{ "ticker": { "uuid": "635f680a-6142-4e09-a0aa-43a1489615e4", "symbol": "COMP", "name": "Compass Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/635f680a-6142-4e09-a0aa-43a1489615e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/635f680a-6142-4e09-a0aa-43a1489615e4/" }, "ticker_metadata": { "id": 798, "uuid": "635f680a-6142-4e09-a0aa-43a1489615e4", "symbol": "COMP", "name": "Compass Inc", "asset_type": "equity", "market_cap": 6246199000, "stock_exchange_id": 3, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Urban Compass, Inc., which is Compass, is a real estate brokerage company. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "635f680a-6142-4e09-a0aa-43a1489615e4", "symbol": "COMP", "name": "Compass Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/635f680a-6142-4e09-a0aa-43a1489615e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/635f680a-6142-4e09-a0aa-43a1489615e4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.2, "quality": 0.02, "momentum": 0.75, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 7.71, "market_cap": 4409989569.93, "pe_ratio": 310.5626, "earnings_yield": 0.0032, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.005, "piotroski_f_score": 3, "momentum_12_1": 0.3863, "volatility_252d": 0.5486 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:37.718471+00:00", "batch_id": "" }, "size": { "price_close": 7.71, "market_cap": 4409989569.93, "market_cap_usd": 4409989569.93, "enterprise_value": 7244989569.93, "shares_outstanding": 571983083, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 310.5626, "pb_ratio": 1.5638, "ptbv_ratio": null, "ps_ratio": 0.5307, "pcf_ratio": 120.4915, "pfcf_ratio": 76.8291, "ev_ebitda": null, "ev_ebit": -20.6645, "ev_sales": 0.8719, "ev_fcf": 126.2193, "earnings_yield": 0.0032, "fcf_yield": 0.0079, "price_to_sales": 0.5307, "price_to_book": 1.5638, "price_to_cashflow": 120.4915, "ebitda_to_ev": null, "sales_yield": 1.1469 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1913, "operating_margin": -0.0422, "net_margin": 0.0017, "ebitda_margin": -0.0125, "fcf_margin": 0.0069, "roe": 0.005, "roa": 0.0017, "roic": -0.0465, "roc_greenblatt": null, "asset_turnover": 1.0237, "cash_conversion": 4.0423, "accruals_ratio": -0.0028, "sbc_to_revenue": 0.0337, "piotroski_f_score": 3, "altman_z_score": 0.8848, "earnings_stability_5y": 4.6902, "revenue_stability_5y": 0.3137, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1958, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8755, "net_debt_to_ebitda": -27.3385, "debt_to_assets": 0.4089, "interest_coverage": -8.0229, "current_ratio": 0.8423, "quick_ratio": 0.8423, "net_debt": 2835000000, "local_beta": 0.0037, "volatility_252d": 0.5486, "volatility_60d": 1.3265, "max_drawdown_12m": -0.4696, "risk_adjusted_momentum": 0.7042 }, "growth": { "revenue_growth_1y": 0.401, "revenue_growth_3y_cagr": 0.0497, "revenue_growth_5y_cagr": 0.1335, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6239, "book_value_growth_1y": 0.6748, "revenue_growth": 0.401, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1158, "price_return_3m": -0.1138, "price_return_6m": -0.2529, "price_return_9m": -0.201, "price_return_12m": 0.2258, "price_return_12m_ex1m": 0.3863, "momentum_6m": -0.2529, "momentum_12m": 0.2258, "momentum_12_1": 0.3863, "distance_from_52w_high": -0.4216, "distance_from_52w_low": 0.2598, "relative_strength": 0.1258 }, "raw_ttm": { "revenue_ttm": 8309400000, "gross_profit_ttm": 1589400000, "ebit_ttm": -350600000, "ebitda_ttm": -103700000, "net_income_ttm": 14200000, "eps_diluted_ttm": 0.0248, "operating_cash_flow_ttm": 36600000, "capital_expenditure_ttm": 20800000, "fcf_ttm": 57400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43700000, "cash_and_equivalents": 484000000, "total_current_assets": 1063000000, "total_current_liabilities": 1262000000, "net_ppe": null, "total_assets": 8117000000, "total_debt": 3319000000, "total_equity": 2820000000, "net_working_capital": -504000000, "book_value_per_share": 4.9302, "retained_earnings": -2709000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2826000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 98, "rank_pb": 40, "rank_ptbv": 50, "rank_ps": 15, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 98, "rank_fcf_yield": 84, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 70, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 84, "rank_fcf_margin": 86, "rank_piotroski": 90, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 40 }, "composites": { "value_composite": 80, "quality_composite": 98, "momentum_composite": 25, "growth_composite": 16, "yield_composite": 89, "svqf_composite": 99, "vc1_composite": 78, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.0632, "os_score": 0.11, "value_percentile": 0.2, "quality_percentile": 0.02, "momentum_percentile": 0.75, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3870, "ticker_id": 798, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:37.718471+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.71, "market_cap": 4409989569.93, "market_cap_usd": 4409989569.93, "enterprise_value": 7244989569.93, "shares_outstanding": 571983083, "fx_rate_to_usd": null, "pe_ratio": 310.56264577, "pb_ratio": 1.56382609, "ptbv_ratio": null, "ps_ratio": 0.53072298, "pcf_ratio": 120.4915183, "pfcf_ratio": 76.82908658, "ev_ebitda": null, "ev_ebit": -20.66454527, "ev_sales": 0.87190285, "ev_fcf": 126.21933049, "earnings_yield": 0.00321996, "fcf_yield": 0.00792272, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19127735, "operating_margin": -0.04219318, "net_margin": 0.00170891, "ebitda_margin": -0.01247984, "fcf_margin": 0.00690784, "roe": 0.00503546, "roa": 0.00174941, "roic": -0.04649867, "roc_greenblatt": null, "asset_turnover": 1.02370334, "cash_conversion": 4.04225352, "accruals_ratio": -0.00275964, "sbc_to_revenue": 0.03373288, "debt_to_equity": 1.87553191, "net_debt_to_ebitda": -27.33847637, "debt_to_assets": 0.40889491, "interest_coverage": -8.0228833, "current_ratio": 0.84231379, "quick_ratio": 0.84231379, "net_debt": 2835000000, "revenue_growth_1y": 0.40096439, "revenue_growth_3y_cagr": 0.04974938, "revenue_growth_5y_cagr": 0.13348179, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.62385321, "book_value_growth_1y": 0.67478623, "piotroski_f_score": 3, "altman_z_score": 0.88478655, "earnings_stability_5y": 4.690206, "revenue_stability_5y": 0.313673, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11582569, "price_return_3m": -0.1137931, "price_return_6m": -0.25290698, "price_return_9m": -0.20103627, "price_return_12m": 0.22575517, "price_return_12m_ex1m": 0.3863275, "distance_from_52w_high": -0.4216054, "distance_from_52w_low": 0.25980392, "relative_strength": 0.12579159, "local_beta": 0.0037, "volatility_252d": 0.548584, "volatility_60d": 1.326536, "max_drawdown_12m": -0.4696174, "revenue_ttm": 8309400000, "gross_profit_ttm": 1589400000, "ebit_ttm": -350600000, "ebitda_ttm": -103700000, "net_income_ttm": 14200000, "eps_diluted_ttm": 0.02482591, "operating_cash_flow_ttm": 36600000, "capital_expenditure_ttm": 20800000, "fcf_ttm": 57400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43700000, "cash_and_equivalents": 484000000, "total_current_assets": 1063000000, "total_current_liabilities": 1262000000, "net_ppe": null, "total_assets": 8117000000, "total_debt": 3319000000, "total_equity": 2820000000, "net_working_capital": -504000000, "book_value_per_share": 4.93021574, "retained_earnings": -2709000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2826000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 98, "rank_pb": 40, "rank_ptbv": 50, "rank_ps": 15, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 98, "rank_fcf_yield": 84, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 70, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 84, "rank_fcf_margin": 86, "rank_piotroski": 90, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 40, "value_composite": 80, "quality_composite": 98, "momentum_composite": 25, "growth_composite": 16, "yield_composite": 89, "svqf_composite": 99, "vc1_composite": 78, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.71, "os": 0.11, "value": 0.2, "quality": 0.02, "momentum": 0.75, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 310.5626, "earnings_yield": 0.0032, "shareholder_yield": 0, "roe": 0.005, "momentum_12_1": 0.3863, "complete_fields": { "id": 3870, "ticker_id": 798, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:37.718471+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.71, "market_cap": 4409989569.93, "market_cap_usd": 4409989569.93, "enterprise_value": 7244989569.93, "shares_outstanding": 571983083, "fx_rate_to_usd": null, "pe_ratio": 310.56264577, "pb_ratio": 1.56382609, "ptbv_ratio": null, "ps_ratio": 0.53072298, "pcf_ratio": 120.4915183, "pfcf_ratio": 76.82908658, "ev_ebitda": null, "ev_ebit": -20.66454527, "ev_sales": 0.87190285, "ev_fcf": 126.21933049, "earnings_yield": 0.00321996, "fcf_yield": 0.00792272, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19127735, "operating_margin": -0.04219318, "net_margin": 0.00170891, "ebitda_margin": -0.01247984, "fcf_margin": 0.00690784, "roe": 0.00503546, "roa": 0.00174941, "roic": -0.04649867, "roc_greenblatt": null, "asset_turnover": 1.02370334, "cash_conversion": 4.04225352, "accruals_ratio": -0.00275964, "sbc_to_revenue": 0.03373288, "debt_to_equity": 1.87553191, "net_debt_to_ebitda": -27.33847637, "debt_to_assets": 0.40889491, "interest_coverage": -8.0228833, "current_ratio": 0.84231379, "quick_ratio": 0.84231379, "net_debt": 2835000000, "revenue_growth_1y": 0.40096439, "revenue_growth_3y_cagr": 0.04974938, "revenue_growth_5y_cagr": 0.13348179, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.62385321, "book_value_growth_1y": 0.67478623, "piotroski_f_score": 3, "altman_z_score": 0.88478655, "earnings_stability_5y": 4.690206, "revenue_stability_5y": 0.313673, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11582569, "price_return_3m": -0.1137931, "price_return_6m": -0.25290698, "price_return_9m": -0.20103627, "price_return_12m": 0.22575517, "price_return_12m_ex1m": 0.3863275, "distance_from_52w_high": -0.4216054, "distance_from_52w_low": 0.25980392, "relative_strength": 0.12579159, "local_beta": 0.0037, "volatility_252d": 0.548584, "volatility_60d": 1.326536, "max_drawdown_12m": -0.4696174, "revenue_ttm": 8309400000, "gross_profit_ttm": 1589400000, "ebit_ttm": -350600000, "ebitda_ttm": -103700000, "net_income_ttm": 14200000, "eps_diluted_ttm": 0.02482591, "operating_cash_flow_ttm": 36600000, "capital_expenditure_ttm": 20800000, "fcf_ttm": 57400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43700000, "cash_and_equivalents": 484000000, "total_current_assets": 1063000000, "total_current_liabilities": 1262000000, "net_ppe": null, "total_assets": 8117000000, "total_debt": 3319000000, "total_equity": 2820000000, "net_working_capital": -504000000, "book_value_per_share": 4.93021574, "retained_earnings": -2709000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2826000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 98, "rank_pb": 40, "rank_ptbv": 50, "rank_ps": 15, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 98, "rank_fcf_yield": 84, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 70, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 84, "rank_fcf_margin": 86, "rank_piotroski": 90, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 40, "value_composite": 80, "quality_composite": 98, "momentum_composite": 25, "growth_composite": 16, "yield_composite": 89, "svqf_composite": 99, "vc1_composite": 78, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "income_statement": { "revenue": 6961600000, "cost_of_revenue": 6222900000, "gross_profit": 738700000, "ebit": -50800000, "ebitda": 61900000, "pretax_income": -59800000, "tax_provision": -1100000, "net_income": -58500000, "net_income_to_common": -58500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199000000, "total_current_assets": 317200000, "total_assets": 1539500000, "short_term_debt": 99300000, "long_term_debt": null, "total_debt": 99300000, "total_liabilities": 752200000, "total_equity": 782000000, "shares_outstanding": 571983083, "goodwill_and_intangibles": 672500000 }, "cash_flow": { "operating_cash_flow": 216700000, "capital_expenditure": 13400000, "free_cash_flow": 230100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241604, "ticker_id": 798, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50800000", "ebitda": "61900000", "netIncome": "-58500000", "grossProfit": "738700000", "depreciation": "None", "totalRevenue": "6961600000", "costOfRevenue": "6222900000", "interestIncome": "None", "incomeBeforeTax": "-59800000", "interestExpense": "9000000", "operatingIncome": "-29300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1100000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "768000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "366300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6222900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112700000", "sellingGeneralAndAdministrative": "305500000", "netIncomeFromContinuingOperations": "-58700000" }, "balance": { "goodwill": "479200000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1539500000", "longTermDebt": "None", "shortTermDebt": "99300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "193300000", "reportedCurrency": "USD", "retainedEarnings": "-2730700000", "totalLiabilities": "752200000", "otherCurrentAssets": "61200000", "totalCurrentAssets": "317200000", "currentLongTermDebt": "22700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1222300000", "currentAccountsPayable": "12500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453500000", "totalShareholderEquity": "782000000", "capitalLeaseObligations": "453500000", "otherCurrentLiabilities": "255500000", "totalCurrentLiabilities": "367300000", "otherNonCurrentLiabilities": "30700000", "totalNonCurrentLiabilities": "384900000", "cashAndShortTermInvestments": "199000000", "commonStockSharesOutstanding": "571983083", "intangibleAssetsExcludingGoodwill": "193300000", "cashAndCashEquivalentsAtCarryingValue": "199000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "216700000", "capitalExpenditures": "13400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50200000", "cashflowFromInvestment": "-191300000", "stockBasedCompensation": "202700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6961600000, "cost_of_revenue": 6222900000, "gross_profit": 738700000, "research_and_development": 366300000, "selling_general_admin": 305500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50800000, "depreciation_amortisation": 112700000, "ebitda": 61900000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": -59800000, "tax_provision": -1100000, "effective_tax_rate": null, "net_income": -58500000, "net_income_continuing_ops": -58700000, "net_income_to_common": -58500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199000000, "short_term_investments": null, "net_receivables": 57000000, "inventory": null, "other_current_assets": null, "total_current_assets": 317200000, "net_ppe": null, "goodwill": 479200000, "intangible_assets": 193300000, "goodwill_and_intangibles": 672500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1222300000, "total_assets": 1539500000, "short_term_debt": 99300000, "accounts_payable": 12500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 384900000, "total_liabilities": 752200000, "total_debt": 99300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2730700000, "total_equity": 782000000, "shares_outstanding": 571983083, "operating_cash_flow": 216700000, "stock_based_compensation": 202700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50200000, "free_cash_flow": 230100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50800000", "ebitda": "61900000", "netIncome": "-58500000", "grossProfit": "738700000", "depreciation": "None", "totalRevenue": "6961600000", "costOfRevenue": "6222900000", "interestIncome": "None", "incomeBeforeTax": "-59800000", "interestExpense": "9000000", "operatingIncome": "-29300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1100000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "768000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "366300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6222900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112700000", "sellingGeneralAndAdministrative": "305500000", "netIncomeFromContinuingOperations": "-58700000" }, "balance": { "goodwill": "479200000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1539500000", "longTermDebt": "None", "shortTermDebt": "99300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "193300000", "reportedCurrency": "USD", "retainedEarnings": "-2730700000", "totalLiabilities": "752200000", "otherCurrentAssets": "61200000", "totalCurrentAssets": "317200000", "currentLongTermDebt": "22700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1222300000", "currentAccountsPayable": "12500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453500000", "totalShareholderEquity": "782000000", "capitalLeaseObligations": "453500000", "otherCurrentLiabilities": "255500000", "totalCurrentLiabilities": "367300000", "otherNonCurrentLiabilities": "30700000", "totalNonCurrentLiabilities": "384900000", "cashAndShortTermInvestments": "199000000", "commonStockSharesOutstanding": "571983083", "intangibleAssetsExcludingGoodwill": "193300000", "cashAndCashEquivalentsAtCarryingValue": "199000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "216700000", "capitalExpenditures": "13400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50200000", "cashflowFromInvestment": "-191300000", "stockBasedCompensation": "202700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "income_statement": { "revenue": 5629100000, "cost_of_revenue": 4634600000, "gross_profit": 994500000, "ebit": -148000000, "ebitda": -65600000, "pretax_income": -155000000, "tax_provision": -500000, "net_income": -154400000, "net_income_to_common": -154400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223800000, "total_current_assets": 330000000, "total_assets": 1178000000, "short_term_debt": 117100000, "long_term_debt": null, "total_debt": 117100000, "total_liabilities": 765600000, "total_equity": 409400000, "shares_outstanding": 501514681, "goodwill_and_intangibles": 307400000 }, "cash_flow": { "operating_cash_flow": 121500000, "capital_expenditure": 15700000, "free_cash_flow": 137200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241609, "ticker_id": 798, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-148000000", "ebitda": "-65600000", "netIncome": "-154400000", "grossProfit": "994500000", "depreciation": "None", "totalRevenue": "5629100000", "costOfRevenue": "4634600000", "interestIncome": "None", "incomeBeforeTax": "-155000000", "interestExpense": "6400000", "operatingIncome": "-154800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-500000", "reportedCurrency": "USD", "netInterestIncome": "-6400000", "nonInterestIncome": "None", "operatingExpenses": "1149300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4634600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82400000", "sellingGeneralAndAdministrative": "165200000", "netIncomeFromContinuingOperations": "-154500000" }, "balance": { "goodwill": "233600000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1178000000", "longTermDebt": "None", "shortTermDebt": "117100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "73800000", "reportedCurrency": "USD", "retainedEarnings": "-2672200000", "totalLiabilities": "765600000", "otherCurrentAssets": "33200000", "totalCurrentAssets": "330000000", "currentLongTermDebt": "23600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848000000", "currentAccountsPayable": "13000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497600000", "totalShareholderEquity": "409400000", "capitalLeaseObligations": "474000000", "otherCurrentLiabilities": "223100000", "totalCurrentLiabilities": "353200000", "otherNonCurrentLiabilities": "31900000", "totalNonCurrentLiabilities": "412400000", "cashAndShortTermInvestments": "223800000", "commonStockSharesOutstanding": "501514681", "intangibleAssetsExcludingGoodwill": "73800000", "cashAndCashEquivalentsAtCarryingValue": "223800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121500000", "capitalExpenditures": "15700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28000000", "cashflowFromInvestment": "-36600000", "stockBasedCompensation": "127500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5629100000, "cost_of_revenue": 4634600000, "gross_profit": 994500000, "research_and_development": 188800000, "selling_general_admin": 165200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -148000000, "depreciation_amortisation": 82400000, "ebitda": -65600000, "interest_expense": 6400000, "interest_income": null, "other_non_operating": null, "pretax_income": -155000000, "tax_provision": -500000, "effective_tax_rate": null, "net_income": -154400000, "net_income_continuing_ops": -154500000, "net_income_to_common": -154400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223800000, "short_term_investments": null, "net_receivables": 73000000, "inventory": null, "other_current_assets": null, "total_current_assets": 330000000, "net_ppe": null, "goodwill": 233600000, "intangible_assets": 73800000, "goodwill_and_intangibles": 307400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 848000000, "total_assets": 1178000000, "short_term_debt": 117100000, "accounts_payable": 13000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 412400000, "total_liabilities": 765600000, "total_debt": 117100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2672200000, "total_equity": 409400000, "shares_outstanding": 501514681, "operating_cash_flow": 121500000, "stock_based_compensation": 127500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28000000, "free_cash_flow": 137200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-148000000", "ebitda": "-65600000", "netIncome": "-154400000", "grossProfit": "994500000", "depreciation": "None", "totalRevenue": "5629100000", "costOfRevenue": "4634600000", "interestIncome": "None", "incomeBeforeTax": "-155000000", "interestExpense": "6400000", "operatingIncome": "-154800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-500000", "reportedCurrency": "USD", "netInterestIncome": "-6400000", "nonInterestIncome": "None", "operatingExpenses": "1149300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4634600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82400000", "sellingGeneralAndAdministrative": "165200000", "netIncomeFromContinuingOperations": "-154500000" }, "balance": { "goodwill": "233600000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1178000000", "longTermDebt": "None", "shortTermDebt": "117100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "73800000", "reportedCurrency": "USD", "retainedEarnings": "-2672200000", "totalLiabilities": "765600000", "otherCurrentAssets": "33200000", "totalCurrentAssets": "330000000", "currentLongTermDebt": "23600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848000000", "currentAccountsPayable": "13000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497600000", "totalShareholderEquity": "409400000", "capitalLeaseObligations": "474000000", "otherCurrentLiabilities": "223100000", "totalCurrentLiabilities": "353200000", "otherNonCurrentLiabilities": "31900000", "totalNonCurrentLiabilities": "412400000", "cashAndShortTermInvestments": "223800000", "commonStockSharesOutstanding": "501514681", "intangibleAssetsExcludingGoodwill": "73800000", "cashAndCashEquivalentsAtCarryingValue": "223800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121500000", "capitalExpenditures": "15700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28000000", "cashflowFromInvestment": "-36600000", "stockBasedCompensation": "127500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "income_statement": { "revenue": 4885000000, "cost_of_revenue": 4007000000, "gross_profit": 878000000, "ebit": -306400000, "ebitda": -216400000, "pretax_income": -320500000, "tax_provision": -400000, "net_income": -321300000, "net_income_to_common": -321300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166900000, "total_current_assets": 282000000, "total_assets": 1160300000, "short_term_debt": 98900000, "long_term_debt": null, "total_debt": 98900000, "total_liabilities": 728300000, "total_equity": 432000000, "shares_outstanding": 466522935, "goodwill_and_intangibles": 287400000 }, "cash_flow": { "operating_cash_flow": -25900000, "capital_expenditure": 11200000, "free_cash_flow": -14700000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241614, "ticker_id": 798, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-306400000", "ebitda": "-216400000", "netIncome": "-321300000", "grossProfit": "878000000", "depreciation": "None", "totalRevenue": "4885000000", "costOfRevenue": "4007000000", "interestIncome": "None", "incomeBeforeTax": "-320500000", "interestExpense": "10800000", "operatingIncome": "-314900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "-10500000", "nonInterestIncome": "None", "operatingExpenses": "1192900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4007000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "125700000", "netIncomeFromContinuingOperations": "-394300000" }, "balance": { "goodwill": "209800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1160300000", "longTermDebt": "None", "shortTermDebt": "98900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "77600000", "reportedCurrency": "USD", "retainedEarnings": "-2517800000", "totalLiabilities": "728300000", "otherCurrentAssets": "78500000", "totalCurrentAssets": "282000000", "currentLongTermDebt": "24800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878300000", "currentAccountsPayable": "18400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "509100000", "totalShareholderEquity": "432000000", "capitalLeaseObligations": "509100000", "otherCurrentLiabilities": "175200000", "totalCurrentLiabilities": "292500000", "otherNonCurrentLiabilities": "25600000", "totalNonCurrentLiabilities": "435800000", "cashAndShortTermInvestments": "166900000", "commonStockSharesOutstanding": "466522935", "intangibleAssetsExcludingGoodwill": "77600000", "cashAndCashEquivalentsAtCarryingValue": "166900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-321300000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25900000", "capitalExpenditures": "11200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157400000", "cashflowFromInvestment": "-11700000", "stockBasedCompensation": "158200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4885000000, "cost_of_revenue": 4007000000, "gross_profit": 878000000, "research_and_development": 184500000, "selling_general_admin": 125700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -306400000, "depreciation_amortisation": 90000000, "ebitda": -216400000, "interest_expense": 10800000, "interest_income": null, "other_non_operating": null, "pretax_income": -320500000, "tax_provision": -400000, "effective_tax_rate": null, "net_income": -321300000, "net_income_continuing_ops": -394300000, "net_income_to_common": -321300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166900000, "short_term_investments": null, "net_receivables": 36600000, "inventory": null, "other_current_assets": null, "total_current_assets": 282000000, "net_ppe": null, "goodwill": 209800000, "intangible_assets": 77600000, "goodwill_and_intangibles": 287400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 878300000, "total_assets": 1160300000, "short_term_debt": 98900000, "accounts_payable": 18400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435800000, "total_liabilities": 728300000, "total_debt": 98900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2517800000, "total_equity": 432000000, "shares_outstanding": 466522935, "operating_cash_flow": -25900000, "stock_based_compensation": 158200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11700000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -157400000, "free_cash_flow": -14700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-306400000", "ebitda": "-216400000", "netIncome": "-321300000", "grossProfit": "878000000", "depreciation": "None", "totalRevenue": "4885000000", "costOfRevenue": "4007000000", "interestIncome": "None", "incomeBeforeTax": "-320500000", "interestExpense": "10800000", "operatingIncome": "-314900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "-10500000", "nonInterestIncome": "None", "operatingExpenses": "1192900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4007000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "125700000", "netIncomeFromContinuingOperations": "-394300000" }, "balance": { "goodwill": "209800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1160300000", "longTermDebt": "None", "shortTermDebt": "98900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "77600000", "reportedCurrency": "USD", "retainedEarnings": "-2517800000", "totalLiabilities": "728300000", "otherCurrentAssets": "78500000", "totalCurrentAssets": "282000000", "currentLongTermDebt": "24800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878300000", "currentAccountsPayable": "18400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "509100000", "totalShareholderEquity": "432000000", "capitalLeaseObligations": "509100000", "otherCurrentLiabilities": "175200000", "totalCurrentLiabilities": "292500000", "otherNonCurrentLiabilities": "25600000", "totalNonCurrentLiabilities": "435800000", "cashAndShortTermInvestments": "166900000", "commonStockSharesOutstanding": "466522935", "intangibleAssetsExcludingGoodwill": "77600000", "cashAndCashEquivalentsAtCarryingValue": "166900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-321300000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25900000", "capitalExpenditures": "11200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157400000", "cashflowFromInvestment": "-11700000", "stockBasedCompensation": "158200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "income_statement": { "revenue": 6018000000, "cost_of_revenue": 4936100000, "gross_profit": 1081900000, "ebit": -586600000, "ebitda": -500300000, "pretax_income": -602400000, "tax_provision": -900000, "net_income": -601500000, "net_income_to_common": -601500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361900000, "total_current_assets": 517900000, "total_assets": 1533100000, "short_term_debt": 276500000, "long_term_debt": null, "total_debt": 276500000, "total_liabilities": 1012400000, "total_equity": 517100000, "shares_outstanding": 428169180, "goodwill_and_intangibles": 297700000 }, "cash_flow": { "operating_cash_flow": -292300000, "capital_expenditure": 70100000, "free_cash_flow": -222200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241619, "ticker_id": 798, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-586600000", "ebitda": "-500300000", "netIncome": "-601500000", "grossProfit": "1081900000", "depreciation": "None", "totalRevenue": "6018000000", "costOfRevenue": "4936100000", "interestIncome": "None", "incomeBeforeTax": "-602400000", "interestExpense": "3600000", "operatingIncome": "-589400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-900000", "reportedCurrency": "USD", "netInterestIncome": "-3600000", "nonInterestIncome": "None", "operatingExpenses": "1671300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360300000", "otherNonOperatingIncome": "-9400000", "costofGoodsAndServicesSold": "4936100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86300000", "sellingGeneralAndAdministrative": "208100000", "netIncomeFromContinuingOperations": "-589300000" }, "balance": { "goodwill": "198400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1533100000", "longTermDebt": "None", "shortTermDebt": "276500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "99300000", "reportedCurrency": "USD", "retainedEarnings": "-2196500000", "totalLiabilities": "1012400000", "otherCurrentAssets": "76500000", "totalCurrentAssets": "517900000", "currentLongTermDebt": "181900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015200000", "currentAccountsPayable": "28100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192500000", "shortLongTermDebtTotal": "763000000", "totalShareholderEquity": "517100000", "capitalLeaseObligations": "581100000", "otherCurrentLiabilities": "212900000", "totalCurrentLiabilities": "517500000", "otherNonCurrentLiabilities": "8400000", "totalNonCurrentLiabilities": "494900000", "cashAndShortTermInvestments": "361900000", "commonStockSharesOutstanding": "428169180", "intangibleAssetsExcludingGoodwill": "99300000", "cashAndCashEquivalentsAtCarryingValue": "361900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-601500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-292300000", "capitalExpenditures": "70100000", "changeInReceivables": "-5200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "136000000", "cashflowFromInvestment": "-100100000", "stockBasedCompensation": "234500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-256400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6018000000, "cost_of_revenue": 4936100000, "gross_profit": 1081900000, "research_and_development": 360300000, "selling_general_admin": 208100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -586600000, "depreciation_amortisation": 86300000, "ebitda": -500300000, "interest_expense": 3600000, "interest_income": null, "other_non_operating": null, "pretax_income": -602400000, "tax_provision": -900000, "effective_tax_rate": null, "net_income": -601500000, "net_income_continuing_ops": -589300000, "net_income_to_common": -601500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361900000, "short_term_investments": null, "net_receivables": 79500000, "inventory": null, "other_current_assets": null, "total_current_assets": 517900000, "net_ppe": null, "goodwill": 198400000, "intangible_assets": 99300000, "goodwill_and_intangibles": 297700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1015200000, "total_assets": 1533100000, "short_term_debt": 276500000, "accounts_payable": 28100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 517500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 494900000, "total_liabilities": 1012400000, "total_debt": 276500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2196500000, "total_equity": 517100000, "shares_outstanding": 428169180, "operating_cash_flow": -292300000, "stock_based_compensation": 234500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136000000, "free_cash_flow": -222200000, "net_change_in_cash": -256400000 }, "raw_data": { "income": { "ebit": "-586600000", "ebitda": "-500300000", "netIncome": "-601500000", "grossProfit": "1081900000", "depreciation": "None", "totalRevenue": "6018000000", "costOfRevenue": "4936100000", "interestIncome": "None", "incomeBeforeTax": "-602400000", "interestExpense": "3600000", "operatingIncome": "-589400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-900000", "reportedCurrency": "USD", "netInterestIncome": "-3600000", "nonInterestIncome": "None", "operatingExpenses": "1671300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360300000", "otherNonOperatingIncome": "-9400000", "costofGoodsAndServicesSold": "4936100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86300000", "sellingGeneralAndAdministrative": "208100000", "netIncomeFromContinuingOperations": "-589300000" }, "balance": { "goodwill": "198400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1533100000", "longTermDebt": "None", "shortTermDebt": "276500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "99300000", "reportedCurrency": "USD", "retainedEarnings": "-2196500000", "totalLiabilities": "1012400000", "otherCurrentAssets": "76500000", "totalCurrentAssets": "517900000", "currentLongTermDebt": "181900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015200000", "currentAccountsPayable": "28100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192500000", "shortLongTermDebtTotal": "763000000", "totalShareholderEquity": "517100000", "capitalLeaseObligations": "581100000", "otherCurrentLiabilities": "212900000", "totalCurrentLiabilities": "517500000", "otherNonCurrentLiabilities": "8400000", "totalNonCurrentLiabilities": "494900000", "cashAndShortTermInvestments": "361900000", "commonStockSharesOutstanding": "428169180", "intangibleAssetsExcludingGoodwill": "99300000", "cashAndCashEquivalentsAtCarryingValue": "361900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-601500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-292300000", "capitalExpenditures": "70100000", "changeInReceivables": "-5200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "136000000", "cashflowFromInvestment": "-100100000", "stockBasedCompensation": "234500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-256400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "income_statement": { "revenue": 6421000000, "cost_of_revenue": 5310500000, "gross_profit": 1110500000, "ebit": -492900000, "ebitda": -428500000, "pretax_income": -496600000, "tax_provision": -2500000, "net_income": -494100000, "net_income_to_common": -494100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618300000, "total_current_assets": 794600000, "total_assets": 1800600000, "short_term_debt": 97700000, "long_term_debt": null, "total_debt": 97700000, "total_liabilities": 953000000, "total_equity": 843800000, "shares_outstanding": 326336128, "goodwill_and_intangibles": 315500000 }, "cash_flow": { "operating_cash_flow": -28600000, "capital_expenditure": 50100000, "free_cash_flow": 21500000, "dividends_paid": 62400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241624, "ticker_id": 798, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-492900000", "ebitda": "-428500000", "netIncome": "-494100000", "grossProfit": "1110500000", "depreciation": "None", "totalRevenue": "6421000000", "costOfRevenue": "5310500000", "interestIncome": "None", "incomeBeforeTax": "-496600000", "interestExpense": "2400000", "operatingIncome": "-493000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2500000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "1603500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365300000", "otherNonOperatingIncome": "-1200000", "costofGoodsAndServicesSold": "5310500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64400000", "sellingGeneralAndAdministrative": "288500000", "netIncomeFromContinuingOperations": "-494100000" }, "balance": { "goodwill": "188300000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1800600000", "longTermDebt": "None", "shortTermDebt": "97700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "127200000", "reportedCurrency": "USD", "retainedEarnings": "-1595000000", "totalLiabilities": "953000000", "otherCurrentAssets": "94900000", "totalCurrentAssets": "794600000", "currentLongTermDebt": "16200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1006000000", "currentAccountsPayable": "34600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "642100000", "shortLongTermDebtTotal": "580700000", "totalShareholderEquity": "843800000", "capitalLeaseObligations": "564500000", "otherCurrentLiabilities": "304800000", "totalCurrentLiabilities": "437100000", "otherNonCurrentLiabilities": "32900000", "totalNonCurrentLiabilities": "515900000", "cashAndShortTermInvestments": "618300000", "commonStockSharesOutstanding": "326336128", "intangibleAssetsExcludingGoodwill": "127200000", "cashAndCashEquivalentsAtCarryingValue": "618300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-494100000", "profitLoss": "None", "dividendPayout": "62400000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8500000", "operatingCashflow": "-28600000", "capitalExpenditures": "50100000", "changeInReceivables": "17900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "399300000", "cashflowFromInvestment": "-192500000", "stockBasedCompensation": "386300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "178200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6421000000, "cost_of_revenue": 5310500000, "gross_profit": 1110500000, "research_and_development": 365300000, "selling_general_admin": 288500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -492900000, "depreciation_amortisation": 64400000, "ebitda": -428500000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": -496600000, "tax_provision": -2500000, "effective_tax_rate": null, "net_income": -494100000, "net_income_continuing_ops": -494100000, "net_income_to_common": -494100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 618300000, "short_term_investments": null, "net_receivables": 81400000, "inventory": null, "other_current_assets": null, "total_current_assets": 794600000, "net_ppe": null, "goodwill": 188300000, "intangible_assets": 127200000, "goodwill_and_intangibles": 315500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1006000000, "total_assets": 1800600000, "short_term_debt": 97700000, "accounts_payable": 34600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 515900000, "total_liabilities": 953000000, "total_debt": 97700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1595000000, "total_equity": 843800000, "shares_outstanding": 326336128, "operating_cash_flow": -28600000, "stock_based_compensation": 386300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192500000, "dividends_paid": 62400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 399300000, "free_cash_flow": 21500000, "net_change_in_cash": 178200000 }, "raw_data": { "income": { "ebit": "-492900000", "ebitda": "-428500000", "netIncome": "-494100000", "grossProfit": "1110500000", "depreciation": "None", "totalRevenue": "6421000000", "costOfRevenue": "5310500000", "interestIncome": "None", "incomeBeforeTax": "-496600000", "interestExpense": "2400000", "operatingIncome": "-493000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2500000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "1603500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365300000", "otherNonOperatingIncome": "-1200000", "costofGoodsAndServicesSold": "5310500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64400000", "sellingGeneralAndAdministrative": "288500000", "netIncomeFromContinuingOperations": "-494100000" }, "balance": { "goodwill": "188300000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1800600000", "longTermDebt": "None", "shortTermDebt": "97700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "127200000", "reportedCurrency": "USD", "retainedEarnings": "-1595000000", "totalLiabilities": "953000000", "otherCurrentAssets": "94900000", "totalCurrentAssets": "794600000", "currentLongTermDebt": "16200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1006000000", "currentAccountsPayable": "34600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "642100000", "shortLongTermDebtTotal": "580700000", "totalShareholderEquity": "843800000", "capitalLeaseObligations": "564500000", "otherCurrentLiabilities": "304800000", "totalCurrentLiabilities": "437100000", "otherNonCurrentLiabilities": "32900000", "totalNonCurrentLiabilities": "515900000", "cashAndShortTermInvestments": "618300000", "commonStockSharesOutstanding": "326336128", "intangibleAssetsExcludingGoodwill": "127200000", "cashAndCashEquivalentsAtCarryingValue": "618300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-494100000", "profitLoss": "None", "dividendPayout": "62400000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8500000", "operatingCashflow": "-28600000", "capitalExpenditures": "50100000", "changeInReceivables": "17900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "399300000", "cashflowFromInvestment": "-192500000", "stockBasedCompensation": "386300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "178200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "income_statement": { "revenue": 3720800000, "cost_of_revenue": 3056900000, "gross_profit": 663900000, "ebit": -271300000, "ebitda": -220100000, "pretax_income": -271900000, "tax_provision": -1700000, "net_income": -270200000, "net_income_to_common": -270200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440100000, "total_current_assets": 599300000, "total_assets": 1365100000, "short_term_debt": 76500000, "long_term_debt": null, "total_debt": 76500000, "total_liabilities": 2228000000, "total_equity": -862900000, "shares_outstanding": 397925950, "goodwill_and_intangibles": 165400000 }, "cash_flow": { "operating_cash_flow": -58100000, "capital_expenditure": 43300000, "free_cash_flow": -14800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241629, "ticker_id": 798, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-271300000", "ebitda": "-220100000", "netIncome": "-270200000", "grossProfit": "663900000", "depreciation": "None", "totalRevenue": "3720800000", "costOfRevenue": "3056900000", "interestIncome": "None", "incomeBeforeTax": "-271900000", "interestExpense": "600000", "operatingIncome": "-273300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1700000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "937200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3056900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51200000", "sellingGeneralAndAdministrative": "106700000", "netIncomeFromContinuingOperations": "-270200000" }, "balance": { "goodwill": "119800000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1365100000", "longTermDebt": "None", "shortTermDebt": "76500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "45600000", "reportedCurrency": "USD", "retainedEarnings": "-1100900000", "totalLiabilities": "2228000000", "otherCurrentAssets": "54900000", "totalCurrentAssets": "599300000", "currentLongTermDebt": "8400000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "104300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765800000", "currentAccountsPayable": "36600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "568300000", "shortLongTermDebtTotal": "512400000", "totalShareholderEquity": "-862900000", "capitalLeaseObligations": "504000000", "otherCurrentLiabilities": "168800000", "totalCurrentLiabilities": "281900000", "otherNonCurrentLiabilities": "23500000", "totalNonCurrentLiabilities": "1946100000", "cashAndShortTermInvestments": "440100000", "commonStockSharesOutstanding": "397925950", "intangibleAssetsExcludingGoodwill": "45600000", "cashAndCashEquivalentsAtCarryingValue": "440100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-270200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "35000000", "operatingCashflow": "-58100000", "capitalExpenditures": "43300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19900000", "cashflowFromInvestment": "-13400000", "stockBasedCompensation": "43200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3720800000, "cost_of_revenue": 3056900000, "gross_profit": 663900000, "research_and_development": 146300000, "selling_general_admin": 106700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -271300000, "depreciation_amortisation": 51200000, "ebitda": -220100000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": -271900000, "tax_provision": -1700000, "effective_tax_rate": null, "net_income": -270200000, "net_income_continuing_ops": -270200000, "net_income_to_common": -270200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440100000, "short_term_investments": 0, "net_receivables": 104300000, "inventory": 1, "other_current_assets": null, "total_current_assets": 599300000, "net_ppe": null, "goodwill": 119800000, "intangible_assets": 45600000, "goodwill_and_intangibles": 165400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 765800000, "total_assets": 1365100000, "short_term_debt": 76500000, "accounts_payable": 36600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1946100000, "total_liabilities": 2228000000, "total_debt": 76500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1100900000, "total_equity": -862900000, "shares_outstanding": 397925950, "operating_cash_flow": -58100000, "stock_based_compensation": 43200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19900000, "free_cash_flow": -14800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-271300000", "ebitda": "-220100000", "netIncome": "-270200000", "grossProfit": "663900000", "depreciation": "None", "totalRevenue": "3720800000", "costOfRevenue": "3056900000", "interestIncome": "None", "incomeBeforeTax": "-271900000", "interestExpense": "600000", "operatingIncome": "-273300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1700000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "937200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3056900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51200000", "sellingGeneralAndAdministrative": "106700000", "netIncomeFromContinuingOperations": "-270200000" }, "balance": { "goodwill": "119800000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1365100000", "longTermDebt": "None", "shortTermDebt": "76500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "45600000", "reportedCurrency": "USD", "retainedEarnings": "-1100900000", "totalLiabilities": "2228000000", "otherCurrentAssets": "54900000", "totalCurrentAssets": "599300000", "currentLongTermDebt": "8400000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "104300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765800000", "currentAccountsPayable": "36600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "568300000", "shortLongTermDebtTotal": "512400000", "totalShareholderEquity": "-862900000", "capitalLeaseObligations": "504000000", "otherCurrentLiabilities": "168800000", "totalCurrentLiabilities": "281900000", "otherNonCurrentLiabilities": "23500000", "totalNonCurrentLiabilities": "1946100000", "cashAndShortTermInvestments": "440100000", "commonStockSharesOutstanding": "397925950", "intangibleAssetsExcludingGoodwill": "45600000", "cashAndCashEquivalentsAtCarryingValue": "440100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-270200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "35000000", "operatingCashflow": "-58100000", "capitalExpenditures": "43300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19900000", "cashflowFromInvestment": "-13400000", "stockBasedCompensation": "43200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "income_statement": { "revenue": 2386000000, "cost_of_revenue": 1935600000, "gross_profit": 450400000, "ebit": -388900000, "ebitda": -348000000, "pretax_income": -388900000, "tax_provision": -900000, "net_income": -388000000, "net_income_to_common": -388000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491700000, "total_current_assets": 746700000, "total_assets": 1471600000, "short_term_debt": 33500000, "long_term_debt": null, "total_debt": 33500000, "total_liabilities": 2153200000, "total_equity": -681600000, "shares_outstanding": 354718417, "goodwill_and_intangibles": 133600000 }, "cash_flow": { "operating_cash_flow": -377000000, "capital_expenditure": 74100000, "free_cash_flow": -302900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241634, "ticker_id": 798, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-388900000", "ebitda": "-348000000", "netIncome": "-388000000", "grossProfit": "450400000", "depreciation": "None", "totalRevenue": "2386000000", "costOfRevenue": "1935600000", "interestIncome": "None", "incomeBeforeTax": "-388900000", "interestExpense": "12900000", "operatingIncome": "-401800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-900000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "852200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1935600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40900000", "sellingGeneralAndAdministrative": "92400000", "netIncomeFromContinuingOperations": "-388000000" }, "balance": { "goodwill": "81400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1471600000", "longTermDebt": "None", "shortTermDebt": "33500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "52200000", "reportedCurrency": "USD", "retainedEarnings": "-825100000", "totalLiabilities": "2153200000", "otherCurrentAssets": "73300000", "totalCurrentAssets": "746700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55500000", "currentNetReceivables": "126200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724900000", "currentAccountsPayable": "43700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "565900000", "shortLongTermDebtTotal": "474700000", "totalShareholderEquity": "-681600000", "capitalLeaseObligations": "474700000", "otherCurrentLiabilities": "101200000", "totalCurrentLiabilities": "178400000", "otherNonCurrentLiabilities": "7900000", "totalNonCurrentLiabilities": "1974800000", "cashAndShortTermInvestments": "491700000", "commonStockSharesOutstanding": "354718417", "intangibleAssetsExcludingGoodwill": "52200000", "cashAndCashEquivalentsAtCarryingValue": "491700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-388000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-13800000", "operatingCashflow": "-377000000", "capitalExpenditures": "74100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350200000", "cashflowFromInvestment": "389900000", "stockBasedCompensation": "37400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2386000000, "cost_of_revenue": 1935600000, "gross_profit": 450400000, "research_and_development": 131300000, "selling_general_admin": 92400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -388900000, "depreciation_amortisation": 40900000, "ebitda": -348000000, "interest_expense": 12900000, "interest_income": null, "other_non_operating": null, "pretax_income": -388900000, "tax_provision": -900000, "effective_tax_rate": null, "net_income": -388000000, "net_income_continuing_ops": -388000000, "net_income_to_common": -388000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491700000, "short_term_investments": 55500000, "net_receivables": 126200000, "inventory": null, "other_current_assets": null, "total_current_assets": 746700000, "net_ppe": null, "goodwill": 81400000, "intangible_assets": 52200000, "goodwill_and_intangibles": 133600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 724900000, "total_assets": 1471600000, "short_term_debt": 33500000, "accounts_payable": 43700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1974800000, "total_liabilities": 2153200000, "total_debt": 33500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -825100000, "total_equity": -681600000, "shares_outstanding": 354718417, "operating_cash_flow": -377000000, "stock_based_compensation": 37400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 389900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350200000, "free_cash_flow": -302900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-388900000", "ebitda": "-348000000", "netIncome": "-388000000", "grossProfit": "450400000", "depreciation": "None", "totalRevenue": "2386000000", "costOfRevenue": "1935600000", "interestIncome": "None", "incomeBeforeTax": "-388900000", "interestExpense": "12900000", "operatingIncome": "-401800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-900000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "852200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1935600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40900000", "sellingGeneralAndAdministrative": "92400000", "netIncomeFromContinuingOperations": "-388000000" }, "balance": { "goodwill": "81400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1471600000", "longTermDebt": "None", "shortTermDebt": "33500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "52200000", "reportedCurrency": "USD", "retainedEarnings": "-825100000", "totalLiabilities": "2153200000", "otherCurrentAssets": "73300000", "totalCurrentAssets": "746700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55500000", "currentNetReceivables": "126200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724900000", "currentAccountsPayable": "43700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "565900000", "shortLongTermDebtTotal": "474700000", "totalShareholderEquity": "-681600000", "capitalLeaseObligations": "474700000", "otherCurrentLiabilities": "101200000", "totalCurrentLiabilities": "178400000", "otherNonCurrentLiabilities": "7900000", "totalNonCurrentLiabilities": "1974800000", "cashAndShortTermInvestments": "491700000", "commonStockSharesOutstanding": "354718417", "intangibleAssetsExcludingGoodwill": "52200000", "cashAndCashEquivalentsAtCarryingValue": "491700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-388000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-13800000", "operatingCashflow": "-377000000", "capitalExpenditures": "74100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350200000", "cashflowFromInvestment": "389900000", "stockBasedCompensation": "37400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "income_statement": { "revenue": 884700000, "cost_of_revenue": 695400000, "gross_profit": 189300000, "ebit": -229300000, "ebitda": -214500000, "pretax_income": -229300000, "tax_provision": -5500000, "net_income": -223800000, "net_income_to_common": -223800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128600000, "total_current_assets": 754800000, "total_assets": 968200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 124900000, "total_equity": 843300000, "shares_outstanding": 354718417, "goodwill_and_intangibles": 108300000 }, "cash_flow": { "operating_cash_flow": -189400000, "capital_expenditure": 35300000, "free_cash_flow": -154100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241639, "ticker_id": 798, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-229300000", "ebitda": "-214500000", "netIncome": "-223800000", "grossProfit": "189300000", "depreciation": "None", "totalRevenue": "884700000", "costOfRevenue": "695400000", "interestIncome": "None", "incomeBeforeTax": "-229300000", "interestExpense": "0", "operatingIncome": "-237700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5500000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "695400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14800000", "sellingGeneralAndAdministrative": "85700000", "netIncomeFromContinuingOperations": "-223800000" }, "balance": { "goodwill": "52200000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "968200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "56100000", "reportedCurrency": "USD", "retainedEarnings": "-437100000", "totalLiabilities": "124900000", "otherCurrentAssets": "38300000", "totalCurrentAssets": "754800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "555000000", "currentNetReceivables": "32900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213400000", "currentAccountsPayable": "29700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73900000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "843300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55600000", "totalCurrentLiabilities": "85300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39600000", "cashAndShortTermInvestments": "128600000", "commonStockSharesOutstanding": "354718417", "intangibleAssetsExcludingGoodwill": "56100000", "cashAndCashEquivalentsAtCarryingValue": "128600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-223800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-189400000", "capitalExpenditures": "35300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "857200000", "cashflowFromInvestment": "-627100000", "stockBasedCompensation": "52500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 884700000, "cost_of_revenue": 695400000, "gross_profit": 189300000, "research_and_development": 56700000, "selling_general_admin": 85700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -229300000, "depreciation_amortisation": 14800000, "ebitda": -214500000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -229300000, "tax_provision": -5500000, "effective_tax_rate": null, "net_income": -223800000, "net_income_continuing_ops": -223800000, "net_income_to_common": -223800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128600000, "short_term_investments": 555000000, "net_receivables": 32900000, "inventory": 1, "other_current_assets": null, "total_current_assets": 754800000, "net_ppe": null, "goodwill": 52200000, "intangible_assets": 56100000, "goodwill_and_intangibles": 108300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213400000, "total_assets": 968200000, "short_term_debt": null, "accounts_payable": 29700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39600000, "total_liabilities": 124900000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -437100000, "total_equity": 843300000, "shares_outstanding": 354718417, "operating_cash_flow": -189400000, "stock_based_compensation": 52500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -627100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 857200000, "free_cash_flow": -154100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-229300000", "ebitda": "-214500000", "netIncome": "-223800000", "grossProfit": "189300000", "depreciation": "None", "totalRevenue": "884700000", "costOfRevenue": "695400000", "interestIncome": "None", "incomeBeforeTax": "-229300000", "interestExpense": "0", "operatingIncome": "-237700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5500000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "695400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14800000", "sellingGeneralAndAdministrative": "85700000", "netIncomeFromContinuingOperations": "-223800000" }, "balance": { "goodwill": "52200000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "968200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "56100000", "reportedCurrency": "USD", "retainedEarnings": "-437100000", "totalLiabilities": "124900000", "otherCurrentAssets": "38300000", "totalCurrentAssets": "754800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "555000000", "currentNetReceivables": "32900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213400000", "currentAccountsPayable": "29700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73900000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "843300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55600000", "totalCurrentLiabilities": "85300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39600000", "cashAndShortTermInvestments": "128600000", "commonStockSharesOutstanding": "354718417", "intangibleAssetsExcludingGoodwill": "56100000", "cashAndCashEquivalentsAtCarryingValue": "128600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-223800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-189400000", "capitalExpenditures": "35300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "857200000", "cashflowFromInvestment": "-627100000", "stockBasedCompensation": "52500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "income_statement": { "revenue": 2704000000, "cost_of_revenue": 2008000000, "gross_profit": 696000000, "ebit": -347000000, "ebitda": -184000000, "pretax_income": -379000000, "tax_provision": -401000000, "net_income": 22000000, "net_income_to_common": 22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484000000, "total_current_assets": 1063000000, "total_assets": 8117000000, "short_term_debt": 179000000, "long_term_debt": 3140000000, "total_debt": 3319000000, "total_liabilities": 5289000000, "total_equity": 2820000000, "shares_outstanding": 571983083, "goodwill_and_intangibles": 5646000000 }, "cash_flow": { "operating_cash_flow": -157000000, "capital_expenditure": 11000000, "free_cash_flow": -146000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241602, "ticker_id": 798, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-347000000", "ebitda": "-184000000", "netIncome": "22000000", "grossProfit": "696000000", "depreciation": "None", "totalRevenue": "2704000000", "costOfRevenue": "2008000000", "interestIncome": "None", "incomeBeforeTax": "-379000000", "interestExpense": "37000000", "operatingIncome": "-162000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-401000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "858000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2008000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "22000000" }, "balance": { "goodwill": "2547000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8117000000", "longTermDebt": "3140000000", "shortTermDebt": "179000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3099000000", "reportedCurrency": "USD", "retainedEarnings": "-2709000000", "totalLiabilities": "5289000000", "otherCurrentAssets": "399000000", "totalCurrentAssets": "1063000000", "currentLongTermDebt": "156000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7054000000", "currentAccountsPayable": "96000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3915000000", "totalShareholderEquity": "2820000000", "capitalLeaseObligations": "775000000", "otherCurrentLiabilities": "987000000", "totalCurrentLiabilities": "1262000000", "otherNonCurrentLiabilities": "134000000", "totalNonCurrentLiabilities": "4027000000", "cashAndShortTermInvestments": "484000000", "commonStockSharesOutstanding": "571983083", "intangibleAssetsExcludingGoodwill": "3099000000", "cashAndCashEquivalentsAtCarryingValue": "484000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "798000000", "cashflowFromInvestment": "-356000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2704000000, "cost_of_revenue": 2008000000, "gross_profit": 696000000, "research_and_development": 119000000, "selling_general_admin": 81000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -347000000, "depreciation_amortisation": 163000000, "ebitda": -184000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": -379000000, "tax_provision": -401000000, "effective_tax_rate": null, "net_income": 22000000, "net_income_continuing_ops": 22000000, "net_income_to_common": 22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484000000, "short_term_investments": null, "net_receivables": 180000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1063000000, "net_ppe": null, "goodwill": 2547000000, "intangible_assets": 3099000000, "goodwill_and_intangibles": 5646000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7054000000, "total_assets": 8117000000, "short_term_debt": 179000000, "accounts_payable": 96000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1262000000, "long_term_debt": 3140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4027000000, "total_liabilities": 5289000000, "total_debt": 3319000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2709000000, "total_equity": 2820000000, "shares_outstanding": 571983083, "operating_cash_flow": -157000000, "stock_based_compensation": 108000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -356000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 798000000, "free_cash_flow": -146000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-347000000", "ebitda": "-184000000", "netIncome": "22000000", "grossProfit": "696000000", "depreciation": "None", "totalRevenue": "2704000000", "costOfRevenue": "2008000000", "interestIncome": "None", "incomeBeforeTax": "-379000000", "interestExpense": "37000000", "operatingIncome": "-162000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-401000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "858000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2008000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "22000000" }, "balance": { "goodwill": "2547000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8117000000", "longTermDebt": "3140000000", "shortTermDebt": "179000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3099000000", "reportedCurrency": "USD", "retainedEarnings": "-2709000000", "totalLiabilities": "5289000000", "otherCurrentAssets": "399000000", "totalCurrentAssets": "1063000000", "currentLongTermDebt": "156000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7054000000", "currentAccountsPayable": "96000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3915000000", "totalShareholderEquity": "2820000000", "capitalLeaseObligations": "775000000", "otherCurrentLiabilities": "987000000", "totalCurrentLiabilities": "1262000000", "otherNonCurrentLiabilities": "134000000", "totalNonCurrentLiabilities": "4027000000", "cashAndShortTermInvestments": "484000000", "commonStockSharesOutstanding": "571983083", "intangibleAssetsExcludingGoodwill": "3099000000", "cashAndCashEquivalentsAtCarryingValue": "484000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "798000000", "cashflowFromInvestment": "-356000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "income_statement": { "revenue": 1699800000, "cost_of_revenue": 1522900000, "gross_profit": 176900000, "ebit": -38400000, "ebitda": -11500000, "pretax_income": -40300000, "tax_provision": 2200000, "net_income": -42600000, "net_income_to_common": -42600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199000000, "total_current_assets": 317200000, "total_assets": 1539500000, "short_term_debt": 99300000, "long_term_debt": null, "total_debt": 99300000, "total_liabilities": 752200000, "total_equity": 782000000, "shares_outstanding": 571983083, "goodwill_and_intangibles": 672500000 }, "cash_flow": { "operating_cash_flow": 45300000, "capital_expenditure": 3100000, "free_cash_flow": 48400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241603, "ticker_id": 798, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38400000", "ebitda": "-11500000", "netIncome": "-42600000", "grossProfit": "176900000", "depreciation": "None", "totalRevenue": "1699800000", "costOfRevenue": "1522900000", "interestIncome": "None", "incomeBeforeTax": "-40300000", "interestExpense": "1900000", "operatingIncome": "-27600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2200000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "204500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65099999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1522900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26900000", "sellingGeneralAndAdministrative": "43400000", "netIncomeFromContinuingOperations": "-42500000" }, "balance": { "goodwill": "479200000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1539500000", "longTermDebt": "None", "shortTermDebt": "99300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "193300000", "reportedCurrency": "USD", "retainedEarnings": "-2730700000", "totalLiabilities": "752200000", "otherCurrentAssets": "61200000", "totalCurrentAssets": "317200000", "currentLongTermDebt": "22700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1222300000", "currentAccountsPayable": "12500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453500000", "totalShareholderEquity": "782000000", "capitalLeaseObligations": "453500000", "otherCurrentLiabilities": "255500000", "totalCurrentLiabilities": "367300000", "otherNonCurrentLiabilities": "30700000", "totalNonCurrentLiabilities": "384900000", "cashAndShortTermInvestments": "199000000", "commonStockSharesOutstanding": "571983083", "intangibleAssetsExcludingGoodwill": "193300000", "cashAndCashEquivalentsAtCarryingValue": "199000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45300000", "capitalExpenditures": "3100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14300000", "cashflowFromInvestment": "-2300000", "stockBasedCompensation": "57500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1699800000, "cost_of_revenue": 1522900000, "gross_profit": 176900000, "research_and_development": 65099999, "selling_general_admin": 43400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38400000, "depreciation_amortisation": 26900000, "ebitda": -11500000, "interest_expense": 1900000, "interest_income": null, "other_non_operating": null, "pretax_income": -40300000, "tax_provision": 2200000, "effective_tax_rate": null, "net_income": -42600000, "net_income_continuing_ops": -42500000, "net_income_to_common": -42600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199000000, "short_term_investments": null, "net_receivables": 57000000, "inventory": null, "other_current_assets": null, "total_current_assets": 317200000, "net_ppe": null, "goodwill": 479200000, "intangible_assets": 193300000, "goodwill_and_intangibles": 672500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1222300000, "total_assets": 1539500000, "short_term_debt": 99300000, "accounts_payable": 12500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 384900000, "total_liabilities": 752200000, "total_debt": 99300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2730700000, "total_equity": 782000000, "shares_outstanding": 571983083, "operating_cash_flow": 45300000, "stock_based_compensation": 57500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14300000, "free_cash_flow": 48400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38400000", "ebitda": "-11500000", "netIncome": "-42600000", "grossProfit": "176900000", "depreciation": "None", "totalRevenue": "1699800000", "costOfRevenue": "1522900000", "interestIncome": "None", "incomeBeforeTax": "-40300000", "interestExpense": "1900000", "operatingIncome": "-27600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2200000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "204500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65099999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1522900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26900000", "sellingGeneralAndAdministrative": "43400000", "netIncomeFromContinuingOperations": "-42500000" }, "balance": { "goodwill": "479200000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1539500000", "longTermDebt": "None", "shortTermDebt": "99300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "193300000", "reportedCurrency": "USD", "retainedEarnings": "-2730700000", "totalLiabilities": "752200000", "otherCurrentAssets": "61200000", "totalCurrentAssets": "317200000", "currentLongTermDebt": "22700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1222300000", "currentAccountsPayable": "12500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453500000", "totalShareholderEquity": "782000000", "capitalLeaseObligations": "453500000", "otherCurrentLiabilities": "255500000", "totalCurrentLiabilities": "367300000", "otherNonCurrentLiabilities": "30700000", "totalNonCurrentLiabilities": "384900000", "cashAndShortTermInvestments": "199000000", "commonStockSharesOutstanding": "571983083", "intangibleAssetsExcludingGoodwill": "193300000", "cashAndCashEquivalentsAtCarryingValue": "199000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45300000", "capitalExpenditures": "3100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14300000", "cashflowFromInvestment": "-2300000", "stockBasedCompensation": "57500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "income_statement": { "revenue": 1846000000, "cost_of_revenue": 1503400000, "gross_profit": 342600000, "ebit": -5700000, "ebitda": 21900000, "pretax_income": -4800000, "tax_provision": -200000, "net_income": -4600000, "net_income_to_common": -4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170300000, "total_current_assets": 313300000, "total_assets": 1553500000, "short_term_debt": 128600000, "long_term_debt": null, "total_debt": 128600000, "total_liabilities": 775100000, "total_equity": 773300000, "shares_outstanding": 565895221, "goodwill_and_intangibles": 691200000 }, "cash_flow": { "operating_cash_flow": 75500000, "capital_expenditure": 1900000, "free_cash_flow": 77400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241605, "ticker_id": 798, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5700000", "ebitda": "21900000", "netIncome": "-4600000", "grossProfit": "342600000", "depreciation": "None", "totalRevenue": "1846000000", "costOfRevenue": "1503400000", "interestIncome": "None", "incomeBeforeTax": "-4800000", "interestExpense": "2100000", "operatingIncome": "-7200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "349800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1503400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27600000", "sellingGeneralAndAdministrative": "40100000", "netIncomeFromContinuingOperations": "-4600000" }, "balance": { "goodwill": "479400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1553500000", "longTermDebt": "None", "shortTermDebt": "128600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "211800000", "reportedCurrency": "USD", "retainedEarnings": "-2688100000", "totalLiabilities": "775100000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "313300000", "currentLongTermDebt": "28800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240200000", "currentAccountsPayable": "15300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "481000000", "totalShareholderEquity": "773300000", "capitalLeaseObligations": "452200000", "otherCurrentLiabilities": "247100000", "totalCurrentLiabilities": "391000000", "otherNonCurrentLiabilities": "31700000", "totalNonCurrentLiabilities": "384100000", "cashAndShortTermInvestments": "170300000", "commonStockSharesOutstanding": "565895221", "intangibleAssetsExcludingGoodwill": "211800000", "cashAndCashEquivalentsAtCarryingValue": "170300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75500000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72600000", "cashflowFromInvestment": "-9900000", "stockBasedCompensation": "59600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1846000000, "cost_of_revenue": 1503400000, "gross_profit": 342600000, "research_and_development": 67400000, "selling_general_admin": 40100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5700000, "depreciation_amortisation": 27600000, "ebitda": 21900000, "interest_expense": 2100000, "interest_income": null, "other_non_operating": null, "pretax_income": -4800000, "tax_provision": -200000, "effective_tax_rate": null, "net_income": -4600000, "net_income_continuing_ops": -4600000, "net_income_to_common": -4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170300000, "short_term_investments": null, "net_receivables": 106000000, "inventory": null, "other_current_assets": null, "total_current_assets": 313300000, "net_ppe": null, "goodwill": 479400000, "intangible_assets": 211800000, "goodwill_and_intangibles": 691200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1240200000, "total_assets": 1553500000, "short_term_debt": 128600000, "accounts_payable": 15300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 391000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 384100000, "total_liabilities": 775100000, "total_debt": 128600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2688100000, "total_equity": 773300000, "shares_outstanding": 565895221, "operating_cash_flow": 75500000, "stock_based_compensation": 59600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72600000, "free_cash_flow": 77400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5700000", "ebitda": "21900000", "netIncome": "-4600000", "grossProfit": "342600000", "depreciation": "None", "totalRevenue": "1846000000", "costOfRevenue": "1503400000", "interestIncome": "None", "incomeBeforeTax": "-4800000", "interestExpense": "2100000", "operatingIncome": "-7200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "-2100000", "nonInterestIncome": "None", "operatingExpenses": "349800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1503400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27600000", "sellingGeneralAndAdministrative": "40100000", "netIncomeFromContinuingOperations": "-4600000" }, "balance": { "goodwill": "479400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1553500000", "longTermDebt": "None", "shortTermDebt": "128600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "211800000", "reportedCurrency": "USD", "retainedEarnings": "-2688100000", "totalLiabilities": "775100000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "313300000", "currentLongTermDebt": "28800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240200000", "currentAccountsPayable": "15300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "481000000", "totalShareholderEquity": "773300000", "capitalLeaseObligations": "452200000", "otherCurrentLiabilities": "247100000", "totalCurrentLiabilities": "391000000", "otherNonCurrentLiabilities": "31700000", "totalNonCurrentLiabilities": "384100000", "cashAndShortTermInvestments": "170300000", "commonStockSharesOutstanding": "565895221", "intangibleAssetsExcludingGoodwill": "211800000", "cashAndCashEquivalentsAtCarryingValue": "170300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75500000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72600000", "cashflowFromInvestment": "-9900000", "stockBasedCompensation": "59600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "income_statement": { "revenue": 2059600000, "cost_of_revenue": 1685700000, "gross_profit": 373900000, "ebit": 40500000, "ebitda": 69900000, "pretax_income": 39500000, "tax_provision": 300000, "net_income": 39400000, "net_income_to_common": 39400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177300000, "total_current_assets": 348400000, "total_assets": 1596100000, "short_term_debt": 181200000, "long_term_debt": null, "total_debt": 181200000, "total_liabilities": 870700000, "total_equity": 719900000, "shares_outstanding": 591370687, "goodwill_and_intangibles": 695300000 }, "cash_flow": { "operating_cash_flow": 72800000, "capital_expenditure": 4800000, "free_cash_flow": 77600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241606, "ticker_id": 798, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40500000", "ebitda": "69900000", "netIncome": "39400000", "grossProfit": "373900000", "depreciation": "None", "totalRevenue": "2059600000", "costOfRevenue": "1685700000", "interestIncome": "None", "incomeBeforeTax": "39500000", "interestExpense": "2700000", "operatingIncome": "39400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "334500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1685700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29400000", "sellingGeneralAndAdministrative": "33300000", "netIncomeFromContinuingOperations": "39200000" }, "balance": { "goodwill": "474200000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1596100000", "longTermDebt": "None", "shortTermDebt": "181200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "221100000", "reportedCurrency": "USD", "retainedEarnings": "-2683500000", "totalLiabilities": "870700000", "otherCurrentAssets": "35900000", "totalCurrentAssets": "348400000", "currentLongTermDebt": "81600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247700000", "currentAccountsPayable": "15600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546700000", "totalShareholderEquity": "719900000", "capitalLeaseObligations": "465100000", "otherCurrentLiabilities": "276900000", "totalCurrentLiabilities": "473700000", "otherNonCurrentLiabilities": "31500000", "totalNonCurrentLiabilities": "397000000", "cashAndShortTermInvestments": "177300000", "commonStockSharesOutstanding": "591370687", "intangibleAssetsExcludingGoodwill": "221100000", "cashAndCashEquivalentsAtCarryingValue": "177300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72800000", "capitalExpenditures": "4800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5100000", "cashflowFromInvestment": "-17400000", "stockBasedCompensation": "55200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2059600000, "cost_of_revenue": 1685700000, "gross_profit": 373900000, "research_and_development": 63400000, "selling_general_admin": 33300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40500000, "depreciation_amortisation": 29400000, "ebitda": 69900000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": 39500000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": 39400000, "net_income_continuing_ops": 39200000, "net_income_to_common": 39400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177300000, "short_term_investments": null, "net_receivables": 135200000, "inventory": null, "other_current_assets": null, "total_current_assets": 348400000, "net_ppe": null, "goodwill": 474200000, "intangible_assets": 221100000, "goodwill_and_intangibles": 695300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1247700000, "total_assets": 1596100000, "short_term_debt": 181200000, "accounts_payable": 15600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 473700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 397000000, "total_liabilities": 870700000, "total_debt": 181200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2683500000, "total_equity": 719900000, "shares_outstanding": 591370687, "operating_cash_flow": 72800000, "stock_based_compensation": 55200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5100000, "free_cash_flow": 77600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40500000", "ebitda": "69900000", "netIncome": "39400000", "grossProfit": "373900000", "depreciation": "None", "totalRevenue": "2059600000", "costOfRevenue": "1685700000", "interestIncome": "None", "incomeBeforeTax": "39500000", "interestExpense": "2700000", "operatingIncome": "39400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "334500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1685700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29400000", "sellingGeneralAndAdministrative": "33300000", "netIncomeFromContinuingOperations": "39200000" }, "balance": { "goodwill": "474200000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1596100000", "longTermDebt": "None", "shortTermDebt": "181200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "221100000", "reportedCurrency": "USD", "retainedEarnings": "-2683500000", "totalLiabilities": "870700000", "otherCurrentAssets": "35900000", "totalCurrentAssets": "348400000", "currentLongTermDebt": "81600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247700000", "currentAccountsPayable": "15600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546700000", "totalShareholderEquity": "719900000", "capitalLeaseObligations": "465100000", "otherCurrentLiabilities": "276900000", "totalCurrentLiabilities": "473700000", "otherNonCurrentLiabilities": "31500000", "totalNonCurrentLiabilities": "397000000", "cashAndShortTermInvestments": "177300000", "commonStockSharesOutstanding": "591370687", "intangibleAssetsExcludingGoodwill": "221100000", "cashAndCashEquivalentsAtCarryingValue": "177300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72800000", "capitalExpenditures": "4800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5100000", "cashflowFromInvestment": "-17400000", "stockBasedCompensation": "55200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "income_statement": { "revenue": 1356200000, "cost_of_revenue": 1106100000, "gross_profit": 250100000, "ebit": -52700000, "ebitda": -23900000, "pretax_income": -54200000, "tax_provision": -3400000, "net_income": -50700000, "net_income_to_common": -50700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127000000, "total_current_assets": 269700000, "total_assets": 1542600000, "short_term_debt": 174200000, "long_term_debt": null, "total_debt": 174200000, "total_liabilities": 904700000, "total_equity": 635000000, "shares_outstanding": 550146367, "goodwill_and_intangibles": 708800000 }, "cash_flow": { "operating_cash_flow": 23100000, "capital_expenditure": 3600000, "free_cash_flow": 26700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241607, "ticker_id": 798, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52700000", "ebitda": "-23900000", "netIncome": "-50700000", "grossProfit": "250100000", "depreciation": "None", "totalRevenue": "1356200000", "costOfRevenue": "1106100000", "interestIncome": "None", "incomeBeforeTax": "-54200000", "interestExpense": "2300000", "operatingIncome": "-53700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3400000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "303800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28800000", "sellingGeneralAndAdministrative": "27500000", "netIncomeFromContinuingOperations": "-50800000" }, "balance": { "goodwill": "472300000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1542600000", "longTermDebt": "None", "shortTermDebt": "174200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "236500000", "reportedCurrency": "USD", "retainedEarnings": "-2722900000", "totalLiabilities": "904700000", "otherCurrentAssets": "40500000", "totalCurrentAssets": "269700000", "currentLongTermDebt": "75400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1272900000", "currentAccountsPayable": "15900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "556100000", "totalShareholderEquity": "635000000", "capitalLeaseObligations": "480700000", "otherCurrentLiabilities": "296500000", "totalCurrentLiabilities": "486600000", "otherNonCurrentLiabilities": "36200000", "totalNonCurrentLiabilities": "418100000", "cashAndShortTermInvestments": "127000000", "commonStockSharesOutstanding": "550146367", "intangibleAssetsExcludingGoodwill": "236500000", "cashAndCashEquivalentsAtCarryingValue": "127000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23100000", "capitalExpenditures": "3600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44600000", "cashflowFromInvestment": "-164500000", "stockBasedCompensation": "30400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1356200000, "cost_of_revenue": 1106100000, "gross_profit": 250100000, "research_and_development": 49900000, "selling_general_admin": 27500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52700000, "depreciation_amortisation": 28800000, "ebitda": -23900000, "interest_expense": 2300000, "interest_income": null, "other_non_operating": null, "pretax_income": -54200000, "tax_provision": -3400000, "effective_tax_rate": null, "net_income": -50700000, "net_income_continuing_ops": -50800000, "net_income_to_common": -50700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127000000, "short_term_investments": null, "net_receivables": 102200000, "inventory": null, "other_current_assets": null, "total_current_assets": 269700000, "net_ppe": null, "goodwill": 472300000, "intangible_assets": 236500000, "goodwill_and_intangibles": 708800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1272900000, "total_assets": 1542600000, "short_term_debt": 174200000, "accounts_payable": 15900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418100000, "total_liabilities": 904700000, "total_debt": 174200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2722900000, "total_equity": 635000000, "shares_outstanding": 550146367, "operating_cash_flow": 23100000, "stock_based_compensation": 30400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44600000, "free_cash_flow": 26700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52700000", "ebitda": "-23900000", "netIncome": "-50700000", "grossProfit": "250100000", "depreciation": "None", "totalRevenue": "1356200000", "costOfRevenue": "1106100000", "interestIncome": "None", "incomeBeforeTax": "-54200000", "interestExpense": "2300000", "operatingIncome": "-53700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3400000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "303800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28800000", "sellingGeneralAndAdministrative": "27500000", "netIncomeFromContinuingOperations": "-50800000" }, "balance": { "goodwill": "472300000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1542600000", "longTermDebt": "None", "shortTermDebt": "174200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "236500000", "reportedCurrency": "USD", "retainedEarnings": "-2722900000", "totalLiabilities": "904700000", "otherCurrentAssets": "40500000", "totalCurrentAssets": "269700000", "currentLongTermDebt": "75400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1272900000", "currentAccountsPayable": "15900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "556100000", "totalShareholderEquity": "635000000", "capitalLeaseObligations": "480700000", "otherCurrentLiabilities": "296500000", "totalCurrentLiabilities": "486600000", "otherNonCurrentLiabilities": "36200000", "totalNonCurrentLiabilities": "418100000", "cashAndShortTermInvestments": "127000000", "commonStockSharesOutstanding": "550146367", "intangibleAssetsExcludingGoodwill": "236500000", "cashAndCashEquivalentsAtCarryingValue": "127000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23100000", "capitalExpenditures": "3600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44600000", "cashflowFromInvestment": "-164500000", "stockBasedCompensation": "30400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "income_statement": { "revenue": 1380400000, "cost_of_revenue": 1139300000, "gross_profit": 241100000, "ebit": -38500000, "ebitda": -18800000, "pretax_income": -40200000, "tax_provision": 200000, "net_income": -40500000, "net_income_to_common": -40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223800000, "total_current_assets": 330000000, "total_assets": 1178000000, "short_term_debt": 117100000, "long_term_debt": null, "total_debt": 117100000, "total_liabilities": 765600000, "total_equity": 409400000, "shares_outstanding": 511244971, "goodwill_and_intangibles": 307400000 }, "cash_flow": { "operating_cash_flow": 30500000, "capital_expenditure": 3800000, "free_cash_flow": 34300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241608, "ticker_id": 798, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38500000", "ebitda": "-18800000", "netIncome": "-40500000", "grossProfit": "241100000", "depreciation": "None", "totalRevenue": "1380400000", "costOfRevenue": "1139300000", "interestIncome": "None", "incomeBeforeTax": "-40200000", "interestExpense": "1800000", "operatingIncome": "-40600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "281700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1139300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19700000", "sellingGeneralAndAdministrative": "32700000", "netIncomeFromContinuingOperations": "-40400000" }, "balance": { "goodwill": "233600000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1178000000", "longTermDebt": "None", "shortTermDebt": "117100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "73800000", "reportedCurrency": "USD", "retainedEarnings": "-2672200000", "totalLiabilities": "765600000", "otherCurrentAssets": "33200000", "totalCurrentAssets": "330000000", "currentLongTermDebt": "23600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848000000", "currentAccountsPayable": "13000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497600000", "totalShareholderEquity": "409400000", "capitalLeaseObligations": "474000000", "otherCurrentLiabilities": "223100000", "totalCurrentLiabilities": "353200000", "otherNonCurrentLiabilities": "31900000", "totalNonCurrentLiabilities": "412400000", "cashAndShortTermInvestments": "223800000", "commonStockSharesOutstanding": "511244971", "intangibleAssetsExcludingGoodwill": "73800000", "cashAndCashEquivalentsAtCarryingValue": "223800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30500000", "capitalExpenditures": "3800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14100000", "cashflowFromInvestment": "-3800000", "stockBasedCompensation": "31200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1380400000, "cost_of_revenue": 1139300000, "gross_profit": 241100000, "research_and_development": 46900000, "selling_general_admin": 32700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38500000, "depreciation_amortisation": 19700000, "ebitda": -18800000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": -40200000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -40500000, "net_income_continuing_ops": -40400000, "net_income_to_common": -40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223800000, "short_term_investments": null, "net_receivables": 73000000, "inventory": null, "other_current_assets": null, "total_current_assets": 330000000, "net_ppe": null, "goodwill": 233600000, "intangible_assets": 73800000, "goodwill_and_intangibles": 307400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 848000000, "total_assets": 1178000000, "short_term_debt": 117100000, "accounts_payable": 13000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 412400000, "total_liabilities": 765600000, "total_debt": 117100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2672200000, "total_equity": 409400000, "shares_outstanding": 511244971, "operating_cash_flow": 30500000, "stock_based_compensation": 31200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14100000, "free_cash_flow": 34300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38500000", "ebitda": "-18800000", "netIncome": "-40500000", "grossProfit": "241100000", "depreciation": "None", "totalRevenue": "1380400000", "costOfRevenue": "1139300000", "interestIncome": "None", "incomeBeforeTax": "-40200000", "interestExpense": "1800000", "operatingIncome": "-40600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "281700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1139300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19700000", "sellingGeneralAndAdministrative": "32700000", "netIncomeFromContinuingOperations": "-40400000" }, "balance": { "goodwill": "233600000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1178000000", "longTermDebt": "None", "shortTermDebt": "117100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "73800000", "reportedCurrency": "USD", "retainedEarnings": "-2672200000", "totalLiabilities": "765600000", "otherCurrentAssets": "33200000", "totalCurrentAssets": "330000000", "currentLongTermDebt": "23600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848000000", "currentAccountsPayable": "13000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "497600000", "totalShareholderEquity": "409400000", "capitalLeaseObligations": "474000000", "otherCurrentLiabilities": "223100000", "totalCurrentLiabilities": "353200000", "otherNonCurrentLiabilities": "31900000", "totalNonCurrentLiabilities": "412400000", "cashAndShortTermInvestments": "223800000", "commonStockSharesOutstanding": "511244971", "intangibleAssetsExcludingGoodwill": "73800000", "cashAndCashEquivalentsAtCarryingValue": "223800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30500000", "capitalExpenditures": "3800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14100000", "cashflowFromInvestment": "-3800000", "stockBasedCompensation": "31200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "income_statement": { "revenue": 1494000000, "cost_of_revenue": 1312100000, "gross_profit": 181900000, "ebit": -1200000, "ebitda": 19300000, "pretax_income": -2700000, "tax_provision": -300000, "net_income": -1700000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211200000, "total_current_assets": 330500000, "total_assets": 1199800000, "short_term_debt": 126200000, "long_term_debt": null, "total_debt": 126200000, "total_liabilities": 768700000, "total_equity": 428000000, "shares_outstanding": 505993000, "goodwill_and_intangibles": 316800000 }, "cash_flow": { "operating_cash_flow": 37400000, "capital_expenditure": 4600000, "free_cash_flow": 42000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241610, "ticker_id": 798, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1200000", "ebitda": "19300000", "netIncome": "-1700000", "grossProfit": "181900000", "depreciation": "None", "totalRevenue": "1494000000", "costOfRevenue": "1312100000", "interestIncome": "None", "incomeBeforeTax": "-2700000", "interestExpense": "1500000", "operatingIncome": "-3400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-300000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "185300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1312100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20500000", "sellingGeneralAndAdministrative": "27400000", "netIncomeFromContinuingOperations": "-1900000" }, "balance": { "goodwill": "234100000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1199800000", "longTermDebt": "None", "shortTermDebt": "126200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "82700000", "reportedCurrency": "USD", "retainedEarnings": "-2631700000", "totalLiabilities": "768700000", "otherCurrentAssets": "38700000", "totalCurrentAssets": "330500000", "currentLongTermDebt": "27500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869300000", "currentAccountsPayable": "14300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508500000", "totalShareholderEquity": "428000000", "capitalLeaseObligations": "481000000", "otherCurrentLiabilities": "217800000", "totalCurrentLiabilities": "358300000", "otherNonCurrentLiabilities": "28100000", "totalNonCurrentLiabilities": "410400000", "cashAndShortTermInvestments": "211200000", "commonStockSharesOutstanding": "505993000", "intangibleAssetsExcludingGoodwill": "82700000", "cashAndCashEquivalentsAtCarryingValue": "211200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37400000", "capitalExpenditures": "4600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5700000", "cashflowFromInvestment": "-6300000", "stockBasedCompensation": "32500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1494000000, "cost_of_revenue": 1312100000, "gross_profit": 181900000, "research_and_development": 47500000, "selling_general_admin": 27400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1200000, "depreciation_amortisation": 20500000, "ebitda": 19300000, "interest_expense": 1500000, "interest_income": null, "other_non_operating": null, "pretax_income": -2700000, "tax_provision": -300000, "effective_tax_rate": null, "net_income": -1700000, "net_income_continuing_ops": -1900000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211200000, "short_term_investments": null, "net_receivables": 80600000, "inventory": null, "other_current_assets": null, "total_current_assets": 330500000, "net_ppe": null, "goodwill": 234100000, "intangible_assets": 82700000, "goodwill_and_intangibles": 316800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 869300000, "total_assets": 1199800000, "short_term_debt": 126200000, "accounts_payable": 14300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410400000, "total_liabilities": 768700000, "total_debt": 126200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2631700000, "total_equity": 428000000, "shares_outstanding": 505993000, "operating_cash_flow": 37400000, "stock_based_compensation": 32500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5700000, "free_cash_flow": 42000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1200000", "ebitda": "19300000", "netIncome": "-1700000", "grossProfit": "181900000", "depreciation": "None", "totalRevenue": "1494000000", "costOfRevenue": "1312100000", "interestIncome": "None", "incomeBeforeTax": "-2700000", "interestExpense": "1500000", "operatingIncome": "-3400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-300000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "185300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1312100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20500000", "sellingGeneralAndAdministrative": "27400000", "netIncomeFromContinuingOperations": "-1900000" }, "balance": { "goodwill": "234100000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1199800000", "longTermDebt": "None", "shortTermDebt": "126200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "82700000", "reportedCurrency": "USD", "retainedEarnings": "-2631700000", "totalLiabilities": "768700000", "otherCurrentAssets": "38700000", "totalCurrentAssets": "330500000", "currentLongTermDebt": "27500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869300000", "currentAccountsPayable": "14300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508500000", "totalShareholderEquity": "428000000", "capitalLeaseObligations": "481000000", "otherCurrentLiabilities": "217800000", "totalCurrentLiabilities": "358300000", "otherNonCurrentLiabilities": "28100000", "totalNonCurrentLiabilities": "410400000", "cashAndShortTermInvestments": "211200000", "commonStockSharesOutstanding": "505993000", "intangibleAssetsExcludingGoodwill": "82700000", "cashAndCashEquivalentsAtCarryingValue": "211200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37400000", "capitalExpenditures": "4600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5700000", "cashflowFromInvestment": "-6300000", "stockBasedCompensation": "32500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "income_statement": { "revenue": 1700600000, "cost_of_revenue": 1405300000, "gross_profit": 295300000, "ebit": 22700000, "ebitda": 44100000, "pretax_income": 20700000, "tax_provision": -100000, "net_income": 20700000, "net_income_to_common": 20700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185800000, "total_current_assets": 320500000, "total_assets": 1215200000, "short_term_debt": 127500000, "long_term_debt": null, "total_debt": 127500000, "total_liabilities": 813500000, "total_equity": 398400000, "shares_outstanding": 509884022, "goodwill_and_intangibles": 326300000 }, "cash_flow": { "operating_cash_flow": 45000000, "capital_expenditure": 4600000, "free_cash_flow": 49600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241611, "ticker_id": 798, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22700000", "ebitda": "44100000", "netIncome": "20700000", "grossProfit": "295300000", "depreciation": "None", "totalRevenue": "1700600000", "costOfRevenue": "1405300000", "interestIncome": "None", "incomeBeforeTax": "20700000", "interestExpense": "1600000", "operatingIncome": "21300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-100000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "274000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1405300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21400000", "sellingGeneralAndAdministrative": "22900000", "netIncomeFromContinuingOperations": "20800000" }, "balance": { "goodwill": "234600000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1215200000", "longTermDebt": "None", "shortTermDebt": "127500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "91700000", "reportedCurrency": "USD", "retainedEarnings": "-2630000000", "totalLiabilities": "813500000", "otherCurrentAssets": "44700000", "totalCurrentAssets": "320500000", "currentLongTermDebt": "27300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "894700000", "currentAccountsPayable": "17800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524900000", "totalShareholderEquity": "398400000", "capitalLeaseObligations": "497600000", "otherCurrentLiabilities": "240500000", "totalCurrentLiabilities": "385800000", "otherNonCurrentLiabilities": "30300000", "totalNonCurrentLiabilities": "427700000", "cashAndShortTermInvestments": "185800000", "commonStockSharesOutstanding": "509884022", "intangibleAssetsExcludingGoodwill": "91700000", "cashAndCashEquivalentsAtCarryingValue": "185800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45000000", "capitalExpenditures": "4600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2100000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "30900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1700600000, "cost_of_revenue": 1405300000, "gross_profit": 295300000, "research_and_development": 47400000, "selling_general_admin": 22900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22700000, "depreciation_amortisation": 21400000, "ebitda": 44100000, "interest_expense": 1600000, "interest_income": null, "other_non_operating": null, "pretax_income": 20700000, "tax_provision": -100000, "effective_tax_rate": null, "net_income": 20700000, "net_income_continuing_ops": 20800000, "net_income_to_common": 20700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185800000, "short_term_investments": null, "net_receivables": 90000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 320500000, "net_ppe": null, "goodwill": 234600000, "intangible_assets": 91700000, "goodwill_and_intangibles": 326300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 894700000, "total_assets": 1215200000, "short_term_debt": 127500000, "accounts_payable": 17800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 385800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427700000, "total_liabilities": 813500000, "total_debt": 127500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2630000000, "total_equity": 398400000, "shares_outstanding": 509884022, "operating_cash_flow": 45000000, "stock_based_compensation": 30900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2100000, "free_cash_flow": 49600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22700000", "ebitda": "44100000", "netIncome": "20700000", "grossProfit": "295300000", "depreciation": "None", "totalRevenue": "1700600000", "costOfRevenue": "1405300000", "interestIncome": "None", "incomeBeforeTax": "20700000", "interestExpense": "1600000", "operatingIncome": "21300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-100000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "274000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1405300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21400000", "sellingGeneralAndAdministrative": "22900000", "netIncomeFromContinuingOperations": "20800000" }, "balance": { "goodwill": "234600000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1215200000", "longTermDebt": "None", "shortTermDebt": "127500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "91700000", "reportedCurrency": "USD", "retainedEarnings": "-2630000000", "totalLiabilities": "813500000", "otherCurrentAssets": "44700000", "totalCurrentAssets": "320500000", "currentLongTermDebt": "27300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "894700000", "currentAccountsPayable": "17800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524900000", "totalShareholderEquity": "398400000", "capitalLeaseObligations": "497600000", "otherCurrentLiabilities": "240500000", "totalCurrentLiabilities": "385800000", "otherNonCurrentLiabilities": "30300000", "totalNonCurrentLiabilities": "427700000", "cashAndShortTermInvestments": "185800000", "commonStockSharesOutstanding": "509884022", "intangibleAssetsExcludingGoodwill": "91700000", "cashAndCashEquivalentsAtCarryingValue": "185800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45000000", "capitalExpenditures": "4600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2100000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "30900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "income_statement": { "revenue": 1054100000, "cost_of_revenue": 862300000, "gross_profit": 191800000, "ebit": -131000000, "ebitda": -110200000, "pretax_income": -133300000, "tax_provision": -300000, "net_income": -132900000, "net_income_to_common": -132900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165900000, "total_current_assets": 292800000, "total_assets": 1144900000, "short_term_debt": 123100000, "long_term_debt": null, "total_debt": 123100000, "total_liabilities": 811400000, "total_equity": 330300000, "shares_outstanding": 490000265, "goodwill_and_intangibles": 283900000 }, "cash_flow": { "operating_cash_flow": 8600000, "capital_expenditure": 2700000, "free_cash_flow": 11300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241612, "ticker_id": 798, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-131000000", "ebitda": "-110200000", "netIncome": "-132900000", "grossProfit": "191800000", "depreciation": "None", "totalRevenue": "1054100000", "costOfRevenue": "862300000", "interestIncome": "None", "incomeBeforeTax": "-133300000", "interestExpense": "1500000", "operatingIncome": "-132100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-300000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "323900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "862300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20800000", "sellingGeneralAndAdministrative": "82200000", "netIncomeFromContinuingOperations": "-133000000" }, "balance": { "goodwill": "212400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1144900000", "longTermDebt": "None", "shortTermDebt": "123100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "71500000", "reportedCurrency": "USD", "retainedEarnings": "-2650700000", "totalLiabilities": "811400000", "otherCurrentAssets": "48300000", "totalCurrentAssets": "292800000", "currentLongTermDebt": "23500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852100000", "currentAccountsPayable": "17000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517300000", "totalShareholderEquity": "330300000", "capitalLeaseObligations": "493800000", "otherCurrentLiabilities": "222100000", "totalCurrentLiabilities": "362200000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "449200000", "cashAndShortTermInvestments": "165900000", "commonStockSharesOutstanding": "490000265", "intangibleAssetsExcludingGoodwill": "71500000", "cashAndCashEquivalentsAtCarryingValue": "165900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8600000", "capitalExpenditures": "2700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6100000", "cashflowFromInvestment": "-3500000", "stockBasedCompensation": "32900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1054100000, "cost_of_revenue": 862300000, "gross_profit": 191800000, "research_and_development": 47000000, "selling_general_admin": 82200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -131000000, "depreciation_amortisation": 20800000, "ebitda": -110200000, "interest_expense": 1500000, "interest_income": null, "other_non_operating": null, "pretax_income": -133300000, "tax_provision": -300000, "effective_tax_rate": null, "net_income": -132900000, "net_income_continuing_ops": -133000000, "net_income_to_common": -132900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165900000, "short_term_investments": null, "net_receivables": 78600000, "inventory": null, "other_current_assets": null, "total_current_assets": 292800000, "net_ppe": null, "goodwill": 212400000, "intangible_assets": 71500000, "goodwill_and_intangibles": 283900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 852100000, "total_assets": 1144900000, "short_term_debt": 123100000, "accounts_payable": 17000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 362200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449200000, "total_liabilities": 811400000, "total_debt": 123100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2650700000, "total_equity": 330300000, "shares_outstanding": 490000265, "operating_cash_flow": 8600000, "stock_based_compensation": 32900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6100000, "free_cash_flow": 11300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-131000000", "ebitda": "-110200000", "netIncome": "-132900000", "grossProfit": "191800000", "depreciation": "None", "totalRevenue": "1054100000", "costOfRevenue": "862300000", "interestIncome": "None", "incomeBeforeTax": "-133300000", "interestExpense": "1500000", "operatingIncome": "-132100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-300000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "323900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "862300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20800000", "sellingGeneralAndAdministrative": "82200000", "netIncomeFromContinuingOperations": "-133000000" }, "balance": { "goodwill": "212400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1144900000", "longTermDebt": "None", "shortTermDebt": "123100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "71500000", "reportedCurrency": "USD", "retainedEarnings": "-2650700000", "totalLiabilities": "811400000", "otherCurrentAssets": "48300000", "totalCurrentAssets": "292800000", "currentLongTermDebt": "23500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852100000", "currentAccountsPayable": "17000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517300000", "totalShareholderEquity": "330300000", "capitalLeaseObligations": "493800000", "otherCurrentLiabilities": "222100000", "totalCurrentLiabilities": "362200000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "449200000", "cashAndShortTermInvestments": "165900000", "commonStockSharesOutstanding": "490000265", "intangibleAssetsExcludingGoodwill": "71500000", "cashAndCashEquivalentsAtCarryingValue": "165900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8600000", "capitalExpenditures": "2700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6100000", "cashflowFromInvestment": "-3500000", "stockBasedCompensation": "32900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "income_statement": { "revenue": 1096400000, "cost_of_revenue": 895900000, "gross_profit": 200500000, "ebit": -81400000, "ebitda": -59900000, "pretax_income": -83700000, "tax_provision": 100000, "net_income": -83700000, "net_income_to_common": -83700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166900000, "total_current_assets": 282000000, "total_assets": 1160300000, "short_term_debt": 98900000, "long_term_debt": null, "total_debt": 98900000, "total_liabilities": 728300000, "total_equity": 428700000, "shares_outstanding": 483710540, "goodwill_and_intangibles": 287400000 }, "cash_flow": { "operating_cash_flow": -38700000, "capital_expenditure": 2300000, "free_cash_flow": -36400000, "dividends_paid": 29500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241613, "ticker_id": 798, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81400000", "ebitda": "-59900000", "netIncome": "-83700000", "grossProfit": "200500000", "depreciation": "None", "totalRevenue": "1096400000", "costOfRevenue": "895900000", "interestIncome": "None", "incomeBeforeTax": "-83700000", "interestExpense": "1600000", "operatingIncome": "-83000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "283500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "895900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21500000", "sellingGeneralAndAdministrative": "32400000", "netIncomeFromContinuingOperations": "-83800000" }, "balance": { "goodwill": "209800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1160300000", "longTermDebt": "None", "shortTermDebt": "98900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "77600000", "reportedCurrency": "USD", "retainedEarnings": "-2517800000", "totalLiabilities": "728300000", "otherCurrentAssets": "78500000", "totalCurrentAssets": "282000000", "currentLongTermDebt": "24800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878300000", "currentAccountsPayable": "18400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "509100000", "totalShareholderEquity": "428700000", "capitalLeaseObligations": "509100000", "otherCurrentLiabilities": "175200000", "totalCurrentLiabilities": "292500000", "otherNonCurrentLiabilities": "25600000", "totalNonCurrentLiabilities": "435800000", "cashAndShortTermInvestments": "166900000", "commonStockSharesOutstanding": "483710540", "intangibleAssetsExcludingGoodwill": "77600000", "cashAndCashEquivalentsAtCarryingValue": "166900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83700000", "profitLoss": "None", "dividendPayout": "29500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "19100000", "operatingCashflow": "-38700000", "capitalExpenditures": "2300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10900000", "cashflowFromInvestment": "-3500000", "stockBasedCompensation": "36300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1096400000, "cost_of_revenue": 895900000, "gross_profit": 200500000, "research_and_development": 44400000, "selling_general_admin": 32400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81400000, "depreciation_amortisation": 21500000, "ebitda": -59900000, "interest_expense": 1600000, "interest_income": null, "other_non_operating": null, "pretax_income": -83700000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -83700000, "net_income_continuing_ops": -83800000, "net_income_to_common": -83700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166900000, "short_term_investments": null, "net_receivables": 36600000, "inventory": null, "other_current_assets": null, "total_current_assets": 282000000, "net_ppe": null, "goodwill": 209800000, "intangible_assets": 77600000, "goodwill_and_intangibles": 287400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 878300000, "total_assets": 1160300000, "short_term_debt": 98900000, "accounts_payable": 18400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435800000, "total_liabilities": 728300000, "total_debt": 98900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2517800000, "total_equity": 428700000, "shares_outstanding": 483710540, "operating_cash_flow": -38700000, "stock_based_compensation": 36300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3500000, "dividends_paid": 29500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10900000, "free_cash_flow": -36400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81400000", "ebitda": "-59900000", "netIncome": "-83700000", "grossProfit": "200500000", "depreciation": "None", "totalRevenue": "1096400000", "costOfRevenue": "895900000", "interestIncome": "None", "incomeBeforeTax": "-83700000", "interestExpense": "1600000", "operatingIncome": "-83000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "283500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "895900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21500000", "sellingGeneralAndAdministrative": "32400000", "netIncomeFromContinuingOperations": "-83800000" }, "balance": { "goodwill": "209800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1160300000", "longTermDebt": "None", "shortTermDebt": "98900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "77600000", "reportedCurrency": "USD", "retainedEarnings": "-2517800000", "totalLiabilities": "728300000", "otherCurrentAssets": "78500000", "totalCurrentAssets": "282000000", "currentLongTermDebt": "24800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878300000", "currentAccountsPayable": "18400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "509100000", "totalShareholderEquity": "428700000", "capitalLeaseObligations": "509100000", "otherCurrentLiabilities": "175200000", "totalCurrentLiabilities": "292500000", "otherNonCurrentLiabilities": "25600000", "totalNonCurrentLiabilities": "435800000", "cashAndShortTermInvestments": "166900000", "commonStockSharesOutstanding": "483710540", "intangibleAssetsExcludingGoodwill": "77600000", "cashAndCashEquivalentsAtCarryingValue": "166900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83700000", "profitLoss": "None", "dividendPayout": "29500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "19100000", "operatingCashflow": "-38700000", "capitalExpenditures": "2300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10900000", "cashflowFromInvestment": "-3500000", "stockBasedCompensation": "36300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "income_statement": { "revenue": 1337400000, "cost_of_revenue": 1096200000, "gross_profit": 241200000, "ebit": -37400000, "ebitda": -16100000, "pretax_income": -39700000, "tax_provision": -500000, "net_income": -39400000, "net_income_to_common": -39400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 357800000, "total_assets": 1263600000, "short_term_debt": 132100000, "long_term_debt": null, "total_debt": 132100000, "total_liabilities": 786200000, "total_equity": 474000000, "shares_outstanding": 470945736, "goodwill_and_intangibles": 294900000 }, "cash_flow": { "operating_cash_flow": 15000000, "capital_expenditure": 2800000, "free_cash_flow": 17800000, "dividends_paid": 27100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241615, "ticker_id": 798, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37400000", "ebitda": "-16100000", "netIncome": "-39400000", "grossProfit": "241200000", "depreciation": "None", "totalRevenue": "1337400000", "costOfRevenue": "1096200000", "interestIncome": "None", "incomeBeforeTax": "-39700000", "interestExpense": "1900000", "operatingIncome": "-38900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-500000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "280100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1096200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21300000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "-39200000" }, "balance": { "goodwill": "208800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1263600000", "longTermDebt": "None", "shortTermDebt": "132100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "86100000", "reportedCurrency": "USD", "retainedEarnings": "-2434100000", "totalLiabilities": "786200000", "otherCurrentAssets": "62500000", "totalCurrentAssets": "357800000", "currentLongTermDebt": "27900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905800000", "currentAccountsPayable": "22600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "583100000", "shortLongTermDebtTotal": "558200000", "totalShareholderEquity": "474000000", "capitalLeaseObligations": "530300000", "otherCurrentLiabilities": "182900000", "totalCurrentLiabilities": "337600000", "otherNonCurrentLiabilities": "22500000", "totalNonCurrentLiabilities": "448600000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "470945736", "intangibleAssetsExcludingGoodwill": "86100000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39200000", "profitLoss": "None", "dividendPayout": "27100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "15000000", "capitalExpenditures": "2800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128300000", "cashflowFromInvestment": "-2100000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1337400000, "cost_of_revenue": 1096200000, "gross_profit": 241200000, "research_and_development": 45800000, "selling_general_admin": 17000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37400000, "depreciation_amortisation": 21300000, "ebitda": -16100000, "interest_expense": 1900000, "interest_income": null, "other_non_operating": null, "pretax_income": -39700000, "tax_provision": -500000, "effective_tax_rate": null, "net_income": -39400000, "net_income_continuing_ops": -39200000, "net_income_to_common": -39400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220000000, "short_term_investments": null, "net_receivables": 75300000, "inventory": null, "other_current_assets": null, "total_current_assets": 357800000, "net_ppe": null, "goodwill": 208800000, "intangible_assets": 86100000, "goodwill_and_intangibles": 294900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 905800000, "total_assets": 1263600000, "short_term_debt": 132100000, "accounts_payable": 22600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 448600000, "total_liabilities": 786200000, "total_debt": 132100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2434100000, "total_equity": 474000000, "shares_outstanding": 470945736, "operating_cash_flow": 15000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2100000, "dividends_paid": 27100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128300000, "free_cash_flow": 17800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37400000", "ebitda": "-16100000", "netIncome": "-39400000", "grossProfit": "241200000", "depreciation": "None", "totalRevenue": "1337400000", "costOfRevenue": "1096200000", "interestIncome": "None", "incomeBeforeTax": "-39700000", "interestExpense": "1900000", "operatingIncome": "-38900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-500000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "280100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1096200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21300000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "-39200000" }, "balance": { "goodwill": "208800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1263600000", "longTermDebt": "None", "shortTermDebt": "132100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "86100000", "reportedCurrency": "USD", "retainedEarnings": "-2434100000", "totalLiabilities": "786200000", "otherCurrentAssets": "62500000", "totalCurrentAssets": "357800000", "currentLongTermDebt": "27900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905800000", "currentAccountsPayable": "22600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "583100000", "shortLongTermDebtTotal": "558200000", "totalShareholderEquity": "474000000", "capitalLeaseObligations": "530300000", "otherCurrentLiabilities": "182900000", "totalCurrentLiabilities": "337600000", "otherNonCurrentLiabilities": "22500000", "totalNonCurrentLiabilities": "448600000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "470945736", "intangibleAssetsExcludingGoodwill": "86100000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39200000", "profitLoss": "None", "dividendPayout": "27100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "15000000", "capitalExpenditures": "2800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128300000", "cashflowFromInvestment": "-2100000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "income_statement": { "revenue": 1494000000, "cost_of_revenue": 1224000000, "gross_profit": 270000000, "ebit": -42100000, "ebitda": -19800000, "pretax_income": -46900000, "tax_provision": 1600000, "net_income": -47800000, "net_income_to_common": -47800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335400000, "total_current_assets": 493900000, "total_assets": 1424600000, "short_term_debt": 281800000, "long_term_debt": null, "total_debt": 281800000, "total_liabilities": 972900000, "total_equity": 447600000, "shares_outstanding": 460960349, "goodwill_and_intangibles": 290200000 }, "cash_flow": { "operating_cash_flow": 53300000, "capital_expenditure": 2600000, "free_cash_flow": 55900000, "dividends_paid": 2400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241616, "ticker_id": 798, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:17.682932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42100000", "ebitda": "-19800000", "netIncome": "-47800000", "grossProfit": "270000000", "depreciation": "None", "totalRevenue": "1494000000", "costOfRevenue": "1224000000", "interestIncome": "None", "incomeBeforeTax": "-46900000", "interestExpense": "4100000", "operatingIncome": "-44600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1600000", "reportedCurrency": "USD", "netInterestIncome": "-4100000", "nonInterestIncome": "None", "operatingExpenses": "314600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45400000", "otherNonOperatingIncome": "1800000", "costofGoodsAndServicesSold": "1224000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22300000", "sellingGeneralAndAdministrative": "34700000", "netIncomeFromContinuingOperations": "-46900000" }, "balance": { "goodwill": "203800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1424600000", "longTermDebt": "None", "shortTermDebt": "281800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "86400000", "reportedCurrency": "USD", "retainedEarnings": "-2394700000", "totalLiabilities": "972900000", "otherCurrentAssets": "63700000", "totalCurrentAssets": "493900000", "currentLongTermDebt": "180400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930700000", "currentAccountsPayable": "23300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171000000", "shortLongTermDebtTotal": "729900000", "totalShareholderEquity": "447600000", "capitalLeaseObligations": "549500000", "otherCurrentLiabilities": "205600000", "totalCurrentLiabilities": "510700000", "otherNonCurrentLiabilities": "14100000", "totalNonCurrentLiabilities": "462200000", "cashAndShortTermInvestments": "335400000", "commonStockSharesOutstanding": "460960349", "intangibleAssetsExcludingGoodwill": "86400000", "cashAndCashEquivalentsAtCarryingValue": "335400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46900000", "profitLoss": "None", "dividendPayout": "2400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-16100000", "operatingCashflow": "53300000", "capitalExpenditures": "2600000", "changeInReceivables": "900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78900000", "cashflowFromInvestment": "-2600000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1494000000, "cost_of_revenue": 1224000000, "gross_profit": 270000000, "research_and_development": 45400000, "selling_general_admin": 34700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42100000, "depreciation_amortisation": 22300000, "ebitda": -19800000, "interest_expense": 4100000, "interest_income": null, "other_non_operating": null, "pretax_income": -46900000, "tax_provision": 1600000, "effective_tax_rate": null, "net_income": -47800000, "net_income_continuing_ops": -46900000, "net_income_to_common": -47800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335400000, "short_term_investments": null, "net_receivables": 94800000, "inventory": null, "other_current_assets": null, "total_current_assets": 493900000, "net_ppe": null, "goodwill": 203800000, "intangible_assets": 86400000, "goodwill_and_intangibles": 290200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 930700000, "total_assets": 1424600000, "short_term_debt": 281800000, "accounts_payable": 23300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 510700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462200000, "total_liabilities": 972900000, "total_debt": 281800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2394700000, "total_equity": 447600000, "shares_outstanding": 460960349, "operating_cash_flow": 53300000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2600000, "dividends_paid": 2400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78900000, "free_cash_flow": 55900000, "net_change_in_cash": -28200000 }, "raw_data": { "income": { "ebit": "-42100000", "ebitda": "-19800000", "netIncome": "-47800000", "grossProfit": "270000000", "depreciation": "None", "totalRevenue": "1494000000", "costOfRevenue": "1224000000", "interestIncome": "None", "incomeBeforeTax": "-46900000", "interestExpense": "4100000", "operatingIncome": "-44600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1600000", "reportedCurrency": "USD", "netInterestIncome": "-4100000", "nonInterestIncome": "None", "operatingExpenses": "314600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45400000", "otherNonOperatingIncome": "1800000", "costofGoodsAndServicesSold": "1224000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22300000", "sellingGeneralAndAdministrative": "34700000", "netIncomeFromContinuingOperations": "-46900000" }, "balance": { "goodwill": "203800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1424600000", "longTermDebt": "None", "shortTermDebt": "281800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "86400000", "reportedCurrency": "USD", "retainedEarnings": "-2394700000", "totalLiabilities": "972900000", "otherCurrentAssets": "63700000", "totalCurrentAssets": "493900000", "currentLongTermDebt": "180400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930700000", "currentAccountsPayable": "23300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171000000", "shortLongTermDebtTotal": "729900000", "totalShareholderEquity": "447600000", "capitalLeaseObligations": "549500000", "otherCurrentLiabilities": "205600000", "totalCurrentLiabilities": "510700000", "otherNonCurrentLiabilities": "14100000", "totalNonCurrentLiabilities": "462200000", "cashAndShortTermInvestments": "335400000", "commonStockSharesOutstanding": "460960349", "intangibleAssetsExcludingGoodwill": "86400000", "cashAndCashEquivalentsAtCarryingValue": "335400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46900000", "profitLoss": "None", "dividendPayout": "2400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-16100000", "operatingCashflow": "53300000", "capitalExpenditures": "2600000", "changeInReceivables": "900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78900000", "cashflowFromInvestment": "-2600000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }