{ "ticker": { "uuid": "6348d1d5-531c-42f5-9842-602db5dcb492", "symbol": "WHC", "name": "Whitehaven Coal Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/6348d1d5-531c-42f5-9842-602db5dcb492/", "api_url": "https://sharemaestro.com/factors/api/tickers/6348d1d5-531c-42f5-9842-602db5dcb492/" }, "latest_snapshot": { "ticker": { "uuid": "6348d1d5-531c-42f5-9842-602db5dcb492", "symbol": "WHC", "name": "Whitehaven Coal Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/6348d1d5-531c-42f5-9842-602db5dcb492/", "api_url": "https://sharemaestro.com/factors/api/tickers/6348d1d5-531c-42f5-9842-602db5dcb492/" }, "week_end_date": "2026-07-19", "universe": "AUD_AU", "score": { "os": 0.98, "value": 0.98, "quality": 0.91, "momentum": 0.9, "coverage": 0.848, "confidence": 0.46, "delta": 0 }, "headline_factors": { "price": 7.43, "market_cap": 6109865603.67, "pe_ratio": 9.4143, "earnings_yield": 0.2027, "ebitda_to_ev": 0.3055, "shareholder_yield": 0.0172, "roe": 0.1138, "piotroski_f_score": 5, "momentum_12_1": 0.3414, "volatility_252d": 0.4018 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.4143, "ev_ebitda": 3.2737, "earnings_yield": 0.2027, "fcf_yield": 0.1062, "shareholder_yield": 0.0172 }, "quality": { "roe": 0.1138, "roic": 0.1615, "gross_margin": 0.3496, "fcf_margin": 0.1264, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.5251, "eps_growth_1y": 0.8373, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2214, "momentum_12_1": 0.3414, "relative_strength": 0.2169 }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.91, "momentum_percentile": 0.9, "growth_composite": 2, "yield_composite": 91, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 0.848, "signal_confidence": 0.46 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.37, "os": 0.98, "value": 0.96, "quality": 0.92, "momentum": 0.93, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 11.8872, "earnings_yield": 0.1646, "shareholder_yield": 0.0137, "roe": 0.1138, "momentum_12_1": 0.3821 }, { "week_end_date": "2026-06-14", "price": 8.88, "os": 0.99, "value": 0.97, "quality": 0.92, "momentum": 0.93, "confidence": 0.506, "coverage": 0.848, "pe_ratio": 11.2655, "earnings_yield": 0.1728, "shareholder_yield": 0.0144, "roe": 0.1138, "momentum_12_1": 0.4307 }, { "week_end_date": "2026-06-21", "price": 8.16, "os": 0.98, "value": 0.97, "quality": 0.92, "momentum": 0.91, "confidence": 0.497, "coverage": 0.848, "pe_ratio": 10.3521, "earnings_yield": 0.1863, "shareholder_yield": 0.0157, "roe": 0.1138, "momentum_12_1": 0.4344 }, { "week_end_date": "2026-06-28", "price": 8.07, "os": 0.99, "value": 0.97, "quality": 0.91, "momentum": 0.93, "confidence": 0.488, "coverage": 0.848, "pe_ratio": 10.2252, "earnings_yield": 0.1884, "shareholder_yield": 0.0159, "roe": 0.1138, "momentum_12_1": 0.6078 }, { "week_end_date": "2026-07-05", "price": 7.59, "os": 0.99, "value": 0.98, "quality": 0.91, "momentum": 0.91, "confidence": 0.478, "coverage": 0.848, "pe_ratio": 9.617, "earnings_yield": 0.1989, "shareholder_yield": 0.0169, "roe": 0.1138, "momentum_12_1": 0.5999 }, { "week_end_date": "2026-07-12", "price": 7.42, "os": 0.98, "value": 0.98, "quality": 0.91, "momentum": 0.91, "confidence": 0.47, "coverage": 0.848, "pe_ratio": 9.4016, "earnings_yield": 0.2029, "shareholder_yield": 0.0172, "roe": 0.1138, "momentum_12_1": 0.4669 }, { "week_end_date": "2026-07-19", "price": 7.43, "os": 0.98, "value": 0.98, "quality": 0.91, "momentum": 0.9, "confidence": 0.46, "coverage": 0.848, "pe_ratio": 9.4143, "earnings_yield": 0.2027, "shareholder_yield": 0.0172, "roe": 0.1138, "momentum_12_1": 0.3414 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 5832000000, "cost_of_revenue": 3793000000, "gross_profit": 2039000000, "ebit": 1406000000, "ebitda": 2119000000, "pretax_income": null, "tax_provision": null, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206000000, "total_current_assets": 2087000000, "total_assets": 11826000000, "short_term_debt": 44000000, "long_term_debt": 1702000000, "total_debt": 2033000000, "total_liabilities": null, "total_equity": 5701000000, "shares_outstanding": 832423807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -393000000, "free_cash_flow": 737000000, "dividends_paid": -176000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": 63000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 5832000000, "cost_of_revenue": 3793000000, "gross_profit": 2039000000, "ebit": 1406000000, "ebitda": 2119000000, "pretax_income": null, "tax_provision": null, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206000000, "total_current_assets": 2087000000, "total_assets": 11826000000, "short_term_debt": 44000000, "long_term_debt": 1702000000, "total_debt": 2033000000, "total_liabilities": null, "total_equity": 5701000000, "shares_outstanding": 832423807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -393000000, "free_cash_flow": 737000000, "dividends_paid": -176000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": 63000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 5832000000, "cost_of_revenue": 3793000000, "gross_profit": 2039000000, "ebit": 1406000000, "ebitda": 2119000000, "pretax_income": null, "tax_provision": null, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206000000, "total_current_assets": 2087000000, "total_assets": 11826000000, "short_term_debt": 44000000, "long_term_debt": 1702000000, "total_debt": 2033000000, "total_liabilities": null, "total_equity": 5701000000, "shares_outstanding": 832423807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -393000000, "free_cash_flow": 737000000, "dividends_paid": -176000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": 63000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 5832000000, "cost_of_revenue": 3793000000, "gross_profit": 2039000000, "ebit": 1406000000, "ebitda": 2119000000, "pretax_income": null, "tax_provision": null, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206000000, "total_current_assets": 2087000000, "total_assets": 11826000000, "short_term_debt": 44000000, "long_term_debt": 1702000000, "total_debt": 2033000000, "total_liabilities": null, "total_equity": 5701000000, "shares_outstanding": 832423807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -393000000, "free_cash_flow": 737000000, "dividends_paid": -176000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": 63000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 5832000000, "cost_of_revenue": 3793000000, "gross_profit": 2039000000, "ebit": 1406000000, "ebitda": 2119000000, "pretax_income": null, "tax_provision": null, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206000000, "total_current_assets": 2087000000, "total_assets": 11826000000, "short_term_debt": 44000000, "long_term_debt": 1702000000, "total_debt": 2033000000, "total_liabilities": null, "total_equity": 5701000000, "shares_outstanding": 832423807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -393000000, "free_cash_flow": 737000000, "dividends_paid": -176000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": 63000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 5832000000, "cost_of_revenue": 3793000000, "gross_profit": 2039000000, "ebit": 1406000000, "ebitda": 2119000000, "pretax_income": null, "tax_provision": null, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206000000, "total_current_assets": 2087000000, "total_assets": 11826000000, "short_term_debt": 44000000, "long_term_debt": 1702000000, "total_debt": 2033000000, "total_liabilities": null, "total_equity": 5701000000, "shares_outstanding": 832423807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -393000000, "free_cash_flow": 737000000, "dividends_paid": -176000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": 63000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 5832000000, "cost_of_revenue": 3793000000, "gross_profit": 2039000000, "ebit": 1406000000, "ebitda": 2119000000, "pretax_income": null, "tax_provision": null, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206000000, "total_current_assets": 2087000000, "total_assets": 11826000000, "short_term_debt": 44000000, "long_term_debt": 1702000000, "total_debt": 2033000000, "total_liabilities": null, "total_equity": 5701000000, "shares_outstanding": 832423807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -393000000, "free_cash_flow": 737000000, "dividends_paid": -176000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": 63000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 3824000000, "cost_of_revenue": null, "gross_profit": 3824000000, "ebit": 1376000000, "ebitda": 876000000, "pretax_income": null, "tax_provision": null, "net_income": 355000000, "net_income_to_common": 355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405000000, "total_current_assets": 1533000000, "total_assets": 12852000000, "short_term_debt": 8000000, "long_term_debt": 1620000000, "total_debt": 1891000000, "total_liabilities": null, "total_equity": 5271000000, "shares_outstanding": 836600784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -454000000, "free_cash_flow": -127000000, "dividends_paid": -392000000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": 1677000000 } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206000000, "total_current_assets": 2087000000, "total_assets": 11826000000, "short_term_debt": 44000000, "long_term_debt": 1702000000, "total_debt": 2033000000, "total_liabilities": null, "total_equity": 5701000000, "shares_outstanding": 832423807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206000000, "total_current_assets": 2087000000, "total_assets": 11826000000, "short_term_debt": 44000000, "long_term_debt": 1702000000, "total_debt": 2033000000, "total_liabilities": null, "total_equity": 5701000000, "shares_outstanding": 832423807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206000000, "total_current_assets": 2087000000, "total_assets": 11826000000, "short_term_debt": 44000000, "long_term_debt": 1702000000, "total_debt": 2033000000, "total_liabilities": null, "total_equity": 5701000000, "shares_outstanding": 832423807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206000000, "total_current_assets": 2087000000, "total_assets": 11826000000, "short_term_debt": 44000000, "long_term_debt": 1702000000, "total_debt": 2033000000, "total_liabilities": null, "total_equity": 5701000000, "shares_outstanding": 832423807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206000000, "total_current_assets": 2087000000, "total_assets": 11826000000, "short_term_debt": 44000000, "long_term_debt": 1702000000, "total_debt": 2033000000, "total_liabilities": null, "total_equity": 5701000000, "shares_outstanding": 832423807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206000000, "total_current_assets": 2087000000, "total_assets": 11826000000, "short_term_debt": 44000000, "long_term_debt": 1702000000, "total_debt": 2033000000, "total_liabilities": null, "total_equity": 5701000000, "shares_outstanding": 832423807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206000000, "total_current_assets": 2087000000, "total_assets": 11826000000, "short_term_debt": 44000000, "long_term_debt": 1702000000, "total_debt": 2033000000, "total_liabilities": null, "total_equity": 5701000000, "shares_outstanding": 832423807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 7, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }