{ "ticker": { "uuid": "6342d325-1e1b-4743-8b5d-85e64edbe200", "symbol": "ANG", "name": "Angling Direct PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/6342d325-1e1b-4743-8b5d-85e64edbe200/", "api_url": "https://sharemaestro.com/factors/api/tickers/6342d325-1e1b-4743-8b5d-85e64edbe200/" }, "ticker_metadata": { "id": 26610, "uuid": "6342d325-1e1b-4743-8b5d-85e64edbe200", "symbol": "ANG", "name": "Angling Direct PLC", "asset_type": "equity", "market_cap": 36272152, "stock_exchange_id": 19, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Angling Direct PLC, together with its subsidiaries, engages in the sale of fishing tackle products and equipment in the United Kingdom, Europe, and internationally. It operates in three segments: UK Stores, UK Online, and Europe. The company offers baits and additives, bait accessories, bait boats, bait boxes, bait making equipment, barrows and trolleys, bed chairs, bite alarms, bivvies and shelters, bivvy accessories, buckets and riddles, bundles and kits, carp essentials, catapults, clothing, and cooking equipment. It also provides fly fishing accessories, fish care, fly lines, gift cards, indicators, lighting, line, luggage, lures, pole support, poles and whips, poles accessories, miscellaneous, nets, new arrivals, reels, rigs, rod and reel combo, rod pods and support, scales, seat box accessories, seat boxes, sleeping bags and pillows, sunglasses, tackle boxes, tech, terminal tackle, tools, umbrellas, and waders and boots. The company sells its products through websites and stores. Angling Direct PLC was founded in 1986 and is headquartered in Norwich, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6342d325-1e1b-4743-8b5d-85e64edbe200", "symbol": "ANG", "name": "Angling Direct PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/6342d325-1e1b-4743-8b5d-85e64edbe200/", "api_url": "https://sharemaestro.com/factors/api/tickers/6342d325-1e1b-4743-8b5d-85e64edbe200/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.83, "value": 0.79, "quality": 0.71, "momentum": 0.33, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 50, "market_cap": 3650715200, "pe_ratio": 1768.7574, "earnings_yield": 0.0006, "ebitda_to_ev": 0.0023, "shareholder_yield": 0.0003, "roe": 0.0505, "piotroski_f_score": 8, "momentum_12_1": 0, "volatility_252d": 0.2639 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:40.567276+00:00", "batch_id": "" }, "size": { "price_close": 50, "market_cap": 3650715200, "market_cap_usd": 3650715200, "enterprise_value": 3652544200, "shares_outstanding": 73014304, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1768.7574, "pb_ratio": 89.4104, "ptbv_ratio": 89.4104, "ps_ratio": 35.1365, "pcf_ratio": 496.9664, "pfcf_ratio": 1540.3862, "ev_ebitda": 440.7027, "ev_ebit": 1140.7071, "ev_sales": 35.1541, "ev_fcf": 1541.1579, "earnings_yield": 0.0006, "fcf_yield": 0.0006, "price_to_sales": 35.1365, "price_to_book": 89.4104, "price_to_cashflow": 496.9664, "ebitda_to_ev": 0.0023, "sales_yield": 0.0284 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0003, "shareholder_yield": 0.0003, "debt_paydown_yield": null, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.3761, "operating_margin": 0.0308, "net_margin": 0.0199, "ebitda_margin": 0.0798, "fcf_margin": 0.0228, "roe": 0.0505, "roa": 0.0301, "roic": 0.0563, "roc_greenblatt": null, "asset_turnover": 1.5158, "cash_conversion": 1.1483, "accruals_ratio": -0.0771, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1467, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5701, "external_financing": 0.0175 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2207, "debt_to_assets": 0.1859, "interest_coverage": 4.2523, "current_ratio": 2.6113, "quick_ratio": 2.6113, "net_debt": 1829000, "local_beta": 0.3828, "volatility_252d": 0.2639, "volatility_60d": 0.4876, "max_drawdown_12m": -0.1182, "risk_adjusted_momentum": 0 }, "growth": { "revenue_growth_1y": 0.1375, "revenue_growth_3y_cagr": 0.1193, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4986, "eps_growth_3y_cagr": 0.5645, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0739, "revenue_growth": 0.1375, "earnings_growth": 0.4986 }, "momentum": { "price_return_1m": 0.0101, "price_return_3m": -0.0654, "price_return_6m": 0.0204, "price_return_9m": 0.0204, "price_return_12m": 0.0101, "price_return_12m_ex1m": 0, "momentum_6m": 0.0204, "momentum_12m": 0.0101, "momentum_12_1": 0, "distance_from_52w_high": -0.0909, "distance_from_52w_low": 0.0989, "relative_strength": -0.163 }, "raw_ttm": { "revenue_ttm": 103901000, "gross_profit_ttm": 39080000, "ebit_ttm": 3202000, "ebitda_ttm": 8288000, "net_income_ttm": 2064000, "eps_diluted_ttm": 0.0283, "operating_cash_flow_ttm": 7346000, "capital_expenditure_ttm": -4976000, "fcf_ttm": 2370000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1141000, "shares_issued_ttm": 57000, "interest_expense_ttm": 753000, "cash_and_equivalents": 10914000, "total_current_assets": 36146000, "total_current_liabilities": 13842000, "net_ppe": null, "total_assets": 68545000, "total_debt": 12743000, "total_equity": 40831000, "net_working_capital": 13635000, "book_value_per_share": 0.5592, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5592 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 61, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 17, "rank_pcf": 31, "rank_ev_ebitda": 28, "rank_ev_ebit": 67, "rank_earnings_yield": 58, "rank_fcf_yield": 48, "rank_dividend_yield": 60, "rank_shareholder_yield": 46, "rank_total_yield": 57, "rank_roe": 54, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 61, "rank_fcf_margin": 66, "rank_piotroski": 3, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 52 }, "composites": { "value_composite": 21, "quality_composite": 29, "momentum_composite": 67, "growth_composite": 9, "yield_composite": 69, "svqf_composite": 80, "vc1_composite": 15, "vc2_composite": 14, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.7489, "os_score": 0.83, "value_percentile": 0.79, "quality_percentile": 0.71, "momentum_percentile": 0.33, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8352, "ticker_id": 26610, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:40.567276+00:00", "batch_id": "", "os_score_delta": null, "price_close": 50, "market_cap": 3650715200, "market_cap_usd": 3650715200, "enterprise_value": 3652544200, "shares_outstanding": 73014304, "fx_rate_to_usd": null, "pe_ratio": 1768.75736434, "pb_ratio": 89.41037937, "ptbv_ratio": 89.41037937, "ps_ratio": 35.13647799, "pcf_ratio": 496.96640348, "pfcf_ratio": 1540.38616034, "ev_ebitda": 440.70272683, "ev_ebit": 1140.70712055, "ev_sales": 35.15408129, "ev_fcf": 1541.1578903, "earnings_yield": 0.00056537, "fcf_yield": 0.00064886, "dividend_yield": 0, "buyback_yield": 0.00029693, "shareholder_yield": 0.00029693, "debt_paydown_yield": null, "total_yield": 0.00029693, "gross_margin": 0.37612728, "operating_margin": 0.0308178, "net_margin": 0.01986506, "ebitda_margin": 0.07976824, "fcf_margin": 0.02281018, "roe": 0.05054983, "roa": 0.03011161, "roic": 0.05629395, "roc_greenblatt": null, "asset_turnover": 1.51580713, "cash_conversion": 1.14825581, "accruals_ratio": -0.07705887, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.2206805, "debt_to_assets": 0.18590707, "interest_coverage": 4.25232404, "current_ratio": 2.61132784, "quick_ratio": 2.61132784, "net_debt": 1829000, "revenue_growth_1y": 0.13753161, "revenue_growth_3y_cagr": 0.1192875, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.49862891, "eps_growth_3y_cagr": 0.56449307, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07392759, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.146726, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01010101, "price_return_3m": -0.06542056, "price_return_6m": 0.02040816, "price_return_9m": 0.02040816, "price_return_12m": 0.01010101, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.09090909, "distance_from_52w_low": 0.0989011, "relative_strength": -0.16303957, "local_beta": 0.3828, "volatility_252d": 0.263858, "volatility_60d": 0.487591, "max_drawdown_12m": -0.11818182, "revenue_ttm": 103901000, "gross_profit_ttm": 39080000, "ebit_ttm": 3202000, "ebitda_ttm": 8288000, "net_income_ttm": 2064000, "eps_diluted_ttm": 0.02826843, "operating_cash_flow_ttm": 7346000, "capital_expenditure_ttm": -4976000, "fcf_ttm": 2370000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1141000, "shares_issued_ttm": 57000, "interest_expense_ttm": 753000, "cash_and_equivalents": 10914000, "total_current_assets": 36146000, "total_current_liabilities": 13842000, "net_ppe": null, "total_assets": 68545000, "total_debt": 12743000, "total_equity": 40831000, "net_working_capital": 13635000, "book_value_per_share": 0.55921919, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.55921919, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 61, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 17, "rank_pcf": 31, "rank_ev_ebitda": 28, "rank_ev_ebit": 67, "rank_earnings_yield": 58, "rank_fcf_yield": 48, "rank_dividend_yield": 60, "rank_shareholder_yield": 46, "rank_total_yield": 57, "rank_roe": 54, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 61, "rank_fcf_margin": 66, "rank_piotroski": 3, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 52, "value_composite": 21, "quality_composite": 29, "momentum_composite": 67, "growth_composite": 9, "yield_composite": 69, "svqf_composite": 80, "vc1_composite": 15, "vc2_composite": 14, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 50, "os": 0.83, "value": 0.79, "quality": 0.71, "momentum": 0.33, "confidence": 0.856, "coverage": 0.909, "pe_ratio": 1768.7574, "earnings_yield": 0.0006, "shareholder_yield": 0.0003, "roe": 0.0505, "momentum_12_1": 0, "complete_fields": { "id": 8352, "ticker_id": 26610, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:40.567276+00:00", "batch_id": "", "os_score_delta": null, "price_close": 50, "market_cap": 3650715200, "market_cap_usd": 3650715200, "enterprise_value": 3652544200, "shares_outstanding": 73014304, "fx_rate_to_usd": null, "pe_ratio": 1768.75736434, "pb_ratio": 89.41037937, "ptbv_ratio": 89.41037937, "ps_ratio": 35.13647799, "pcf_ratio": 496.96640348, "pfcf_ratio": 1540.38616034, "ev_ebitda": 440.70272683, "ev_ebit": 1140.70712055, "ev_sales": 35.15408129, "ev_fcf": 1541.1578903, "earnings_yield": 0.00056537, "fcf_yield": 0.00064886, "dividend_yield": 0, "buyback_yield": 0.00029693, "shareholder_yield": 0.00029693, "debt_paydown_yield": null, "total_yield": 0.00029693, "gross_margin": 0.37612728, "operating_margin": 0.0308178, "net_margin": 0.01986506, "ebitda_margin": 0.07976824, "fcf_margin": 0.02281018, "roe": 0.05054983, "roa": 0.03011161, "roic": 0.05629395, "roc_greenblatt": null, "asset_turnover": 1.51580713, "cash_conversion": 1.14825581, "accruals_ratio": -0.07705887, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.2206805, "debt_to_assets": 0.18590707, "interest_coverage": 4.25232404, "current_ratio": 2.61132784, "quick_ratio": 2.61132784, "net_debt": 1829000, "revenue_growth_1y": 0.13753161, "revenue_growth_3y_cagr": 0.1192875, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.49862891, "eps_growth_3y_cagr": 0.56449307, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07392759, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.146726, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01010101, "price_return_3m": -0.06542056, "price_return_6m": 0.02040816, "price_return_9m": 0.02040816, "price_return_12m": 0.01010101, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.09090909, "distance_from_52w_low": 0.0989011, "relative_strength": -0.16303957, "local_beta": 0.3828, "volatility_252d": 0.263858, "volatility_60d": 0.487591, "max_drawdown_12m": -0.11818182, "revenue_ttm": 103901000, "gross_profit_ttm": 39080000, "ebit_ttm": 3202000, "ebitda_ttm": 8288000, "net_income_ttm": 2064000, "eps_diluted_ttm": 0.02826843, "operating_cash_flow_ttm": 7346000, "capital_expenditure_ttm": -4976000, "fcf_ttm": 2370000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1141000, "shares_issued_ttm": 57000, "interest_expense_ttm": 753000, "cash_and_equivalents": 10914000, "total_current_assets": 36146000, "total_current_liabilities": 13842000, "net_ppe": null, "total_assets": 68545000, "total_debt": 12743000, "total_equity": 40831000, "net_working_capital": 13635000, "book_value_per_share": 0.55921919, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.55921919, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 61, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 17, "rank_pcf": 31, "rank_ev_ebitda": 28, "rank_ev_ebit": 67, "rank_earnings_yield": 58, "rank_fcf_yield": 48, "rank_dividend_yield": 60, "rank_shareholder_yield": 46, "rank_total_yield": 57, "rank_roe": 54, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 61, "rank_fcf_margin": 66, "rank_piotroski": 3, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 52, "value_composite": 21, "quality_composite": 29, "momentum_composite": 67, "growth_composite": 9, "yield_composite": 69, "svqf_composite": 80, "vc1_composite": 15, "vc2_composite": 14, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:19.105634+00:00", "is_restated": false, "income_statement": { "revenue": 103901000, "cost_of_revenue": 64821000, "gross_profit": 39080000, "ebit": 3202000, "ebitda": 8288000, "pretax_income": null, "tax_provision": null, "net_income": 2064000, "net_income_to_common": 2064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10914000, "total_current_assets": 36146000, "total_assets": 68545000, "short_term_debt": 2245000, "long_term_debt": 10498000, "total_debt": 12743000, "total_liabilities": null, "total_equity": 40831000, "shares_outstanding": 73014304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7346000, "capital_expenditure": -4976000, "free_cash_flow": 2370000, "dividends_paid": null, "share_repurchases": -1141000, "shares_issued": 57000, "net_debt_issued": null }, "complete_fields": { "id": 391257, "ticker_id": 26610, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:19.105634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8288000", "netIncome": "2064000", "grossProfit": "39080000", "totalRevenue": "103901000", "costOfRevenue": "64821000", "interestExpense": "753000", "operatingIncome": "3202000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4663000" }, "balance": { "totalDebt": "12743000", "totalAssets": "68545000", "longTermDebt": "10498000", "shortTermDebt": "2245000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "73014304", "totalCurrentAssets": "36146000", "totalShareholderEquity": "40831000", "totalCurrentLiabilities": "13842000", "cashAndShortTermInvestments": "10914000" }, "cashflow": { "freeCashFlow": "2370000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "57000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-01-31", "operatingCashflow": "7346000", "repurchaseOfStock": "-1141000", "capitalExpenditures": "-4976000" } }, "revenue": 103901000, "cost_of_revenue": 64821000, "gross_profit": 39080000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3202000, "depreciation_amortisation": 4663000, "ebitda": 8288000, "interest_expense": 753000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2064000, "net_income_continuing_ops": null, "net_income_to_common": 2064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10914000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36146000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68545000, "short_term_debt": 2245000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13842000, "long_term_debt": 10498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40831000, "shares_outstanding": 73014304, "operating_cash_flow": 7346000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1141000, "shares_issued": 57000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8288000", "netIncome": "2064000", "grossProfit": "39080000", "totalRevenue": "103901000", "costOfRevenue": "64821000", "interestExpense": "753000", "operatingIncome": "3202000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4663000" }, "balance": { "totalDebt": "12743000", "totalAssets": "68545000", "longTermDebt": "10498000", "shortTermDebt": "2245000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "73014304", "totalCurrentAssets": "36146000", "totalShareholderEquity": "40831000", "totalCurrentLiabilities": "13842000", "cashAndShortTermInvestments": "10914000" }, "cashflow": { "freeCashFlow": "2370000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "57000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-01-31", "operatingCashflow": "7346000", "repurchaseOfStock": "-1141000", "capitalExpenditures": "-4976000" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:19.105634+00:00", "is_restated": false, "income_statement": { "revenue": 91339000, "cost_of_revenue": 58287000, "gross_profit": 33052000, "ebit": 1997000, "ebitda": 6877000, "pretax_income": null, "tax_provision": null, "net_income": 1428000, "net_income_to_common": 1428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12060000, "total_current_assets": 34687000, "total_assets": 64344000, "short_term_debt": 2211000, "long_term_debt": 10649000, "total_debt": 12860000, "total_liabilities": null, "total_equity": 39421000, "shares_outstanding": 75704304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3881000, "capital_expenditure": -4156000, "free_cash_flow": -275000, "dividends_paid": null, "share_repurchases": -605000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 391259, "ticker_id": 26610, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:19.105634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6877000", "netIncome": "1428000", "grossProfit": "33052000", "totalRevenue": "91339000", "costOfRevenue": "58287000", "interestExpense": "683000", "operatingIncome": "1997000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4236000" }, "balance": { "totalDebt": "12860000", "totalAssets": "64344000", "longTermDebt": "10649000", "shortTermDebt": "2211000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "75704304", "totalCurrentAssets": "34687000", "totalShareholderEquity": "39421000", "totalCurrentLiabilities": "11679000", "cashAndShortTermInvestments": "12060000" }, "cashflow": { "freeCashFlow": "-275000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-01-31", "operatingCashflow": "3881000", "repurchaseOfStock": "-605000", "capitalExpenditures": "-4156000" } }, "revenue": 91339000, "cost_of_revenue": 58287000, "gross_profit": 33052000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1997000, "depreciation_amortisation": 4236000, "ebitda": 6877000, "interest_expense": 683000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1428000, "net_income_continuing_ops": null, "net_income_to_common": 1428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12060000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34687000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64344000, "short_term_debt": 2211000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11679000, "long_term_debt": 10649000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39421000, "shares_outstanding": 75704304, "operating_cash_flow": 3881000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -605000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6877000", "netIncome": "1428000", "grossProfit": "33052000", "totalRevenue": "91339000", "costOfRevenue": "58287000", "interestExpense": "683000", "operatingIncome": "1997000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4236000" }, "balance": { "totalDebt": "12860000", "totalAssets": "64344000", "longTermDebt": "10649000", "shortTermDebt": "2211000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "75704304", "totalCurrentAssets": "34687000", "totalShareholderEquity": "39421000", "totalCurrentLiabilities": "11679000", "cashAndShortTermInvestments": "12060000" }, "cashflow": { "freeCashFlow": "-275000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-01-31", "operatingCashflow": "3881000", "repurchaseOfStock": "-605000", "capitalExpenditures": "-4156000" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:19.105634+00:00", "is_restated": false, "income_statement": { "revenue": 81657000, "cost_of_revenue": 53153000, "gross_profit": 28504000, "ebit": 1318000, "ebitda": 5855000, "pretax_income": null, "tax_provision": null, "net_income": 1218000, "net_income_to_common": 1218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15765000, "total_current_assets": 33953000, "total_assets": 59917000, "short_term_debt": 1809000, "long_term_debt": 9754000, "total_debt": 11563000, "total_liabilities": null, "total_equity": 38525000, "shares_outstanding": 77267304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6480000, "capital_expenditure": -2927000, "free_cash_flow": 3553000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391260, "ticker_id": 26610, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:19.105634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5855000", "netIncome": "1218000", "grossProfit": "28504000", "totalRevenue": "81657000", "costOfRevenue": "53153000", "interestExpense": "542000", "operatingIncome": "1318000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3796000" }, "balance": { "totalDebt": "11563000", "totalAssets": "59917000", "longTermDebt": "9754000", "shortTermDebt": "1809000", "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "77267304", "totalCurrentAssets": "33953000", "totalShareholderEquity": "38525000", "totalCurrentLiabilities": "9616000", "cashAndShortTermInvestments": "15765000" }, "cashflow": { "freeCashFlow": "3553000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-01-31", "operatingCashflow": "6480000", "repurchaseOfStock": "0", "capitalExpenditures": "-2927000" } }, "revenue": 81657000, "cost_of_revenue": 53153000, "gross_profit": 28504000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1318000, "depreciation_amortisation": 3796000, "ebitda": 5855000, "interest_expense": 542000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1218000, "net_income_continuing_ops": null, "net_income_to_common": 1218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15765000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33953000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59917000, "short_term_debt": 1809000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9616000, "long_term_debt": 9754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38525000, "shares_outstanding": 77267304, "operating_cash_flow": 6480000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2927000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5855000", "netIncome": "1218000", "grossProfit": "28504000", "totalRevenue": "81657000", "costOfRevenue": "53153000", "interestExpense": "542000", "operatingIncome": "1318000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3796000" }, "balance": { "totalDebt": "11563000", "totalAssets": "59917000", "longTermDebt": "9754000", "shortTermDebt": "1809000", "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "77267304", "totalCurrentAssets": "33953000", "totalShareholderEquity": "38525000", "totalCurrentLiabilities": "9616000", "cashAndShortTermInvestments": "15765000" }, "cashflow": { "freeCashFlow": "3553000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-01-31", "operatingCashflow": "6480000", "repurchaseOfStock": "0", "capitalExpenditures": "-2927000" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:19.105634+00:00", "is_restated": false, "income_statement": { "revenue": 74096000, "cost_of_revenue": 48307000, "gross_profit": 25789000, "ebit": 787000, "ebitda": 4614000, "pretax_income": null, "tax_provision": null, "net_income": 539000, "net_income_to_common": 539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14127000, "total_current_assets": 33048000, "total_assets": 58060000, "short_term_debt": 1793000, "long_term_debt": 9750000, "total_debt": 11543000, "total_liabilities": null, "total_equity": 37290000, "shares_outstanding": 77267304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1546000, "capital_expenditure": -2303000, "free_cash_flow": -757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391261, "ticker_id": 26610, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:19.105634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4614000", "netIncome": "539000", "grossProfit": "25789000", "totalRevenue": "74096000", "costOfRevenue": "48307000", "interestExpense": "460000", "operatingIncome": "787000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3485000" }, "balance": { "totalDebt": "11543000", "totalAssets": "58060000", "longTermDebt": "9750000", "shortTermDebt": "1793000", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": "77267304", "totalCurrentAssets": "33048000", "totalShareholderEquity": "37290000", "totalCurrentLiabilities": "9336000", "cashAndShortTermInvestments": "14127000" }, "cashflow": { "freeCashFlow": "-757000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-01-31", "operatingCashflow": "1546000", "repurchaseOfStock": null, "capitalExpenditures": "-2303000" } }, "revenue": 74096000, "cost_of_revenue": 48307000, "gross_profit": 25789000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 787000, "depreciation_amortisation": 3485000, "ebitda": 4614000, "interest_expense": 460000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 539000, "net_income_continuing_ops": null, "net_income_to_common": 539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14127000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58060000, "short_term_debt": 1793000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9336000, "long_term_debt": 9750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37290000, "shares_outstanding": 77267304, "operating_cash_flow": 1546000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4614000", "netIncome": "539000", "grossProfit": "25789000", "totalRevenue": "74096000", "costOfRevenue": "48307000", "interestExpense": "460000", "operatingIncome": "787000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3485000" }, "balance": { "totalDebt": "11543000", "totalAssets": "58060000", "longTermDebt": "9750000", "shortTermDebt": "1793000", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": "77267304", "totalCurrentAssets": "33048000", "totalShareholderEquity": "37290000", "totalCurrentLiabilities": "9336000", "cashAndShortTermInvestments": "14127000" }, "cashflow": { "freeCashFlow": "-757000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-01-31", "operatingCashflow": "1546000", "repurchaseOfStock": null, "capitalExpenditures": "-2303000" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:19.105634+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 391262, "ticker_id": 26610, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:19.105634+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:19.105634+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10914000, "total_current_assets": 36146000, "total_assets": 68545000, "short_term_debt": 2245000, "long_term_debt": 10498000, "total_debt": 12743000, "total_liabilities": null, "total_equity": 40831000, "shares_outstanding": 73014304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391256, "ticker_id": 26610, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:19.105634+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12743000", "totalAssets": "68545000", "longTermDebt": "10498000", "shortTermDebt": "2245000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "73014304", "totalCurrentAssets": "36146000", "totalShareholderEquity": "40831000", "totalCurrentLiabilities": "13842000", "cashAndShortTermInvestments": "10914000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10914000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36146000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68545000, "short_term_debt": 2245000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13842000, "long_term_debt": 10498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40831000, "shares_outstanding": 73014304, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12743000", "totalAssets": "68545000", "longTermDebt": "10498000", "shortTermDebt": "2245000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "73014304", "totalCurrentAssets": "36146000", "totalShareholderEquity": "40831000", "totalCurrentLiabilities": "13842000", "cashAndShortTermInvestments": "10914000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:19.105634+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12060000, "total_current_assets": 34687000, "total_assets": 64344000, "short_term_debt": 2211000, "long_term_debt": 10649000, "total_debt": 12860000, "total_liabilities": null, "total_equity": 39421000, "shares_outstanding": 75704304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391258, "ticker_id": 26610, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:19.105634+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12860000", "totalAssets": "64344000", "longTermDebt": "10649000", "shortTermDebt": "2211000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "75704304", "totalCurrentAssets": "34687000", "totalShareholderEquity": "39421000", "totalCurrentLiabilities": "11679000", "cashAndShortTermInvestments": "12060000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12060000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34687000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64344000, "short_term_debt": 2211000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11679000, "long_term_debt": 10649000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39421000, "shares_outstanding": 75704304, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12860000", "totalAssets": "64344000", "longTermDebt": "10649000", "shortTermDebt": "2211000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "75704304", "totalCurrentAssets": "34687000", "totalShareholderEquity": "39421000", "totalCurrentLiabilities": "11679000", "cashAndShortTermInvestments": "12060000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }