors": { "price": 18.84, "market_cap": 456700082.04, "pe_ratio": null, "earnings_yield": 0.0118, "ebitda_to_ev": 0.1133, "shareholder_yield": 0, "roe": -0.016, "piotroski_f_score": 7, "momentum_12_1": 0.901, "volatility_252d": 0.4667 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 8.8271, "earnings_yield": 0.0118, "fcf_yield": 0.3775, "shareholder_yield": 0 }, "quality": { "roe": -0.016, "roic": 0.0046, "gross_margin": 0.1479, "fcf_margin": 0.203, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.0501, "momentum_12_1": 0.901, "relative_strength": 0.8817 }, "scores": { "value_percentile": 0.83, "quality_percentile": 0.25, "momentum_percentile": 0.94, "growth_composite": 65, "yield_composite": 73, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.51, "os": 0.85, "value": 0.84, "quality": 0.25, "momentum": 0.91, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0141, "shareholder_yield": 0, "roe": -0.016, "momentum_12_1": 1.1276 }, { "week_end_date": "2026-06-14", "price": 17.97, "os": 0.85, "value": 0.84, "quality": 0.25, "momentum": 0.91, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0126, "shareholder_yield": 0, "roe": -0.016, "momentum_12_1": 0.7813 }, { "week_end_date": "2026-06-21", "price": 16.9, "os": 0.85, "value": 0.84, "quality": 0.25, "momentum": 0.89, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0136, "shareholder_yield": 0, "roe": -0.016, "momentum_12_1": 0.909 }, { "week_end_date": "2026-06-28", "price": 17.47, "os": 0.87, "value": 0.84, "quality": 0.26, "momentum": 0.96, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.013, "shareholder_yield": 0, "roe": -0.016, "momentum_12_1": 0.7834 }, { "week_end_date": "2026-07-05", "price": 18.18, "os": 0.85, "value": 0.83, "quality": 0.25, "momentum": 0.92, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0124, "shareholder_yield": 0, "roe": -0.016, "momentum_12_1": 0.8163 }, { "week_end_date": "2026-07-12", "price": 19.07, "os": 0.85, "value": 0.82, "quality": 0.26, "momentum": 0.88, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0116, "shareholder_yield": 0, "roe": -0.016, "momentum_12_1": 0.8738 }, { "week_end_date": "2026-07-19", "price": 18.81, "os": 0.85, "value": 0.83, "quality": 0.24, "momentum": 0.92, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0118, "shareholder_yield": 0, "roe": -0.016, "momentum_12_1": 0.8036 }, { "week_end_date": "2026-07-26", "price": 18.84, "os": 0.86, "value": 0.83, "quality": 0.25, "momentum": 0.94, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0118, "shareholder_yield": 0, "roe": -0.016, "momentum_12_1": 0.901 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 597223000, "cost_of_revenue": 522961000, "gross_profit": 74262000, "ebit": -28327000, "ebitda": 83000, "pretax_income": -37352000, "tax_provision": null, "net_income": -37352000, "net_income_to_common": -37352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248801360, "total_current_assets": 344876068, "total_assets": 1091560842, "short_term_debt": 63596467, "long_term_debt": 140599000, "total_debt": 228722962, "total_liabilities": 309790548, "total_equity": 781770293, "shares_outstanding": 24195271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75588000, "capital_expenditure": 31692000, "free_cash_flow": 107280000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -167202000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 597223000, "cost_of_revenue": 522961000, "gross_profit": 74262000, "ebit": -28327000, "ebitda": 83000, "pretax_income": -37352000, "tax_provision": null, "net_income": -37352000, "net_income_to_common": -37352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248801360, "total_current_assets": 344876068, "total_assets": 1091560842, "short_term_debt": 63596467, "long_term_debt": 140599000, "total_debt": 228722962, "total_liabilities": 309790548, "total_equity": 781770293, "shares_outstanding": 24195271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75588000, "capital_expenditure": 31692000, "free_cash_flow": 107280000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -167202000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 597223000, "cost_of_revenue": 522961000, "gross_profit": 74262000, "ebit": -28327000, "ebitda": 83000, "pretax_income": -37352000, "tax_provision": null, "net_income": -37352000, "net_income_to_common": -37352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248801360, "total_current_assets": 344876068, "total_assets": 1091560842, "short_term_debt": 63596467, "long_term_debt": 140599000, "total_debt": 228722962, "total_liabilities": 309790548, "total_equity": 781770293, "shares_outstanding": 24195271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75588000, "capital_expenditure": 31692000, "free_cash_flow": 107280000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -167202000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 597223000, "cost_of_revenue": 522961000, "gross_profit": 74262000, "ebit": -28327000, "ebitda": 83000, "pretax_income": -37352000, "tax_provision": null, "net_income": -37352000, "net_income_to_common": -37352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248801360, "total_current_assets": 344876068, "total_assets": 1091560842, "short_term_debt": 63596467, "long_term_debt": 140599000, "total_debt": 228722962, "total_liabilities": 309790548, "total_equity": 781770293, "shares_outstanding": 24195271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75588000, "capital_expenditure": 31692000, "free_cash_flow": 107280000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -167202000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 597223000, "cost_of_revenue": 522961000, "gross_profit": 74262000, "ebit": -28327000, "ebitda": 83000, "pretax_income": -37352000, "tax_provision": null, "net_income": -37352000, "net_income_to_common": -37352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248801360, "total_current_assets": 344876068, "total_assets": 1091560842, "short_term_debt": 63596467, "long_term_debt": 140599000, "total_debt": 228722962, "total_liabilities": 309790548, "total_equity": 781770293, "shares_outstanding": 24195271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75588000, "capital_expenditure": 31692000, "free_cash_flow": 107280000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -167202000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 597223000, "cost_of_revenue": 522961000, "gross_profit": 74262000, "ebit": -28327000, "ebitda": 83000, "pretax_income": -37352000, "tax_provision": null, "net_income": -37352000, "net_income_to_common": -37352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248801360, "total_current_assets": 344876068, "total_assets": 1091560842, "short_term_debt": 63596467, "long_term_debt": 140599000, "total_debt": 228722962, "total_liabilities": 309790548, "total_equity": 781770293, "shares_outstanding": 24195271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75588000, "capital_expenditure": 31692000, "free_cash_flow": 107280000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -167202000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 597223000, "cost_of_revenue": 522961000, "gross_profit": 74262000, "ebit": -28327000, "ebitda": 83000, "pretax_income": -37352000, "tax_provision": null, "net_income": -37352000, "net_income_to_common": -37352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248801360, "total_current_assets": 344876068, "total_assets": 1091560842, "short_term_debt": 63596467, "long_term_debt": 140599000, "total_debt": 228722962, "total_liabilities": 309790548, "total_equity": 781770293, "shares_outstanding": 24195271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75588000, "capital_expenditure": 31692000, "free_cash_flow": 107280000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -167202000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1195401000, "cost_of_revenue": 1058456000, "gross_profit": 136945000, "ebit": -70982000, "ebitda": -33597000, "pretax_income": -98255000, "tax_provision": null, "net_income": -98255000, "net_income_to_common": -98255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49858000, "total_current_assets": 240017000, "total_assets": 1240998000, "short_term_debt": 320677000, "long_term_debt": 305724000, "total_debt": 713825000, "total_liabilities": 818979000, "total_equity": 422019000, "shares_outstanding": 24240982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55532000, "capital_expenditure": 172862000, "free_cash_flow": 117330000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2100000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130456270, "cost_of_revenue": 93591856, "gross_profit": 36864413, "ebit": 14512949, "ebitda": 26507045, "pretax_income": 11624399, "tax_provision": null, "net_income": 11624399, "net_income_to_common": 11624399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293931981, "total_current_assets": 371312580, "total_assets": 1040355945, "short_term_debt": 39877642, "long_term_debt": 127401000, "total_debt": 186669074, "total_liabilities": 260869602, "total_equity": 779486344, "shares_outstanding": 24181817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18933000, "capital_expenditure": 5723000, "free_cash_flow": 24656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14559000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130456270, "cost_of_revenue": 93591856, "gross_profit": 36864413, "ebit": 14512949, "ebitda": 26507045, "pretax_income": 11624399, "tax_provision": null, "net_income": 11624399, "net_income_to_common": 11624399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293931981, "total_current_assets": 371312580, "total_assets": 1040355945, "short_term_debt": 39877642, "long_term_debt": 127401000, "total_debt": 186669074, "total_liabilities": 260869602, "total_equity": 779486344, "shares_outstanding": 24181817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18933000, "capital_expenditure": 5723000, "free_cash_flow": 24656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14559000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130456270, "cost_of_revenue": 93591856, "gross_profit": 36864413, "ebit": 14512949, "ebitda": 26507045, "pretax_income": 11624399, "tax_provision": null, "net_income": 11624399, "net_income_to_common": 11624399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293931981, "total_current_assets": 371312580, "total_assets": 1040355945, "short_term_debt": 39877642, "long_term_debt": 127401000, "total_debt": 186669074, "total_liabilities": 260869602, "total_equity": 779486344, "shares_outstanding": 24181817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18933000, "capital_expenditure": 5723000, "free_cash_flow": 24656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14559000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130456270, "cost_of_revenue": 93591856, "gross_profit": 36864413, "ebit": 14512949, "ebitda": 26507045, "pretax_income": 11624399, "tax_provision": null, "net_income": 11624399, "net_income_to_common": 11624399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293931981, "total_current_assets": 371312580, "total_assets": 1040355945, "short_term_debt": 39877642, "long_term_debt": 127401000, "total_debt": 186669074, "total_liabilities": 260869602, "total_equity": 779486344, "shares_outstanding": 24181817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18933000, "capital_expenditure": 5723000, "free_cash_flow": 24656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14559000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130456270, "cost_of_revenue": 93591856, "gross_profit": 36864413, "ebit": 14512949, "ebitda": 26507045, "pretax_income": 11624399, "tax_provision": null, "net_income": 11624399, "net_income_to_common": 11624399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293931981, "total_current_assets": 371312580, "total_assets": 1040355945, "short_term_debt": 39877642, "long_term_debt": 127401000, "total_debt": 186669074, "total_liabilities": 260869602, "total_equity": 779486344, "shares_outstanding": 24181817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18933000, "capital_expenditure": 5723000, "free_cash_flow": 24656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14559000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130456270, "cost_of_revenue": 93591856, "gross_profit": 36864413, "ebit": 14512949, "ebitda": 26507045, "pretax_income": 11624399, "tax_provision": null, "net_income": 11624399, "net_income_to_common": 11624399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293931981, "total_current_assets": 371312580, "total_assets": 1040355945, "short_term_debt": 39877642, "long_term_debt": 127401000, "total_debt": 186669074, "total_liabilities": 260869602, "total_equity": 779486344, "shares_outstanding": 24181817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18933000, "capital_expenditure": 5723000, "free_cash_flow": 24656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14559000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130456270, "cost_of_revenue": 93591856, "gross_profit": 36864413, "ebit": 7218452, "ebitda": 19212548, "pretax_income": 11624399, "tax_provision": null, "net_income": 11624399, "net_income_to_common": 11624399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293931981, "total_current_assets": 371312580, "total_assets": 1040355945, "short_term_debt": 39877642, "long_term_debt": 127401000, "total_debt": 186669074, "total_liabilities": 260869602, "total_equity": 779486344, "shares_outstanding": 24181817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26402000, "capital_expenditure": 451000, "free_cash_flow": 26853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14559000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 218483000, "cost_of_revenue": 190163000, "gross_profit": 28320000, "ebit": -15001000, "ebitda": -5807000, "pretax_income": -18191000, "tax_provision": null, "net_income": -18191000, "net_income_to_common": -18191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248801360, "total_current_assets": 344876068, "total_assets": 1091560842, "short_term_debt": 63596467, "long_term_debt": 140599000, "total_debt": 228722962, "total_liabilities": 309790548, "total_equity": 781770293, "shares_outstanding": 24148902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26402000, "capital_expenditure": 451000, "free_cash_flow": 26853000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3919000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 218483000, "cost_of_revenue": 190163000, "gross_profit": 28320000, "ebit": -15001000, "ebitda": -5807000, "pretax_income": -18191000, "tax_provision": null, "net_income": -18191000, "net_income_to_common": -18191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248801360, "total_current_assets": 344876068, "total_assets": 1091560842, "short_term_debt": 63596467, "long_term_debt": 140599000, "total_debt": 228722962, "total_liabilities": 309790548, "total_equity": 781770293, "shares_outstanding": 24148902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26402000, "capital_expenditure": 451000, "free_cash_flow": 26853000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3919000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 218483000, "cost_of_revenue": 190163000, "gross_profit": 28320000, "ebit": -15001000, "ebitda": -5807000, "pretax_income": -18191000, "tax_provision": null, "net_income": -18191000, "net_income_to_common": -18191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248801360, "total_current_assets": 344876068, "total_assets": 1091560842, "short_term_debt": 63596467, "long_term_debt": 140599000, "total_debt": 228722962, "total_liabilities": 309790548, "total_equity": 781770293, "shares_outstanding": 24148902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26402000, "capital_expenditure": 451000, "free_cash_flow": 26853000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3919000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 218483000, "cost_of_revenue": 190163000, "gross_profit": 28320000, "ebit": -15001000, "ebitda": -5807000, "pretax_income": -18191000, "tax_provision": null, "net_income": -18191000, "net_income_to_common": -18191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248801360, "total_current_assets": 344876068, "total_assets": 1091560842, "short_term_debt": 63596467, "long_term_debt": 140599000, "total_debt": 228722962, "total_liabilities": 309790548, "total_equity": 781770293, "shares_outstanding": 24148902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26402000, "capital_expenditure": 451000, "free_cash_flow": 26853000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3919000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 218483000, "cost_of_revenue": 190163000, "gross_profit": 28320000, "ebit": -15001000, "ebitda": -5807000, "pretax_income": -18191000, "tax_provision": null, "net_income": -18191000, "net_income_to_common": -18191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248801360, "total_current_assets": 344876068, "total_assets": 1091560842, "short_term_debt": 63596467, "long_term_debt": 140599000, "total_debt": 228722962, "total_liabilities": 309790548, "total_equity": 781770293, "shares_outstanding": 24148902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26402000, "capital_expenditure": 451000, "free_cash_flow": 26853000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3919000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }