{ "ticker": { "uuid": "636c8858-f3a3-4579-bb12-1c07aab12a6c", "symbol": "INDSWFTLAB", "name": "Ind-Swift Laboratories Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/636c8858-f3a3-4579-bb12-1c07aab12a6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/636c8858-f3a3-4579-bb12-1c07aab12a6c/" }, "ticker_metadata": { "id": 13756, "uuid": "636c8858-f3a3-4579-bb12-1c07aab12a6c", "symbol": "INDSWFTLAB", "name": "Ind-Swift Laboratories Limited", "asset_type": "equity", "market_cap": 13208709120, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Ind-Swift Laboratories Limited, together with its subsidiaries, develops, manufactures, and sells active pharmaceutical ingredients (APIs), intermediates, and formulations in India and internationally. The company offers APIs in various therapeutic areas, including macrolide antibiotic, cardiovascular, antihistaminic, antidiabetic, antipsychotic, bone resorption inhibitor, Parkinson's disease, hyperparathyrodism, analgesic, aromatase inhibitor, nootropic, antidiarrhoeal/antiprotozoal, alcohol abstinence, antineoplastic, ADHD symptoms, anticancer, hypercholesterolemia, antimuscarinic, antimigraine, and thrombocytopenia. It also provides reference standards and impurities for acamprosate calcium, anastrozole, aripiprazole, atorvastatin calcium, azithromycin dihydrate, bexarotene, cinacalcet hydrochloride, clopidogrel bisulphate, clopidogrel hydrochloride, dapoxetine hydrochloride, donepezil hydrochloride, ezetimibe, fexofenadine hydrochloride, imatinib mesylate, ivabradine hydrochloride, ivabradine oxalate, letrozole, mecloxamine citrate, naratriptan hydrochloride, nateglinide, nitazoxanide, nitrosamine, pazopanib hydrochloride, quetiapine hemifumarate, raltegravir potassium, ropinirole hydrochloride, rosuvastatin calcium, saxagliptin monohydrate, silodosin, and temozolomide, as well as contract research and manufacturing services. The company exports its products. Ind-Swift Laboratories Limited was incorporated in 1995 and is based in Manimajra, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "636c8858-f3a3-4579-bb12-1c07aab12a6c", "symbol": "INDSWFTLAB", "name": "Ind-Swift Laboratories Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/636c8858-f3a3-4579-bb12-1c07aab12a6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/636c8858-f3a3-4579-bb12-1c07aab12a6c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.85, "value": 0.83, "quality": 0.12, "momentum": 0.94, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 158, "market_cap": 13720176164, "pe_ratio": 5.3824, "earnings_yield": 0.1858, "ebitda_to_ev": 0.0638, "shareholder_yield": -0.1189, "roe": 0.1842, "piotroski_f_score": 3, "momentum_12_1": 0.4909, "volatility_252d": 0.4035 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:17.155060+00:00", "batch_id": "" }, "size": { "price_close": 158, "market_cap": 13720176164, "market_cap_usd": 13720176164, "enterprise_value": 9626703164, "shares_outstanding": 86836558, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.3824, "pb_ratio": 0.9913, "ptbv_ratio": 0.9913, "ps_ratio": 2.2286, "pcf_ratio": null, "pfcf_ratio": -8.7057, "ev_ebitda": 15.6831, "ev_ebit": -100.6072, "ev_sales": 1.5637, "ev_fcf": -6.1083, "earnings_yield": 0.1858, "fcf_yield": -0.1637, "price_to_sales": 2.2286, "price_to_book": 0.9913, "price_to_cashflow": null, "ebitda_to_ev": 0.0638, "sales_yield": 0.6395 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1189, "shareholder_yield": -0.1189, "debt_paydown_yield": 0.011, "total_yield": -0.1079 }, "quality": { "gross_margin": 0.5672, "operating_margin": -0.0155, "net_margin": 0.414, "ebitda_margin": 0.0997, "fcf_margin": -0.256, "roe": 0.1842, "roa": 0.1523, "roic": -0.0074, "roc_greenblatt": null, "asset_turnover": 0.3679, "cash_conversion": -0.6183, "accruals_ratio": 0.1941, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.9378, "revenue_stability_5y": 0.5157, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2087, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -6.6688, "debt_to_assets": 0.0123, "interest_coverage": -6.8109, "current_ratio": 3.7964, "quick_ratio": 3.7964, "net_debt": -4093473000, "local_beta": 0.4579, "volatility_252d": 0.4035, "volatility_60d": 0.947, "max_drawdown_12m": -0.2076, "risk_adjusted_momentum": 1.2167 }, "growth": { "revenue_growth_1y": 0.1168, "revenue_growth_3y_cagr": -0.1901, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8846, "eps_growth_3y_cagr": -0.0453, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1763, "revenue_growth": 0.1168, "earnings_growth": -0.8846 }, "momentum": { "price_return_1m": 0.1436, "price_return_3m": 0.1546, "price_return_6m": 0.6475, "price_return_9m": 0.5483, "price_return_12m": 0.705, "price_return_12m_ex1m": 0.4909, "momentum_6m": 0.6475, "momentum_12m": 0.705, "momentum_12_1": 0.4909, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7484, "relative_strength": 0.8127 }, "raw_ttm": { "revenue_ttm": 6156503000, "gross_profit_ttm": 3492235000, "ebit_ttm": -95686000, "ebitda_ttm": 613825000, "net_income_ttm": 2549094000, "eps_diluted_ttm": 29.3551, "operating_cash_flow_ttm": -698781000, "capital_expenditure_ttm": -877213000, "fcf_ttm": -1575994000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1631034000, "interest_expense_ttm": 14049000, "cash_and_equivalents": 4298486000, "total_current_assets": 9767526000, "total_current_liabilities": 2572853000, "net_ppe": null, "total_assets": 16733498000, "total_debt": 205013000, "total_equity": 13840235000, "net_working_capital": 2978017000, "book_value_per_share": 159.3826, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 159.3826 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 3, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 52, "rank_ev_ebit": 3, "rank_earnings_yield": 3, "rank_fcf_yield": 96, "rank_dividend_yield": 87, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 19, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 24, "rank_fcf_margin": 89, "rank_piotroski": 91, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 6 }, "composites": { "value_composite": 17, "quality_composite": 88, "momentum_composite": 6, "growth_composite": 85, "yield_composite": 98, "svqf_composite": 2, "vc1_composite": 22, "vc2_composite": 31, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.3156, "os_score": 0.85, "value_percentile": 0.83, "quality_percentile": 0.12, "momentum_percentile": 0.94, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6211, "ticker_id": 13756, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:17.155060+00:00", "batch_id": "", "os_score_delta": null, "price_close": 158, "market_cap": 13720176164, "market_cap_usd": 13720176164, "enterprise_value": 9626703164, "shares_outstanding": 86836558, "fx_rate_to_usd": null, "pe_ratio": 5.38237357, "pb_ratio": 0.99132538, "ptbv_ratio": 0.99132538, "ps_ratio": 2.22856647, "pcf_ratio": null, "pfcf_ratio": -8.70572868, "ev_ebitda": 15.6831396, "ev_ebit": -100.60722743, "ev_sales": 1.56366417, "ev_fcf": -6.10833745, "earnings_yield": 0.18579164, "fcf_yield": -0.16371067, "dividend_yield": 0, "buyback_yield": -0.1188785, "shareholder_yield": -0.1188785, "debt_paydown_yield": 0.01098484, "total_yield": -0.10789366, "gross_margin": 0.56724329, "operating_margin": -0.01554226, "net_margin": 0.41404901, "ebitda_margin": 0.09970352, "fcf_margin": -0.25598851, "roe": 0.18417997, "roa": 0.1523348, "roic": -0.00736291, "roc_greenblatt": null, "asset_turnover": 0.36791489, "cash_conversion": -0.61825653, "accruals_ratio": 0.19409421, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -6.66879485, "debt_to_assets": 0.01225165, "interest_coverage": -6.81087622, "current_ratio": 3.79637935, "quick_ratio": 3.79637935, "net_debt": -4093473000, "revenue_growth_1y": 0.11676998, "revenue_growth_3y_cagr": -0.19013508, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.88457524, "eps_growth_3y_cagr": -0.04531164, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.17633478, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.937779, "revenue_stability_5y": 0.515729, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14360159, "price_return_3m": 0.15463318, "price_return_6m": 0.6475495, "price_return_9m": 0.54826061, "price_return_12m": 0.70497468, "price_return_12m_ex1m": 0.4908817, "distance_from_52w_high": 0, "distance_from_52w_low": 0.74836776, "relative_strength": 0.81265442, "local_beta": 0.4579, "volatility_252d": 0.403456, "volatility_60d": 0.947043, "max_drawdown_12m": -0.20755873, "revenue_ttm": 6156503000, "gross_profit_ttm": 3492235000, "ebit_ttm": -95686000, "ebitda_ttm": 613825000, "net_income_ttm": 2549094000, "eps_diluted_ttm": 29.35507877, "operating_cash_flow_ttm": -698781000, "capital_expenditure_ttm": -877213000, "fcf_ttm": -1575994000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1631034000, "interest_expense_ttm": 14049000, "cash_and_equivalents": 4298486000, "total_current_assets": 9767526000, "total_current_liabilities": 2572853000, "net_ppe": null, "total_assets": 16733498000, "total_debt": 205013000, "total_equity": 13840235000, "net_working_capital": 2978017000, "book_value_per_share": 159.382584, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 159.382584, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 3, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 52, "rank_ev_ebit": 3, "rank_earnings_yield": 3, "rank_fcf_yield": 96, "rank_dividend_yield": 87, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 19, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 24, "rank_fcf_margin": 89, "rank_piotroski": 91, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 6, "value_composite": 17, "quality_composite": 88, "momentum_composite": 6, "growth_composite": 85, "yield_composite": 98, "svqf_composite": 2, "vc1_composite": 22, "vc2_composite": 31, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 158, "os": 0.85, "value": 0.83, "quality": 0.12, "momentum": 0.94, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 5.3824, "earnings_yield": 0.1858, "shareholder_yield": -0.1189, "roe": 0.1842, "momentum_12_1": 0.4909, "complete_fields": { "id": 6211, "ticker_id": 13756, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:17.155060+00:00", "batch_id": "", "os_score_delta": null, "price_close": 158, "market_cap": 13720176164, "market_cap_usd": 13720176164, "enterprise_value": 9626703164, "shares_outstanding": 86836558, "fx_rate_to_usd": null, "pe_ratio": 5.38237357, "pb_ratio": 0.99132538, "ptbv_ratio": 0.99132538, "ps_ratio": 2.22856647, "pcf_ratio": null, "pfcf_ratio": -8.70572868, "ev_ebitda": 15.6831396, "ev_ebit": -100.60722743, "ev_sales": 1.56366417, "ev_fcf": -6.10833745, "earnings_yield": 0.18579164, "fcf_yield": -0.16371067, "dividend_yield": 0, "buyback_yield": -0.1188785, "shareholder_yield": -0.1188785, "debt_paydown_yield": 0.01098484, "total_yield": -0.10789366, "gross_margin": 0.56724329, "operating_margin": -0.01554226, "net_margin": 0.41404901, "ebitda_margin": 0.09970352, "fcf_margin": -0.25598851, "roe": 0.18417997, "roa": 0.1523348, "roic": -0.00736291, "roc_greenblatt": null, "asset_turnover": 0.36791489, "cash_conversion": -0.61825653, "accruals_ratio": 0.19409421, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -6.66879485, "debt_to_assets": 0.01225165, "interest_coverage": -6.81087622, "current_ratio": 3.79637935, "quick_ratio": 3.79637935, "net_debt": -4093473000, "revenue_growth_1y": 0.11676998, "revenue_growth_3y_cagr": -0.19013508, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.88457524, "eps_growth_3y_cagr": -0.04531164, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.17633478, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.937779, "revenue_stability_5y": 0.515729, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14360159, "price_return_3m": 0.15463318, "price_return_6m": 0.6475495, "price_return_9m": 0.54826061, "price_return_12m": 0.70497468, "price_return_12m_ex1m": 0.4908817, "distance_from_52w_high": 0, "distance_from_52w_low": 0.74836776, "relative_strength": 0.81265442, "local_beta": 0.4579, "volatility_252d": 0.403456, "volatility_60d": 0.947043, "max_drawdown_12m": -0.20755873, "revenue_ttm": 6156503000, "gross_profit_ttm": 3492235000, "ebit_ttm": -95686000, "ebitda_ttm": 613825000, "net_income_ttm": 2549094000, "eps_diluted_ttm": 29.35507877, "operating_cash_flow_ttm": -698781000, "capital_expenditure_ttm": -877213000, "fcf_ttm": -1575994000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1631034000, "interest_expense_ttm": 14049000, "cash_and_equivalents": 4298486000, "total_current_assets": 9767526000, "total_current_liabilities": 2572853000, "net_ppe": null, "total_assets": 16733498000, "total_debt": 205013000, "total_equity": 13840235000, "net_working_capital": 2978017000, "book_value_per_share": 159.382584, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 159.382584, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 3, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 52, "rank_ev_ebit": 3, "rank_earnings_yield": 3, "rank_fcf_yield": 96, "rank_dividend_yield": 87, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 19, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 24, "rank_fcf_margin": 89, "rank_piotroski": 91, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 6, "value_composite": 17, "quality_composite": 88, "momentum_composite": 6, "growth_composite": 85, "yield_composite": 98, "svqf_composite": 2, "vc1_composite": 22, "vc2_composite": 31, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "income_statement": { "revenue": 6412931000, "cost_of_revenue": 2824512000, "gross_profit": 3588419000, "ebit": 144912000, "ebitda": 810579000, "pretax_income": null, "tax_provision": null, "net_income": 414153000, "net_income_to_common": 414153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4298486000, "total_current_assets": 9767526000, "total_assets": 16733498000, "short_term_debt": 81830000, "long_term_debt": 121078000, "total_debt": 205013000, "total_liabilities": null, "total_equity": 13840235000, "shares_outstanding": 86836558, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -698781000, "capital_expenditure": -877213000, "free_cash_flow": -1575994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1631034000, "net_debt_issued": -150714000 }, "complete_fields": { "id": 369440, "ticker_id": 13756, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "810579000", "netIncome": "414153000", "grossProfit": "3588419000", "totalRevenue": "6412931000", "costOfRevenue": "2824512000", "interestExpense": "14049000", "operatingIncome": "144912000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "306039000" }, "balance": { "totalDebt": "205013000", "totalAssets": "16733498000", "longTermDebt": "121078000", "shortTermDebt": "81830000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "86836558", "totalCurrentAssets": "9767526000", "totalShareholderEquity": "13840235000", "totalCurrentLiabilities": "2572853000", "cashAndShortTermInvestments": "4298486000" }, "cashflow": { "freeCashFlow": "-1575994000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1631034000", "repaymentOfDebt": "-150714000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-698781000", "repurchaseOfStock": null, "capitalExpenditures": "-877213000" } }, "revenue": 6412931000, "cost_of_revenue": 2824512000, "gross_profit": 3588419000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144912000, "depreciation_amortisation": 306039000, "ebitda": 810579000, "interest_expense": 14049000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 414153000, "net_income_continuing_ops": null, "net_income_to_common": 414153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4298486000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9767526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16733498000, "short_term_debt": 81830000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2572853000, "long_term_debt": 121078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 205013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13840235000, "shares_outstanding": 86836558, "operating_cash_flow": -698781000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -877213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1631034000, "net_debt_issued": -150714000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1575994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "810579000", "netIncome": "414153000", "grossProfit": "3588419000", "totalRevenue": "6412931000", "costOfRevenue": "2824512000", "interestExpense": "14049000", "operatingIncome": "144912000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "306039000" }, "balance": { "totalDebt": "205013000", "totalAssets": "16733498000", "longTermDebt": "121078000", "shortTermDebt": "81830000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "86836558", "totalCurrentAssets": "9767526000", "totalShareholderEquity": "13840235000", "totalCurrentLiabilities": "2572853000", "cashAndShortTermInvestments": "4298486000" }, "cashflow": { "freeCashFlow": "-1575994000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1631034000", "repaymentOfDebt": "-150714000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-698781000", "repurchaseOfStock": null, "capitalExpenditures": "-877213000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "income_statement": { "revenue": 5742392000, "cost_of_revenue": 2879521000, "gross_profit": 2862871000, "ebit": -313421000, "ebitda": 2851971000, "pretax_income": null, "tax_provision": null, "net_income": 2504765000, "net_income_to_common": 2504765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4120383000, "total_current_assets": 8653463000, "total_assets": 14383386000, "short_term_debt": 149061000, "long_term_debt": 257078000, "total_debt": 408564000, "total_liabilities": null, "total_equity": 11729997000, "shares_outstanding": 60618860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -286903000, "capital_expenditure": -644061000, "free_cash_flow": -930964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 926341000, "net_debt_issued": 209929000 }, "complete_fields": { "id": 369444, "ticker_id": 13756, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2851971000", "netIncome": "2504765000", "grossProfit": "2862871000", "totalRevenue": "5742392000", "costOfRevenue": "2879521000", "interestExpense": "29193000", "operatingIncome": "-313421000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "244793000" }, "balance": { "totalDebt": "408564000", "totalAssets": "14383386000", "longTermDebt": "257078000", "shortTermDebt": "149061000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60618860", "totalCurrentAssets": "8653463000", "totalShareholderEquity": "11729997000", "totalCurrentLiabilities": "2205802000", "cashAndShortTermInvestments": "4120383000" }, "cashflow": { "freeCashFlow": "-930964000", "dividendsPaid": null, "issuanceOfDebt": "275972000", "issuanceOfStock": "926341000", "repaymentOfDebt": "-66043000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-286903000", "repurchaseOfStock": null, "capitalExpenditures": "-644061000" } }, "revenue": 5742392000, "cost_of_revenue": 2879521000, "gross_profit": 2862871000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -313421000, "depreciation_amortisation": 244793000, "ebitda": 2851971000, "interest_expense": 29193000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2504765000, "net_income_continuing_ops": null, "net_income_to_common": 2504765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4120383000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8653463000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14383386000, "short_term_debt": 149061000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2205802000, "long_term_debt": 257078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 408564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11729997000, "shares_outstanding": 60618860, "operating_cash_flow": -286903000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -644061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 926341000, "net_debt_issued": 209929000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -930964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2851971000", "netIncome": "2504765000", "grossProfit": "2862871000", "totalRevenue": "5742392000", "costOfRevenue": "2879521000", "interestExpense": "29193000", "operatingIncome": "-313421000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "244793000" }, "balance": { "totalDebt": "408564000", "totalAssets": "14383386000", "longTermDebt": "257078000", "shortTermDebt": "149061000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60618860", "totalCurrentAssets": "8653463000", "totalShareholderEquity": "11729997000", "totalCurrentLiabilities": "2205802000", "cashAndShortTermInvestments": "4120383000" }, "cashflow": { "freeCashFlow": "-930964000", "dividendsPaid": null, "issuanceOfDebt": "275972000", "issuanceOfStock": "926341000", "repaymentOfDebt": "-66043000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-286903000", "repurchaseOfStock": null, "capitalExpenditures": "-644061000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "income_statement": { "revenue": 17091499000, "cost_of_revenue": 9967055000, "gross_profit": 7124444000, "ebit": 2424540000, "ebitda": 7764262000, "pretax_income": null, "tax_provision": null, "net_income": 5387502000, "net_income_to_common": 5387502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4778129000, "total_current_assets": 9594647000, "total_assets": 14604338000, "short_term_debt": 178262000, "long_term_debt": 1987419000, "total_debt": 2167995000, "total_liabilities": null, "total_equity": 8120840000, "shares_outstanding": 59086860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1869836000, "capital_expenditure": -730104000, "free_cash_flow": -2599940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1600000, "net_debt_issued": -166320000 }, "complete_fields": { "id": 369447, "ticker_id": 13756, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7764262000", "netIncome": "5387502000", "grossProfit": "7124444000", "totalRevenue": "17091499000", "costOfRevenue": "9967055000", "interestExpense": "977955000", "operatingIncome": "2424540000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "804098000" }, "balance": { "totalDebt": "2167995000", "totalAssets": "14604338000", "longTermDebt": "1987419000", "shortTermDebt": "178262000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "59086860", "totalCurrentAssets": "9594647000", "totalShareholderEquity": "8120840000", "totalCurrentLiabilities": "4329726000", "cashAndShortTermInvestments": "4778129000" }, "cashflow": { "freeCashFlow": "-2599940000", "dividendsPaid": null, "issuanceOfDebt": "7251078000", "issuanceOfStock": "1600000", "repaymentOfDebt": "-7417398000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1869836000", "repurchaseOfStock": null, "capitalExpenditures": "-730104000" } }, "revenue": 17091499000, "cost_of_revenue": 9967055000, "gross_profit": 7124444000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2424540000, "depreciation_amortisation": 804098000, "ebitda": 7764262000, "interest_expense": 977955000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5387502000, "net_income_continuing_ops": null, "net_income_to_common": 5387502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4778129000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9594647000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14604338000, "short_term_debt": 178262000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4329726000, "long_term_debt": 1987419000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2167995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8120840000, "shares_outstanding": 59086860, "operating_cash_flow": -1869836000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -730104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1600000, "net_debt_issued": -166320000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2599940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7764262000", "netIncome": "5387502000", "grossProfit": "7124444000", "totalRevenue": "17091499000", "costOfRevenue": "9967055000", "interestExpense": "977955000", "operatingIncome": "2424540000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "804098000" }, "balance": { "totalDebt": "2167995000", "totalAssets": "14604338000", "longTermDebt": "1987419000", "shortTermDebt": "178262000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "59086860", "totalCurrentAssets": "9594647000", "totalShareholderEquity": "8120840000", "totalCurrentLiabilities": "4329726000", "cashAndShortTermInvestments": "4778129000" }, "cashflow": { "freeCashFlow": "-2599940000", "dividendsPaid": null, "issuanceOfDebt": "7251078000", "issuanceOfStock": "1600000", "repaymentOfDebt": "-7417398000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1869836000", "repurchaseOfStock": null, "capitalExpenditures": "-730104000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "income_statement": { "revenue": 12073100000, "cost_of_revenue": 7668630000, "gross_profit": 4404470000, "ebit": 1815207000, "ebitda": 2302762000, "pretax_income": null, "tax_provision": null, "net_income": 475966000, "net_income_to_common": 475966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181997000, "total_current_assets": 11645170000, "total_assets": 18240640000, "short_term_debt": 1089425000, "long_term_debt": 7525996000, "total_debt": 8621016000, "total_liabilities": null, "total_equity": 6819307000, "shares_outstanding": 59086865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1946196000, "capital_expenditure": -127707000, "free_cash_flow": 1818489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -459089000 }, "complete_fields": { "id": 369448, "ticker_id": 13756, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2302762000", "netIncome": "475966000", "grossProfit": "4404470000", "totalRevenue": "12073100000", "costOfRevenue": "7668630000", "interestExpense": "863928000", "operatingIncome": "1815207000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "573622000" }, "balance": { "totalDebt": "8621016000", "totalAssets": "18240640000", "longTermDebt": "7525996000", "shortTermDebt": "1089425000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "59086865", "totalCurrentAssets": "11645170000", "totalShareholderEquity": "6819307000", "totalCurrentLiabilities": "3710889000", "cashAndShortTermInvestments": "181997000" }, "cashflow": { "freeCashFlow": "1818489000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-459089000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1946196000", "repurchaseOfStock": null, "capitalExpenditures": "-127707000" } }, "revenue": 12073100000, "cost_of_revenue": 7668630000, "gross_profit": 4404470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1815207000, "depreciation_amortisation": 573622000, "ebitda": 2302762000, "interest_expense": 863928000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 475966000, "net_income_continuing_ops": null, "net_income_to_common": 475966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181997000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11645170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18240640000, "short_term_debt": 1089425000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3710889000, "long_term_debt": 7525996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8621016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6819307000, "shares_outstanding": 59086865, "operating_cash_flow": 1946196000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -127707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -459089000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1818489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2302762000", "netIncome": "475966000", "grossProfit": "4404470000", "totalRevenue": "12073100000", "costOfRevenue": "7668630000", "interestExpense": "863928000", "operatingIncome": "1815207000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "573622000" }, "balance": { "totalDebt": "8621016000", "totalAssets": "18240640000", "longTermDebt": "7525996000", "shortTermDebt": "1089425000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "59086865", "totalCurrentAssets": "11645170000", "totalShareholderEquity": "6819307000", "totalCurrentLiabilities": "3710889000", "cashAndShortTermInvestments": "181997000" }, "cashflow": { "freeCashFlow": "1818489000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-459089000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1946196000", "repurchaseOfStock": null, "capitalExpenditures": "-127707000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369449, "ticker_id": 13756, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "327161000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 327161000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "327161000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "income_statement": { "revenue": 1697868000, "cost_of_revenue": 614719000, "gross_profit": 1083149000, "ebit": 124530000, "ebitda": 205694000, "pretax_income": null, "tax_provision": null, "net_income": 151121000, "net_income_to_common": 151121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4298486000, "total_current_assets": 9767526000, "total_assets": 16733498000, "short_term_debt": 81830000, "long_term_debt": 121078000, "total_debt": 205013000, "total_liabilities": null, "total_equity": 13840235000, "shares_outstanding": 86836558, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369439, "ticker_id": 13756, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "205694000", "netIncome": "151121000", "grossProfit": "1083149000", "totalRevenue": "1697868000", "costOfRevenue": "614719000", "interestExpense": null, "operatingIncome": "124530000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81164000" }, "balance": { "totalDebt": "205013000", "totalAssets": "16733498000", "longTermDebt": "121078000", "shortTermDebt": "81830000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "86836558", "totalCurrentAssets": "9767526000", "totalShareholderEquity": "13840235000", "totalCurrentLiabilities": "2572853000", "cashAndShortTermInvestments": "4298486000" } }, "revenue": 1697868000, "cost_of_revenue": 614719000, "gross_profit": 1083149000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124530000, "depreciation_amortisation": 81164000, "ebitda": 205694000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 151121000, "net_income_continuing_ops": null, "net_income_to_common": 151121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4298486000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9767526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16733498000, "short_term_debt": 81830000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2572853000, "long_term_debt": 121078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 205013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13840235000, "shares_outstanding": 86836558, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "205694000", "netIncome": "151121000", "grossProfit": "1083149000", "totalRevenue": "1697868000", "costOfRevenue": "614719000", "interestExpense": null, "operatingIncome": "124530000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81164000" }, "balance": { "totalDebt": "205013000", "totalAssets": "16733498000", "longTermDebt": "121078000", "shortTermDebt": "81830000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "86836558", "totalCurrentAssets": "9767526000", "totalShareholderEquity": "13840235000", "totalCurrentLiabilities": "2572853000", "cashAndShortTermInvestments": "4298486000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "income_statement": { "revenue": 1508534000, "cost_of_revenue": 702407000, "gross_profit": 806127000, "ebit": -46583000, "ebitda": 259018000, "pretax_income": null, "tax_provision": null, "net_income": 95383000, "net_income_to_common": 95383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369441, "ticker_id": 13756, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "259018000", "netIncome": "95383000", "grossProfit": "806127000", "totalRevenue": "1508534000", "costOfRevenue": "702407000", "interestExpense": "6737000", "operatingIncome": "-46583000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88352000" } }, "revenue": 1508534000, "cost_of_revenue": 702407000, "gross_profit": 806127000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46583000, "depreciation_amortisation": 88352000, "ebitda": 259018000, "interest_expense": 6737000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95383000, "net_income_continuing_ops": null, "net_income_to_common": 95383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "259018000", "netIncome": "95383000", "grossProfit": "806127000", "totalRevenue": "1508534000", "costOfRevenue": "702407000", "interestExpense": "6737000", "operatingIncome": "-46583000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88352000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "income_statement": { "revenue": 1526442000, "cost_of_revenue": 776501000, "gross_profit": 749941000, "ebit": -55021000, "ebitda": 193352000, "pretax_income": null, "tax_provision": null, "net_income": 79902000, "net_income_to_common": 79902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3999288000, "total_current_assets": 8438134000, "total_assets": 15444301000, "short_term_debt": 130522000, "long_term_debt": 87806000, "total_debt": 220469000, "total_liabilities": null, "total_equity": 13075000000, "shares_outstanding": 81611558, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369442, "ticker_id": 13756, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "193352000", "netIncome": "79902000", "grossProfit": "749941000", "totalRevenue": "1526442000", "costOfRevenue": "776501000", "interestExpense": "20146000", "operatingIncome": "-55021000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "69775000" }, "balance": { "totalDebt": "220469000", "totalAssets": "15444301000", "longTermDebt": "87806000", "shortTermDebt": "130522000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "81611558", "totalCurrentAssets": "8438134000", "totalShareholderEquity": "13075000000", "totalCurrentLiabilities": "2095605000", "cashAndShortTermInvestments": "3999288000" } }, "revenue": 1526442000, "cost_of_revenue": 776501000, "gross_profit": 749941000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55021000, "depreciation_amortisation": 69775000, "ebitda": 193352000, "interest_expense": 20146000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79902000, "net_income_continuing_ops": null, "net_income_to_common": 79902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3999288000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8438134000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15444301000, "short_term_debt": 130522000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2095605000, "long_term_debt": 87806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 220469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13075000000, "shares_outstanding": 81611558, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "193352000", "netIncome": "79902000", "grossProfit": "749941000", "totalRevenue": "1526442000", "costOfRevenue": "776501000", "interestExpense": "20146000", "operatingIncome": "-55021000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "69775000" }, "balance": { "totalDebt": "220469000", "totalAssets": "15444301000", "longTermDebt": "87806000", "shortTermDebt": "130522000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "81611558", "totalCurrentAssets": "8438134000", "totalShareholderEquity": "13075000000", "totalCurrentLiabilities": "2095605000", "cashAndShortTermInvestments": "3999288000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "income_statement": { "revenue": 1423659000, "cost_of_revenue": 570641000, "gross_profit": 853018000, "ebit": -118612000, "ebitda": -44239000, "pretax_income": null, "tax_provision": null, "net_income": 2222688000, "net_income_to_common": 2222688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4120383000, "total_current_assets": 8653463000, "total_assets": 14383386000, "short_term_debt": 149061000, "long_term_debt": 257078000, "total_debt": 408564000, "total_liabilities": null, "total_equity": 11729997000, "shares_outstanding": 60618860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369443, "ticker_id": 13756, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-44239000", "netIncome": "2222688000", "grossProfit": "853018000", "totalRevenue": "1423659000", "costOfRevenue": "570641000", "interestExpense": "6889000", "operatingIncome": "-118612000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74373000" }, "balance": { "totalDebt": "408564000", "totalAssets": "14383386000", "longTermDebt": "257078000", "shortTermDebt": "149061000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60618860", "totalCurrentAssets": "8653463000", "totalShareholderEquity": "11729997000", "totalCurrentLiabilities": "2205802000", "cashAndShortTermInvestments": "4120383000" } }, "revenue": 1423659000, "cost_of_revenue": 570641000, "gross_profit": 853018000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118612000, "depreciation_amortisation": 74373000, "ebitda": -44239000, "interest_expense": 6889000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2222688000, "net_income_continuing_ops": null, "net_income_to_common": 2222688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4120383000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8653463000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14383386000, "short_term_debt": 149061000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2205802000, "long_term_debt": 257078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 408564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11729997000, "shares_outstanding": 60618860, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-44239000", "netIncome": "2222688000", "grossProfit": "853018000", "totalRevenue": "1423659000", "costOfRevenue": "570641000", "interestExpense": "6889000", "operatingIncome": "-118612000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74373000" }, "balance": { "totalDebt": "408564000", "totalAssets": "14383386000", "longTermDebt": "257078000", "shortTermDebt": "149061000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60618860", "totalCurrentAssets": "8653463000", "totalShareholderEquity": "11729997000", "totalCurrentLiabilities": "2205802000", "cashAndShortTermInvestments": "4120383000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "income_statement": { "revenue": 1287986000, "cost_of_revenue": 616724000, "gross_profit": 671262000, "ebit": -124619000, "ebitda": 92601000, "pretax_income": null, "tax_provision": null, "net_income": -54922000, "net_income_to_common": -54922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369445, "ticker_id": 13756, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92601000", "netIncome": "-54922000", "grossProfit": "671262000", "totalRevenue": "1287986000", "costOfRevenue": "616724000", "interestExpense": "100276000", "operatingIncome": "-124619000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58122000" } }, "revenue": 1287986000, "cost_of_revenue": 616724000, "gross_profit": 671262000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -124619000, "depreciation_amortisation": 58122000, "ebitda": 92601000, "interest_expense": 100276000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -54922000, "net_income_continuing_ops": null, "net_income_to_common": -54922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92601000", "netIncome": "-54922000", "grossProfit": "671262000", "totalRevenue": "1287986000", "costOfRevenue": "616724000", "interestExpense": "100276000", "operatingIncome": "-124619000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58122000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4384552000, "total_current_assets": 5867959000, "total_assets": 11880198000, "short_term_debt": 54940000, "long_term_debt": 109021000, "total_debt": 163961000, "total_liabilities": null, "total_equity": 10115456000, "shares_outstanding": 59086860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369446, "ticker_id": 13756, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:14.396434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "99369000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "163961000", "totalAssets": "11880198000", "longTermDebt": "109021000", "shortTermDebt": "54940000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "59086860", "totalCurrentAssets": "5867959000", "totalShareholderEquity": "10115456000", "totalCurrentLiabilities": "1643714000", "cashAndShortTermInvestments": "4384552000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 99369000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4384552000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5867959000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11880198000, "short_term_debt": 54940000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1643714000, "long_term_debt": 109021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 163961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10115456000, "shares_outstanding": 59086860, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "99369000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "163961000", "totalAssets": "11880198000", "longTermDebt": "109021000", "shortTermDebt": "54940000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "59086860", "totalCurrentAssets": "5867959000", "totalShareholderEquity": "10115456000", "totalCurrentLiabilities": "1643714000", "cashAndShortTermInvestments": "4384552000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }