{ "ticker": { "uuid": "6343f73b-8a4e-4442-91ea-e894d83d0319", "symbol": "EHTH", "name": "eHealth Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/6343f73b-8a4e-4442-91ea-e894d83d0319/", "api_url": "https://sharemaestro.com/factors/api/tickers/6343f73b-8a4e-4442-91ea-e894d83d0319/" }, "ticker_metadata": { "id": 5824, "uuid": "6343f73b-8a4e-4442-91ea-e894d83d0319", "symbol": "EHTH", "name": "eHealth Inc", "asset_type": "equity", "market_cap": 49198600, "stock_exchange_id": 2, "industry": "Insurance Brokers", "sector": "Financial Services", "description": "eHealth, Inc. provides private health insurance exchange services to individuals, families, and small businesses in the United States and China. The company is headquartered in Santa Clara, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6343f73b-8a4e-4442-91ea-e894d83d0319", "symbol": "EHTH", "name": "eHealth Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/6343f73b-8a4e-4442-91ea-e894d83d0319/", "api_url": "https://sharemaestro.com/factors/api/tickers/6343f73b-8a4e-4442-91ea-e894d83d0319/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.96, "quality": 0.09, "momentum": 0.02, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 1.73, "market_cap": 55401520, "pe_ratio": 1.6597, "earnings_yield": 0.6025, "ebitda_to_ev": 0.7344, "shareholder_yield": 0.1065, "roe": 0.0344, "piotroski_f_score": 2, "momentum_12_1": -0.5605, "volatility_252d": 0.8485 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:43.185980+00:00", "batch_id": "" }, "size": { "price_close": 1.73, "market_cap": 55401520, "market_cap_usd": 55401520, "enterprise_value": 100974520, "shares_outstanding": 32024000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.6597, "pb_ratio": 0.0571, "ptbv_ratio": 0.0585, "ps_ratio": 0.1047, "pcf_ratio": null, "pfcf_ratio": -0.9904, "ev_ebitda": 1.3616, "ev_ebit": 1.6533, "ev_sales": 0.1909, "ev_fcf": -1.8051, "earnings_yield": 0.6025, "fcf_yield": -0.554, "price_to_sales": 0.1047, "price_to_book": 0.0571, "price_to_cashflow": null, "ebitda_to_ev": 0.7344, "sales_yield": 5.238 }, "yield": { "dividend_yield": 0.1065, "buyback_yield": 0, "shareholder_yield": 0.1065, "debt_paydown_yield": null, "total_yield": 0.1065 }, "quality": { "gross_margin": 0.9878, "operating_margin": 0.1155, "net_margin": 0.0631, "ebitda_margin": 0.1402, "fcf_margin": -0.1058, "roe": 0.0344, "roa": 0.0278, "roic": 0.041, "roc_greenblatt": null, "asset_turnover": 0.4403, "cash_conversion": -1.6758, "accruals_ratio": 0.0825, "sbc_to_revenue": 0.0255, "piotroski_f_score": 2, "altman_z_score": 1.0951, "earnings_stability_5y": 6.9474, "revenue_stability_5y": 0.1207, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.435, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2387, "net_debt_to_ebitda": 0.6145, "debt_to_assets": 0.1005, "interest_coverage": 5.0276, "current_ratio": 48.6148, "quick_ratio": 48.6148, "net_debt": 45573000, "local_beta": 0.0023, "volatility_252d": 0.8485, "volatility_60d": 2.0698, "max_drawdown_12m": -0.7609, "risk_adjusted_momentum": -0.6606 }, "growth": { "revenue_growth_1y": -0.0428, "revenue_growth_3y_cagr": 0.1098, "revenue_growth_5y_cagr": -0.0101, "eps_growth_1y": 0.1514, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.025, "fcf_growth_1y": null, "book_value_growth_1y": 0.5923, "revenue_growth": -0.0428, "earnings_growth": 0.1514 }, "momentum": { "price_return_1m": -0.0847, "price_return_3m": 0.0549, "price_return_6m": -0.5459, "price_return_9m": -0.577, "price_return_12m": -0.5977, "price_return_12m_ex1m": -0.5605, "momentum_6m": -0.5459, "momentum_12m": -0.5977, "momentum_12_1": -0.5605, "distance_from_52w_high": -0.6717, "distance_from_52w_low": 0.373, "relative_strength": -0.7556 }, "raw_ttm": { "revenue_ttm": 528907000, "gross_profit_ttm": 522437000, "ebit_ttm": 61075000, "ebitda_ttm": 74157000, "net_income_ttm": 33380000, "eps_diluted_ttm": 1.0423, "operating_cash_flow_ttm": -65701000, "capital_expenditure_ttm": 9764000, "fcf_ttm": -55937000, "dividends_paid_ttm": 5900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12148000, "cash_and_equivalents": 75112000, "total_current_assets": 336609000, "total_current_liabilities": 6924000, "net_ppe": null, "total_assets": 1201107000, "total_debt": 120685000, "total_equity": 969648000, "net_working_capital": 261497000, "book_value_per_share": 30.2788, "retained_earnings": 12009000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 947348000, "tangible_book_per_share": 29.5824 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 3, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 3, "rank_fcf_yield": 99, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 64, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 3, "rank_fcf_margin": 90, "rank_piotroski": 95, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97 }, "composites": { "value_composite": 4, "quality_composite": 91, "momentum_composite": 98, "growth_composite": 93, "yield_composite": 5, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 98, "overall_composite": 44, "quality_value_composite": 0.2939, "os_score": 0.56, "value_percentile": 0.96, "quality_percentile": 0.09, "momentum_percentile": 0.02, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 84, "all_cap_buyback_rank": 55, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 98, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3368, "ticker_id": 5824, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:43.185980+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.73, "market_cap": 55401520, "market_cap_usd": 55401520, "enterprise_value": 100974520, "shares_outstanding": 32024000, "fx_rate_to_usd": null, "pe_ratio": 1.65972199, "pb_ratio": 0.0571357, "ptbv_ratio": 0.05848064, "ps_ratio": 0.10474719, "pcf_ratio": null, "pfcf_ratio": -0.99042709, "ev_ebitda": 1.36163167, "ev_ebit": 1.65328727, "ev_sales": 0.19091167, "ev_fcf": -1.80514722, "earnings_yield": 0.60251054, "fcf_yield": -0.55397144, "dividend_yield": 0.10649527, "buyback_yield": 0, "shareholder_yield": 0.10649527, "debt_paydown_yield": null, "total_yield": 0.10649527, "gross_margin": 0.98776723, "operating_margin": 0.11547399, "net_margin": 0.06311128, "ebitda_margin": 0.14020801, "fcf_margin": -0.10575961, "roe": 0.03442486, "roa": 0.02779103, "roic": 0.04104314, "roc_greenblatt": null, "asset_turnover": 0.44034961, "cash_conversion": -1.67576393, "accruals_ratio": 0.0824914, "sbc_to_revenue": 0.02554702, "debt_to_equity": 0.23870415, "net_debt_to_ebitda": 0.61454751, "debt_to_assets": 0.10047814, "interest_coverage": 5.02757656, "current_ratio": 48.61481802, "quick_ratio": 48.61481802, "net_debt": 45573000, "revenue_growth_1y": -0.04281487, "revenue_growth_3y_cagr": 0.10975338, "revenue_growth_5y_cagr": -0.01007299, "eps_growth_1y": 0.15139181, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.02500876, "fcf_growth_1y": null, "book_value_growth_1y": 0.59229881, "piotroski_f_score": 2, "altman_z_score": 1.09514448, "earnings_stability_5y": 6.947395, "revenue_stability_5y": 0.120699, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08465608, "price_return_3m": 0.05487805, "price_return_6m": -0.54593176, "price_return_9m": -0.57701711, "price_return_12m": -0.59767442, "price_return_12m_ex1m": -0.56046512, "distance_from_52w_high": -0.67172676, "distance_from_52w_low": 0.37301587, "relative_strength": -0.75561547, "local_beta": 0.0023, "volatility_252d": 0.848469, "volatility_60d": 2.069778, "max_drawdown_12m": -0.76091082, "revenue_ttm": 528907000, "gross_profit_ttm": 522437000, "ebit_ttm": 61075000, "ebitda_ttm": 74157000, "net_income_ttm": 33380000, "eps_diluted_ttm": 1.04234324, "operating_cash_flow_ttm": -65701000, "capital_expenditure_ttm": 9764000, "fcf_ttm": -55937000, "dividends_paid_ttm": 5900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12148000, "cash_and_equivalents": 75112000, "total_current_assets": 336609000, "total_current_liabilities": 6924000, "net_ppe": null, "total_assets": 1201107000, "total_debt": 120685000, "total_equity": 969648000, "net_working_capital": 261497000, "book_value_per_share": 30.27879091, "retained_earnings": 12009000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 947348000, "tangible_book_per_share": 29.58243817, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 3, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 3, "rank_fcf_yield": 99, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 64, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 3, "rank_fcf_margin": 90, "rank_piotroski": 95, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97, "value_composite": 4, "quality_composite": 91, "momentum_composite": 98, "growth_composite": 93, "yield_composite": 5, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 98, "overall_composite": 44, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 84, "all_cap_buyback_rank": 55, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.73, "os": 0.56, "value": 0.96, "quality": 0.09, "momentum": 0.02, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.6597, "earnings_yield": 0.6025, "shareholder_yield": 0.1065, "roe": 0.0344, "momentum_12_1": -0.5605, "complete_fields": { "id": 3368, "ticker_id": 5824, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:43.185980+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.73, "market_cap": 55401520, "market_cap_usd": 55401520, "enterprise_value": 100974520, "shares_outstanding": 32024000, "fx_rate_to_usd": null, "pe_ratio": 1.65972199, "pb_ratio": 0.0571357, "ptbv_ratio": 0.05848064, "ps_ratio": 0.10474719, "pcf_ratio": null, "pfcf_ratio": -0.99042709, "ev_ebitda": 1.36163167, "ev_ebit": 1.65328727, "ev_sales": 0.19091167, "ev_fcf": -1.80514722, "earnings_yield": 0.60251054, "fcf_yield": -0.55397144, "dividend_yield": 0.10649527, "buyback_yield": 0, "shareholder_yield": 0.10649527, "debt_paydown_yield": null, "total_yield": 0.10649527, "gross_margin": 0.98776723, "operating_margin": 0.11547399, "net_margin": 0.06311128, "ebitda_margin": 0.14020801, "fcf_margin": -0.10575961, "roe": 0.03442486, "roa": 0.02779103, "roic": 0.04104314, "roc_greenblatt": null, "asset_turnover": 0.44034961, "cash_conversion": -1.67576393, "accruals_ratio": 0.0824914, "sbc_to_revenue": 0.02554702, "debt_to_equity": 0.23870415, "net_debt_to_ebitda": 0.61454751, "debt_to_assets": 0.10047814, "interest_coverage": 5.02757656, "current_ratio": 48.61481802, "quick_ratio": 48.61481802, "net_debt": 45573000, "revenue_growth_1y": -0.04281487, "revenue_growth_3y_cagr": 0.10975338, "revenue_growth_5y_cagr": -0.01007299, "eps_growth_1y": 0.15139181, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.02500876, "fcf_growth_1y": null, "book_value_growth_1y": 0.59229881, "piotroski_f_score": 2, "altman_z_score": 1.09514448, "earnings_stability_5y": 6.947395, "revenue_stability_5y": 0.120699, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08465608, "price_return_3m": 0.05487805, "price_return_6m": -0.54593176, "price_return_9m": -0.57701711, "price_return_12m": -0.59767442, "price_return_12m_ex1m": -0.56046512, "distance_from_52w_high": -0.67172676, "distance_from_52w_low": 0.37301587, "relative_strength": -0.75561547, "local_beta": 0.0023, "volatility_252d": 0.848469, "volatility_60d": 2.069778, "max_drawdown_12m": -0.76091082, "revenue_ttm": 528907000, "gross_profit_ttm": 522437000, "ebit_ttm": 61075000, "ebitda_ttm": 74157000, "net_income_ttm": 33380000, "eps_diluted_ttm": 1.04234324, "operating_cash_flow_ttm": -65701000, "capital_expenditure_ttm": 9764000, "fcf_ttm": -55937000, "dividends_paid_ttm": 5900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12148000, "cash_and_equivalents": 75112000, "total_current_assets": 336609000, "total_current_liabilities": 6924000, "net_ppe": null, "total_assets": 1201107000, "total_debt": 120685000, "total_equity": 969648000, "net_working_capital": 261497000, "book_value_per_share": 30.27879091, "retained_earnings": 12009000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 947348000, "tangible_book_per_share": 29.58243817, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 3, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 3, "rank_fcf_yield": 99, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 64, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 3, "rank_fcf_margin": 90, "rank_piotroski": 95, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97, "value_composite": 4, "quality_composite": 91, "momentum_composite": 98, "growth_composite": 93, "yield_composite": 5, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 98, "overall_composite": 44, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 84, "all_cap_buyback_rank": 55, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "income_statement": { "revenue": 554008000, "cost_of_revenue": 13758000, "gross_profit": 540250000, "ebit": 69487000, "ebitda": 83245000, "pretax_income": 58726000, "tax_provision": 18682000, "net_income": 40044000, "net_income_to_common": 40044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73725000, "total_current_assets": 334352000, "total_assets": 1262468000, "short_term_debt": 7349000, "long_term_debt": 112954000, "total_debt": 120303000, "total_liabilities": 288816000, "total_equity": 973652000, "shares_outstanding": 30484000, "goodwill_and_intangibles": 22300000 }, "cash_flow": { "operating_cash_flow": -25345000, "capital_expenditure": 2250000, "free_cash_flow": -23095000, "dividends_paid": 5900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62644, "ticker_id": 5824, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69487000", "ebitda": "83245000", "netIncome": "40044000", "grossProfit": "540250000", "depreciation": "None", "totalRevenue": "554008000", "costOfRevenue": "13758000", "interestIncome": "None", "incomeBeforeTax": "58726000", "interestExpense": "10761000", "operatingIncome": "68499000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18682000", "reportedCurrency": "USD", "netInterestIncome": "-10761000", "nonInterestIncome": "None", "operatingExpenses": "471751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13758000", "sellingGeneralAndAdministrative": "89555000", "netIncomeFromContinuingOperations": "40044000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "1262468000", "longTermDebt": "112954000", "shortTermDebt": "7349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22300000", "reportedCurrency": "USD", "retainedEarnings": "30116000", "totalLiabilities": "288816000", "otherCurrentAssets": "-873286000", "totalCurrentAssets": "334352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3495000", "currentNetReceivables": "1130418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928116000", "currentAccountsPayable": "28323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134353000", "totalShareholderEquity": "973652000", "capitalLeaseObligations": "21399000", "otherCurrentLiabilities": "63398000", "totalCurrentLiabilities": "99070000", "otherNonCurrentLiabilities": "5519000", "totalNonCurrentLiabilities": "189746000", "cashAndShortTermInvestments": "73725000", "commonStockSharesOutstanding": "30484000", "intangibleAssetsExcludingGoodwill": "22300000", "cashAndCashEquivalentsAtCarryingValue": "73725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40044000", "profitLoss": "None", "dividendPayout": "5900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25345000", "capitalExpenditures": "2250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34288000", "cashflowFromInvestment": "25432000", "stockBasedCompensation": "15043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 554008000, "cost_of_revenue": 13758000, "gross_profit": 540250000, "research_and_development": 51829000, "selling_general_admin": 89555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69487000, "depreciation_amortisation": 13758000, "ebitda": 83245000, "interest_expense": 10761000, "interest_income": null, "other_non_operating": null, "pretax_income": 58726000, "tax_provision": 18682000, "effective_tax_rate": null, "net_income": 40044000, "net_income_continuing_ops": 40044000, "net_income_to_common": 40044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73725000, "short_term_investments": 3495000, "net_receivables": 1130418000, "inventory": null, "other_current_assets": null, "total_current_assets": 334352000, "net_ppe": null, "goodwill": null, "intangible_assets": 22300000, "goodwill_and_intangibles": 22300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928116000, "total_assets": 1262468000, "short_term_debt": 7349000, "accounts_payable": 28323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99070000, "long_term_debt": 112954000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189746000, "total_liabilities": 288816000, "total_debt": 120303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30116000, "total_equity": 973652000, "shares_outstanding": 30484000, "operating_cash_flow": -25345000, "stock_based_compensation": 15043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25432000, "dividends_paid": 5900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34288000, "free_cash_flow": -23095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69487000", "ebitda": "83245000", "netIncome": "40044000", "grossProfit": "540250000", "depreciation": "None", "totalRevenue": "554008000", "costOfRevenue": "13758000", "interestIncome": "None", "incomeBeforeTax": "58726000", "interestExpense": "10761000", "operatingIncome": "68499000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18682000", "reportedCurrency": "USD", "netInterestIncome": "-10761000", "nonInterestIncome": "None", "operatingExpenses": "471751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13758000", "sellingGeneralAndAdministrative": "89555000", "netIncomeFromContinuingOperations": "40044000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "1262468000", "longTermDebt": "112954000", "shortTermDebt": "7349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22300000", "reportedCurrency": "USD", "retainedEarnings": "30116000", "totalLiabilities": "288816000", "otherCurrentAssets": "-873286000", "totalCurrentAssets": "334352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3495000", "currentNetReceivables": "1130418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928116000", "currentAccountsPayable": "28323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134353000", "totalShareholderEquity": "973652000", "capitalLeaseObligations": "21399000", "otherCurrentLiabilities": "63398000", "totalCurrentLiabilities": "99070000", "otherNonCurrentLiabilities": "5519000", "totalNonCurrentLiabilities": "189746000", "cashAndShortTermInvestments": "73725000", "commonStockSharesOutstanding": "30484000", "intangibleAssetsExcludingGoodwill": "22300000", "cashAndCashEquivalentsAtCarryingValue": "73725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40044000", "profitLoss": "None", "dividendPayout": "5900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25345000", "capitalExpenditures": "2250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34288000", "cashflowFromInvestment": "25432000", "stockBasedCompensation": "15043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "income_statement": { "revenue": 532410000, "cost_of_revenue": 1794000, "gross_profit": 530616000, "ebit": 30471000, "ebitda": 46809000, "pretax_income": 19312000, "tax_provision": 9255000, "net_income": 10057000, "net_income_to_common": 10057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39197000, "total_current_assets": 354475000, "total_assets": 1155425000, "short_term_debt": 7732000, "long_term_debt": 68458000, "total_debt": 76190000, "total_liabilities": 566997000, "total_equity": 588428000, "shares_outstanding": 29335000, "goodwill_and_intangibles": 20700000 }, "cash_flow": { "operating_cash_flow": -18366000, "capital_expenditure": 12856000, "free_cash_flow": -5510000, "dividends_paid": 5561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62649, "ticker_id": 5824, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30471000", "ebitda": "46809000", "netIncome": "10057000", "grossProfit": "530616000", "depreciation": "None", "totalRevenue": "532410000", "costOfRevenue": "1794000", "interestIncome": "None", "incomeBeforeTax": "19312000", "interestExpense": "11159000", "operatingIncome": "23571000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9255000", "reportedCurrency": "USD", "netInterestIncome": "-11159000", "nonInterestIncome": "None", "operatingExpenses": "507045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16338000", "sellingGeneralAndAdministrative": "89765000", "netIncomeFromContinuingOperations": "10057000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1155425000", "longTermDebt": "68458000", "shortTermDebt": "7732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20700000", "reportedCurrency": "USD", "retainedEarnings": "15246000", "totalLiabilities": "566997000", "otherCurrentAssets": "12961000", "totalCurrentAssets": "354475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43043000", "currentNetReceivables": "259274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "800950000", "currentAccountsPayable": "23448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96921000", "totalShareholderEquity": "588428000", "capitalLeaseObligations": "28463000", "otherCurrentLiabilities": "64831000", "totalCurrentLiabilities": "96011000", "otherNonCurrentLiabilities": "5418000", "totalNonCurrentLiabilities": "470986000", "cashAndShortTermInvestments": "39197000", "commonStockSharesOutstanding": "29335000", "intangibleAssetsExcludingGoodwill": "20700000", "cashAndCashEquivalentsAtCarryingValue": "39197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10057000", "profitLoss": "None", "dividendPayout": "5561000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18366000", "capitalExpenditures": "12856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9674000", "cashflowFromInvestment": "-48421000", "stockBasedCompensation": "19881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 532410000, "cost_of_revenue": 1794000, "gross_profit": 530616000, "research_and_development": 53520000, "selling_general_admin": 89765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30471000, "depreciation_amortisation": 16338000, "ebitda": 46809000, "interest_expense": 11159000, "interest_income": null, "other_non_operating": null, "pretax_income": 19312000, "tax_provision": 9255000, "effective_tax_rate": null, "net_income": 10057000, "net_income_continuing_ops": 10057000, "net_income_to_common": 10057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39197000, "short_term_investments": 43043000, "net_receivables": 259274000, "inventory": null, "other_current_assets": null, "total_current_assets": 354475000, "net_ppe": null, "goodwill": null, "intangible_assets": 20700000, "goodwill_and_intangibles": 20700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 800950000, "total_assets": 1155425000, "short_term_debt": 7732000, "accounts_payable": 23448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96011000, "long_term_debt": 68458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 470986000, "total_liabilities": 566997000, "total_debt": 76190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15246000, "total_equity": 588428000, "shares_outstanding": 29335000, "operating_cash_flow": -18366000, "stock_based_compensation": 19881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12856000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48421000, "dividends_paid": 5561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9674000, "free_cash_flow": -5510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30471000", "ebitda": "46809000", "netIncome": "10057000", "grossProfit": "530616000", "depreciation": "None", "totalRevenue": "532410000", "costOfRevenue": "1794000", "interestIncome": "None", "incomeBeforeTax": "19312000", "interestExpense": "11159000", "operatingIncome": "23571000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9255000", "reportedCurrency": "USD", "netInterestIncome": "-11159000", "nonInterestIncome": "None", "operatingExpenses": "507045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16338000", "sellingGeneralAndAdministrative": "89765000", "netIncomeFromContinuingOperations": "10057000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1155425000", "longTermDebt": "68458000", "shortTermDebt": "7732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20700000", "reportedCurrency": "USD", "retainedEarnings": "15246000", "totalLiabilities": "566997000", "otherCurrentAssets": "12961000", "totalCurrentAssets": "354475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43043000", "currentNetReceivables": "259274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "800950000", "currentAccountsPayable": "23448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96921000", "totalShareholderEquity": "588428000", "capitalLeaseObligations": "28463000", "otherCurrentLiabilities": "64831000", "totalCurrentLiabilities": "96011000", "otherNonCurrentLiabilities": "5418000", "totalNonCurrentLiabilities": "470986000", "cashAndShortTermInvestments": "39197000", "commonStockSharesOutstanding": "29335000", "intangibleAssetsExcludingGoodwill": "20700000", "cashAndCashEquivalentsAtCarryingValue": "39197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10057000", "profitLoss": "None", "dividendPayout": "5561000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18366000", "capitalExpenditures": "12856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9674000", "cashflowFromInvestment": "-48421000", "stockBasedCompensation": "19881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "income_statement": { "revenue": 452871000, "cost_of_revenue": 1771000, "gross_profit": 451100000, "ebit": -19621000, "ebitda": 295000, "pretax_income": -30595000, "tax_provision": -2381000, "net_income": -28214000, "net_income_to_common": -28214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115722000, "total_current_assets": 382352000, "total_assets": 1113345000, "short_term_debt": 7070000, "long_term_debt": 67754000, "total_debt": 74824000, "total_liabilities": 209261000, "total_equity": 904084000, "shares_outstanding": 28016000, "goodwill_and_intangibles": 631783000 }, "cash_flow": { "operating_cash_flow": -6692000, "capital_expenditure": 10779000, "free_cash_flow": 4087000, "dividends_paid": 3533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62654, "ticker_id": 5824, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19621000", "ebitda": "295000", "netIncome": "-28214000", "grossProfit": "451100000", "depreciation": "None", "totalRevenue": "452871000", "costOfRevenue": "1771000", "interestIncome": "None", "incomeBeforeTax": "-30595000", "interestExpense": "10974000", "operatingIncome": "-29074000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2381000", "reportedCurrency": "USD", "netInterestIncome": "-10974000", "nonInterestIncome": "None", "operatingExpenses": "480174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19916000", "sellingGeneralAndAdministrative": "99363000", "netIncomeFromContinuingOperations": "-59733000" }, "balance": { "goodwill": "608183000", "inventory": "2739000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1113345000", "longTermDebt": "67754000", "shortTermDebt": "7070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23600000", "reportedCurrency": "USD", "retainedEarnings": "7284000", "totalLiabilities": "209261000", "otherCurrentAssets": "12044000", "totalCurrentAssets": "382352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5930000", "currentNetReceivables": "248656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730993000", "currentAccountsPayable": "7197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103157000", "totalShareholderEquity": "904084000", "capitalLeaseObligations": "35403000", "otherCurrentLiabilities": "64271000", "totalCurrentLiabilities": "78538000", "otherNonCurrentLiabilities": "4949000", "totalNonCurrentLiabilities": "130723000", "cashAndShortTermInvestments": "115722000", "commonStockSharesOutstanding": "28016000", "intangibleAssetsExcludingGoodwill": "23600000", "cashAndCashEquivalentsAtCarryingValue": "115722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28214000", "profitLoss": "None", "dividendPayout": "3533000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6692000", "capitalExpenditures": "10779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6224000", "cashflowFromInvestment": "-15893000", "stockBasedCompensation": "23213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 452871000, "cost_of_revenue": 1771000, "gross_profit": 451100000, "research_and_development": 61027000, "selling_general_admin": 99363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19621000, "depreciation_amortisation": 19916000, "ebitda": 295000, "interest_expense": 10974000, "interest_income": null, "other_non_operating": null, "pretax_income": -30595000, "tax_provision": -2381000, "effective_tax_rate": null, "net_income": -28214000, "net_income_continuing_ops": -59733000, "net_income_to_common": -28214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115722000, "short_term_investments": 5930000, "net_receivables": 248656000, "inventory": 2739000, "other_current_assets": null, "total_current_assets": 382352000, "net_ppe": null, "goodwill": 608183000, "intangible_assets": 23600000, "goodwill_and_intangibles": 631783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 730993000, "total_assets": 1113345000, "short_term_debt": 7070000, "accounts_payable": 7197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78538000, "long_term_debt": 67754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130723000, "total_liabilities": 209261000, "total_debt": 74824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7284000, "total_equity": 904084000, "shares_outstanding": 28016000, "operating_cash_flow": -6692000, "stock_based_compensation": 23213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15893000, "dividends_paid": 3533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6224000, "free_cash_flow": 4087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19621000", "ebitda": "295000", "netIncome": "-28214000", "grossProfit": "451100000", "depreciation": "None", "totalRevenue": "452871000", "costOfRevenue": "1771000", "interestIncome": "None", "incomeBeforeTax": "-30595000", "interestExpense": "10974000", "operatingIncome": "-29074000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2381000", "reportedCurrency": "USD", "netInterestIncome": "-10974000", "nonInterestIncome": "None", "operatingExpenses": "480174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19916000", "sellingGeneralAndAdministrative": "99363000", "netIncomeFromContinuingOperations": "-59733000" }, "balance": { "goodwill": "608183000", "inventory": "2739000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1113345000", "longTermDebt": "67754000", "shortTermDebt": "7070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23600000", "reportedCurrency": "USD", "retainedEarnings": "7284000", "totalLiabilities": "209261000", "otherCurrentAssets": "12044000", "totalCurrentAssets": "382352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5930000", "currentNetReceivables": "248656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730993000", "currentAccountsPayable": "7197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103157000", "totalShareholderEquity": "904084000", "capitalLeaseObligations": "35403000", "otherCurrentLiabilities": "64271000", "totalCurrentLiabilities": "78538000", "otherNonCurrentLiabilities": "4949000", "totalNonCurrentLiabilities": "130723000", "cashAndShortTermInvestments": "115722000", "commonStockSharesOutstanding": "28016000", "intangibleAssetsExcludingGoodwill": "23600000", "cashAndCashEquivalentsAtCarryingValue": "115722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28214000", "profitLoss": "None", "dividendPayout": "3533000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6692000", "capitalExpenditures": "10779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6224000", "cashflowFromInvestment": "-15893000", "stockBasedCompensation": "23213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "income_statement": { "revenue": 405356000, "cost_of_revenue": 1647000, "gross_profit": 403709000, "ebit": -98762000, "ebitda": -77654000, "pretax_income": -106389000, "tax_provision": -17667000, "net_income": -88722000, "net_income_to_common": -88722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144401000, "total_current_assets": 401084000, "total_assets": 1112611000, "short_term_debt": 6486000, "long_term_debt": 66129000, "total_debt": 72615000, "total_liabilities": 461656000, "total_equity": 650955000, "shares_outstanding": 27359000, "goodwill_and_intangibles": 223389000 }, "cash_flow": { "operating_cash_flow": -26869000, "capital_expenditure": 15506000, "free_cash_flow": -11363000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62659, "ticker_id": 5824, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98762000", "ebitda": "-77654000", "netIncome": "-88722000", "grossProfit": "403709000", "depreciation": "None", "totalRevenue": "405356000", "costOfRevenue": "1647000", "interestIncome": "None", "incomeBeforeTax": "-106389000", "interestExpense": "7627000", "operatingIncome": "-102713000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-17667000", "reportedCurrency": "USD", "netInterestIncome": "-7627000", "nonInterestIncome": "None", "operatingExpenses": "506422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78809000", "otherNonOperatingIncome": "-3676000", "costofGoodsAndServicesSold": "1647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21108000", "sellingGeneralAndAdministrative": "71810000", "netIncomeFromContinuingOperations": "-88722000" }, "balance": { "goodwill": "192089000", "inventory": "1", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1112611000", "longTermDebt": "66129000", "shortTermDebt": "6486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31300000", "reportedCurrency": "USD", "retainedEarnings": "73799000", "totalLiabilities": "461656000", "otherCurrentAssets": "11301000", "totalCurrentAssets": "401084000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "245382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711527000", "currentAccountsPayable": "6732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5501000", "shortLongTermDebtTotal": "106802000", "totalShareholderEquity": "650955000", "capitalLeaseObligations": "40673000", "otherCurrentLiabilities": "47347000", "totalCurrentLiabilities": "60565000", "otherNonCurrentLiabilities": "5132000", "totalNonCurrentLiabilities": "401091000", "cashAndShortTermInvestments": "144401000", "commonStockSharesOutstanding": "27359000", "intangibleAssetsExcludingGoodwill": "31300000", "cashAndCashEquivalentsAtCarryingValue": "144401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88722000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26869000", "capitalExpenditures": "15506000", "changeInReceivables": "3118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "63838000", "cashflowFromInvestment": "25861000", "stockBasedCompensation": "20316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62830000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 405356000, "cost_of_revenue": 1647000, "gross_profit": 403709000, "research_and_development": 78809000, "selling_general_admin": 71810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98762000, "depreciation_amortisation": 21108000, "ebitda": -77654000, "interest_expense": 7627000, "interest_income": null, "other_non_operating": null, "pretax_income": -106389000, "tax_provision": -17667000, "effective_tax_rate": null, "net_income": -88722000, "net_income_continuing_ops": -88722000, "net_income_to_common": -88722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144401000, "short_term_investments": 0, "net_receivables": 245382000, "inventory": 1, "other_current_assets": null, "total_current_assets": 401084000, "net_ppe": null, "goodwill": 192089000, "intangible_assets": 31300000, "goodwill_and_intangibles": 223389000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 711527000, "total_assets": 1112611000, "short_term_debt": 6486000, "accounts_payable": 6732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60565000, "long_term_debt": 66129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 401091000, "total_liabilities": 461656000, "total_debt": 72615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73799000, "total_equity": 650955000, "shares_outstanding": 27359000, "operating_cash_flow": -26869000, "stock_based_compensation": 20316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25861000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63838000, "free_cash_flow": -11363000, "net_change_in_cash": 62830000 }, "raw_data": { "income": { "ebit": "-98762000", "ebitda": "-77654000", "netIncome": "-88722000", "grossProfit": "403709000", "depreciation": "None", "totalRevenue": "405356000", "costOfRevenue": "1647000", "interestIncome": "None", "incomeBeforeTax": "-106389000", "interestExpense": "7627000", "operatingIncome": "-102713000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-17667000", "reportedCurrency": "USD", "netInterestIncome": "-7627000", "nonInterestIncome": "None", "operatingExpenses": "506422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78809000", "otherNonOperatingIncome": "-3676000", "costofGoodsAndServicesSold": "1647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21108000", "sellingGeneralAndAdministrative": "71810000", "netIncomeFromContinuingOperations": "-88722000" }, "balance": { "goodwill": "192089000", "inventory": "1", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1112611000", "longTermDebt": "66129000", "shortTermDebt": "6486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31300000", "reportedCurrency": "USD", "retainedEarnings": "73799000", "totalLiabilities": "461656000", "otherCurrentAssets": "11301000", "totalCurrentAssets": "401084000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "245382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711527000", "currentAccountsPayable": "6732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5501000", "shortLongTermDebtTotal": "106802000", "totalShareholderEquity": "650955000", "capitalLeaseObligations": "40673000", "otherCurrentLiabilities": "47347000", "totalCurrentLiabilities": "60565000", "otherNonCurrentLiabilities": "5132000", "totalNonCurrentLiabilities": "401091000", "cashAndShortTermInvestments": "144401000", "commonStockSharesOutstanding": "27359000", "intangibleAssetsExcludingGoodwill": "31300000", "cashAndCashEquivalentsAtCarryingValue": "144401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88722000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26869000", "capitalExpenditures": "15506000", "changeInReceivables": "3118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "63838000", "cashflowFromInvestment": "25861000", "stockBasedCompensation": "20316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62830000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "income_statement": { "revenue": 538199000, "cost_of_revenue": 1992000, "gross_profit": 536207000, "ebit": -124045000, "ebitda": -105178000, "pretax_income": -124890000, "tax_provision": -20515000, "net_income": -104375000, "net_income_to_common": -104375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81926000, "total_current_assets": 407587000, "total_assets": 1149292000, "short_term_debt": 5543000, "long_term_debt": null, "total_debt": 5543000, "total_liabilities": 399773000, "total_equity": 749519000, "shares_outstanding": 26781000, "goodwill_and_intangibles": 183044000 }, "cash_flow": { "operating_cash_flow": -162622000, "capital_expenditure": 20857000, "free_cash_flow": -141765000, "dividends_paid": 214025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62664, "ticker_id": 5824, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-124045000", "ebitda": "-105178000", "netIncome": "-104375000", "grossProfit": "536207000", "depreciation": "None", "totalRevenue": "538199000", "costOfRevenue": "1992000", "interestIncome": "None", "incomeBeforeTax": "-124890000", "interestExpense": "845000", "operatingIncome": "-125645000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-20515000", "reportedCurrency": "USD", "netInterestIncome": "-845000", "nonInterestIncome": "None", "operatingExpenses": "661852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83800000", "otherNonOperatingIncome": "755000", "costofGoodsAndServicesSold": "1992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18867000", "sellingGeneralAndAdministrative": "75699000", "netIncomeFromContinuingOperations": "-104375000" }, "balance": { "goodwill": "181121000", "inventory": "22862000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "1149292000", "longTermDebt": "None", "shortTermDebt": "5543000", "treasuryStock": "-199998000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1923000", "reportedCurrency": "USD", "retainedEarnings": "193213000", "totalLiabilities": "399773000", "otherCurrentAssets": "23784000", "totalCurrentAssets": "407587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41306000", "currentNetReceivables": "260571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741705000", "currentAccountsPayable": "13750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49478000", "shortLongTermDebtTotal": "41369000", "totalShareholderEquity": "749519000", "capitalLeaseObligations": "41369000", "otherCurrentLiabilities": "56172000", "totalCurrentLiabilities": "75465000", "otherNonCurrentLiabilities": "40920000", "totalNonCurrentLiabilities": "324308000", "cashAndShortTermInvestments": "81926000", "commonStockSharesOutstanding": "26781000", "intangibleAssetsExcludingGoodwill": "1923000", "cashAndCashEquivalentsAtCarryingValue": "81926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104375000", "profitLoss": "None", "dividendPayout": "214025000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-105192000", "operatingCashflow": "-162622000", "capitalExpenditures": "20857000", "changeInReceivables": "-3952000", "changeInExchangeRate": "None", "cashflowFromFinancing": "213241000", "cashflowFromInvestment": "-12631000", "stockBasedCompensation": "32857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 538199000, "cost_of_revenue": 1992000, "gross_profit": 536207000, "research_and_development": 83800000, "selling_general_admin": 75699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -124045000, "depreciation_amortisation": 18867000, "ebitda": -105178000, "interest_expense": 845000, "interest_income": null, "other_non_operating": null, "pretax_income": -124890000, "tax_provision": -20515000, "effective_tax_rate": null, "net_income": -104375000, "net_income_continuing_ops": -104375000, "net_income_to_common": -104375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81926000, "short_term_investments": 41306000, "net_receivables": 260571000, "inventory": 22862000, "other_current_assets": null, "total_current_assets": 407587000, "net_ppe": null, "goodwill": 181121000, "intangible_assets": 1923000, "goodwill_and_intangibles": 183044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 741705000, "total_assets": 1149292000, "short_term_debt": 5543000, "accounts_payable": 13750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75465000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324308000, "total_liabilities": 399773000, "total_debt": 5543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 193213000, "total_equity": 749519000, "shares_outstanding": 26781000, "operating_cash_flow": -162622000, "stock_based_compensation": 32857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12631000, "dividends_paid": 214025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 213241000, "free_cash_flow": -141765000, "net_change_in_cash": 37988000 }, "raw_data": { "income": { "ebit": "-124045000", "ebitda": "-105178000", "netIncome": "-104375000", "grossProfit": "536207000", "depreciation": "None", "totalRevenue": "538199000", "costOfRevenue": "1992000", "interestIncome": "None", "incomeBeforeTax": "-124890000", "interestExpense": "845000", "operatingIncome": "-125645000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-20515000", "reportedCurrency": "USD", "netInterestIncome": "-845000", "nonInterestIncome": "None", "operatingExpenses": "661852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83800000", "otherNonOperatingIncome": "755000", "costofGoodsAndServicesSold": "1992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18867000", "sellingGeneralAndAdministrative": "75699000", "netIncomeFromContinuingOperations": "-104375000" }, "balance": { "goodwill": "181121000", "inventory": "22862000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "1149292000", "longTermDebt": "None", "shortTermDebt": "5543000", "treasuryStock": "-199998000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1923000", "reportedCurrency": "USD", "retainedEarnings": "193213000", "totalLiabilities": "399773000", "otherCurrentAssets": "23784000", "totalCurrentAssets": "407587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41306000", "currentNetReceivables": "260571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741705000", "currentAccountsPayable": "13750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49478000", "shortLongTermDebtTotal": "41369000", "totalShareholderEquity": "749519000", "capitalLeaseObligations": "41369000", "otherCurrentLiabilities": "56172000", "totalCurrentLiabilities": "75465000", "otherNonCurrentLiabilities": "40920000", "totalNonCurrentLiabilities": "324308000", "cashAndShortTermInvestments": "81926000", "commonStockSharesOutstanding": "26781000", "intangibleAssetsExcludingGoodwill": "1923000", "cashAndCashEquivalentsAtCarryingValue": "81926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104375000", "profitLoss": "None", "dividendPayout": "214025000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-105192000", "operatingCashflow": "-162622000", "capitalExpenditures": "20857000", "changeInReceivables": "-3952000", "changeInExchangeRate": "None", "cashflowFromFinancing": "213241000", "cashflowFromInvestment": "-12631000", "stockBasedCompensation": "32857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "income_statement": { "revenue": 582774000, "cost_of_revenue": 4083000, "gross_profit": 578691000, "ebit": 53323000, "ebitda": 66266000, "pretax_income": 53989000, "tax_provision": 8539000, "net_income": 45450000, "net_income_to_common": 45450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43759000, "total_current_assets": 330992000, "total_assets": 1040022000, "short_term_debt": 5192000, "long_term_debt": null, "total_debt": 5192000, "total_liabilities": 202464000, "total_equity": 837558000, "shares_outstanding": 27014000, "goodwill_and_intangibles": 48802000 }, "cash_flow": { "operating_cash_flow": -107860000, "capital_expenditure": 23756000, "free_cash_flow": -84104000, "dividends_paid": 1941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62669, "ticker_id": 5824, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53323000", "ebitda": "66266000", "netIncome": "45450000", "grossProfit": "578691000", "depreciation": "None", "totalRevenue": "582774000", "costOfRevenue": "4083000", "interestIncome": "None", "incomeBeforeTax": "53989000", "interestExpense": "666000", "operatingIncome": "53323000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8539000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "525368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65188000", "otherNonOperatingIncome": "666000", "costofGoodsAndServicesSold": "4083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12943000", "sellingGeneralAndAdministrative": "76452000", "netIncomeFromContinuingOperations": "45450000" }, "balance": { "goodwill": "40233000", "inventory": "16066000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1040022000", "longTermDebt": "None", "shortTermDebt": "5192000", "treasuryStock": "-199998000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8569000", "reportedCurrency": "USD", "retainedEarnings": "316155000", "totalLiabilities": "202464000", "otherCurrentAssets": "16661000", "totalCurrentAssets": "330992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49620000", "currentNetReceivables": "220952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709030000", "currentAccountsPayable": "36921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14609000", "shortLongTermDebtTotal": "46561000", "totalShareholderEquity": "837558000", "capitalLeaseObligations": "46561000", "otherCurrentLiabilities": "41987000", "totalCurrentLiabilities": "84408000", "otherNonCurrentLiabilities": "4370000", "totalNonCurrentLiabilities": "118056000", "cashAndShortTermInvestments": "43759000", "commonStockSharesOutstanding": "27014000", "intangibleAssetsExcludingGoodwill": "8569000", "cashAndCashEquivalentsAtCarryingValue": "43759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45450000", "profitLoss": "None", "dividendPayout": "1941000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-202862000", "operatingCashflow": "-107860000", "capitalExpenditures": "23756000", "changeInReceivables": "533000", "changeInExchangeRate": "None", "cashflowFromFinancing": "201249000", "cashflowFromInvestment": "-73283000", "stockBasedCompensation": "25172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1941000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20106000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 582774000, "cost_of_revenue": 4083000, "gross_profit": 578691000, "research_and_development": 65188000, "selling_general_admin": 76452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53323000, "depreciation_amortisation": 12943000, "ebitda": 66266000, "interest_expense": 666000, "interest_income": null, "other_non_operating": null, "pretax_income": 53989000, "tax_provision": 8539000, "effective_tax_rate": null, "net_income": 45450000, "net_income_continuing_ops": 45450000, "net_income_to_common": 45450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43759000, "short_term_investments": 49620000, "net_receivables": 220952000, "inventory": 16066000, "other_current_assets": null, "total_current_assets": 330992000, "net_ppe": null, "goodwill": 40233000, "intangible_assets": 8569000, "goodwill_and_intangibles": 48802000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 709030000, "total_assets": 1040022000, "short_term_debt": 5192000, "accounts_payable": 36921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84408000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118056000, "total_liabilities": 202464000, "total_debt": 5192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 316155000, "total_equity": 837558000, "shares_outstanding": 27014000, "operating_cash_flow": -107860000, "stock_based_compensation": 25172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73283000, "dividends_paid": 1941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 201249000, "free_cash_flow": -84104000, "net_change_in_cash": 20106000 }, "raw_data": { "income": { "ebit": "53323000", "ebitda": "66266000", "netIncome": "45450000", "grossProfit": "578691000", "depreciation": "None", "totalRevenue": "582774000", "costOfRevenue": "4083000", "interestIncome": "None", "incomeBeforeTax": "53989000", "interestExpense": "666000", "operatingIncome": "53323000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8539000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "525368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65188000", "otherNonOperatingIncome": "666000", "costofGoodsAndServicesSold": "4083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12943000", "sellingGeneralAndAdministrative": "76452000", "netIncomeFromContinuingOperations": "45450000" }, "balance": { "goodwill": "40233000", "inventory": "16066000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1040022000", "longTermDebt": "None", "shortTermDebt": "5192000", "treasuryStock": "-199998000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8569000", "reportedCurrency": "USD", "retainedEarnings": "316155000", "totalLiabilities": "202464000", "otherCurrentAssets": "16661000", "totalCurrentAssets": "330992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49620000", "currentNetReceivables": "220952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709030000", "currentAccountsPayable": "36921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14609000", "shortLongTermDebtTotal": "46561000", "totalShareholderEquity": "837558000", "capitalLeaseObligations": "46561000", "otherCurrentLiabilities": "41987000", "totalCurrentLiabilities": "84408000", "otherNonCurrentLiabilities": "4370000", "totalNonCurrentLiabilities": "118056000", "cashAndShortTermInvestments": "43759000", "commonStockSharesOutstanding": "27014000", "intangibleAssetsExcludingGoodwill": "8569000", "cashAndCashEquivalentsAtCarryingValue": "43759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45450000", "profitLoss": "None", "dividendPayout": "1941000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-202862000", "operatingCashflow": "-107860000", "capitalExpenditures": "23756000", "changeInReceivables": "533000", "changeInExchangeRate": "None", "cashflowFromFinancing": "201249000", "cashflowFromInvestment": "-73283000", "stockBasedCompensation": "25172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1941000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20106000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "income_statement": { "revenue": 506201000, "cost_of_revenue": 2738000, "gross_profit": 503463000, "ebit": 105488000, "ebitda": 114479000, "pretax_income": 83499000, "tax_provision": 16612000, "net_income": 66887000, "net_income_to_common": 66887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23466000, "total_current_assets": 208146000, "total_assets": 741634000, "short_term_debt": 4759000, "long_term_debt": null, "total_debt": 4759000, "total_liabilities": 214470000, "total_equity": 527164000, "shares_outstanding": 24539000, "goodwill_and_intangibles": 50295000 }, "cash_flow": { "operating_cash_flow": -71492000, "capital_expenditure": 16872000, "free_cash_flow": -54620000, "dividends_paid": 5535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62674, "ticker_id": 5824, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105488000", "ebitda": "114479000", "netIncome": "66887000", "grossProfit": "503463000", "depreciation": "None", "totalRevenue": "506201000", "costOfRevenue": "2738000", "interestIncome": "None", "incomeBeforeTax": "83499000", "interestExpense": "46068000", "operatingIncome": "81409000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16612000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "422054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47085000", "otherNonOperatingIncome": "2090000", "costofGoodsAndServicesSold": "2738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8991000", "sellingGeneralAndAdministrative": "64150000", "netIncomeFromContinuingOperations": "66887000" }, "balance": { "goodwill": "40233000", "inventory": "5451000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "741634000", "longTermDebt": "None", "shortTermDebt": "4759000", "treasuryStock": "-199998000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10062000", "reportedCurrency": "USD", "retainedEarnings": "271852000", "totalLiabilities": "214470000", "otherCurrentAssets": "7238000", "totalCurrentAssets": "208146000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533488000", "currentAccountsPayable": "24554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10518000", "shortLongTermDebtTotal": "39064000", "totalShareholderEquity": "527164000", "capitalLeaseObligations": "39064000", "otherCurrentLiabilities": "81102000", "totalCurrentLiabilities": "112985000", "otherNonCurrentLiabilities": "3050000", "totalNonCurrentLiabilities": "101485000", "cashAndShortTermInvestments": "23466000", "commonStockSharesOutstanding": "24539000", "intangibleAssetsExcludingGoodwill": "10062000", "cashAndCashEquivalentsAtCarryingValue": "23466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66887000", "profitLoss": "None", "dividendPayout": "5535000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-240933000", "operatingCashflow": "-71492000", "capitalExpenditures": "16872000", "changeInReceivables": "1270000", "changeInExchangeRate": "None", "cashflowFromFinancing": "102141000", "cashflowFromInvestment": "-16944000", "stockBasedCompensation": "22570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13705000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 506201000, "cost_of_revenue": 2738000, "gross_profit": 503463000, "research_and_development": 47085000, "selling_general_admin": 64150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105488000, "depreciation_amortisation": 8991000, "ebitda": 114479000, "interest_expense": 46068000, "interest_income": null, "other_non_operating": null, "pretax_income": 83499000, "tax_provision": 16612000, "effective_tax_rate": null, "net_income": 66887000, "net_income_continuing_ops": 66887000, "net_income_to_common": 66887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23466000, "short_term_investments": null, "net_receivables": 177442000, "inventory": 5451000, "other_current_assets": null, "total_current_assets": 208146000, "net_ppe": null, "goodwill": 40233000, "intangible_assets": 10062000, "goodwill_and_intangibles": 50295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533488000, "total_assets": 741634000, "short_term_debt": 4759000, "accounts_payable": 24554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112985000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101485000, "total_liabilities": 214470000, "total_debt": 4759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271852000, "total_equity": 527164000, "shares_outstanding": 24539000, "operating_cash_flow": -71492000, "stock_based_compensation": 22570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16944000, "dividends_paid": 5535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102141000, "free_cash_flow": -54620000, "net_change_in_cash": 13705000 }, "raw_data": { "income": { "ebit": "105488000", "ebitda": "114479000", "netIncome": "66887000", "grossProfit": "503463000", "depreciation": "None", "totalRevenue": "506201000", "costOfRevenue": "2738000", "interestIncome": "None", "incomeBeforeTax": "83499000", "interestExpense": "46068000", "operatingIncome": "81409000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16612000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "422054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47085000", "otherNonOperatingIncome": "2090000", "costofGoodsAndServicesSold": "2738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8991000", "sellingGeneralAndAdministrative": "64150000", "netIncomeFromContinuingOperations": "66887000" }, "balance": { "goodwill": "40233000", "inventory": "5451000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "741634000", "longTermDebt": "None", "shortTermDebt": "4759000", "treasuryStock": "-199998000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10062000", "reportedCurrency": "USD", "retainedEarnings": "271852000", "totalLiabilities": "214470000", "otherCurrentAssets": "7238000", "totalCurrentAssets": "208146000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533488000", "currentAccountsPayable": "24554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10518000", "shortLongTermDebtTotal": "39064000", "totalShareholderEquity": "527164000", "capitalLeaseObligations": "39064000", "otherCurrentLiabilities": "81102000", "totalCurrentLiabilities": "112985000", "otherNonCurrentLiabilities": "3050000", "totalNonCurrentLiabilities": "101485000", "cashAndShortTermInvestments": "23466000", "commonStockSharesOutstanding": "24539000", "intangibleAssetsExcludingGoodwill": "10062000", "cashAndCashEquivalentsAtCarryingValue": "23466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66887000", "profitLoss": "None", "dividendPayout": "5535000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-240933000", "operatingCashflow": "-71492000", "capitalExpenditures": "16872000", "changeInReceivables": "1270000", "changeInExchangeRate": "None", "cashflowFromFinancing": "102141000", "cashflowFromInvestment": "-16944000", "stockBasedCompensation": "22570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13705000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "income_statement": { "revenue": 251395000, "cost_of_revenue": 1228000, "gross_profit": 250167000, "ebit": 16792000, "ebitda": 23563000, "pretax_income": 3306000, "tax_provision": 3065000, "net_income": 241000, "net_income_to_common": 241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13089000, "total_current_assets": 156168000, "total_assets": 439278000, "short_term_debt": 224000, "long_term_debt": 5000000, "total_debt": 5224000, "total_liabilities": 136129000, "total_equity": 303149000, "shares_outstanding": 20409000, "goodwill_and_intangibles": 52482000 }, "cash_flow": { "operating_cash_flow": -3230000, "capital_expenditure": 10828000, "free_cash_flow": 7598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62679, "ticker_id": 5824, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16792000", "ebitda": "23563000", "netIncome": "241000", "grossProfit": "250167000", "depreciation": "None", "totalRevenue": "251395000", "costOfRevenue": "1228000", "interestIncome": "None", "incomeBeforeTax": "3306000", "interestExpense": "0", "operatingIncome": "2551000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3065000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "247616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31970000", "otherNonOperatingIncome": "755000", "costofGoodsAndServicesSold": "1228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6771000", "sellingGeneralAndAdministrative": "45828000", "netIncomeFromContinuingOperations": "235000" }, "balance": { "goodwill": "40233000", "inventory": "3530000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "439278000", "longTermDebt": "5000000", "shortTermDebt": "224000", "treasuryStock": "-199998000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12249000", "reportedCurrency": "USD", "retainedEarnings": "204965000", "totalLiabilities": "136129000", "otherCurrentAssets": "1758000", "totalCurrentAssets": "156168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283110000", "currentAccountsPayable": "5688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7684000", "shortLongTermDebtTotal": "5224000", "totalShareholderEquity": "303149000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53831000", "totalCurrentLiabilities": "60619000", "otherNonCurrentLiabilities": "19270000", "totalNonCurrentLiabilities": "75510000", "cashAndShortTermInvestments": "13089000", "commonStockSharesOutstanding": "20409000", "intangibleAssetsExcludingGoodwill": "12249000", "cashAndCashEquivalentsAtCarryingValue": "13089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-43480000", "operatingCashflow": "-3230000", "capitalExpenditures": "10828000", "changeInReceivables": "-2127000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1860000", "cashflowFromInvestment": "-25757000", "stockBasedCompensation": "12540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27127000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251395000, "cost_of_revenue": 1228000, "gross_profit": 250167000, "research_and_development": 31970000, "selling_general_admin": 45828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16792000, "depreciation_amortisation": 6771000, "ebitda": 23563000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 3306000, "tax_provision": 3065000, "effective_tax_rate": null, "net_income": 241000, "net_income_continuing_ops": 235000, "net_income_to_common": 241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13089000, "short_term_investments": null, "net_receivables": 137791000, "inventory": 3530000, "other_current_assets": null, "total_current_assets": 156168000, "net_ppe": null, "goodwill": 40233000, "intangible_assets": 12249000, "goodwill_and_intangibles": 52482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283110000, "total_assets": 439278000, "short_term_debt": 224000, "accounts_payable": 5688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60619000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75510000, "total_liabilities": 136129000, "total_debt": 5224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 204965000, "total_equity": 303149000, "shares_outstanding": 20409000, "operating_cash_flow": -3230000, "stock_based_compensation": 12540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1860000, "free_cash_flow": 7598000, "net_change_in_cash": -27127000 }, "raw_data": { "income": { "ebit": "16792000", "ebitda": "23563000", "netIncome": "241000", "grossProfit": "250167000", "depreciation": "None", "totalRevenue": "251395000", "costOfRevenue": "1228000", "interestIncome": "None", "incomeBeforeTax": "3306000", "interestExpense": "0", "operatingIncome": "2551000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3065000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "247616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31970000", "otherNonOperatingIncome": "755000", "costofGoodsAndServicesSold": "1228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6771000", "sellingGeneralAndAdministrative": "45828000", "netIncomeFromContinuingOperations": "235000" }, "balance": { "goodwill": "40233000", "inventory": "3530000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "439278000", "longTermDebt": "5000000", "shortTermDebt": "224000", "treasuryStock": "-199998000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12249000", "reportedCurrency": "USD", "retainedEarnings": "204965000", "totalLiabilities": "136129000", "otherCurrentAssets": "1758000", "totalCurrentAssets": "156168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283110000", "currentAccountsPayable": "5688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7684000", "shortLongTermDebtTotal": "5224000", "totalShareholderEquity": "303149000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53831000", "totalCurrentLiabilities": "60619000", "otherNonCurrentLiabilities": "19270000", "totalNonCurrentLiabilities": "75510000", "cashAndShortTermInvestments": "13089000", "commonStockSharesOutstanding": "20409000", "intangibleAssetsExcludingGoodwill": "12249000", "cashAndCashEquivalentsAtCarryingValue": "13089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-43480000", "operatingCashflow": "-3230000", "capitalExpenditures": "10828000", "changeInReceivables": "-2127000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1860000", "cashflowFromInvestment": "-25757000", "stockBasedCompensation": "12540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27127000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "income_statement": { "revenue": 88018000, "cost_of_revenue": 3258000, "gross_profit": 84760000, "ebit": -2038000, "ebitda": 1220000, "pretax_income": -6073000, "tax_provision": -1359000, "net_income": -4714000, "net_income_to_common": -4714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75112000, "total_current_assets": 336609000, "total_assets": 1201107000, "short_term_debt": 6924000, "long_term_debt": 113761000, "total_debt": 120685000, "total_liabilities": 231459000, "total_equity": 969648000, "shares_outstanding": 32024000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35765000, "capital_expenditure": 155000, "free_cash_flow": 35920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62642, "ticker_id": 5824, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2038000", "ebitda": "1220000", "netIncome": "-4714000", "grossProfit": "84760000", "depreciation": "None", "totalRevenue": "88018000", "costOfRevenue": "3258000", "interestIncome": "None", "incomeBeforeTax": "-6073000", "interestExpense": "4035000", "operatingIncome": "3494000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1359000", "reportedCurrency": "USD", "netInterestIncome": "-4035000", "nonInterestIncome": "None", "operatingExpenses": "81266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11335000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3258000", "sellingGeneralAndAdministrative": "15512000", "netIncomeFromContinuingOperations": "-4714000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "1201107000", "longTermDebt": "113761000", "shortTermDebt": "6924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12009000", "totalLiabilities": "231459000", "otherCurrentAssets": "-812320000", "totalCurrentAssets": "336609000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35702000", "currentNetReceivables": "1038115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864498000", "currentAccountsPayable": "5592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133196000", "totalShareholderEquity": "969648000", "capitalLeaseObligations": "19435000", "otherCurrentLiabilities": "-5592000", "totalCurrentLiabilities": "6924000", "otherNonCurrentLiabilities": "5139000", "totalNonCurrentLiabilities": "224535000", "cashAndShortTermInvestments": "75112000", "commonStockSharesOutstanding": "32024000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35765000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160000", "cashflowFromInvestment": "-34359000", "stockBasedCompensation": "2258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88018000, "cost_of_revenue": 3258000, "gross_profit": 84760000, "research_and_development": 11335000, "selling_general_admin": 15512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2038000, "depreciation_amortisation": 3258000, "ebitda": 1220000, "interest_expense": 4035000, "interest_income": null, "other_non_operating": null, "pretax_income": -6073000, "tax_provision": -1359000, "effective_tax_rate": null, "net_income": -4714000, "net_income_continuing_ops": -4714000, "net_income_to_common": -4714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75112000, "short_term_investments": 35702000, "net_receivables": 1038115000, "inventory": null, "other_current_assets": null, "total_current_assets": 336609000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 864498000, "total_assets": 1201107000, "short_term_debt": 6924000, "accounts_payable": 5592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6924000, "long_term_debt": 113761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224535000, "total_liabilities": 231459000, "total_debt": 120685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12009000, "total_equity": 969648000, "shares_outstanding": 32024000, "operating_cash_flow": 35765000, "stock_based_compensation": 2258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160000, "free_cash_flow": 35920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2038000", "ebitda": "1220000", "netIncome": "-4714000", "grossProfit": "84760000", "depreciation": "None", "totalRevenue": "88018000", "costOfRevenue": "3258000", "interestIncome": "None", "incomeBeforeTax": "-6073000", "interestExpense": "4035000", "operatingIncome": "3494000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1359000", "reportedCurrency": "USD", "netInterestIncome": "-4035000", "nonInterestIncome": "None", "operatingExpenses": "81266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11335000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3258000", "sellingGeneralAndAdministrative": "15512000", "netIncomeFromContinuingOperations": "-4714000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "1201107000", "longTermDebt": "113761000", "shortTermDebt": "6924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12009000", "totalLiabilities": "231459000", "otherCurrentAssets": "-812320000", "totalCurrentAssets": "336609000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35702000", "currentNetReceivables": "1038115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864498000", "currentAccountsPayable": "5592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133196000", "totalShareholderEquity": "969648000", "capitalLeaseObligations": "19435000", "otherCurrentLiabilities": "-5592000", "totalCurrentLiabilities": "6924000", "otherNonCurrentLiabilities": "5139000", "totalNonCurrentLiabilities": "224535000", "cashAndShortTermInvestments": "75112000", "commonStockSharesOutstanding": "32024000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35765000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160000", "cashflowFromInvestment": "-34359000", "stockBasedCompensation": "2258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "income_statement": { "revenue": 326238000, "cost_of_revenue": 3212000, "gross_profit": 323026000, "ebit": 125364000, "ebitda": 128576000, "pretax_income": 121983000, "tax_provision": 34800000, "net_income": 87183000, "net_income_to_common": 87183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73725000, "total_current_assets": 334352000, "total_assets": 1262468000, "short_term_debt": 7349000, "long_term_debt": 112954000, "total_debt": 120303000, "total_liabilities": 288816000, "total_equity": 973652000, "shares_outstanding": 32024000, "goodwill_and_intangibles": 22300000 }, "cash_flow": { "operating_cash_flow": -34949000, "capital_expenditure": 143000, "free_cash_flow": -34806000, "dividends_paid": 2994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62643, "ticker_id": 5824, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125364000", "ebitda": "128576000", "netIncome": "87183000", "grossProfit": "323026000", "depreciation": "None", "totalRevenue": "326238000", "costOfRevenue": "3212000", "interestIncome": "None", "incomeBeforeTax": "121983000", "interestExpense": "3381000", "operatingIncome": "126260000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34800000", "reportedCurrency": "USD", "netInterestIncome": "-3381000", "nonInterestIncome": "None", "operatingExpenses": "196766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3212000", "sellingGeneralAndAdministrative": "28738000", "netIncomeFromContinuingOperations": "87183000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "1262468000", "longTermDebt": "112954000", "shortTermDebt": "7349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22300000", "reportedCurrency": "USD", "retainedEarnings": "30116000", "totalLiabilities": "288816000", "otherCurrentAssets": "-873286000", "totalCurrentAssets": "334352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3495000", "currentNetReceivables": "1130418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928116000", "currentAccountsPayable": "28323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134353000", "totalShareholderEquity": "973652000", "capitalLeaseObligations": "21399000", "otherCurrentLiabilities": "63398000", "totalCurrentLiabilities": "99070000", "otherNonCurrentLiabilities": "5519000", "totalNonCurrentLiabilities": "189746000", "cashAndShortTermInvestments": "73725000", "commonStockSharesOutstanding": "32024000", "intangibleAssetsExcludingGoodwill": "22300000", "cashAndCashEquivalentsAtCarryingValue": "73725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87183000", "profitLoss": "None", "dividendPayout": "2994000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34949000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39107000", "cashflowFromInvestment": "6384000", "stockBasedCompensation": "3456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326238000, "cost_of_revenue": 3212000, "gross_profit": 323026000, "research_and_development": 7886000, "selling_general_admin": 28738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125364000, "depreciation_amortisation": 3212000, "ebitda": 128576000, "interest_expense": 3381000, "interest_income": null, "other_non_operating": null, "pretax_income": 121983000, "tax_provision": 34800000, "effective_tax_rate": null, "net_income": 87183000, "net_income_continuing_ops": 87183000, "net_income_to_common": 87183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73725000, "short_term_investments": 3495000, "net_receivables": 1130418000, "inventory": null, "other_current_assets": null, "total_current_assets": 334352000, "net_ppe": null, "goodwill": null, "intangible_assets": 22300000, "goodwill_and_intangibles": 22300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928116000, "total_assets": 1262468000, "short_term_debt": 7349000, "accounts_payable": 28323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99070000, "long_term_debt": 112954000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189746000, "total_liabilities": 288816000, "total_debt": 120303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30116000, "total_equity": 973652000, "shares_outstanding": 32024000, "operating_cash_flow": -34949000, "stock_based_compensation": 3456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6384000, "dividends_paid": 2994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39107000, "free_cash_flow": -34806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125364000", "ebitda": "128576000", "netIncome": "87183000", "grossProfit": "323026000", "depreciation": "None", "totalRevenue": "326238000", "costOfRevenue": "3212000", "interestIncome": "None", "incomeBeforeTax": "121983000", "interestExpense": "3381000", "operatingIncome": "126260000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34800000", "reportedCurrency": "USD", "netInterestIncome": "-3381000", "nonInterestIncome": "None", "operatingExpenses": "196766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3212000", "sellingGeneralAndAdministrative": "28738000", "netIncomeFromContinuingOperations": "87183000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "1262468000", "longTermDebt": "112954000", "shortTermDebt": "7349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22300000", "reportedCurrency": "USD", "retainedEarnings": "30116000", "totalLiabilities": "288816000", "otherCurrentAssets": "-873286000", "totalCurrentAssets": "334352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3495000", "currentNetReceivables": "1130418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928116000", "currentAccountsPayable": "28323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134353000", "totalShareholderEquity": "973652000", "capitalLeaseObligations": "21399000", "otherCurrentLiabilities": "63398000", "totalCurrentLiabilities": "99070000", "otherNonCurrentLiabilities": "5519000", "totalNonCurrentLiabilities": "189746000", "cashAndShortTermInvestments": "73725000", "commonStockSharesOutstanding": "32024000", "intangibleAssetsExcludingGoodwill": "22300000", "cashAndCashEquivalentsAtCarryingValue": "73725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87183000", "profitLoss": "None", "dividendPayout": "2994000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34949000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39107000", "cashflowFromInvestment": "6384000", "stockBasedCompensation": "3456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "income_statement": { "revenue": 53869000, "cost_of_revenue": null, "gross_profit": 53869000, "ebit": -40547000, "ebitda": -37406000, "pretax_income": -42931000, "tax_provision": -11240000, "net_income": -31691000, "net_income_to_common": -31691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63089000, "total_current_assets": 302867000, "total_assets": 1047415000, "short_term_debt": 7769000, "long_term_debt": 69423000, "total_debt": 77192000, "total_liabilities": 162946000, "total_equity": 884469000, "shares_outstanding": 30633000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25313000, "capital_expenditure": 3623000, "free_cash_flow": -21690000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62645, "ticker_id": 5824, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40547000", "ebitda": "-37406000", "netIncome": "-31691000", "grossProfit": "53869000", "depreciation": "None", "totalRevenue": "53869000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-42931000", "interestExpense": "2384000", "operatingIncome": "-41525000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-11240000", "reportedCurrency": "USD", "netInterestIncome": "-2384000", "nonInterestIncome": "None", "operatingExpenses": "95394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3141000", "sellingGeneralAndAdministrative": "21925000", "netIncomeFromContinuingOperations": "-31691000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "1047415000", "longTermDebt": "69423000", "shortTermDebt": "7769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43815000", "totalLiabilities": "162946000", "otherCurrentAssets": "17288000", "totalCurrentAssets": "302867000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12212000", "currentNetReceivables": "210278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744548000", "currentAccountsPayable": "6215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92732000", "totalShareholderEquity": "884469000", "capitalLeaseObligations": "23309000", "otherCurrentLiabilities": "37254000", "totalCurrentLiabilities": "51238000", "otherNonCurrentLiabilities": "4885000", "totalNonCurrentLiabilities": "111708000", "cashAndShortTermInvestments": "63089000", "commonStockSharesOutstanding": "30633000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31691000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25313000", "capitalExpenditures": "3623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1276000", "cashflowFromInvestment": "23695000", "stockBasedCompensation": "3922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53869000, "cost_of_revenue": null, "gross_profit": 53869000, "research_and_development": 11805000, "selling_general_admin": 21925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40547000, "depreciation_amortisation": 3141000, "ebitda": -37406000, "interest_expense": 2384000, "interest_income": null, "other_non_operating": null, "pretax_income": -42931000, "tax_provision": -11240000, "effective_tax_rate": null, "net_income": -31691000, "net_income_continuing_ops": -31691000, "net_income_to_common": -31691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63089000, "short_term_investments": 12212000, "net_receivables": 210278000, "inventory": null, "other_current_assets": null, "total_current_assets": 302867000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744548000, "total_assets": 1047415000, "short_term_debt": 7769000, "accounts_payable": 6215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51238000, "long_term_debt": 69423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111708000, "total_liabilities": 162946000, "total_debt": 77192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43815000, "total_equity": 884469000, "shares_outstanding": 30633000, "operating_cash_flow": -25313000, "stock_based_compensation": 3922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23695000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1276000, "free_cash_flow": -21690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40547000", "ebitda": "-37406000", "netIncome": "-31691000", "grossProfit": "53869000", "depreciation": "None", "totalRevenue": "53869000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-42931000", "interestExpense": "2384000", "operatingIncome": "-41525000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-11240000", "reportedCurrency": "USD", "netInterestIncome": "-2384000", "nonInterestIncome": "None", "operatingExpenses": "95394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3141000", "sellingGeneralAndAdministrative": "21925000", "netIncomeFromContinuingOperations": "-31691000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "1047415000", "longTermDebt": "69423000", "shortTermDebt": "7769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43815000", "totalLiabilities": "162946000", "otherCurrentAssets": "17288000", "totalCurrentAssets": "302867000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12212000", "currentNetReceivables": "210278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744548000", "currentAccountsPayable": "6215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92732000", "totalShareholderEquity": "884469000", "capitalLeaseObligations": "23309000", "otherCurrentLiabilities": "37254000", "totalCurrentLiabilities": "51238000", "otherNonCurrentLiabilities": "4885000", "totalNonCurrentLiabilities": "111708000", "cashAndShortTermInvestments": "63089000", "commonStockSharesOutstanding": "30633000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31691000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25313000", "capitalExpenditures": "3623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1276000", "cashflowFromInvestment": "23695000", "stockBasedCompensation": "3922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "income_statement": { "revenue": 60782000, "cost_of_revenue": 37221000, "gross_profit": 60782000, "ebit": -21704000, "ebitda": -18233000, "pretax_income": -24052000, "tax_provision": -6654000, "net_income": -17398000, "net_income_to_common": -17398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65920000, "total_current_assets": 328174000, "total_assets": 1079711000, "short_term_debt": 76668000, "long_term_debt": null, "total_debt": 76668000, "total_liabilities": 165878000, "total_equity": 913833000, "shares_outstanding": 30404000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41204000, "capital_expenditure": 5843000, "free_cash_flow": -35361000, "dividends_paid": 2906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62646, "ticker_id": 5824, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21704000", "ebitda": "-18233000", "netIncome": "-17398000", "grossProfit": "60782000", "depreciation": "None", "totalRevenue": "60782000", "costOfRevenue": "37221000", "interestIncome": "None", "incomeBeforeTax": "-24052000", "interestExpense": "2348000", "operatingIncome": "-21489000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-6654000", "reportedCurrency": "USD", "netInterestIncome": "-2348000", "nonInterestIncome": "None", "operatingExpenses": "82271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3471000", "sellingGeneralAndAdministrative": "21582000", "netIncomeFromContinuingOperations": "-17398000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "1079711000", "longTermDebt": "None", "shortTermDebt": "76668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12124000", "totalLiabilities": "165878000", "otherCurrentAssets": "-695873000", "totalCurrentAssets": "328174000", "currentLongTermDebt": "69087000", "longTermInvestments": "None", "shortTermInvestments": "39280000", "currentNetReceivables": "918847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751537000", "currentAccountsPayable": "5748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93759000", "totalShareholderEquity": "913833000", "capitalLeaseObligations": "24672000", "otherCurrentLiabilities": "27789000", "totalCurrentLiabilities": "110205000", "otherNonCurrentLiabilities": "4907000", "totalNonCurrentLiabilities": "55673000", "cashAndShortTermInvestments": "65920000", "commonStockSharesOutstanding": "30404000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17398000", "profitLoss": "None", "dividendPayout": "2906000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41204000", "capitalExpenditures": "5843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3844000", "cashflowFromInvestment": "-10119000", "stockBasedCompensation": "3876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60782000, "cost_of_revenue": 37221000, "gross_profit": 60782000, "research_and_development": 11354000, "selling_general_admin": 21582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21704000, "depreciation_amortisation": 3471000, "ebitda": -18233000, "interest_expense": 2348000, "interest_income": null, "other_non_operating": null, "pretax_income": -24052000, "tax_provision": -6654000, "effective_tax_rate": null, "net_income": -17398000, "net_income_continuing_ops": -17398000, "net_income_to_common": -17398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65920000, "short_term_investments": 39280000, "net_receivables": 918847000, "inventory": null, "other_current_assets": null, "total_current_assets": 328174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 751537000, "total_assets": 1079711000, "short_term_debt": 76668000, "accounts_payable": 5748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55673000, "total_liabilities": 165878000, "total_debt": 76668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12124000, "total_equity": 913833000, "shares_outstanding": 30404000, "operating_cash_flow": -41204000, "stock_based_compensation": 3876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10119000, "dividends_paid": 2906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3844000, "free_cash_flow": -35361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21704000", "ebitda": "-18233000", "netIncome": "-17398000", "grossProfit": "60782000", "depreciation": "None", "totalRevenue": "60782000", "costOfRevenue": "37221000", "interestIncome": "None", "incomeBeforeTax": "-24052000", "interestExpense": "2348000", "operatingIncome": "-21489000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-6654000", "reportedCurrency": "USD", "netInterestIncome": "-2348000", "nonInterestIncome": "None", "operatingExpenses": "82271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3471000", "sellingGeneralAndAdministrative": "21582000", "netIncomeFromContinuingOperations": "-17398000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "1079711000", "longTermDebt": "None", "shortTermDebt": "76668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12124000", "totalLiabilities": "165878000", "otherCurrentAssets": "-695873000", "totalCurrentAssets": "328174000", "currentLongTermDebt": "69087000", "longTermInvestments": "None", "shortTermInvestments": "39280000", "currentNetReceivables": "918847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751537000", "currentAccountsPayable": "5748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93759000", "totalShareholderEquity": "913833000", "capitalLeaseObligations": "24672000", "otherCurrentLiabilities": "27789000", "totalCurrentLiabilities": "110205000", "otherNonCurrentLiabilities": "4907000", "totalNonCurrentLiabilities": "55673000", "cashAndShortTermInvestments": "65920000", "commonStockSharesOutstanding": "30404000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17398000", "profitLoss": "None", "dividendPayout": "2906000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41204000", "capitalExpenditures": "5843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3844000", "cashflowFromInvestment": "-10119000", "stockBasedCompensation": "3876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "income_statement": { "revenue": 113119000, "cost_of_revenue": 37221000, "gross_profit": 113119000, "ebit": 6374000, "ebitda": 10308000, "pretax_income": 3726000, "tax_provision": 1776000, "net_income": 1950000, "net_income_to_common": 1950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121092000, "total_current_assets": 369441000, "total_assets": 1137162000, "short_term_debt": 76606000, "long_term_debt": null, "total_debt": 76606000, "total_liabilities": 207554000, "total_equity": 929608000, "shares_outstanding": 29997000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77121000, "capital_expenditure": 308000, "free_cash_flow": 77429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62647, "ticker_id": 5824, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6374000", "ebitda": "10308000", "netIncome": "1950000", "grossProfit": "113119000", "depreciation": "None", "totalRevenue": "113119000", "costOfRevenue": "37221000", "interestIncome": "None", "incomeBeforeTax": "3726000", "interestExpense": "2648000", "operatingIncome": "4798000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1776000", "reportedCurrency": "USD", "netInterestIncome": "-2648000", "nonInterestIncome": "None", "operatingExpenses": "108321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3934000", "sellingGeneralAndAdministrative": "17310000", "netIncomeFromContinuingOperations": "1950000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1137162000", "longTermDebt": "None", "shortTermDebt": "76606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5274000", "totalLiabilities": "207554000", "otherCurrentAssets": "12974000", "totalCurrentAssets": "369441000", "currentLongTermDebt": "68765000", "longTermInvestments": "None", "shortTermInvestments": "34495000", "currentNetReceivables": "200880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "767721000", "currentAccountsPayable": "7349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95345000", "totalShareholderEquity": "929608000", "capitalLeaseObligations": "26580000", "otherCurrentLiabilities": "59399000", "totalCurrentLiabilities": "143354000", "otherNonCurrentLiabilities": "5061000", "totalNonCurrentLiabilities": "64200000", "cashAndShortTermInvestments": "121092000", "commonStockSharesOutstanding": "29997000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77121000", "capitalExpenditures": "308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-699000", "cashflowFromInvestment": "5472000", "stockBasedCompensation": "3789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113119000, "cost_of_revenue": 37221000, "gross_profit": 113119000, "research_and_development": 12601000, "selling_general_admin": 17310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6374000, "depreciation_amortisation": 3934000, "ebitda": 10308000, "interest_expense": 2648000, "interest_income": null, "other_non_operating": null, "pretax_income": 3726000, "tax_provision": 1776000, "effective_tax_rate": null, "net_income": 1950000, "net_income_continuing_ops": 1950000, "net_income_to_common": 1950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121092000, "short_term_investments": 34495000, "net_receivables": 200880000, "inventory": null, "other_current_assets": null, "total_current_assets": 369441000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 767721000, "total_assets": 1137162000, "short_term_debt": 76606000, "accounts_payable": 7349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143354000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64200000, "total_liabilities": 207554000, "total_debt": 76606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5274000, "total_equity": 929608000, "shares_outstanding": 29997000, "operating_cash_flow": 77121000, "stock_based_compensation": 3789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -699000, "free_cash_flow": 77429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6374000", "ebitda": "10308000", "netIncome": "1950000", "grossProfit": "113119000", "depreciation": "None", "totalRevenue": "113119000", "costOfRevenue": "37221000", "interestIncome": "None", "incomeBeforeTax": "3726000", "interestExpense": "2648000", "operatingIncome": "4798000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1776000", "reportedCurrency": "USD", "netInterestIncome": "-2648000", "nonInterestIncome": "None", "operatingExpenses": "108321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3934000", "sellingGeneralAndAdministrative": "17310000", "netIncomeFromContinuingOperations": "1950000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1137162000", "longTermDebt": "None", "shortTermDebt": "76606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5274000", "totalLiabilities": "207554000", "otherCurrentAssets": "12974000", "totalCurrentAssets": "369441000", "currentLongTermDebt": "68765000", "longTermInvestments": "None", "shortTermInvestments": "34495000", "currentNetReceivables": "200880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "767721000", "currentAccountsPayable": "7349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95345000", "totalShareholderEquity": "929608000", "capitalLeaseObligations": "26580000", "otherCurrentLiabilities": "59399000", "totalCurrentLiabilities": "143354000", "otherNonCurrentLiabilities": "5061000", "totalNonCurrentLiabilities": "64200000", "cashAndShortTermInvestments": "121092000", "commonStockSharesOutstanding": "29997000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77121000", "capitalExpenditures": "308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-699000", "cashflowFromInvestment": "5472000", "stockBasedCompensation": "3789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "income_statement": { "revenue": 315181000, "cost_of_revenue": 1794000, "gross_profit": 315181000, "ebit": 113115000, "ebitda": 116942000, "pretax_income": 110473000, "tax_provision": 12991000, "net_income": 97482000, "net_income_to_common": 97482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39197000, "total_current_assets": 354475000, "total_assets": 1155425000, "short_term_debt": 7732000, "long_term_debt": 68458000, "total_debt": 76190000, "total_liabilities": 566997000, "total_equity": 588428000, "shares_outstanding": 30554000, "goodwill_and_intangibles": 20700000 }, "cash_flow": { "operating_cash_flow": -27662000, "capital_expenditure": 3323000, "free_cash_flow": -24339000, "dividends_paid": 2821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62648, "ticker_id": 5824, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113115000", "ebitda": "116942000", "netIncome": "97482000", "grossProfit": "315181000", "depreciation": "None", "totalRevenue": "315181000", "costOfRevenue": "1794000", "interestIncome": "None", "incomeBeforeTax": "110473000", "interestExpense": "2642000", "operatingIncome": "112640000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12991000", "reportedCurrency": "USD", "netInterestIncome": "-2642000", "nonInterestIncome": "None", "operatingExpenses": "202541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3827000", "sellingGeneralAndAdministrative": "27447000", "netIncomeFromContinuingOperations": "97482000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1155425000", "longTermDebt": "68458000", "shortTermDebt": "7732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20700000", "reportedCurrency": "USD", "retainedEarnings": "15246000", "totalLiabilities": "566997000", "otherCurrentAssets": "12961000", "totalCurrentAssets": "354475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43043000", "currentNetReceivables": "259274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "800950000", "currentAccountsPayable": "23448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96921000", "totalShareholderEquity": "588428000", "capitalLeaseObligations": "28463000", "otherCurrentLiabilities": "64831000", "totalCurrentLiabilities": "96011000", "otherNonCurrentLiabilities": "5418000", "totalNonCurrentLiabilities": "470986000", "cashAndShortTermInvestments": "39197000", "commonStockSharesOutstanding": "30554000", "intangibleAssetsExcludingGoodwill": "20700000", "cashAndCashEquivalentsAtCarryingValue": "39197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97482000", "profitLoss": "None", "dividendPayout": "2821000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27662000", "capitalExpenditures": "3323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4983000", "cashflowFromInvestment": "7992000", "stockBasedCompensation": "4756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315181000, "cost_of_revenue": 1794000, "gross_profit": 315181000, "research_and_development": 14907000, "selling_general_admin": 27447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113115000, "depreciation_amortisation": 3827000, "ebitda": 116942000, "interest_expense": 2642000, "interest_income": null, "other_non_operating": null, "pretax_income": 110473000, "tax_provision": 12991000, "effective_tax_rate": null, "net_income": 97482000, "net_income_continuing_ops": 97482000, "net_income_to_common": 97482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39197000, "short_term_investments": 43043000, "net_receivables": 259274000, "inventory": null, "other_current_assets": null, "total_current_assets": 354475000, "net_ppe": null, "goodwill": null, "intangible_assets": 20700000, "goodwill_and_intangibles": 20700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 800950000, "total_assets": 1155425000, "short_term_debt": 7732000, "accounts_payable": 23448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96011000, "long_term_debt": 68458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 470986000, "total_liabilities": 566997000, "total_debt": 76190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15246000, "total_equity": 588428000, "shares_outstanding": 30554000, "operating_cash_flow": -27662000, "stock_based_compensation": 4756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7992000, "dividends_paid": 2821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4983000, "free_cash_flow": -24339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113115000", "ebitda": "116942000", "netIncome": "97482000", "grossProfit": "315181000", "depreciation": "None", "totalRevenue": "315181000", "costOfRevenue": "1794000", "interestIncome": "None", "incomeBeforeTax": "110473000", "interestExpense": "2642000", "operatingIncome": "112640000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12991000", "reportedCurrency": "USD", "netInterestIncome": "-2642000", "nonInterestIncome": "None", "operatingExpenses": "202541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3827000", "sellingGeneralAndAdministrative": "27447000", "netIncomeFromContinuingOperations": "97482000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1155425000", "longTermDebt": "68458000", "shortTermDebt": "7732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20700000", "reportedCurrency": "USD", "retainedEarnings": "15246000", "totalLiabilities": "566997000", "otherCurrentAssets": "12961000", "totalCurrentAssets": "354475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43043000", "currentNetReceivables": "259274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "800950000", "currentAccountsPayable": "23448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96921000", "totalShareholderEquity": "588428000", "capitalLeaseObligations": "28463000", "otherCurrentLiabilities": "64831000", "totalCurrentLiabilities": "96011000", "otherNonCurrentLiabilities": "5418000", "totalNonCurrentLiabilities": "470986000", "cashAndShortTermInvestments": "39197000", "commonStockSharesOutstanding": "30554000", "intangibleAssetsExcludingGoodwill": "20700000", "cashAndCashEquivalentsAtCarryingValue": "39197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97482000", "profitLoss": "None", "dividendPayout": "2821000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27662000", "capitalExpenditures": "3323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4983000", "cashflowFromInvestment": "7992000", "stockBasedCompensation": "4756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "income_statement": { "revenue": 58409000, "cost_of_revenue": -1, "gross_profit": 58409000, "ebit": -41500000, "ebitda": -37673000, "pretax_income": -44359000, "tax_provision": -1886000, "net_income": -42473000, "net_income_to_common": -42473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64032000, "total_current_assets": 340867000, "total_assets": 1001991000, "short_term_debt": 7429000, "long_term_debt": 69155000, "total_debt": 76584000, "total_liabilities": 175520000, "total_equity": 826471000, "shares_outstanding": 29485000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29283000, "capital_expenditure": 4189000, "free_cash_flow": -25094000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62650, "ticker_id": 5824, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41500000", "ebitda": "-37673000", "netIncome": "-42473000", "grossProfit": "58409000", "depreciation": "None", "totalRevenue": "58409000", "costOfRevenue": "-1", "interestIncome": "None", "incomeBeforeTax": "-44359000", "interestExpense": "2859000", "operatingIncome": "-43199000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1886000", "reportedCurrency": "USD", "netInterestIncome": "-2859000", "nonInterestIncome": "None", "operatingExpenses": "101608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3827000", "sellingGeneralAndAdministrative": "20297000", "netIncomeFromContinuingOperations": "-42473000" }, "balance": { "goodwill": "None", "inventory": "-616445000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1001991000", "longTermDebt": "69155000", "shortTermDebt": "7429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113363000", "totalLiabilities": "175520000", "otherCurrentAssets": "19630000", "totalCurrentAssets": "340867000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53750000", "currentNetReceivables": "203455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661124000", "currentAccountsPayable": "5407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98933000", "totalShareholderEquity": "826471000", "capitalLeaseObligations": "29778000", "otherCurrentLiabilities": "41012000", "totalCurrentLiabilities": "53848000", "otherNonCurrentLiabilities": "4821000", "totalNonCurrentLiabilities": "121672000", "cashAndShortTermInvestments": "64032000", "commonStockSharesOutstanding": "29485000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42473000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29283000", "capitalExpenditures": "4189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450000", "cashflowFromInvestment": "-32678000", "stockBasedCompensation": "4479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58409000, "cost_of_revenue": -1, "gross_profit": 58409000, "research_and_development": 12264000, "selling_general_admin": 20297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41500000, "depreciation_amortisation": 3827000, "ebitda": -37673000, "interest_expense": 2859000, "interest_income": null, "other_non_operating": null, "pretax_income": -44359000, "tax_provision": -1886000, "effective_tax_rate": null, "net_income": -42473000, "net_income_continuing_ops": -42473000, "net_income_to_common": -42473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64032000, "short_term_investments": 53750000, "net_receivables": 203455000, "inventory": -616445000, "other_current_assets": null, "total_current_assets": 340867000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 661124000, "total_assets": 1001991000, "short_term_debt": 7429000, "accounts_payable": 5407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53848000, "long_term_debt": 69155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121672000, "total_liabilities": 175520000, "total_debt": 76584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113363000, "total_equity": 826471000, "shares_outstanding": 29485000, "operating_cash_flow": -29283000, "stock_based_compensation": 4479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32678000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -450000, "free_cash_flow": -25094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41500000", "ebitda": "-37673000", "netIncome": "-42473000", "grossProfit": "58409000", "depreciation": "None", "totalRevenue": "58409000", "costOfRevenue": "-1", "interestIncome": "None", "incomeBeforeTax": "-44359000", "interestExpense": "2859000", "operatingIncome": "-43199000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1886000", "reportedCurrency": "USD", "netInterestIncome": "-2859000", "nonInterestIncome": "None", "operatingExpenses": "101608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3827000", "sellingGeneralAndAdministrative": "20297000", "netIncomeFromContinuingOperations": "-42473000" }, "balance": { "goodwill": "None", "inventory": "-616445000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1001991000", "longTermDebt": "69155000", "shortTermDebt": "7429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113363000", "totalLiabilities": "175520000", "otherCurrentAssets": "19630000", "totalCurrentAssets": "340867000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53750000", "currentNetReceivables": "203455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661124000", "currentAccountsPayable": "5407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98933000", "totalShareholderEquity": "826471000", "capitalLeaseObligations": "29778000", "otherCurrentLiabilities": "41012000", "totalCurrentLiabilities": "53848000", "otherNonCurrentLiabilities": "4821000", "totalNonCurrentLiabilities": "121672000", "cashAndShortTermInvestments": "64032000", "commonStockSharesOutstanding": "29485000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42473000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29283000", "capitalExpenditures": "4189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450000", "cashflowFromInvestment": "-32678000", "stockBasedCompensation": "4479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "income_statement": { "revenue": 65856000, "cost_of_revenue": null, "gross_profit": 65856000, "ebit": -25624000, "ebitda": -21346000, "pretax_income": -28473000, "tax_provision": -505000, "net_income": -27968000, "net_income_to_common": -27968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126344000, "total_current_assets": 355852000, "total_assets": 1038615000, "short_term_debt": 76022000, "long_term_debt": null, "total_debt": 76022000, "total_liabilities": 489763000, "total_equity": 548852000, "shares_outstanding": 29233000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32182000, "capital_expenditure": 2854000, "free_cash_flow": -29328000, "dividends_paid": 2740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62651, "ticker_id": 5824, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25624000", "ebitda": "-21346000", "netIncome": "-27968000", "grossProfit": "65856000", "depreciation": "None", "totalRevenue": "65856000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-28473000", "interestExpense": "2849000", "operatingIncome": "-27959000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-505000", "reportedCurrency": "USD", "netInterestIncome": "-2849000", "nonInterestIncome": "None", "operatingExpenses": "93815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4278000", "sellingGeneralAndAdministrative": "22402000", "netIncomeFromContinuingOperations": "-27968000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1038615000", "longTermDebt": "None", "shortTermDebt": "76022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59415000", "totalLiabilities": "489763000", "otherCurrentAssets": "9298000", "totalCurrentAssets": "355852000", "currentLongTermDebt": "68662000", "longTermInvestments": "None", "shortTermInvestments": "24721000", "currentNetReceivables": "195489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682763000", "currentAccountsPayable": "4957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100402000", "totalShareholderEquity": "548852000", "capitalLeaseObligations": "31740000", "otherCurrentLiabilities": "35317000", "totalCurrentLiabilities": "116296000", "otherNonCurrentLiabilities": "4970000", "totalNonCurrentLiabilities": "373467000", "cashAndShortTermInvestments": "126344000", "commonStockSharesOutstanding": "29233000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27968000", "profitLoss": "None", "dividendPayout": "2740000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32182000", "capitalExpenditures": "2854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2982000", "cashflowFromInvestment": "-13448000", "stockBasedCompensation": "5106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65856000, "cost_of_revenue": null, "gross_profit": 65856000, "research_and_development": 13044000, "selling_general_admin": 22402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25624000, "depreciation_amortisation": 4278000, "ebitda": -21346000, "interest_expense": 2849000, "interest_income": null, "other_non_operating": null, "pretax_income": -28473000, "tax_provision": -505000, "effective_tax_rate": null, "net_income": -27968000, "net_income_continuing_ops": -27968000, "net_income_to_common": -27968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126344000, "short_term_investments": 24721000, "net_receivables": 195489000, "inventory": 1, "other_current_assets": null, "total_current_assets": 355852000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 682763000, "total_assets": 1038615000, "short_term_debt": 76022000, "accounts_payable": 4957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116296000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373467000, "total_liabilities": 489763000, "total_debt": 76022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59415000, "total_equity": 548852000, "shares_outstanding": 29233000, "operating_cash_flow": -32182000, "stock_based_compensation": 5106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13448000, "dividends_paid": 2740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2982000, "free_cash_flow": -29328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25624000", "ebitda": "-21346000", "netIncome": "-27968000", "grossProfit": "65856000", "depreciation": "None", "totalRevenue": "65856000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-28473000", "interestExpense": "2849000", "operatingIncome": "-27959000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-505000", "reportedCurrency": "USD", "netInterestIncome": "-2849000", "nonInterestIncome": "None", "operatingExpenses": "93815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4278000", "sellingGeneralAndAdministrative": "22402000", "netIncomeFromContinuingOperations": "-27968000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1038615000", "longTermDebt": "None", "shortTermDebt": "76022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59415000", "totalLiabilities": "489763000", "otherCurrentAssets": "9298000", "totalCurrentAssets": "355852000", "currentLongTermDebt": "68662000", "longTermInvestments": "None", "shortTermInvestments": "24721000", "currentNetReceivables": "195489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682763000", "currentAccountsPayable": "4957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100402000", "totalShareholderEquity": "548852000", "capitalLeaseObligations": "31740000", "otherCurrentLiabilities": "35317000", "totalCurrentLiabilities": "116296000", "otherNonCurrentLiabilities": "4970000", "totalNonCurrentLiabilities": "373467000", "cashAndShortTermInvestments": "126344000", "commonStockSharesOutstanding": "29233000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27968000", "profitLoss": "None", "dividendPayout": "2740000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32182000", "capitalExpenditures": "2854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2982000", "cashflowFromInvestment": "-13448000", "stockBasedCompensation": "5106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "income_statement": { "revenue": 92964000, "cost_of_revenue": null, "gross_profit": 92964000, "ebit": -15520000, "ebitda": -11114000, "pretax_income": -18329000, "tax_provision": -1345000, "net_income": -16984000, "net_income_to_common": -16984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174986000, "total_current_assets": 404358000, "total_assets": 1095638000, "short_term_debt": 75402000, "long_term_debt": null, "total_debt": 75402000, "total_liabilities": 512833000, "total_equity": 582805000, "shares_outstanding": 28912000, "goodwill_and_intangibles": 204420000 }, "cash_flow": { "operating_cash_flow": 70761000, "capital_expenditure": 2490000, "free_cash_flow": 73251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62652, "ticker_id": 5824, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15520000", "ebitda": "-11114000", "netIncome": "-16984000", "grossProfit": "92964000", "depreciation": "None", "totalRevenue": "92964000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-18329000", "interestExpense": "2809000", "operatingIncome": "-17911000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1345000", "reportedCurrency": "USD", "netInterestIncome": "-2809000", "nonInterestIncome": "None", "operatingExpenses": "110875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4406000", "sellingGeneralAndAdministrative": "19619000", "netIncomeFromContinuingOperations": "-16984000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1095638000", "longTermDebt": "None", "shortTermDebt": "75402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "204420000", "reportedCurrency": "USD", "retainedEarnings": "-20427000", "totalLiabilities": "512833000", "otherCurrentAssets": "11006000", "totalCurrentAssets": "404358000", "currentLongTermDebt": "68196000", "longTermInvestments": "None", "shortTermInvestments": "13946000", "currentNetReceivables": "204420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691280000", "currentAccountsPayable": "6287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101687000", "totalShareholderEquity": "582805000", "capitalLeaseObligations": "33491000", "otherCurrentLiabilities": "64355000", "totalCurrentLiabilities": "146044000", "otherNonCurrentLiabilities": "4789000", "totalNonCurrentLiabilities": "366789000", "cashAndShortTermInvestments": "174986000", "commonStockSharesOutstanding": "28912000", "intangibleAssetsExcludingGoodwill": "204420000", "cashAndCashEquivalentsAtCarryingValue": "174986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70761000", "capitalExpenditures": "2490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1259000", "cashflowFromInvestment": "-10287000", "stockBasedCompensation": "5540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92964000, "cost_of_revenue": null, "gross_profit": 92964000, "research_and_development": 13305000, "selling_general_admin": 19619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15520000, "depreciation_amortisation": 4406000, "ebitda": -11114000, "interest_expense": 2809000, "interest_income": null, "other_non_operating": null, "pretax_income": -18329000, "tax_provision": -1345000, "effective_tax_rate": null, "net_income": -16984000, "net_income_continuing_ops": -16984000, "net_income_to_common": -16984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174986000, "short_term_investments": 13946000, "net_receivables": 204420000, "inventory": null, "other_current_assets": null, "total_current_assets": 404358000, "net_ppe": null, "goodwill": null, "intangible_assets": 204420000, "goodwill_and_intangibles": 204420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 691280000, "total_assets": 1095638000, "short_term_debt": 75402000, "accounts_payable": 6287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146044000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366789000, "total_liabilities": 512833000, "total_debt": 75402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20427000, "total_equity": 582805000, "shares_outstanding": 28912000, "operating_cash_flow": 70761000, "stock_based_compensation": 5540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1259000, "free_cash_flow": 73251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15520000", "ebitda": "-11114000", "netIncome": "-16984000", "grossProfit": "92964000", "depreciation": "None", "totalRevenue": "92964000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-18329000", "interestExpense": "2809000", "operatingIncome": "-17911000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1345000", "reportedCurrency": "USD", "netInterestIncome": "-2809000", "nonInterestIncome": "None", "operatingExpenses": "110875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4406000", "sellingGeneralAndAdministrative": "19619000", "netIncomeFromContinuingOperations": "-16984000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1095638000", "longTermDebt": "None", "shortTermDebt": "75402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "204420000", "reportedCurrency": "USD", "retainedEarnings": "-20427000", "totalLiabilities": "512833000", "otherCurrentAssets": "11006000", "totalCurrentAssets": "404358000", "currentLongTermDebt": "68196000", "longTermInvestments": "None", "shortTermInvestments": "13946000", "currentNetReceivables": "204420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691280000", "currentAccountsPayable": "6287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101687000", "totalShareholderEquity": "582805000", "capitalLeaseObligations": "33491000", "otherCurrentLiabilities": "64355000", "totalCurrentLiabilities": "146044000", "otherNonCurrentLiabilities": "4789000", "totalNonCurrentLiabilities": "366789000", "cashAndShortTermInvestments": "174986000", "commonStockSharesOutstanding": "28912000", "intangibleAssetsExcludingGoodwill": "204420000", "cashAndCashEquivalentsAtCarryingValue": "174986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70761000", "capitalExpenditures": "2490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1259000", "cashflowFromInvestment": "-10287000", "stockBasedCompensation": "5540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "income_statement": { "revenue": 247662000, "cost_of_revenue": 1109000, "gross_profit": 246553000, "ebit": 68821000, "ebitda": 73596000, "pretax_income": 58469000, "tax_provision": 6279000, "net_income": 52190000, "net_income_to_common": 52190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115722000, "total_current_assets": 382352000, "total_assets": 1113345000, "short_term_debt": 7070000, "long_term_debt": 67754000, "total_debt": 74824000, "total_liabilities": 507314000, "total_equity": 606031000, "shares_outstanding": 29370000, "goodwill_and_intangibles": 631783000 }, "cash_flow": { "operating_cash_flow": -33386000, "capital_expenditure": 1992000, "free_cash_flow": -31394000, "dividends_paid": 2660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62653, "ticker_id": 5824, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68821000", "ebitda": "73596000", "netIncome": "52190000", "grossProfit": "246553000", "depreciation": "None", "totalRevenue": "247662000", "costOfRevenue": "1109000", "interestIncome": "None", "incomeBeforeTax": "58469000", "interestExpense": "2852000", "operatingIncome": "59368000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6279000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "187185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4775000", "sellingGeneralAndAdministrative": "23316000", "netIncomeFromContinuingOperations": "52190000" }, "balance": { "goodwill": "608183000", "inventory": "1", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1113345000", "longTermDebt": "67754000", "shortTermDebt": "7070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23600000", "reportedCurrency": "USD", "retainedEarnings": "7284000", "totalLiabilities": "507314000", "otherCurrentAssets": "12044000", "totalCurrentAssets": "382352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5930000", "currentNetReceivables": "248656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730993000", "currentAccountsPayable": "7197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103157000", "totalShareholderEquity": "606031000", "capitalLeaseObligations": "35403000", "otherCurrentLiabilities": "64271000", "totalCurrentLiabilities": "78538000", "otherNonCurrentLiabilities": "4949000", "totalNonCurrentLiabilities": "428776000", "cashAndShortTermInvestments": "115722000", "commonStockSharesOutstanding": "29370000", "intangibleAssetsExcludingGoodwill": "23600000", "cashAndCashEquivalentsAtCarryingValue": "115722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52190000", "profitLoss": "None", "dividendPayout": "2660000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6747000", "operatingCashflow": "-33386000", "capitalExpenditures": "1992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3645000", "cashflowFromInvestment": "596000", "stockBasedCompensation": "5472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247662000, "cost_of_revenue": 1109000, "gross_profit": 246553000, "research_and_development": 17155000, "selling_general_admin": 23316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68821000, "depreciation_amortisation": 4775000, "ebitda": 73596000, "interest_expense": 2852000, "interest_income": null, "other_non_operating": null, "pretax_income": 58469000, "tax_provision": 6279000, "effective_tax_rate": null, "net_income": 52190000, "net_income_continuing_ops": 52190000, "net_income_to_common": 52190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115722000, "short_term_investments": 5930000, "net_receivables": 248656000, "inventory": 1, "other_current_assets": null, "total_current_assets": 382352000, "net_ppe": null, "goodwill": 608183000, "intangible_assets": 23600000, "goodwill_and_intangibles": 631783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 730993000, "total_assets": 1113345000, "short_term_debt": 7070000, "accounts_payable": 7197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78538000, "long_term_debt": 67754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 428776000, "total_liabilities": 507314000, "total_debt": 74824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7284000, "total_equity": 606031000, "shares_outstanding": 29370000, "operating_cash_flow": -33386000, "stock_based_compensation": 5472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 596000, "dividends_paid": 2660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3645000, "free_cash_flow": -31394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68821000", "ebitda": "73596000", "netIncome": "52190000", "grossProfit": "246553000", "depreciation": "None", "totalRevenue": "247662000", "costOfRevenue": "1109000", "interestIncome": "None", "incomeBeforeTax": "58469000", "interestExpense": "2852000", "operatingIncome": "59368000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6279000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "187185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4775000", "sellingGeneralAndAdministrative": "23316000", "netIncomeFromContinuingOperations": "52190000" }, "balance": { "goodwill": "608183000", "inventory": "1", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1113345000", "longTermDebt": "67754000", "shortTermDebt": "7070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23600000", "reportedCurrency": "USD", "retainedEarnings": "7284000", "totalLiabilities": "507314000", "otherCurrentAssets": "12044000", "totalCurrentAssets": "382352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5930000", "currentNetReceivables": "248656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730993000", "currentAccountsPayable": "7197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103157000", "totalShareholderEquity": "606031000", "capitalLeaseObligations": "35403000", "otherCurrentLiabilities": "64271000", "totalCurrentLiabilities": "78538000", "otherNonCurrentLiabilities": "4949000", "totalNonCurrentLiabilities": "428776000", "cashAndShortTermInvestments": "115722000", "commonStockSharesOutstanding": "29370000", "intangibleAssetsExcludingGoodwill": "23600000", "cashAndCashEquivalentsAtCarryingValue": "115722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52190000", "profitLoss": "None", "dividendPayout": "2660000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6747000", "operatingCashflow": "-33386000", "capitalExpenditures": "1992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3645000", "cashflowFromInvestment": "596000", "stockBasedCompensation": "5472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "income_statement": { "revenue": 64718000, "cost_of_revenue": 194000, "gross_profit": 64524000, "ebit": -36712000, "ebitda": -31967000, "pretax_income": -39534000, "tax_provision": -2509000, "net_income": -37025000, "net_income_to_common": -37025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152118000, "total_current_assets": 396741000, "total_assets": 1026376000, "short_term_debt": 6902000, "long_term_debt": 67321000, "total_debt": 74223000, "total_liabilities": 466739000, "total_equity": 559637000, "shares_outstanding": 28114000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24681000, "capital_expenditure": 4212000, "free_cash_flow": -20469000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62655, "ticker_id": 5824, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36712000", "ebitda": "-31967000", "netIncome": "-37025000", "grossProfit": "64524000", "depreciation": "None", "totalRevenue": "64718000", "costOfRevenue": "194000", "interestIncome": "None", "incomeBeforeTax": "-39534000", "interestExpense": "2822000", "operatingIncome": "-39396000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2509000", "reportedCurrency": "USD", "netInterestIncome": "-2822000", "nonInterestIncome": "None", "operatingExpenses": "103920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4745000", "sellingGeneralAndAdministrative": "22937000", "netIncomeFromContinuingOperations": "-37025000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1026376000", "longTermDebt": "67321000", "shortTermDebt": "6902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34407000", "totalLiabilities": "466739000", "otherCurrentAssets": "23233000", "totalCurrentAssets": "396741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8469000", "currentNetReceivables": "212921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629635000", "currentAccountsPayable": "7004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104361000", "totalShareholderEquity": "559637000", "capitalLeaseObligations": "37040000", "otherCurrentLiabilities": "39342000", "totalCurrentLiabilities": "53248000", "otherNonCurrentLiabilities": "4101000", "totalNonCurrentLiabilities": "413491000", "cashAndShortTermInvestments": "152118000", "commonStockSharesOutstanding": "28114000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37025000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4236000", "operatingCashflow": "-24681000", "capitalExpenditures": "4212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-892000", "cashflowFromInvestment": "24288000", "stockBasedCompensation": "6554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64718000, "cost_of_revenue": 194000, "gross_profit": 64524000, "research_and_development": 13828000, "selling_general_admin": 22937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36712000, "depreciation_amortisation": 4745000, "ebitda": -31967000, "interest_expense": 2822000, "interest_income": null, "other_non_operating": null, "pretax_income": -39534000, "tax_provision": -2509000, "effective_tax_rate": null, "net_income": -37025000, "net_income_continuing_ops": -37025000, "net_income_to_common": -37025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152118000, "short_term_investments": 8469000, "net_receivables": 212921000, "inventory": null, "other_current_assets": null, "total_current_assets": 396741000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 629635000, "total_assets": 1026376000, "short_term_debt": 6902000, "accounts_payable": 7004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53248000, "long_term_debt": 67321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 413491000, "total_liabilities": 466739000, "total_debt": 74223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34407000, "total_equity": 559637000, "shares_outstanding": 28114000, "operating_cash_flow": -24681000, "stock_based_compensation": 6554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24288000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -892000, "free_cash_flow": -20469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36712000", "ebitda": "-31967000", "netIncome": "-37025000", "grossProfit": "64524000", "depreciation": "None", "totalRevenue": "64718000", "costOfRevenue": "194000", "interestIncome": "None", "incomeBeforeTax": "-39534000", "interestExpense": "2822000", "operatingIncome": "-39396000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2509000", "reportedCurrency": "USD", "netInterestIncome": "-2822000", "nonInterestIncome": "None", "operatingExpenses": "103920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4745000", "sellingGeneralAndAdministrative": "22937000", "netIncomeFromContinuingOperations": "-37025000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1026376000", "longTermDebt": "67321000", "shortTermDebt": "6902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34407000", "totalLiabilities": "466739000", "otherCurrentAssets": "23233000", "totalCurrentAssets": "396741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8469000", "currentNetReceivables": "212921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629635000", "currentAccountsPayable": "7004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104361000", "totalShareholderEquity": "559637000", "capitalLeaseObligations": "37040000", "otherCurrentLiabilities": "39342000", "totalCurrentLiabilities": "53248000", "otherNonCurrentLiabilities": "4101000", "totalNonCurrentLiabilities": "413491000", "cashAndShortTermInvestments": "152118000", "commonStockSharesOutstanding": "28114000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37025000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4236000", "operatingCashflow": "-24681000", "capitalExpenditures": "4212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-892000", "cashflowFromInvestment": "24288000", "stockBasedCompensation": "6554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "income_statement": { "revenue": 66768000, "cost_of_revenue": 253000, "gross_profit": 66515000, "ebit": -23324000, "ebitda": -18173000, "pretax_income": -26044000, "tax_provision": -2543000, "net_income": -23501000, "net_income_to_common": -23501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153185000, "total_current_assets": 390227000, "total_assets": 1053435000, "short_term_debt": 6498000, "long_term_debt": 66905000, "total_debt": 73403000, "total_liabilities": 452526000, "total_equity": 600909000, "shares_outstanding": 27822000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9428000, "capital_expenditure": 2344000, "free_cash_flow": -7084000, "dividends_paid": 873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62656, "ticker_id": 5824, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:29.772829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23324000", "ebitda": "-18173000", "netIncome": "-23501000", "grossProfit": "66515000", "depreciation": "None", "totalRevenue": "66768000", "costOfRevenue": "253000", "interestIncome": "None", "incomeBeforeTax": "-26044000", "interestExpense": "2720000", "operatingIncome": "-26152000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2543000", "reportedCurrency": "USD", "netInterestIncome": "-2720000", "nonInterestIncome": "None", "operatingExpenses": "92667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14500000", "otherNonOperatingIncome": "108000", "costofGoodsAndServicesSold": "253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5151000", "sellingGeneralAndAdministrative": "25049000", "netIncomeFromContinuingOperations": "-23501000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1053435000", "longTermDebt": "66905000", "shortTermDebt": "6498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12836000", "totalLiabilities": "452526000", "otherCurrentAssets": "11083000", "totalCurrentAssets": "390227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36619000", "currentNetReceivables": "189340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663208000", "currentAccountsPayable": "6391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5034000", "shortLongTermDebtTotal": "104310000", "totalShareholderEquity": "600909000", "capitalLeaseObligations": "37405000", "otherCurrentLiabilities": "31856000", "totalCurrentLiabilities": "44745000", "otherNonCurrentLiabilities": "35222000", "totalNonCurrentLiabilities": "407781000", "cashAndShortTermInvestments": "153185000", "commonStockSharesOutstanding": "27822000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23501000", "profitLoss": "None", "dividendPayout": "873000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "10983000", "operatingCashflow": "-9428000", "capitalExpenditures": "2344000", "changeInReceivables": "384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1248000", "cashflowFromInvestment": "-16537000", "stockBasedCompensation": "6193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27213000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66768000, "cost_of_revenue": 253000, "gross_profit": 66515000, "research_and_development": 14500000, "selling_general_admin": 25049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23324000, "depreciation_amortisation": 5151000, "ebitda": -18173000, "interest_expense": 2720000, "interest_income": null, "other_non_operating": null, "pretax_income": -26044000, "tax_provision": -2543000, "effective_tax_rate": null, "net_income": -23501000, "net_income_continuing_ops": -23501000, "net_income_to_common": -23501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153185000, "short_term_investments": 36619000, "net_receivables": 189340000, "inventory": 1, "other_current_assets": null, "total_current_assets": 390227000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 663208000, "total_assets": 1053435000, "short_term_debt": 6498000, "accounts_payable": 6391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44745000, "long_term_debt": 66905000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 407781000, "total_liabilities": 452526000, "total_debt": 73403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12836000, "total_equity": 600909000, "shares_outstanding": 27822000, "operating_cash_flow": -9428000, "stock_based_compensation": 6193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16537000, "dividends_paid": 873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1248000, "free_cash_flow": -7084000, "net_change_in_cash": -27213000 }, "raw_data": { "income": { "ebit": "-23324000", "ebitda": "-18173000", "netIncome": "-23501000", "grossProfit": "66515000", "depreciation": "None", "totalRevenue": "66768000", "costOfRevenue": "253000", "interestIncome": "None", "incomeBeforeTax": "-26044000", "interestExpense": "2720000", "operatingIncome": "-26152000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2543000", "reportedCurrency": "USD", "netInterestIncome": "-2720000", "nonInterestIncome": "None", "operatingExpenses": "92667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14500000", "otherNonOperatingIncome": "108000", "costofGoodsAndServicesSold": "253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5151000", "sellingGeneralAndAdministrative": "25049000", "netIncomeFromContinuingOperations": "-23501000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1053435000", "longTermDebt": "66905000", "shortTermDebt": "6498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12836000", "totalLiabilities": "452526000", "otherCurrentAssets": "11083000", "totalCurrentAssets": "390227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36619000", "currentNetReceivables": "189340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663208000", "currentAccountsPayable": "6391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5034000", "shortLongTermDebtTotal": "104310000", "totalShareholderEquity": "600909000", "capitalLeaseObligations": "37405000", "otherCurrentLiabilities": "31856000", "totalCurrentLiabilities": "44745000", "otherNonCurrentLiabilities": "35222000", "totalNonCurrentLiabilities": "407781000", "cashAndShortTermInvestments": "153185000", "commonStockSharesOutstanding": "27822000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23501000", "profitLoss": "None", "dividendPayout": "873000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "10983000", "operatingCashflow": "-9428000", "capitalExpenditures": "2344000", "changeInReceivables": "384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1248000", "cashflowFromInvestment": "-16537000", "stockBasedCompensation": "6193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27213000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }